REDWOOD CITY, Calif.,
Feb. 16, 2022 /PRNewswire/
-- Informatica (NYSE: INFA), an enterprise cloud data
management leader, today announced financial results for its fourth
quarter and full-year 2021, ended December
31, 2021.
"We finished our fiscal year with a strong performance from
continued cloud growth and expansion of the Intelligent Data
Management Cloud platform globally across many major industries,"
said Amit Walia, Chief Executive
Officer at Informatica. "We saw significant customer momentum in
our fourth quarter. 59% of total ARR is from subscriptions, with
growth coming from new subscription customers and cross-sell from
existing customers."
"We are extremely proud of our continued ability to execute on
customer-centric innovation and go-to-market strategy to land and
expand on enterprise accounts working closely with our strategic
partners. Our cloud-first strategy is resonating with our
enterprise customers who are looking for an end-to-end data
management platform that offers them the flexibility to manage data
across any cloud, any system at enterprise-scale, strongly
positioning us on the path to $1
billion-plus in subscription ARR," added Walia.
Fourth Quarter 2021 Financial Highlights:
- GAAP Total Revenues increased 8% year-over-year to $406.7 million.
- GAAP Subscription Revenues increased 23% year-over-year to
$229.7 million.
- Total ARR increased 17% year-over-year to $1.4 billion.
- GAAP Operating Loss of $1.2
million and Non-GAAP Operating Income of $95.1 million.
- GAAP Operating Cash Flow increased 10% year-over-year to
$86.3 million.
- Unlevered Free Cash Flow (after-tax) of $104.5 million.
Full-Year 2021 Financial Highlights:
- GAAP Total Revenues increased 9% year-over-year to $1.4 billion.
- GAAP Subscription Revenues increased 26% year-over-year to
$747.7 million.
- GAAP Operating Income of $59.9
million and Non-GAAP Operating Income of $352.6 million.
- GAAP Operating Cash Flow increased 36% year-over-year to
$228.7 million.
- Unlevered Free Cash Flow (after-tax) of $332.2 million.
A reconciliation of GAAP to non-GAAP financial measures has been
provided in the tables included in this press release. An
explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Fourth Quarter 2021 Business Highlights:
- Achieved a subscription net retention rate of 114% at the end
of December 31, 2021.
- Processed 27.8 trillion cloud transactions per month for the
quarter ended December 31, 2021, as
compared to 16.9 trillion cloud transactions per month in the same
quarter last year.
- Reported 153 customers that spend more than $1 million in subscription ARR at the end of
December 31, 2021, an increase of 47%
year-over-year.
- Reported 1,660 customers that spend more than $100,000 in subscription ARR at the end of
December 31, 2021, an increase of 22%
year-over-year.
Product Innovation:
- Launched Informatica Cloud Data Marketplace, a self-service
'data shopping' interface where data stewards and business users
can confidently share data sets, analytics, and AI models from any
source, across multi-cloud and hybrid clouds.
- Achieved FedRamp certification for Informatica's Intelligent
Data Management Cloud (IDMC), meeting the most stringent global
security standards and federal regulations, giving our government
customers peace of mind and a best-in-class, cloud data management
platform to help them modernize, drive efficiency and deliver
digital-first experiences for employees and their citizens.
- Designated as launch partner for the Snowflake Governance
Accelerated program, Snowflake's "Data Governance-ready" badge
reflecting Informatica's ability to deliver data democratization,
data protection and data governance for the Snowflake data
cloud.
- Expanded partnership with Databricks' Lakehouse Platform by
integrating Informatica's IDMC cloud-native, low-code, no-code data
within Databricks SQL.
- Announced joint strategic Modern Cloud Analytics Program with
Microsoft Azure to modernize customers' PowerCenter ETL and
on-premises data warehouses to Informatica's IDMC platform on Azure
and Azure Synapse Analytics.
- Announced expansion of our strategic partnership with GCP
including launching a joint strategic cloud migration program with
Google Cloud to accelerate customer modernization from on-premises
enterprise data warehouses to Google BigQuery. In addition,
Informatica announced plans to expand Google Cloud Marketplace
transactable offerings to include Data Governance and Master Data
Management capabilities.
- Announced a new data sharing and data democratization solution
with Informatica Axon Data Marketplace and AWS Lake Formation to
accelerate and scale delivery of highly trusted data to business
users securely and in compliance with data access policies. In
addition, Informatica joined the AWS Workload Migration and
Data-Led Migration programs to help customers accelerate the
migration of on-premise data warehouses to Snowflake or Amazon
Redshift.
Industry Recognition:
- Named a Leader in the 2021 Gartner® Magic Quadrant for Master
Data Management Solutions reportTM, making this
Informatica's sixth time being named to the Leaders quadrant.
Informatica is positioned the highest in overall 'Ability to
Execute' and furthest for 'Completeness of Vision'.
- Received a 'Strong' rating in the 2021 Gartner® Vending Rating
reportTM for Strategy, Products, and Technology
& Methodology categories.
- Awarded the 2021 New Product of the Year by the Business
Intelligence Group for Informatica's IDMC platform.
- Recognized as a Champion in the Bloor Streaming Analytics
Market Update.
- Recognized as a Leader in GigaOm Radar for Data Pipelines.
