December 2023
quarter:
GAAP diluted EPS of 9.2 cps; Adjusted EPS
of 15.7 cps
Highlights - Six Months Ended December
31, 2023
- Net sales of $6,694 million;
- GAAP Net income of $286 million;
GAAP diluted earnings per share (EPS) of 19.8 cps;
- Adjusted EPS of 31.3 cps and Adjusted EBIT of $709 million;
- Adjusted Free Cash Flow $113
million ahead of prior year;
- Continued strong cash returns to shareholders: Quarterly
dividend increased to 12.5 cents per
share and $30 million of shares
repurchased; and
- Reaffirming fiscal 2024 outlook: Adjusted EPS of
67-71 cents per share and adjusted
Free Cash Flow of $850-950
million.
ZURICH, Feb. 6, 2024
/PRNewswire/ --
Amcor reaffirms
fiscal 2024 outlook
Amcor CEO Ron Delia
said: "Solid fiscal 2024 second quarter and first half execution
led to adjusted free cash flow ahead of last year and adjusted
earnings per share modestly above our expectations set out in
October, despite challenging market conditions. This leaves
us on track to achieve our full year earnings and cash flow
guidance for the 2024 fiscal year, which we are reaffirming
today.
Second quarter
volumes were slightly lower than we anticipated at the beginning of
the quarter, as destocking accelerated, particularly in the month
of December, and demand remained soft. Against this backdrop,
our teams responded by proactively taking actions to further reduce
cost. We have seen volumes improve in January relative to the
first half and we expect the business to build momentum in the
second half, including delivering mid-single digit adjusted
earnings growth in the fiscal fourth quarter. Confidence in our
earnings outlook is based on known second half benefits related to
the elimination of earnings headwinds from the sale of our Russia
business, a lower interest expense headwind, and our structural
cost reduction and productivity initiatives.
Our underlying
businesses are strong and we believe we are well-positioned in our
markets. We are confident in our strategy for long term value
creation and will continue to invest in the business for organic
growth, including in faster growing, higher margin markets, pursue
acquisitions or repurchase shares, and return cash to shareholders
through a compelling and growing dividend."
|
Key
Financials
|
|
|
|
|
|
Six Months Ended
December 31,
|
GAAP
results
|
|
|
|
|
|
2022 $
million
|
|
2023 $
million
|
Net sales
|
|
|
|
|
|
7,354
|
|
6,694
|
Net income attributable
to Amcor plc
|
|
|
|
|
|
691
|
|
286
|
EPS (diluted US
cents)
|
|
|
|
|
|
46.1
|
|
19.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable
constant
currency ∆%
|
|
|
Six Months Ended
December 31,
|
|
Reported
∆%
|
|
Adjusted non-GAAP
results(1)
|
|
2022 $
million
|
|
2023 $
million
|
|
|
Net sales
|
|
7,354
|
|
6,694
|
|
(9)
|
|
(8)
|
EBITDA
|
|
994
|
|
913
|
|
(8)
|
|
(5)
|
EBIT
|
|
791
|
|
709
|
|
(10)
|
|
(6)
|
Net income
|
|
548
|
|
453
|
|
(17)
|
|
(12)
|
EPS (diluted US
cents)
|
|
36.6
|
|
31.3
|
|
(14)
|
|
(10)
|
Free Cash
Flow
|
|
(61)
|
|
52
|
|
|
|
|
(1) Adjusted non-GAAP
results exclude items which are not considered representative of
ongoing operations. Comparable constant currency ∆%
excludes the impact of movements in foreign exchange rates and
items affecting comparability. Further details related to
non-GAAP measures and
reconciliations to GAAP measures can be found under "Presentation
of non-GAAP information" in this release.
|
Note: All amounts
referenced throughout this document are in US dollars unless
otherwise indicated and numbers may not add up precisely to the
totals provided due to rounding.
|
Shareholder returns
Amcor generates significant annual cash flow and is committed to
an investment grade credit rating. We believe that the
Company's strong annual cash flow and balance sheet provide
substantial capacity to reinvest in the business for organic
growth, pursue acquisitions or share repurchases and return cash to
shareholders through a compelling and growing dividend.
During the six months ended December 31,
2023, the Company returned approximately $390 million to shareholders through cash
dividends and share repurchases.
Dividend
The Amcor Board of Directors today declared a quarterly cash
dividend of 12.5 cents per share
(compared with 12.25 cents per share
in the same quarter last year). The dividend will be paid in US
dollars to holders of Amcor's ordinary shares trading on the NYSE.
Holders of CDIs trading on the ASX will receive an unfranked
dividend of 18.98 Australian cents per share, which reflects the
quarterly dividend of 12.5 cents per
share converted at an AUD:USD average exchange rate of 0.6585
over the five trading days ended February 2,
2024.
The ex-dividend date will be February 27,
2024, the record date will be February 28, 2024 and the payment date will be
March 19, 2024.
Share repurchases
Amcor repurchased approximately 3 million shares during the six
months ended December 31, 2023 for a
total cost of approximately $30
million.
