Generated revenue of $365 million during the second quarter of
2024
Generated $83.1
million of Operating Cash Flow and $37.4 million of Free Cash Flow during the second
quarter of 2024
Net income more than tripled and Adjusted
EBITDA improved 17% sequentially during the second quarter of 2024
relative to the first quarter of 2024
Water Infrastructure segment revenue, gross
profit and gross profit before D&A increased by 8%, 28% and
17%, respectively, in the second quarter of 2024 as compared to the
first quarter of 2024
During the second quarter of 2024, closed
on the acquisition of disposal assets and operations in the
Northeast for $9 million of cash
consideration
Contracted multiple new pipeline gathering,
recycling & disposal infrastructure projects supported by
long-term contracts in the Permian Basin, with anticipated new
capital deployment of $55 million –
$60 million
HOUSTON,
July 30,
2024 /PRNewswire/ -- Select Water Solutions, Inc.
(NYSE: WTTR) ("Select" or the "Company"), a leading provider of
sustainable water and technology solutions to the energy industry,
today announced its financial and operating results for the quarter
ended June 30, 2024.
John Schmitz,
Chairman of the Board, President and CEO, stated, "During the
second quarter we achieved our goal and demonstrated our successes
in improving the margin and profitability profile of the business,
while generating strong free cash flow. Supported by revenue growth
and margin improvement in our Water Infrastructure segment, we were
able to improve consolidated gross margins and increase net income
and adjusted EBITDA during the second quarter despite activity
pullbacks in the broader macro environment.
"Building on the sustained growth of the last few
quarters, the second quarter saw strong progress in our Water
Infrastructure development strategy. The Water Infrastructure
segment posted 8% sequential revenue improvement and 17% growth in
gross profit before D&A, resulting in another quarter of record
performance for the segment. This growth led to 51% gross margins
before D&A in the quarter, an increase of more than four
percentage points over the first quarter of 2024 and more than 13
percentage points compared to the second quarter of last year. This
also represents an early arrival at the 50% margin goal we aspired
to reach by 2025 and is a tremendous achievement for the
business.
"The sequential improvements in Water
Infrastructure were driven by both the organic development and
increased utilization of our existing infrastructure footprint, as
well as the acquisitions we closed in both the first and second
quarters. These acquisitions, coupled with ongoing organic
infrastructure growth projects, position the segment for another
quarter of growth in the third quarter. In addition to the
previously announced Trinity Environmental Services acquisition, we
closed on the acquisition of additional disposal assets in the
second quarter to further bolster our market-leading position in
the region. This enhanced footprint allows us to meet the growing
customer needs in the region and build on Select's position as a
leading water management and infrastructure provider in nearly all
major lower 48 basins.
"In tandem with our year-to-date acquisitions, we
also have executed additional organic infrastructure projects in
the second quarter supported by long-term contracts. During the
second quarter, we contracted more than 30,000 additional acres
under long-term dedication in the Delaware Basin and continue to add long-term
optionality, with an additional 112,000 acres added under
right-of-first-refusal commitments. Our growing infrastructure
business development pipeline continues to grow in both size and
conviction, and we are poised for additional contract wins in the
second half of the year. With the growing contributions from our
recently executed Water Infrastructure acquisitions and organic
projects, and as our recently contracted and under construction
facilities come online in the coming quarters, we will also
continue to increase the exposure of our current and future
earnings to the long-lived production life of the well.