- Recognized as a Top 100 Cloud Company in 2022 by CRN.
Leadership Update:
- Appointed Jim Kruger as Chief
Marketing Officer. Kruger is a recognized marketing executive in
the technology industry with more than 25 years of experience
driving demand generation, high-velocity sales, and product and
solution marketing.
First Quarter and Full-Year 2022 Financial Outlook
The
Company provides the financial guidance below based on current
market conditions and expectations and is subject to various
important cautionary factors described below. Based on information
available as of February 16, 2022,
guidance for the first quarter of 2022 and full-year 2022 is as
follows:
First Quarter 2022 Ending March 31,
2022:
- Total Revenues in the range of $357.0
million to $367.0 million,
representing approximately 8% year-over-year growth at the midpoint
of the range.
- Subscription ARR in the range of $830.0
million to $840.0 million,
representing approximately 30% year-over-year growth at the
midpoint of the range.
- Cloud ARR in the range of $333.0
million to $339.0 million,
representing approximately 40% year-over-year growth at the
midpoint of the range.
- Non-GAAP Operating Income in the range of $66.5 million to $73.5
million.
Full-Year 2022 Ending December 31,
2022:
- Total revenues in the range of $1,585.0
million to $1,605.0 million,
representing approximately 10% year-over-year growth at the
midpoint of the range.
- Total ARR in the range of $1,510.0
million to $1,540.0 million,
representing approximately 12% year-over-year growth at the
midpoint of the range.
- Subscription ARR in the range of $990.0
million to $1,010.0 million,
representing approximately 25% year-over-year growth at the
midpoint of the range.
- Cloud ARR in the range of $438.0
million to $448.0 million,
representing approximately 40% year-over-year growth at the
midpoint of the range.
- Non-GAAP Operating Income in the range of $325.0 million to $345.0
million.
- Unlevered Free Cash Flow (after-tax) in the range of
$323.0 million to $343.0 million.
In addition to the above guidance, the Company is also providing
first quarter and full-year 2022 weighted-average number of basic
and diluted share estimates for modeling purposes. For the first
quarter 2022, we expect basic weighted-average shares outstanding
to be approximately 280 million shares and diluted weighted-average
shares outstanding to be approximately 286 million shares. For the
full-year 2022, we expect basic weighted-average shares outstanding
to be approximately 284 million shares and diluted weighted-average
shares outstanding to be approximately 288 million shares.
Reconciliation of non-GAAP operating income and unlevered free
cash flow after-tax guidance to the most directly comparable GAAP
measures is not available without unreasonable effort, as certain
items cannot be reasonably predicted because of their high
variability, complexity, and low visibility. In particular, the
measures and effects of our stock-based compensation expense
specific to our equity compensation awards and employer payroll
tax-related items on employee stock transactions are directly
impacted by the timing of employee stock transactions and
unpredictable fluctuations in our stock price, which we expect to
have a significant impact on our future GAAP financial results.
Webcast and Conference Call
A conference call to discuss Informatica's fourth quarter and
full-year 2021 financial results and financial outlook for the
first quarter and full-year 2022 is scheduled for 2:00 p.m. Pacific Time today. To participate,
please dial 1-844-200-6205 from the U.S. or 1-646-904-5544 from
international locations. The conference passcode is 752842. A live
webcast of the conference call will be available on the Investor
Relations section of Informatica's website at
investors.informatica.com where presentation materials will also be
posted prior to the conference call. A replay will be available
online approximately two hours following the live call for a period
of 30 days.
Forward-Looking Statements
This press release and the related conference call and webcast
contain forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of
the Securities Exchange Act of 1934, as amended. These statements
may relate to, but are not limited to, expectations of future
operating results or financial performance, including expectations
regarding achieving profitability and our GAAP and non-GAAP
guidance for the first quarter and 2022 fiscal year, management's
plans, priorities, initiatives, and strategies, and expectations
regarding growth of our business and partnerships. Forward-looking
statements are inherently subject to risks and uncertainties, some
of which cannot be predicted or quantified. In some cases, you can
identify forward-looking statements because they contain words such
as "anticipate," "believe," "contemplate," "continue," "could,"
"estimate," "expect," "intend," "may," "plan," "potential,"
"predict," "project," "should," "target," "toward," "will," or
"would," or the negative of these words or other similar terms or
expressions. You should not put undue reliance on any
forward-looking statements. Forward-looking statements should not
be read as a guarantee of future performance or results and will
not necessarily be accurate indications of the times at, or by,
which such performance or results will be achieved, if at all.
Forward-looking statements are based on information available at
the time those statements are made and are based on current
expectations, estimates, forecasts, and projections as well as the
beliefs and assumptions of management as of that time with respect
to future events. These statements are subject to risks and
uncertainties, many of which involve factors or circumstances that
are beyond our control, that could cause actual performance or
results to differ materially from those expressed in or suggested
by the forward-looking statements. In light of these risks and
uncertainties, the forward-looking events and circumstances
discussed in this press release may not occur and actual results
could differ materially from those anticipated or implied in the
forward-looking statements. These risks, uncertainties,
assumptions, and other factors include, but are not limited to,
those related to our business and financial performance, the
effects of COVID-19 or other public health crises on our business,
results of operations, and financial condition, our ability to
attract and retain customers, our ability to develop new products
and services and enhance existing products and services, our
ability to respond rapidly to emerging technology trends, our
ability to execute on our business strategy, including our strategy
related to the Informatica IDMC platform, our ability to increase
and predict customer consumption of our platform, our ability to
compete effectively, and our ability to manage growth.