Financial results - Six Months Ended December 31, 2023
Segment information
|
Six Months Ended
December 31, 2022
|
Six Months Ended
December 31, 2023
|
Adjusted
non-GAAP
results
|
Net
sales
$
million
|
EBIT
$
million
|
EBIT /
Sales %
|
EBIT / Average
funds
employed %(1)
|
Net sales
$ million
|
EBIT
$
million
|
EBIT /
Sales %
|
EBIT / Average
funds
employed %(1)
|
Flexibles
|
5,591
|
706
|
12.6 %
|
|
5,049
|
634
|
12.6 %
|
|
Rigid
Packaging
|
1,763
|
123
|
7.0 %
|
|
1,645
|
113
|
6.9 %
|
|
Other(2)
|
—
|
(38)
|
|
|
—
|
(38)
|
|
|
Total Amcor
|
7,354
|
791
|
10.8 %
|
16.7 %
|
6,694
|
709
|
10.6 %
|
14.5 %
|
(1) Return on average
funds employed includes shareholders' equity and net debt,
calculated using a four quarter average and last twelve months
adjusted EBIT.
|
(2) Represents
corporate expenses.
|
December 2023 half year:
Net sales of $6,694 million were
9% lower than last year on a reported basis, including a favorable
impact of 2% related to movements in foreign exchange rates, an
unfavorable impact of 2% related to items affecting comparability
and an unfavorable impact of 1% related to the pass through of
lower raw material costs of approximately $85 million.
Net sales on a comparable constant currency basis were 8% lower
than last year, including price/mix benefits of approximately
1%. Volumes were approximately 9% lower than last year.
Adjusted EBIT of $709 million was
6% lower than last year on a comparable constant currency
basis.
December 2023 quarter:
Net sales of $3,251 million were
11% lower than last year on a reported basis, including a favorable
impact of 2% related to movements in foreign exchange rates, an
unfavorable impact of 2% related to items affecting comparability
and an unfavorable impact of 1% related to the pass through of
lower raw material costs of approximately $30 million.
Net sales on a comparable constant currency basis were 10% lower
than last year, reflecting 10% lower volumes.
Adjusted EBIT of $352 million was
6% lower than last year on a comparable constant currency
basis.
Flexibles
segment
|
|
Six Months Ended
December 31,
|
|
Reported
∆%
|
|
Comparable
constant
currency ∆%
|
|
|
2022 $
million
|
2023 $
million
|
|
|
Net sales
|
|
5,591
|
5,049
|
|
(10)
|
|
(8)
|
Adjusted
EBIT
|
|
706
|
634
|
|
(10)
|
|
(5)
|
Adjusted EBIT / Sales
%
|
|
12.6 %
|
12.6 %
|
|
|
|
|
December 2023 half year:
Net sales of $5,049 million were
10% lower than last year on a reported basis, including a favorable
impact of 2% related to movements in foreign exchange rates, an
unfavorable impact of 3% related to items affecting comparability
and an unfavorable impact of 1% related to the pass through of
lower raw material costs of approximately $90 million. On a comparable constant
currency basis, net sales were 8% lower than last year reflecting
sales from acquired businesses of approximately 1% and lower
volumes of approximately 9%. Volume weakness remained
broad based through the half and mainly reflects persistently lower
market and customer demand and accelerated destocking in the
December quarter. As expected, increased destocking impacted
the global healthcare category in particular, and as a result,
volumes were significantly lower than the same period last
year.
In North America, net sales
declined at high single digit rates driven by lower volumes.
Volumes were higher in the condiments, snacks and confectionary
categories and this was more than offset by lower volumes in
categories including healthcare, meat and liquid beverage.
In Europe, net sales declined
at low double digit rates driven by lower volumes, partly offset by
price/mix benefits. Volumes were lower in healthcare, snacks,
coffee and unconverted film and foil end markets and this was
partly offset by higher confectionary volumes.
Across the Asian region, net sales and volumes were modestly
higher than the prior year. Volumes were lower in South East
Asian healthcare and this was partly offset by volume growth in
Thailand, India and China. In Latin America, net
sales declined at high single digit rates driven by lower volumes
mainly in Chile and Mexico, partly offset by growth in
Brazil.
Adjusted EBIT of $634 million was
5% lower than last year on a comparable constant currency basis,
reflecting lower volumes partly offset by favorable price/mix
benefits and ongoing actions taken to lower costs and increase
productivity. EBIT margin of 12.6% remained in line with the
prior year notwithstanding weaker volumes and a 50 basis point
unfavorable impact compared to the prior year related to the sale
of the Russian business in December
2022.
December 2023 quarter:
Net sales of $2,481 million were
12% lower than last year on a reported basis, including a favorable
impact of 2% related to movements in foreign exchange rates, an
unfavorable impact of 3% related to items affecting comparability
and an unfavorable impact of 2% related to the pass through of
lower raw material costs of approximately $45 million. On a comparable constant
currency basis, net sales were 9% lower than last year reflecting
sales from acquired businesses of approximately 1% and volumes were
approximately 10% lower than last year.
As expected, volume weakness experienced in the first quarter
continued in the December quarter with broad based lower market and
customer demand and destocking, including an anticipated
acceleration of inventory reductions in the global healthcare
category. Destocking also accelerated more broadly in the
month of December.
Adjusted EBIT of $312 million was
5% lower than last year on a comparable constant currency basis,
reflecting lower volumes. This was partly offset by strong
operating cost performance which resulted in improved earnings
leverage. Adjusted EBIT margin of 12.6% was in line with the
December quarter last year, despite incrementally weaker volume
performance and a 50 basis point unfavorable impact compared with
the prior year related to the sale of the Russian business in
December 2022.
Rigid Packaging
segment
|
|
Six Months Ended
December 31,
|
|
Reported
∆%
|
|
Comparable
constant
currency ∆%
|
|
|
2022 $
million
|
2023 $
million
|
|
|
Net sales
|
|
1,763
|
1,645
|
|
(7)
|
|
(8)
|
Adjusted
EBIT
|
|
123
|
113
|
|
(8)
|
|
(9)
|
Adjusted EBIT / Sales
%
|
|
7.0 %
|
6.9 %
|
|
|
|
|
December 2023 half year:
Net sales of $1,645 million were
7% lower than last year on a reported basis, including a favorable
impact of 1% related to movements in foreign exchange rates.