"Led by our growth in the Water Infrastructure
segment, we remain confident in our ability to deliver 50% of our
profitability from the Water Infrastructure and Chemical
Technologies segments this year. We additionally expect to maintain
our Water Infrastructure gross margins of greater than 50%, which
we expect will result in another quarter of gross margin
improvement for the consolidated Company and strong overall
profitability that outperforms the macro environment which is
expected to experience modest sequential declines. While the
activity outlook has become more challenging in recent months,
impacting the near-term outlook of our Water Services and Chemical
Technologies segments, we expect Adjusted EBITDA to be relatively
flat from the second quarter at $66
million - $70 million. We plan
to continue to build on the $41
million of Free Cash Flow we generated in the first half of
the year, but given the growing infrastructure opportunity set and
our ability to enhance the contracted base of our earnings stream,
we now expect net capital expenditures in 2024 to be $170 – $190
million. This increase in net capital expenditures results
from an estimated $30 - $50 million for increased growth capex associated
with additional recent infrastructure project wins, underwritten by
long-term contracts, offset by a $10
– $20 million reduction in our
maintenance capex requirements for the year. Accordingly, we are
also adjusting our full-year free cash flow generation pull-through
target in tandem to approximately 25-35% of Adjusted EBITDA as we
continue to capitalize on the opportunity set in front of us to add
the attractive, long-term contractually backed opportunities we
have identified in the second half of the year.
"I am pleased with our financial performance in
the second quarter and year-to-date 2024, and I am excited to
continue to build upon our infrastructure investments to date with
additional wins in the remaining balance of the year, continuing
the upward trajectory of one of the fastest growing infrastructure
platforms in the industry. We remain steadfast in our belief that
Select is distinctively positioned in the energy landscape to
advance a unique integration of water and technology solutions with
high-margin, long-term contracted infrastructure," concluded Mr.
Schmitz.
Second Quarter 2024 Consolidated Financial
Information
Revenue for the second quarter of 2024 was
$365.1 million as compared to
$366.5 million in the first quarter
of 2024 and $404.6 million in the
second quarter of 2023. Net income for the second quarter of 2024
was $14.9 million as compared to
$3.9 million in the first quarter of
2024 and $22.6 million in the second
quarter of 2023.
For the second quarter of 2024, gross profit was
$60.2 million, as compared to
$52.7 million in the first quarter of
2024 and $61.2 million in the second
quarter of 2023. Total gross margin was 16.5% in the second quarter
of 2024 as compared to 14.4% in the first quarter of 2024 and 15.1%
in the second quarter of 2023. Gross margin before depreciation,
amortization and accretion ("D&A") for the second quarter of
2024 was 26.7% as compared to 24.4% for the first quarter of 2024
and 23.8% for the second quarter of 2023.
Selling, General & Administrative expenses
("SG&A") during the second quarter of 2024 was $39.0 million as compared to $44.0 million during the first quarter of 2024
and $34.3 million during the second
quarter of 2023. SG&A during the second and first quarters of
2024 and second quarter of 2023 was impacted by non-recurring
transaction and rebranding costs of $2.9
million, $4.9 million and
$2.0 million, respectively.
Adjusted EBITDA was $69.6
million in the second quarter of 2024 as compared to
$59.8 million in the first quarter of
2024 and $69.8 million in the second
quarter of 2023. Adjusted EBITDA during the second quarter of 2024
was adjusted for $2.9 million of
non-recurring transaction and rebranding costs, $1.4 million of non-cash losses on asset sales,
and $0.1 million in other
non-recurring adjustments. Non-cash compensation expense accounted
for an additional $6.2 million
adjustment during the second quarter of 2024. Please refer to the
end of this release for reconciliations of gross profit before
D&A (non-GAAP measure) to gross profit and of Adjusted EBITDA
(non-GAAP measure) to net income.
Business Segment Information
The Water Services segment
generated revenues of $230.0 million
in the second quarter of 2024 as compared to $228.3 million in the first quarter of 2024 and
$264.6 million in the second quarter
of 2023. Gross margin before D&A for Water Services was 22.5%
in the second quarter of 2024 as compared to 20.5% in the first
quarter of 2024 and 21.9% in the second quarter of 2023. Water
Services segment revenues were up approximately 1% sequentially,
with strong net gains in our Permian water transfer and sourcing
operations offsetting declines resulting from the continued
consolidation of our legacy fluids hauling operations. These
consolidation efforts continued to support meaningful margin
improvement, however, with gross margins before D&A increasing
by 199 basis points to 22.5%. For the third quarter of 2024, the
Company expects to see segment revenue decline by mid-to-high
single-digit percentages, driven by the continued consolidation and
elimination of certain non-core operations and some modest macro
activity declines in the third quarter. The Company expects gross
margins before D&A to hold steady at 22% - 23% in the third
quarter of 2024.