Further information on these and additional risks,
uncertainties, and other factors that could cause actual outcomes
and results to differ materially from those included in or
contemplated by the forward-looking statements contained in this
release are included under the caption "Risk Factors" and elsewhere
in our Form 10-Q that was filed for the third quarter ended
September 30, 2021, and other filings
and reports we make with the Securities and Exchange Commission
from time to time, including our Form 10-K that will be filed for
the fiscal year ended 2021. All forward-looking statements
contained herein are based on information available to us as of the
date hereof and we do not assume any obligation to update these
statements as a result of new information or future events.
Non-GAAP Financial Measures and Key Business Metrics
We review several operating and financial metrics, including the
following unaudited non-GAAP financial measures and key business
metrics to evaluate our business, measure our performance, identify
trends affecting our business, formulate business plans, and make
strategic decisions:
Non-GAAP Financial Measures
In addition to our results determined in accordance with U.S.
generally accepted accounting principles (GAAP), we believe the
following non-GAAP measures are useful in evaluating our operating
performance. We use the following non-GAAP financial measures to
evaluate our ongoing operations and for internal planning and
forecasting purposes. We believe that these non-GAAP financial
measures, when taken collectively, may be helpful to investors
because they provide consistency and comparability with past
financial performance. However, non-GAAP financial measures are
presented for supplemental informational purposes only, have
limitations as an analytical tool, and should not be considered in
isolation or as a substitute for financial information presented in
accordance with GAAP. In addition, other companies, including
companies in our industry, may calculate similarly titled non-GAAP
measures differently or may use other measures to evaluate their
performance, all of which could reduce the usefulness of our
non-GAAP financial measures as tools for comparison. A
reconciliation is provided below for our non-GAAP financial
measures to the most directly comparable financial measures stated
in accordance with GAAP. Investors are encouraged to review the
related GAAP financial measures and the reconciliation of these
non-GAAP financial measures to their most directly comparable GAAP
financial measures, and not to rely on any single financial measure
to evaluate our business.
Non-GAAP Income from Operations and Non-GAAP Net Income
exclude the effect of stock-based compensation expense-related
charges, amortization of acquired intangibles, expenses associated
with acquisitions, and strategic investments, and are adjusted for
income tax effects. We believe the presentation of operating
results that exclude these non-cash or non-recurring items provides
useful supplemental information to investors and facilitates the
analysis of our operating results and comparison of operating
results across reporting periods.
Adjusted EBITDA represents GAAP net income (loss) as
adjusted for income tax benefit (expense), interest income,
interest expense, loss on debt refinancing, other income (expense),
stock-based compensation, amortization of intangibles, equity
compensation related payments, one time fees related to
acquisitions, costs related to discrete payments for legal
settlements, restructuring costs and executive severance, one-time
impairment on restructured facilities, sponsor-related costs, and
depreciation. Equity compensation-related payments are related to
the repurchase of employee stock options. We believe adjusted
EBITDA is an important metric for understanding our business to
assess our relative profitability adjusted for balance sheet debt
levels.
Unlevered Free Cash Flow (after-tax) represents operating
cash flow less purchases of property and equipment and is adjusted
for interest payments, equity compensation payments, sponsor
management fees, legal settlements, restructuring costs (including
payments for impaired leases), and executive severance. We believe
this measure provides useful supplemental information to investors
because it is an indicator of the strength and performance of our
core business operations.
Key Business Metrics
Annual Recurring Revenue (ARR) represents the expected
annual billing amounts from all active maintenance and subscription
agreements. ARR is calculated based on the contract Monthly
Recurring Revenue (MRR) multiplied by 12. MRR is calculated based
on the accounting adjusted total contract value divided by the
number of months of the agreement based on the start and end dates
of each contracted line item. The aggregate ARR calculated at the
end of each reported period represents the value of all contracts
that are active as of the end of the period, including those
contracts that have expired but are still under negotiation for
renewal. We typically allow for a grace period of up to 6 months
past the original contract expiration quarter during which we
engage in the renewal process before we report the contract as lost
/inactive. This grace-period ARR amount has been less than 2% of
the reported ARR in each period presented. If there is an actual
cancellation of an ARR contract, we remove that ARR value at that
time. We believe ARR is an important metric for understanding our
business since it tracks the annualized cash value collected over a
12-month period for all our recurring contracts, irrespective of
whether it is a maintenance contract on a perpetual license, a
ratable cloud contract, or an on-premise term-based subscription
license.
Maintenance Annual Recurring Revenue represents the
portion of ARR only attributable to our maintenance contracts. We
believe that Maintenance ARR is a helpful metric for understanding
our business since it represents the approximate annualized cash
value collected over a 12-month period for all our maintenance
contracts. Maintenance ARR includes maintenance contracts
supporting our on-premise perpetual licenses. Maintenance ARR
should be viewed independently of maintenance revenue and deferred
revenue related to our maintenance contracts and is not intended to
be combined with or to replace either of those items.