On a comparable constant currency basis, net sales were 8% lower
than last year reflecting price/mix benefits of approximately 1%
and volumes were approximately 9% lower than last year.
In North America, overall
beverage volumes were 14% lower than last year, including a
13% reduction in hot fill beverage container volumes. This
reflects a combination of lower consumer and customer demand, as
well as destocking through the half, which also accelerated
considerably in the December quarter. Specialty container
volumes were lower than last year.
In Latin America, volumes grew
at mid single digit rates compared with last year, reflecting new
business wins with growth in Brazil, Peru
and Colombia partly offset by
lower volumes in Mexico.
Adjusted EBIT of $113 million was
9% lower than last year on a comparable constant currency basis,
reflecting lower volumes partly offset by price/mix benefits and
favorable cost performance.
December 2023 quarter:
Net sales of $770 million were 7%
lower than last year on a reported basis, including a favorable
impact of 1% related to movements in foreign exchange rates and a
favorable impact of 2% related to the pass through of higher raw
material costs of approximately $15
million. On a comparable constant currency basis, net
sales were 10% lower than last year, reflecting price/mix benefits
of approximately 2% and volumes were approximately 12% lower than
last year.
In North America, overall
beverage volumes were 19% lower and hot fill beverage container
volumes were 24% lower than the same quarter last year. This
mainly reflects incrementally weaker consumer and customer demand
in key categories relative to the September quarter and significant
destocking. Specialty Container volumes were lower than last
year and in Latin America volumes
grew at mid single digit rates, reflecting new business wins in
Brazil, Peru and Colombia.
Adjusted EBIT of $51 million was
12% lower than last year on a comparable constant currency basis,
reflecting lower volumes partly offset by price/mix benefits and
favorable cost performance.
Net interest and income tax expense
For the six months ended December 31,
2023, net interest expense of $153
million was $35 million higher
than last year, reflecting higher interest rates. GAAP income
tax expense was $67 million compared
with $91 million last year. Excluding
amounts related to non-GAAP adjustments, adjusted tax expense for
the six months ended December 31,
2023 was $99 million compared
with $121 million last year. Adjusted
tax expense represents an effective tax rate of 18%, in line with
18% in the same period last year.
Adjusted Free Cash Flow
For the six months ended December 31,
2023, adjusted free cash inflow was $52 million, which is $113
million higher than the prior year outflow of $61 million, and in line with our
expectations. Compared with last year, the improvement
primarily reflects benefits from inventory reduction
initiatives.
Net debt was $6,639 million at
December 31, 2023. Leverage, measured
as net debt divided by adjusted trailing twelve month EBITDA, was
3.4 times and in line with our expectations. Leverage is
expected to return to approximately 3.0 times at June 30, 2024.
Fiscal 2024 Guidance reaffirmed
For the twelve month period ending June
30, 2024, the Company continues to expect:
- Adjusted EPS of 67 to 71 cents
per share which includes:
- Comparable constant currency earnings made up of underlying
business performance down low single digit % to up low single digit
%, a benefit of approximately 2% from share repurchases, and a
negative impact of approximately 6% related to higher estimated net
interest and tax expense;
- A negative impact of approximately 3% related to the sale of
the Company's Russian business on December
23, 2022; and
- A benefit of up to 2% related to currency translation, assuming
current rates prevail through the balance of fiscal 2024.
- In comparable constant currency terms, the Company expects
third quarter adjusted EPS to be mid single digit % lower compared
to the third quarter of fiscal 2023, and fourth quarter adjusted
EPS to be up mid single digit % higher than the fourth quarter of
fiscal 2023.
- Adjusted Free Cash Flow of approximately $850 million to $950
million, representing solid growth over fiscal 2023.
- Approximately $70 million of cash
to be allocated towards share repurchases as part of the program
previously announced in fiscal 2023.
Amcor's guidance contemplates a range of factors which create a
degree of uncertainty and complexity when estimating future
financial results. Further information can be found under
'Cautionary Statement Regarding Forward-Looking Statements' in this
release.
Conference Call
Amcor is hosting a conference call with investors and analysts
to discuss these results on February 6,
2024 at 5.30pm US Eastern
Standard Time / February 7, 2024 at
9.30am Australian Eastern Daylight
Time. Investors are invited to listen to a live webcast of the
conference call at our website, www.amcor.com, in
the "Investors" section.
Those wishing to access the call should use the following
numbers, with the Conference ID 2761023:
- USA & Canada 646 307 1963 (local), 800 715 9871
(toll-free)
- Australia 02 9133 7103
(local), 1800 519 630 (toll-free)
- United Kingdom 020 3433 3846
(local), 0800 358 0970 (toll-free)
- Singapore +65 3159 5133
(local)
- Hong Kong +852 3002 3410 (local)
From all other countries, the call can be accessed by dialing +1
646 307 1963 (toll).
A replay of the webcast will also be available in the
"Investors" section at www.amcor.com following the call.