The Water Infrastructure segment
generated revenues of $68.6 million
in the second quarter of 2024 as compared to $63.5 million in the first quarter of 2024 and
$55.3 million in the second quarter
of 2023. Gross margin before D&A for Water Infrastructure was
51.0% in the second quarter of 2024 as compared to 46.9% in the
first quarter of 2024 and 37.8% in the second quarter of 2023.
During the second quarter of 2024, the Water Infrastructure segment
realized increased utilization of existing assets as well as the
benefit of multiple strategic acquisitions. The segment achieved
increases in both recycling and disposal volumes during the second
quarter, generating revenue growth of approximately 8% relative to
the first quarter of 2024. Additionally, gross margins before
D&A improved by 407 basis points sequentially during the second
quarter of 2024, driven by our recent acquisitions, and strong
incremental margins on additional system utilization across the
Company's existing disposal networks. The Company anticipates Water
Infrastructure revenues increasing by mid-to-high single-digit
percentages during the third quarter of 2024, driven by increases
in our recycling business and full quarter contributions from
second quarter disposal acquisitions, while gross margins should
stay relatively steady at 50% – 52%.
The Chemical Technologies segment
generated revenues of $66.6 million
in the second quarter of 2024 as compared to $74.7 million in the first quarter of 2024 and
$84.8 million in the second quarter
of 2023. Gross margin before D&A for Chemical
Technologies was 16.4% in the second quarter of 2024 as compared to
17.4 % in the first quarter of 2024 and 20.6% in the second quarter
of 2023, as activity impacted demand levels during the quarter. For
the third quarter of 2024, the Company anticipates Chemical
Technologies revenues decreasing low-to-mid single digit
percentages and gross margins before D&A of 14% - 16% in the
third quarter of 2024, as full quarter impacts of recently
decreased customer activity levels impact the quarter and our
manufacturing margins are hindered by decreased throughput at our
manufacturing plants.
Cash Flow and Capital Expenditures
Cash flow from operations for the second quarter
of 2024 was $83.1 million as compared
to $32.1 million in the first quarter
of 2024 and $102.0 million in the
second quarter of 2023. Cash flow from operations during the second
quarter of 2024 was positively benefited by a $19.4 million source of cash from working
capital.
Net capital expenditures for the second quarter
of 2024 were $45.7 million, comprised
of $49.1 million of capital
expenditures partially offset by $3.4
million of cash proceeds from asset sales. Free cash
flow during the second quarter of 2024 was $37.4 million. Please refer to the end of
this release for a reconciliation of free cash flow (non-GAAP
measure) to net cash provided by operating activities.
Cash flow used in investing activities during the
second quarter of 2024 also included $41.5
million of outflows for Water Infrastructure related
acquisitions.
Cash flows provided by financing activities
during the second quarter of 2024 included $7.8 million of net inflows consisting of
$15.0 million of net borrowings on
our sustainability-linked credit facility offset by $7.0 million of dividends and distributions paid
and $0.2 million of tax withholding
payments associated with the vesting of shares under the Company's
long-term incentive plan.
Balance Sheet and Capital
Structure
Total cash and cash equivalents were
$16.4 million as of June 30, 2024 as compared to $12.8 million as of March
31, 2024. The Company had $90.0 million of borrowings outstanding under its
sustainability-linked credit facility as of June 30, 2024 and $75.0
million outstanding as of March 31,
2024.