Subscription Annual Recurring Revenue represents the
portion of ARR only attributable to our subscription contracts. We
believe that Subscription ARR is a helpful metric for understanding
our business since it represents the approximate annualized cash
value collected over a 12-month period for all our recurring
subscription contracts. Subscription ARR excludes maintenance
contracts on our perpetual licenses to provide information
regarding the period-to-period performance and overall size and
scale of our subscription business as we continue to focus our
efforts on subscription-based licensing. Subscription ARR should be
viewed independently of subscription revenue and deferred revenue
related to our subscription contracts and is not intended to be
combined with or to replace either of those items.
Cloud Annual Recurring Revenue represents the portion of
ARR that is attributable to our hosted cloud contracts. We believe
that Cloud ARR is a helpful metric for understanding our business
since it represents the approximate annualized cash value collected
over a 12-month period for all our recurring Cloud contracts. Cloud
ARR is a subset of our overall Subscription ARR, and by providing
this breakdown of Cloud ARR, it provides visibility on the size and
growth rate of our Cloud ARR within our overall Subscription ARR.
Cloud ARR should be viewed independently of subscription revenue
and deferred revenue related to our subscription contracts and is
not intended to be combined with or to replace either of those
items.
Subscription Net Retention Rate compares the contract
value for Subscription ARR from the same set of customers at the
end of a period compared to the prior year. We treat divisions,
segments, or subsidiaries inside companies as separate customers.
To calculate our Subscription NRR for a particular period, we first
establish the Subscription ARR value at the end of the prior-year
period. We subsequently measure the Subscription ARR value at the
end of the current period from the same cohort of customers. The
net retention rate is then calculated by dividing the aggregate
Subscription ARR in the current period by the prior-year period. An
increase in the Subscription NRR occurs as a result of price
increases on existing contracts, higher consumption of existing
products, and sales of additional new subscription products to
existing customers exceeding losses from subscription contracts due
to cancellations. We believe Subscription NRR is an important
metric for understanding our business since it measures the rate at
which we are able to sell additional products into our subscription
customer base.
Gartner Disclaimer: Gartner does not endorse any vendor, product
or service depicted in its research publications, and does not
advise technology users to select only those vendors with the
highest ratings or other designation. Gartner research publications
consist of the opinions of Gartner's research organization and
should not be construed as statements of fact. Gartner disclaims
all warranties, expressed or implied, with respect to this
research, including any warranties of merchantability or fitness
for a particular purpose. GARTNER and Magic Quadrant are registered
trademarks and service mark of Gartner, Inc. and/or its affiliates
in the U.S. and internationally and are used herein with
permission. All rights reserved.
About Informatica
Informatica (NYSE: INFA), an Enterprise Cloud Data Management
leader, empowers businesses to realize the transformative power of
data. We have pioneered a new category of software, the Informatica
Intelligent Data Management Cloud™(IDMC), powered by AI and a
cloud-first, cloud-native, end-to-end data management platform that
connects, manages, and unifies data across any multi-cloud, hybrid
system, empowering enterprises to modernize and advance their data
strategies. Over 5,000 customers in more than 100 countries and 84
of the Fortune 100 rely on Informatica to drive data-led digital
transformation.
Contacts:
Investor Relations:
Victoria Hyde-Dunn
vhydedunn@informatica.com
Media Relations:
Priya Ramesh
priya@informatica.com
INFORMATICA
INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(in thousands,
except per share data)
|
(unaudited)
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months
Ended December 31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Subscriptions
|
$
229,717
|
|
$
186,040
|
|
$
747,672
|
|
$
593,834
|
Perpetual
license
|
10,184
|
|
25,544
|
|
29,269
|
|
63,126
|
Software
revenue
|
239,901
|
|
211,584
|
|
776,941
|
|
656,960
|
Maintenance and
professional services
|
166,809
|
|
164,941
|
|
667,114
|
|
666,136
|
Total
revenues
|
406,710
|
|
376,525
|
|
1,444,055
|
|
1,323,096
|
Cost of
revenues:
|
|
|
|
|
|
|
|
Subscriptions
|
23,398
|
|
16,122
|
|
81,266
|
|
54,454
|
Perpetual
license
|
1,152
|
|
1,098
|
|
4,452
|
|
3,876
|
Software
costs
|
24,550
|
|
17,220
|
|
85,718
|
|
58,330
|
Maintenance and
professional services
|
52,223
|
|
40,309
|
|
172,820
|
|
161,197
|
Amortization of
acquired technology
|
18,013
|
|
25,269
|
|
73,461
|
|
98,458
|
Total cost of
revenues
|
94,786
|
|
82,798
|
|
331,999
|
|
317,985
|
Gross
profit
|
311,924
|
|
293,727