About Amcor
Amcor is a global leader in developing and producing responsible
packaging solutions for food, beverage, pharmaceutical, medical,
home and personal-care, and other products. Amcor works with
leading companies around the world to protect their products,
differentiate brands, and improve supply chains through a range of
flexible and rigid packaging, specialty cartons, closures and
services. The Company is focused on making packaging that is
increasingly light-weighted, recyclable and reusable, and made
using an increasing amount of recycled content. In fiscal year
2023, 41,000 Amcor people generated $14.7
billion in annual sales from operations that span 218
locations in 41 countries. NYSE: AMCR; ASX: AMC
www.amcor.com I
LinkedIn I Facebook I YouTube |
Twitter
Contact Information
Investors
|
|
|
|
|
Tracey
Whitehead
|
|
Damien
Bird
|
|
Damon
Wright
|
Global Head of Investor
Relations
|
|
Vice President Investor
Relations Asia Pacific
|
|
Vice President Investor
Relations North America
|
Amcor
|
|
Amcor
|
|
Amcor
|
+61 3 9226
9028
|
|
+61 3 9226
9070
|
|
+1 224 313
7141
|
tracey.whitehead@amcor.com
|
|
damien.bird@amcor.com
|
|
damon.wright@amcor.com
|
|
|
|
|
|
Media -
Australia
|
|
Media -
Europe
|
|
Media - North
America
|
James
Strong
|
|
Ernesto
Duran
|
|
Julie
Liedtke
|
Partner
|
|
Head of Global
Communications
|
|
Director, Media
Relations
|
Citadel-MAGNUS
|
|
Amcor
|
|
Amcor
|
+61 448 881
174
|
|
+41 78 698 69
40
|
|
+1 847 204
2319
|
jstrong@citadelmagnus.com
|
|
ernesto.duran@amcor.com
|
|
julie.liedtke@amcor.com
|
|
|
|
|
|
- Amcor plc UK Establishment Address: 83 Tower Road North,
Warmley, Bristol, England, BS30
8XP, United Kingdom
- UK Overseas Company Number: BR020803
- Registered Office: 3rd Floor, 44 Esplanade, St Helier, JE4 9WG,
Jersey
- Jersey Registered Company Number: 126984, Australian Registered
Body Number (ARBN): 630 385 278
Cautionary Statement Regarding Forward-Looking
Statements
This document contains certain statements that are
"forward-looking statements" within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Forward-looking statements are generally identified with
words like "believe," "expect," "target," "project," "may,"
"could," "would," "approximately," "possible," "will," "should,"
"intend," "plan," "anticipate," "commit," "estimate," "potential,"
"ambitions," "outlook," or "continue," the negative of these words,
other terms of similar meaning, or the use of future dates. Such
statements are based on the current expectations of the management
of Amcor and are qualified by the inherent risks and uncertainties
surrounding future expectations generally. Actual results could
differ materially from those currently anticipated due to a number
of risks and uncertainties. Neither Amcor nor any of its respective
directors, executive officers, or advisors provide any
representation, assurance, or guarantee that the occurrence of the
events expressed or implied in any forward-looking statements will
actually occur. Risks and uncertainties that could cause actual
results to differ from expectations include, but are not limited
to: changes in consumer demand patterns and customer requirements;
the loss of key customers, a reduction in production requirements
of key customers; significant competition in the industries and
regions in which Amcor operates; failure by Amcor to expand its
business; challenging current and future global economic
conditions, including the Russia-Ukraine conflict and inflation; impact of
operating internationally; price fluctuations or shortages in the
availability of raw materials, energy, and other inputs;
disruptions to production, supply, and commercial risks, including
counterparty credit risks, which may be exacerbated in times of
economic volatility; pandemics, epidemics, or other disease
outbreaks; an inability to attract and retain our global executive
management team and our skilled workforce; costs and liabilities
related to environment, health, and safety ("EHS") laws and
regulations as well as changes in the global climate; labor
disputes and an inability to renew collective bargaining agreements
at acceptable terms; risks related to climate change; cybersecurity
risks; failures or disruptions in information technology systems;
rising interest rates; a significant increase in indebtedness or a
downgrade in the credit rating; foreign exchange rate risk; a
significant write-down of goodwill and/or other intangible assets;
a failure to maintain an effective system of internal control over
financial reporting; inability of Amcor's insurance policies to
provide adequate protections; challenges to or the loss of
intellectual property rights; litigation, including product
liability claims or regulatory developments; increasing scrutiny
and changing expectations from investors, customers, and
governments with respect to Amcor's Environmental, Social and
Governance practices and commitments resulting in increased costs;
changing government regulations in environmental, health, and
safety matters; changes in tax laws or changes in our geographic
mix of earnings; and other risks and uncertainties identified from
time to time in Amcor's filings with the U.S. Securities and
Exchange Commission (the "SEC"), including without limitation,
those described under Item 1A. "Risk Factors" of Amcor's annual
report on Form 10-K for the fiscal year ended June 30, 2023 and any subsequent quarterly
reports on Form 10-Q. You can obtain copies of Amcor's filings with
the SEC for free at the SEC's website (www.sec.gov).
Forward-looking statements included herein are made only as of the
date hereof and Amcor does not undertake any obligation to update
any forward-looking statements, or any other information in this
communication, as a result of new information, future developments
or otherwise, or to correct any inaccuracies or omissions in them
which become apparent, except as expressly required by law. All
forward-looking statements in this communication are qualified in
their entirety by this cautionary statement.
Presentation of non-GAAP information
Included in this release are measures of financial performance
that are not calculated in accordance with U.S. GAAP. These
measures include adjusted EBITDA and EBITDA (calculated as earnings
before interest and tax and depreciation and amortization),
adjusted EBIT and EBIT (calculated as earnings before interest and
tax), adjusted net income, adjusted earnings per share, adjusted
free cash flow and net debt. In arriving at these non-GAAP
measures, we exclude items that either have a non-recurring impact
on the income statement or which, in the judgment of our
management, are items that, either as a result of their nature or
size, could, were they not singled out, potentially cause investors
to extrapolate future performance from an improper base. Note that
while amortization of acquired intangible assets is excluded from
non-GAAP adjusted financial measures, the revenue of the acquired
entities and all other expenses unless otherwise stated, are
reflected in our non-GAAP financial performance earnings measures.