|
|
1,112,056
|
|
1,005,111
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
73,750
|
|
61,379
|
|
260,660
|
|
230,151
|
Sales and
marketing
|
159,117
|
|
127,344
|
|
496,816
|
|
451,839
|
General and
administrative
|
37,303
|
|
27,423
|
|
122,112
|
|
93,548
|
Amortization of
intangible assets
|
42,951
|
|
47,503
|
|
172,434
|
|
189,309
|
Restructuring,
acquisition and other charges
|
—
|
|
1,661
|
|
128
|
|
19,477
|
Total operating
expenses
|
313,121
|
|
265,310
|
|
1,052,150
|
|
984,324
|
Income (loss) from
operations
|
(1,197)
|
|
28,417
|
|
59,906
|
|
20,787
|
Interest
income
|
368
|
|
258
|
|
1,213
|
|
2,254
|
Interest
expense
|
(23,833)
|
|
(36,477)
|
|
(132,439)
|
|
(149,445)
|
Loss on debt
refinancing
|
(30,882)
|
|
—
|
|
(30,882)
|
|
(37,400)
|
Other income
(expense), net
|
(2,432)
|
|
(15,707)
|
|
26,312
|
|
(26,404)
|
Loss before income
taxes
|
(57,976)
|
|
(23,509)
|
|
(75,890)
|
|
(190,208)
|
Income tax expense
(benefit)
|
8,356
|
|
9,251
|
|
24,039
|
|
(22,321)
|
Net Loss
|
$
(66,332)
|
|
$
(32,760)
|
|
$
(99,929)
|
|
$
(167,887)
|
|
|
|
|
|
|
|
|
Net loss per share
attributable to Class A and Class B-1 common stockholders -
basic
|
$
(0.25)
|
|
$
(0.13)
|
|
$
(0.40)
|
|
$
(0.69)
|
Net loss per share
attributable to Class A and Class B-1 common stockholders -
diluted
|
$
(0.25)
|
|
$
(0.13)
|
|
$
(0.40)
|
|
$
(0.69)
|
Weighted-average
shares used in computing net loss per share1 -
basic
|
267,473
|
|
244,393
|
|
250,418
|
|
244,331
|
Weighted-average
shares used in computing net loss per share1 —
diluted
|
267,473
|
|
244,393
|
|
250,418
|
|
244,331
|
1
|
Amounts for periods
prior to the completion of our restructuring transactions on
September 30, 2021 have been retrospectively adjusted to give
effect to the restructuring transactions described in our Form S-1
and final prospectus dated October 26, 2021 and filed with the SEC
pursuant to Rule 424(b)(4) on October 27, 2021 ("Final
Prospectus").
|
INFORMATICA
INC.
|
CONSOLIDATED
BALANCE SHEETS
|
(in thousands,
except share and par value data)
|
(unaudited)
|
|
|
December
31,
|
|
December
31,
|
|
2021
|
|
2020
|
|
|
|
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
456,378
|
|
$
344,004
|
Short-term
investments
|
40,045
|
|
18,729
|
Accounts receivable,
net of allowances of $4,644 and $4,557, respectively
|
432,266
|
|
408,867
|
Contract assets,
net
|
109,269
|
|
101,496
|
Prepaid expenses and
other current assets
|
133,832
|
|
92,025
|
Total current
assets
|
1,171,790
|
|
965,121
|
Restricted
cash
|
1,718
|
|
4,217
|
Property and
equipment, net
|
177,409
|
|
193,038
|
Operating
lease right-of-use-assets
|
74,789
|
|
71,490
|
Goodwill
|
2,380,752
|
|
2,419,501
|
Customer
relationships intangible asset, net
|
948,556
|
|
1,122,514
|
Other intangible
assets, net
|
78,899
|
|
164,637
|
Deferred tax
assets
|
13,196
|
|
8,412
|
Other
assets
|
139,154
|
|
124,476
|
Total
assets
|
$
4,986,263
|
|
$
5,073,406
|
Liabilities and
Stockholders' Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
41,755
|
|
$
32,960
|
Accrued
liabilities
|
74,763
|
|
86,052
|
Accrued compensation
and related expenses
|
171,978
|
|
145,087
|
Current operating
lease liabilities
|
18,505
|
|
18,453
|
Current portion of
long-term debt
|
14,063
|
|
23,775
|
Income taxes
payable
|
7,211
|
|
4,369
|
Contract
liabilities
|
613,336
|
|
549,888
|
Total current
liabilities
|
941,611
|
|
860,584
|
Long-term operating
lease liabilities
|
62,519
|
|
61,143
|
Long-term contract
liabilities
|
28,651
|
|
20,706
|
Long-term debt,
net
|
1,837,408
|
|
2,777,812
|
Deferred tax
liabilities
|
104,788
|
|
117,995
|
Long-term income
taxes payable
|
23,833
|
|
40,600
|
Other
liabilities
|
3,777
|
|
27,979
|
Total
liabilities
|
3,002,587
|
|
3,906,819
|
Stockholders'
equity:
|
|
|
|
Class A common stock;
$0.01 par value per share; 2,000,000,000 and 300,000,000 shares
authorized as of December 31, 2021 and 2020, respectively;
Total of 234,189,069 and 200,416,654 shares issued and outstanding
as of December 31, 2021 and 2020,
respectively1
|
2,343
|
|
2,004
|
Class B-1 common
stock; $0.01 par value per share; 200,000,000 and 100,000,000
shares authorized as of December 31, 2021 and 2020, respectively;
Total of 44,049,523 shares issued and outstanding as of December
31, 2021 and 2020, respectively1
|
440
|
|
440
|
Class B-2 common
stock; $0.00001 par value per share, 200,000,000 and 100,000,000
shares authorized as of December 31, 2021 and 2020, respectively;
Total of 44,049,523 shares issued and outstanding as of December
31, 2021 and 2020, respectively1
|
—
|
|
—
|
Additional paid-in-capital1
|
3,093,232
|
|
2,145,254
|
Accumulated other
comprehensive income
|
17,151
|
|
43,295
|
Accumulated
deficit
|
(1,129,490)
|
|
(1,024,406)
|
Total stockholders'
equity
|
1,983,676
|
|
1,166,587
|
Total liabilities and
stockholders' equity
|
$
4,986,263
|
|
$
5,073,406
|
1
|
Amounts for periods
prior to the completion of our restructuring transactions on
September 30, 2021 have been retrospectively adjusted to give
effect to the restructuring transactions described in our Form S-1
and final prospectus dated October 26, 2021 and filed with the SEC
pursuant to Rule 424(b)(4) on October 27, 2021 ("Final
Prospectus").
|
INFORMATICA
INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(in
thousands)
|
(unaudited)
|
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
(66,332)
|
|
$
(32,760)
|
|
$
(99,929)
|
|
$
(167,887)
|
Adjustments to
reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
6,179
|
|
8,140
|
|
24,942
|
|
27,492
|
Non-cash operating lease costs
|
|
3,344
|
|
5,798
|
|
15,329
|
|
19,155
|
Stock-based
compensation
|
|
35,099
|
|
2,517
|
|
45,017
|
|
12,044
|
Deferred income
taxes
|
|
17,009
|
|
(27,115)
|
|
(18,929)
|
|
(77,860)
|
Amortization of
intangible assets and acquired technology
|
|
60,964
|
|
72,772
|
|
245,895
|
|
287,767
|
Gain on sale of
investment in equity interest
|
|
—
|
|
—
|
|
(110)
|
|
(147)
|
Amortization of debt
issuance costs
|
|
1,114
|
|
1,447
|
|
5,490
|
|
6,221
|
Loss on debt
refinancing
|
|
30,882
|
|
—
|
|
30,882
|
|
37,400
|
Unrealized loss (gain)
on remeasurement of debt
|
|
1,609
|
|
24,661
|
|
(29,711)
|
|
50,552
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
(174,080)
|
|
(168,420)
|
|
(26,350)
|
|
(8,487)
|
Prepaid expenses and
other assets
|
|
(44,205)
|
|
(30,547)
|
|
(64,177)
|
|
(42,550)
|
Accounts payable and
accrued liabilities
|
|
102,188
|
|
79,276
|
|
36,799
|
|
(11,204)
|
Income taxes
payable
|
|
(22,191)
|
|
28,467
|
|
(19,766)
|
|
22,733
|
Contract
liabilities
|
|
134,710
|
|
114,307
|
|
83,301
|
|
12,525
|
Net cash provided by
operating activities
|
|
86,290
|
|
78,543
|
|
228,683
|
|
167,754
|
Investing
activities:
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
|
(4,802)
|
|
(4,774)
|
|
(10,817)
|
|
(13,835)
|
Purchases of
investments
|
|
(26,243)
|
|
(18,269)
|
|
(90,357)
|
|
(36,739)
|
Maturities of
investments
|
|
20,997
|
|
14,622
|
|
68,651
|
|
19,605
|
Purchase of equity
method investment
|
|
—
|
|
—
|
|
—
|
|
(250)
|
Sale of investment in
equity interest
|
|
—
|
|
—
|
|
110
|
|
147
|
Business
acquisitions, net of cash acquired
|
|
—
|
|
—
|
|
—
|
|
(21,439)
|
Net cash used in
investing activities
|
|
(10,048)
|
|
(8,421)
|
|
(32,413)
|
|
(52,511)
|
Financing
activities:
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of common stock upon initial public offering, net of
underwriting discounts and offering costs
|
|
905,852
|
|
—
|
|
905,852
|
|
—
|
Payments for share
repurchases
|
|
—
|
|
(830)
|
|
(9,318)
|
|
(3,286)
|
Payment of
debt
|
|
(1,355,826)
|
|
(5,908)
|
|
(1,373,592)
|
|
(825,981)
|
Payment of debt
issuance costs
|
|
(25,545)
|
|
—
|
|
(25,545)
|
|
(32,211)
|
Proceeds from
issuance of debt
|
|
441,318
|
|
—
|
|
441,318
|
|
949,965
|
Payment for
settlement of vested stock options
|
|
—
|
|
—
|
|
—
|
|
(7,506)
|
Payments for taxes
related to net share settlement of equity awards
|
|
(1,328)
|
|
(303)
|
|
(2,825)
|
|
(2,356)
|
Payment of deferred
and contingent consideration
|
|
—
|
|
(167)
|
|
(10,705)
|
|
(6,180)
|
Net activity from
derivatives with an other-than-insignificant financing
element
|
|
(4,816)
|
|
(2,161)
|
|
(18,978)
|
|
(5,555)
|
Proceeds from
issuance of shares
|
|
651
|
|
1,883
|
|
7,426
|
|
3,400
|
Net cash (used
in) / provided by financing activities
|
|
(39,694)
|
|
(7,486)
|
|
(86,367)
|
|
70,290
|
Effect of foreign
exchange rate changes on cash, cash equivalents, and restricted
cash
|
|
2,862
|
|
(4,833)
|
|
(28)
|
|
(13,703)
|
Net increase in cash,
cash equivalents, and restricted cash
|
|
39,410
|
|
57,803
|
|
109,875
|
|
171,830
|
Cash, cash
equivalents, and restricted cash at beginning of period
|
|
418,686
|
|
290,418
|
|
348,221
|
|
176,391
|
Cash, cash
equivalents, and restricted cash at end of period
|
|
$
458,096
|
|
$
348,221
|
|
$
458,096
|
|
$
348,221
|
Supplemental
disclosures:
|
|
|
|
|
|
|
|
|
Cash paid for
interest
|
|
$
18,332
|
|
$
28,964
|
|
$
103,243
|
|
$
143,833
|
Cash paid for income
taxes, net of refunds
|
|
$
16,057
|
|
$
7,272
|
|
$
65,260
|
|
$
32,635
|
INFORMATICA
INC.