While not all inclusive, examples of these items include:
- material restructuring programs, including associated costs
such as employee severance, pension and related benefits,
impairment of property and equipment and other assets, accelerated
depreciation, termination payments for contracts and leases,
contractual obligations, and any other qualifying costs related to
restructuring plans;
- material sales and earnings from disposed or ceased operations
and any associated profit or loss on sale of businesses or
subsidiaries;
- changes in the fair value of economic hedging instruments on
commercial paper and contingent purchase consideration;
- significant pension settlements;
- impairments in goodwill and equity method investments;
- material acquisition compensation and transaction costs such as
due diligence expenses, professional and legal fees, and
integration costs;
- material purchase accounting adjustments for inventory;
- amortization of acquired intangible assets from business
combination;
- gains or losses on significant property and divestitures and
significant property and other impairments, net of insurance
recovery;
- certain regulatory and legal matters;
- impacts from highly inflationary accounting; and
- impacts related to the Russia-Ukraine conflict.
Amcor also evaluates performance on a comparable constant
currency basis, which measures financial results assuming constant
foreign currency exchange rates used for translation based on the
average rates in effect for the comparable prior year period. In
order to compute comparable constant currency results, we multiply
or divide, as appropriate, current-year U.S. dollar results by the
current year average foreign exchange rates and then multiply or
divide, as appropriate, those amounts by the prior-year average
foreign exchange rates. We then adjust for other items affecting
comparability. While not all inclusive, examples of items
affecting comparability include the difference between sales or
earnings in the current period and the prior period related to
disposed, or ceased operations. Comparable constant currency net
sales performance also excludes the impact from passing through
movements in raw material costs.
Management has used and uses these measures internally for
planning, forecasting and evaluating the performance of the
Company's reporting segments and certain of the measures are used
as a component of Amcor's Board of Directors' measurement of
Amcor's performance for incentive compensation purposes. Amcor
believes that these non-GAAP measures are useful to enable
investors to perform comparisons of current and historical
performance of the Company. For each of these non-GAAP financial
measures, a reconciliation to the most directly comparable U.S.
GAAP financial measure has been provided herein. These non-GAAP
financial measures should not be construed as an alternative to
results determined in accordance with U.S. GAAP. The Company
provides guidance on a non-GAAP basis as we are unable to predict
with reasonable certainty the ultimate outcome and timing of
certain significant forward-looking items without unreasonable
effort. These items include but are not limited to the impact
of foreign exchange translation, restructuring program costs, asset
impairments, possible gains and losses on the sale of assets, and
certain tax related events. These items are uncertain, depend
on various factors, and could have a material impact on U.S. GAAP
earnings and cash flow measures for the guidance period.
Dividends
Amcor has received a waiver from the ASX's settlement operating
rules, which will allow the Company to defer processing conversions
between its ordinary share and CDI registers from February 27, 2024 to February 28, 2024 inclusive.
U.S. GAAP Condensed
Consolidated Statements of Income (Unaudited)
|
|
|
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
($
million)
|
|
2022
|
|
2023
|
2022
|
|
2023
|
Net sales
|
|
3,642
|
|
3,251
|
7,354
|
|
6,694
|
Cost of
sales
|
|
(2,980)
|
|
(2,630)
|
(6,024)
|
|
(5,428)
|
Gross profit
|
|
662
|
|
621
|
1,330
|
|
1,266
|
Selling, general, and
administrative expenses
|
|
(298)
|
|
(299)
|
(600)
|
|
(601)
|
Research and
development expenses
|
|
(24)
|
|
(28)
|
(49)
|
|
(55)
|
Restructuring and other
related activities, net
|
|
213
|
|
(24)
|
212
|
|
(52)
|
Other
income/(expenses), net
|
|
6
|
|
(28)
|
8
|
|
(46)
|
Operating
income
|
|
559
|
|
242
|
901
|
|
512
|
Interest expense,
net
|
|
(68)
|
|
(78)
|
(118)
|
|
(153)
|
Other non-operating
income, net
|
|
3
|
|
1
|
3
|
|
—
|
Income before income
taxes and equity in loss of