|
NON-GAAP FINANCIAL
MEASURES AND KEY BUSINESS METRICS
|
(in thousands,
except per share data)
|
(unaudited)
|
|
RECONCILIATIONS OF
GAAP TO NON-GAAP
|
|
Reconciliation of
GAAP net loss to Non-GAAP net income
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months
Ended December 31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
(in
thousands)
|
|
(in
thousands)
|
GAAP net
loss
|
$
(66,332)
|
|
$
(32,760)
|
|
$
(99,929)
|
|
$
(167,887)
|
Stock-based
compensation
|
35,099
|
|
2,517
|
|
45,017
|
|
12,044
|
Amortization of
intangibles
|
60,964
|
|
72,772
|
|
245,895
|
|
287,767
|
Equity
compensation
|
67
|
|
487
|
|
(10)
|
|
18,210
|
Acquisition
transaction fees
|
—
|
|
167
|
|
128
|
|
3,001
|
Loss on debt
refinancing
|
30,882
|
|
—
|
|
30,882
|
|
37,400
|
Restructuring costs
and executive severance
|
66
|
|
12,408
|
|
2,354
|
|
28,717
|
Sponsor-related
costs
|
144
|
|
500
|
|
1,644
|
|
2,000
|
Income tax
effect
|
(6,878)
|
|
(5,124)
|
|
(30,965)
|
|
(66,086)
|
Non-GAAP net
income
|
$
54,012
|
|
$
50,967
|
|
$
195,016
|
|
$
155,166
|
|
|
|
|
|
|
|
|
Net loss per
share:
|
|
|
|
|
|
|
|
Net loss per
share—basic
|
$
(0.25)
|
|
$
(0.13)
|
|
$
(0.40)
|
|
$
(0.69)
|
Net loss per
share—diluted
|
$
(0.25)
|
|
$
(0.13)
|
|
$
(0.40)
|
|
$
(0.69)
|
Non-GAAP net income
per share—basic
|
$
0.20
|
|
$
0.21
|
|
$
0.78
|
|
$
0.64
|
Non-GAAP net income
per share—diluted
|
$
0.20
|
|
$
0.21
|
|
$
0.76
|
|
$
0.63
|
|
|
|
|
|
|
|
|
Share count (in
thousands):
|
|
|
|
|
|
|
|
Weighted-average
shares used in computing Net loss per share—basic
|
267,473
|
|
244,393
|
|
250,418
|
|
244,331
|
Weighted-average
shares used in computing Net loss per share—diluted
|
267,473
|
|
244,393
|
|
250,418
|
|
244,331
|
Weighted-average
shares used in computing Non-GAAP net income per
share—basic
|
267,473
|
|
244,393
|
|
250,418
|
|
244,331
|
Weighted-average
shares used in computing Non-GAAP net income per
share—diluted
|
275,401
|
|
247,242
|
|
255,700
|
|
246,812
|
Reconciliation of
GAAP income (loss) from operations to Non-GAAP income from
operations
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months
Ended December 31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
(in
thousands)
|
|
(in
thousands)
|
GAAP income (loss)
from operations
|
$
(1,197)
|
|
$
28,417
|
|
$
59,906
|
|
$
20,787
|
Stock-based
compensation
|
35,099
|
|
2,517
|
|
45,017
|
|
12,044
|
Amortization of
intangibles
|
60,964
|
|
72,772
|
|
245,895
|
|
287,767
|
Equity
compensation
|
67
|
|
487
|
|
(10)
|
|
18,210
|
Acquisition
transaction fees
|
—
|
|
167
|
|
128
|
|
3,001
|
Restructuring costs
and executive severance
|
—
|
|
11,907
|
|
—
|
|
28,216
|
Sponsor-related
costs
|
144
|
|
500
|
|
1,644
|
|
2,000
|
Non-GAAP income from
operations
|
$
95,077
|
|
$
116,767
|
|
$
352,580
|
|
$
372,025
|
INFORMATICA
INC.