affiliated companies
|
|
494
|
|
165
|
786
|
|
359
|
Income tax
expense
|
|
(33)
|
|
(28)
|
(91)
|
|
(67)
|
Equity in loss of
affiliated companies, net of tax
|
|
—
|
|
(1)
|
—
|
|
(2)
|
Net income
|
|
461
|
|
136
|
695
|
|
290
|
Net income attributable
to non-controlling interests
|
|
(2)
|
|
(2)
|
(4)
|
|
(4)
|
Net income attributable
to Amcor plc
|
|
459
|
|
134
|
691
|
|
286
|
USD:EUR average FX
rate
|
|
0.9799
|
|
0.9295
|
0.9870
|
|
0.9244
|
|
|
|
|
|
|
|
|
Basic earnings per
share attributable to Amcor
|
|
0.309
|
|
0.093
|
0.465
|
|
0.198
|
Diluted earnings per
share attributable to Amcor
|
|
0.307
|
|
0.092
|
0.461
|
|
0.198
|
Weighted average number
of shares outstanding –
Basic
|
|
1,475
|
|
1,439
|
1,474
|
|
1,439
|
Weighted average number
of shares outstanding –
Diluted
|
|
1,485
|
|
1,440
|
1,486
|
|
1,440
|
U.S. GAAP Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
Six Months Ended
December 31,
|
($
million)
|
|
2022
|
|
2023
|
Net income
|
|
695
|
|
290
|
Depreciation,
amortization and impairment
|
|
284
|
|
295
|
Net gain on disposal of
businesses
|
|
(219)
|
|
—
|
Changes in operating
assets and liabilities, excluding effect of acquisitions,
divestitures, and
currency
|
|
(696)
|
|
(445)
|
Other non-cash
items
|
|
81
|
|
88
|
Net cash provided by
operating activities
|
|
145
|
|
228
|
Purchase of property,
plant and equipment and other intangible assets
|
|
(250)
|
|
(245)
|
Proceeds from sales of
property, plant and equipment and other intangible
assets
|
|
8
|
|
11
|
Business acquisitions
and investments in affiliated companies, and other
|
|
(103)
|
|
(22)
|
Proceeds from
divestitures
|
|
370
|
|
—
|
Net debt
proceeds
|
|
406
|
|
257
|
Dividends
paid
|
|
(365)
|
|
(361)
|
Share
buyback/cancellations
|
|
(40)
|
|
(30)
|
Purchase of treasury
shares and tax withholdings for share-based incentive
plans
|
|
(89)
|
|
(51)
|
Other, including effect
of exchange rate on cash and cash equivalents
|
|
(95)
|
|
(46)
|
Net decrease in cash
and cash equivalents
|
|
(13)
|
|
(259)
|
Cash and cash
equivalents balance at beginning of the year
|
|
850
|
|
689
|
Cash and cash
equivalents balance at end of the period
|
|
837
|
|
430
|
U.S. GAAP Condensed
Consolidated Balance Sheets (Unaudited)
|
($
million)
|
|
June 30,
2023
|
|
December 31,
2023
|
Cash and cash
equivalents
|
|
689
|
|
430
|
Trade receivables,
net
|
|
1,875
|
|
1,820
|
Inventories,
net
|
|
2,213
|
|
2,150
|
Property, plant, and
equipment, net
|
|
3,762
|
|
3,810
|
Goodwill and other
intangible assets, net
|
|
6,890
|
|
6,862
|
Other assets
|
|
1,574
|
|
1,655
|
Total assets
|
|
17,003
|
|
16,727
|
Trade
payables
|
|
2,690
|
|
2,338
|
Short-term debt and
current portion of long-term debt
|
|
93
|
|
58
|
Long-term debt, less
current portion
|
|
6,653
|
|
7,011
|
Accruals and other
liabilities
|
|
3,477
|
|
3,293
|
Shareholders'
equity
|
|
4,090
|
|
4,027
|
Total liabilities and
shareholders' equity
|
|
17,003
|
|
16,727
|
Components of Fiscal
2024 Net Sales growth
|
|
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
($
million)
|
Flexibles
|
Rigid
Packaging
|
Total
|
Flexibles
|
Rigid
Packaging
|
Total
|
Net sales fiscal
2024
|
2,481
|
770
|
3,251
|
5,049
|
1,645
|
6,694
|
Net sales fiscal
2023
|
2,812
|
830
|
3,642
|
5,591
|
1,763
|
7,354
|
Reported Growth
%
|
(12)
|
(7)
|
(11)
|
(10)
|
(7)
|
(9)
|
FX %
|
2
|
1
|
2
|
2
|
1
|
2
|
Constant Currency
Growth %
|
(14)
|
(8)
|
(13)
|
(12)
|
(8)
|
(11)
|
RM Pass Through
%
|
(2)
|
2
|
(1)
|
(1)
|
—
|
(1)
|
Items affecting
comparability %
|
(3)
|
—
|
(2)
|
(3)
|
—
|
(2)
|
Comparable Constant
Currency
Growth %
|
(9)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
Acquired operations
%
|
1
|
—
|
—
|
1
|
—
|
—
|
Organic Growth
%
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
Volume %
|
(10)
|
(12)
|
(10)
|
(9)
|
(9)
|
(9)
|
Price/Mix %
|
—
|
2
|
—
|
—
|
1
|
1
|
Reconciliation of
Non-GAAP Measures
|
Reconciliation of
adjusted Earnings before interest, tax, depreciation, and
amortization (EBITDA), Earnings before interest
|
and tax (EBIT), Net
income, Earnings per share (EPS) and Adjusted Free Cash
Flow
|
|
|
|
Three Months Ended
December 31, 2022
|
|
Three Months Ended
December 31, 2023
|
($
million)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
Net income
attributable to Amcor
|
|
459
|
|
459
|
|
459
|
|
30.7
|
|
134
|
|
134
|
|
134
|
|
9.2
|
Net income attributable
to non-controlling
interests
|
|
2
|
|
2
|
|
|
|
|
|
2
|
|
2
|
|
|
|
|
Tax expense
|
|
33
|
|
33
|
|
|
|
|
|
28
|
|
28
|
|
|
|
|
Interest expense,
net
|
|
68
|
|
68
|
|
|
|
|
|
78
|
|
78
|
|
|
|
|
Depreciation and
amortization
|
|
141
|
|
|
|
|
|
|
|
145
|