|
NON-GAAP FINANCIAL
MEASURES AND KEY BUSINESS METRICS
|
|
Adjusted EBITDA
Reconciliation
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
(in
thousands)
|
|
(in
thousands)
|
GAAP net
loss
|
$
(66,332)
|
|
$
(32,760)
|
|
$
(99,929)
|
|
$
(167,887)
|
Income tax expense
(benefit)
|
8,356
|
|
9,251
|
|
24,039
|
|
(22,321)
|
Interest
income
|
(368)
|
|
(258)
|
|
(1,213)
|
|
(2,254)
|
Interest
expense
|
23,833
|
|
36,477
|
|
132,439
|
|
149,445
|
Loss on debt
refinancing
|
30,882
|
|
—
|
|
30,882
|
|
37,400
|
Other income
(expense), net
|
2,432
|
|
15,707
|
|
(26,312)
|
|
26,404
|
Stock-based
compensation
|
35,099
|
|
2,517
|
|
45,017
|
|
12,044
|
Amortization of
intangibles
|
60,964
|
|
72,772
|
|
245,895
|
|
287,767
|
Equity
compensation
|
67
|
|
487
|
|
(10)
|
|
18,210
|
Acquisition
transaction fees
|
—
|
|
167
|
|
128
|
|
3,001
|
Restructuring costs
and executive severance
|
—
|
|
11,907
|
|
—
|
|
28,216
|
Sponsor-related
costs
|
144
|
|
500
|
|
1,644
|
|
2,000
|
Depreciation
|
6,139
|
|
8,342
|
|
24,839
|
|
27,586
|
Adjusted
EBITDA
|
$
101,216
|
|
$
125,109
|
|
$
377,419
|
|
$
399,611
|
Unlevered Free
Cash Flows
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months
Ended December 31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
(in thousands,
except percentages)
|
|
(in thousands,
except percentages)
|
Total GAAP
Revenue
|
$
406,710
|
|
$
376,525
|
|
$
1,444,055
|
|
$
1,323,096
|
Net cash provided by
operating activities
|
$
86,290
|
|
$
78,543
|
|
$
228,683
|
|
$
167,754
|
Less: Purchases of
property, plant, and equipment
|
(4,802)
|
|
(4,774)
|
|
(10,817)
|
|
(13,835)
|
Add: Cash paid for
interest
|
18,332
|
|
28,964
|
|
103,243
|
|
143,833
|
Add: Equity
compensation payments
|
210
|
|
751
|
|
1,196
|
|
26,654
|
Add: Executive
severance
|
4,050
|
|
—
|
|
4,628
|
|
—
|
Add: Restructuring
costs
|
246
|
|
2,020
|
|
3,579
|
|
13,006
|
Add: Sponsor
management fees
|
144
|
|
500
|
|
1,644
|
|
2,000
|
Unlevered Free Cash
Flows (after-tax)(1)
|
$
104,470
|
|
$
106,004
|
|
$
332,156
|
|
$
339,412
|
Unlevered Free Cash
Flows (after-tax) margin(1)
|
26%
|
|
28%
|
|
23%
|
|
26%
|
(1)
|
Includes cash tax
payments of $16.0 million and $7.2 million for the three months
ended December 31, 2021 and 2020, respectively, and cash tax
payments of $65.2 million and $32.6 million for the year ended
December 31, 2021 and 2020, respectively.
|
Key Business
Metrics
|
|
The following are our key business metrics as of December 31, 2021
and 2020.
|
|
|
December
31,
|
|
2021
|
|
2020
|
|
(in thousands,
except percentages)
|
Total Annual
Recurring Revenue
|
$
1,360,237
|
|
$
1,160,375
|
Maintenance Annual
Recurring Revenue
|
$
557,908
|
|
$
553,135
|
Subscription Annual
Recurring Revenue
|
$
802,329
|
|
$
607,240
|
Cloud Annual
Recurring Revenue
|
$
316,994
|
|
$
226,590
|
Subscription Net
Retention Rate
|
114%
|
|
114%
|
INFORMATICA
INC.
|
SUPPLEMENTAL
INFORMATION
|
|
Additional
Business Metrics
|
|
|
December
31,
|
|
2021
|
|
2020
|
Maintenance Renewal
Rate
|
95%
|
|
95%
|
Subscription Renewal
Rate
|
92%
|
|
92%
|
Customers that spend
more than $1 million in Subscription Annual Recurring Revenue
(1)
|
153
|
|
104
|
Customers that spend
more than $100,000 in Subscription Annual Recurring Revenue
(2)
|
1,660
|
|
1,361
|
Cloud transactions
processed per month in trillions (3)
|
27.8
|
|
16.9
|
(1)
|
Total number of
customers that spend more than $1 million in Subscription Annual
Recurring Revenue.
|
(2)
|
Total number of
customers that spend more than $100,000 in Subscription Annual
Recurring Revenue.
|
(3)
|
Total number of cloud
transactions processed on our platform per month in trillions,
which measures data processed.
|
Net Debt
Reconciliation
|
|
|
December
31,
|
|
2021
|
|
2020
|
|
(in
millions)
|
Dollar Term
Loan
|
$
1,875.0
|
|
$
2,251.6
|
Euro Term
Loan
|
—
|
|
583.1
|
Total debt
|
1,875.0
|
|
2,834.7
|
Less: Cash, cash
equivalents, and short-term investments
|
(496.4)
|
|
(362.7)
|
Total net
debt
|
$
1,378.6
|
|
$
2,472.0
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/informatica-reports-fourth-quarter-and-full-year-2021-financial-results-301483883.html
SOURCE Informatica