|
|
|
|
|
|
EBITDA, EBIT, Net
income, and EPS
|
|
703
|
|
562
|
|
459
|
|
30.7
|
|
387
|
|
242
|
|
134
|
|
9.2
|
Impact of highly
inflationary accounting
|
|
5
|
|
5
|
|
5
|
|
0.3
|
|
34
|
|
34
|
|
34
|
|
2.4
|
Restructuring and other
related activities, net(2)
|
|
(207)
|
|
(207)
|
|
(207)
|
|
(13.8)
|
|
24
|
|
24
|
|
24
|
|
1.7
|
Other
|
|
(1)
|
|
(1)
|
|
(1)
|
|
—
|
|
9
|
|
9
|
|
9
|
|
0.6
|
Amortization of
acquired intangibles(3)
|
|
|
|
40
|
|
40
|
|
2.6
|
|
|
|
43
|
|
43
|
|
3.0
|
Tax effect of above
items
|
|
|
|
|
|
(19)
|
|
(1.3)
|
|
|
|
|
|
(17)
|
|
(1.2)
|
Adjusted EBITDA,
EBIT, Net income and EPS
|
|
500
|
|
399
|
|
277
|
|
18.5
|
|
454
|
|
352
|
|
227
|
|
15.7
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBITDA, EBIT, Net income, and EPS
|
|
|
|
|
|
|
|
(9)
|
|
(12)
|
|
(18)
|
|
(15)
|
% items affecting
comparability(4)
|
|
|
|
|
|
|
|
|
|
6
|
|
7
|
|
8
|
|
7
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(2)
|
|
(1)
|
|
(2)
|
|
(2)
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
(5)
|
|
(6)
|
|
(12)
|
|
(10)
|
Adjusted
EBITDA
|
|
500
|
|
|
|
|
|
|
|
454
|
|
|
|
|
|
|
Interest paid,
net
|
|
(77)
|
|
|
|
|
|
|
|
(94)
|
|
|
|
|
|
|
Income tax
paid
|
|
(57)
|
|
|
|
|
|
|
|
(71)
|
|
|
|
|
|
|
Purchase of property,
plant and equipment and
other intangible
assets
|
|
(99)
|
|
|
|
|
|
|
|
(121)
|
|
|
|
|
|
|
Proceeds from sales of
property, plant and
equipment and other
intangible assets
|
|
4
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
Movement in working
capital
|
|
56
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
Other
|
|
11
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
Adjusted Free Cash
Flow
|
|
338
|
|
|
|
|
|
|
|
279
|
|
|
|
|
|
|
(1) Calculation of
diluted EPS for the three months ended December 31, 2023 excludes
net income attributable to shares to be repurchased under
forward contracts of $1 million and $3 million for the three months
ended December 31, 2022.
|
(2) Includes
incremental costs incurred in connection with the Russia-Ukraine
conflict in fiscal year 2023.
|
(3) Amortization of
acquired intangible assets from business combinations.
|
(4) Reflects the impact
of disposed and ceased operations.
|
|
|
Six Months Ended
December 31, 2022
|
|
Six Months Ended
December 31, 2023
|
($
million)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
Net income
attributable to Amcor
|
|
691
|
|
691
|
|
691
|
|
46.1
|
|
286
|
|
286
|
|
286
|
|
19.8
|
Net income attributable
to non-controlling
interests
|
|
4
|
|
4
|
|
|
|
|
|
4
|
|
4
|
|
|
|
|
Tax expense
|
|
91
|
|
91
|
|
|
|
|
|
67
|
|
67
|
|
|
|
|
Interest expense,
net
|
|
118
|
|
118
|
|
|
|
|
|
153
|
|
153
|
|
|
|
|
Depreciation and
amortization
|
|
283
|
|
|
|
|
|
|
|
287
|
|
|
|
|
|
|
EBITDA, EBIT, Net
income, and EPS
|
|
1,187
|
|
904
|
|
691
|
|
46.1
|
|
797
|
|
510
|
|
286
|
|
19.8
|
Impact of highly
inflationary accounting
|
|
13
|
|
13
|
|
13
|
|
0.9
|
|
51
|
|
51
|
|
51
|
|
3.6
|
Restructuring and other
related activities, net(2)
|
|
(204)
|
|
(204)
|
|
(204)
|
|
(13.6)
|
|
52
|
|
52
|
|
52
|
|
3.6
|
Other
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(0.1)
|
|
13
|
|
13
|
|
13
|
|
0.8
|
Amortization of
acquired intangibles(3)
|
|
|
|
80
|
|
80
|
|
5.3
|
|
|
|
83
|
|
83
|
|
5.8
|
Tax effect of above
items
|
|
|
|
|
|
(30)
|
|
(2.0)
|
|
|
|
|
|
(32)
|
|
(2.3)
|
Adjusted EBITDA,
EBIT, Net income and EPS
|
|
994
|
|
791
|
|
548
|
|
36.6
|
|
913
|
|
709
|
|
453
|
|
31.3
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBITDA, EBIT, Net income, and EPS
|
|
|
|
|
|
|
|
(8)
|
|
(10)
|
|
(17)
|
|
(14)
|
% items affecting
comparability(4)
|
|
|
|
|
|
|
|
|
|
5
|
|
6
|
|
7
|
|
6
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
(5)
|
|
(6)
|
|
(12)
|
|
(10)
|
Adjusted
EBITDA
|
|
994
|
|
|
|
|
|
|
|
913
|
|
|
|
|
|
|
Interest paid,
net
|
|
(112)
|
|
|
|
|
|
|
|
(141)
|
|
|
|
|
|
|
Income tax
paid
|
|
(91)
|
|
|
|
|
|
|
|
(124)
|
|
|
|
|
|
|
Purchase of property,
plant and equipment and
other intangible
assets
|
|
(250)
|
|
|
|
|
|
|
|
(245)
|
|
|
|
|
|
|
Proceeds from sales of
property, plant and
equipment and other
intangible assets
|
|
8
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
Movement in working
capital
|
|
(610)
|
|
|
|
|
|
|
|
(400)
|
|
|
|
|
|
|
Other
|
|
—
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
Adjusted Free Cash
Flow
|
|
(61)
|
|
|
|
|
|
|
|
52
|
|
|
|
|
|
|
(1) Calculation of
diluted EPS for the six months ended December 31, 2023 excludes net
income attributable to shares to be repurchased under
forward contracts of $1 million and $6 million for the six months
ended December 31, 2022.
|
(2) Includes
incremental costs incurred in connection with the Russia-Ukraine
conflict in fiscal year 2023.
|
(3) Amortization of
acquired intangible assets from business combinations.
|
(4) Reflects the impact
of disposed and ceased operations.
|
Reconciliation of
adjusted EBIT by reportable segment
|
|
|
|
Three Months Ended
December 31, 2022
|
|
Three Months Ended
December 31, 2023
|
($
million)
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
Net income
attributable to Amcor
|
|
|
|
|
|
|
|
459
|
|
|
|
|
|
|
|
134
|
Net income attributable
to non-
controlling interests
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
Tax expense
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
28
|
Interest expense,
net
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
78
|
EBIT
|
|
516
|
|
50
|
|
(4)
|
|
562
|
|
250
|
|
11
|
|
(19)
|
|
242
|
Impact of highly
inflationary
accounting
|
|
—
|
|
5
|
|
—
|
|
5
|
|
—
|
|
34
|
|
—
|
|
34
|
Restructuring and other
related
activities, net(1)
|
|
(207)
|
|
—
|
|
—
|
|
(207)
|
|
19
|
|
5
|
|
—
|
|
24
|
Other
|
|
6
|
|
—
|
|
(7)
|
|
(1)
|
|
1
|
|
—
|
|
8
|
|
9
|
Amortization of
acquired intangibles(2)
|
|
38
|
|
2
|
|
—
|
|
40
|
|
42
|
|
1
|
|
—
|
|
43
|
Adjusted
EBIT
|
|
353
|
|
57
|
|
(11)
|
|
399
|
|
312
|
|
51
|
|
(11)
|
|
352
|
Adjusted EBIT /
sales %
|
|
12.5 %
|
|
6.9 %
|
|
|
|
11.0 %
|
|
12.6 %
|
|
6.6 %
|
|
|
|
10.8 %
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBIT
|
|
|
|
|
|
|
|
|
|
(12)
|
|
(11)
|
|
—
|
|
(12)
|
% items affecting
comparability(3)
|
|
|
|
|
|
|
|
|
|
8
|
|
—
|
|
—
|
|
7
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(1)
|
|
—
|
|
(1)
|
% comparable
constant currency
|
|
|
|
|
|
|
|
|
|
(5)
|
|
(12)
|
|
—
|
|
(6)
|
(1) Includes
incremental costs incurred in connection with the Russia-Ukraine
conflict in fiscal year 2023.
|
(2) Amortization of
acquired intangible assets from business combinations.
|
(3) Reflects the impact
of disposed and ceased operations.
|
|
|
Six Months Ended
December 31, 2022
|
|
Six Months Ended
December 31, 2023
|
($
million)
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
Net income
attributable to Amcor
|
|
|
|
|
|
|
|
691
|
|
|
|
|
|
|
|
286
|
Net income attributable
to non-
controlling interests
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
Tax expense
|
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
|
67
|
Interest expense,
net
|
|
|
|
|
|
|
|
118
|
|
|
|
|
|
|
|
153
|
EBIT
|
|
827
|
|
107
|
|
(30)
|
|
904
|
|
506
|
|
51
|
|
(47)
|
|
510
|
Impact of highly
inflationary
accounting
|
|
—
|
|
13
|
|
—
|
|
13
|
|
—
|
|
51
|
|
—
|
|
51
|
Restructuring and other
related
activities, net(1)
|
|
(204)
|
|
—
|
|
—
|
|
(204)
|
|
43
|
|
9
|
|
—
|
|
52
|
Other
|
|
6
|
|
—
|
|
(8)
|
|
(2)
|
|
4
|
|
—
|
|
9
|
|
13
|
Amortization of
acquired intangibles(2)
|
|
77
|
|
3
|
|
—
|
|
80
|
|
81
|
|
2
|
|
—
|
|
83
|
Adjusted
EBIT
|
|
706
|
|
123
|
|
(38)
|
|
791
|
|
634
|
|
113
|
|
(38)
|
|
709
|
Adjusted EBIT /
sales %
|
|
12.6 %
|
|
7.0 %
|
|
|
|
10.8 %
|
|
12.6 %
|
|
6.9 %
|
|
|
|
10.6 %
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBIT
|
|
|
|
|
|
|
|
|
|
(10)
|
|
(8)
|
|
—
|
|
(10)
|
% items affecting
comparability(3)
|
|
|
|
|
|
|
|
|
|
7
|
|
—
|
|
—
|
|
6
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(2)
|
|
(1)
|
|
—
|
|
(2)
|
% comparable
constant currency
|
|
|
|
|
|
|
|
|
|
(5)
|
|
(9)
|
|
—
|
|
(6)
|
(1) Includes
incremental costs incurred in connection with the Russia-Ukraine
conflict in fiscal year 2023.
|
(2) Amortization of
acquired intangible assets from business combinations.
|
(3) Reflects the impact
of disposed and ceased operations.
|
Reconciliation of
net debt
|
($
million)
|
|
June 30,
2023
|
|
December 31,
2023
|
Cash and cash
equivalents
|
|
(689)
|
|
(430)
|
Short-term
debt
|
|
80
|
|
46
|
Current portion of
long-term debt
|
|
13
|
|
12
|
Long-term debt, less
current portion
|
|
6,653
|
|
7,011
|
Net
debt
|
|
6,057
|
|
6,639
|
View original
content:https://www.prnewswire.com/news-releases/amcor-reports-first-half-and-second-quarter-result-for-fiscal-2024-302054079.html
SOURCE Amcor