As of June 30,
2024 and March 31,
2024, the borrowing base under the sustainability-linked
credit facility was $220.4 million
and $247.9 million, respectively.
The Company had available borrowing capacity under its
sustainability-linked credit facility as of June 30, 2024 and March
31, 2024, of approximately $113.4 million and
$155.8 million, respectively, after
giving effect to $17.0 million of
outstanding letters of credit as of June 30,
2024 and $17.1 million as of
March 31, 2024 and $90.0 million of outstanding borrowings as of
June 30, 2024 and $75.0 million as of March
31, 2024.
Total liquidity was $129.8
million as of June 30, 2024,
as compared to $168.6 million as of
March 31, 2024. The Company had
102,172,863 weighted average shares of Class A
common stock outstanding and 16,221,101 weighted
average shares of Class B common stock outstanding during the
second quarter of 2024.
Business Development Updates
Select executed two new long-term contracts for produced water
gathering, recycling and disposal in the Permian Basin during the
second quarter of 2024. The combined capital expenditures
associated with the two projects is expected to be $55 million – $60
million, with each project anticipated to be online by the
first quarter of 2025.
Northern Delaware System Expansion and Acreage
Dedication
During the second quarter of 2024, Select signed a long-term
agreement for the construction and expansion of recycling and
pipeline infrastructure for a large public operator in the Permian
Basin to Select's existing Lea County,
New Mexico recycling infrastructure. Expanding upon existing
agreements with an established customer, the new agreement
increases our existing dedication to 81,000 acres with an
additional right-of-first-refusal for another 162,000 acres of
potential dedication. To support the agreement, Select will
construct multiple new recycling facilities and upgrade an existing
facility, adding up to 360,000 barrels per day of additional
throughput capacity and up to four million barrels of additional
storage capacity, effectively tripling the capacity of the current
system. The additional facilities will be interconnected via a
40-mile dual produced water pipeline and treated produced water
distribution pipeline to Select's existing Northern Delaware recycling infrastructure. We
expect construction to be complete and the pipeline and recycling
facilities to be operational by the first quarter of 2025.
Northern Delaware Recycling Facility and Acreage
Dedication
During the second quarter of 2024, Select signed a long-term
agreement for the construction of recycling and pipeline
infrastructure to connect a new large public operator in the
Permian Basin to Select's existing Northern Delaware recycling infrastructure.
The customer has provided an 11,500 acre dedication for the
purchase of treated produced water from a new Select recycling
facility, with an additional 40,000 acres under
right-of-first-refusal for additional future development
opportunities. Select will construct a new recycling facility with
60,000 barrels per day of throughput capacity and one million
barrels of storage capacity adjacent to the operator's acreage
position and will connect the facility via a dual produced water
pipeline and treated produced water distribution pipeline to
Select's existing Northern
Delaware recycling infrastructure. We expect construction to
be complete and the pipeline and recycling facility to be
operational by the first quarter of 2025.
Northeast Disposal Acquisitions
During the second quarter of 2024, Select completed the
acquisitions of disposal assets for $9.0
million of cash consideration from multiple parties. In the
acquisitions, Select acquired one active disposal well with
existing operations, one uncompleted disposal well that is expected
to be active in the fourth quarter of this year and an additional
permit for potential future development. The addition of these
wells significantly enhances Select's Northeast disposal capacity,
adding an anticipated approximately 15,000 barrels per day of new
disposal capacity by year-end, allowing Select to offer more
extensive produced water solutions to its customers in the
basin.
Trinity Environmental Services Acquisition
On April 1, 2024, Select completed
the acquisition of Trinity Environmental Services and related
entities ("Trinity") for $29.4
million of cash consideration, subject to customary
post-closing adjustments. Trinity is a Midland-based disposal and
waste management company that provides saltwater disposal, E&P
solids waste disposal, water sourcing, washout and other related
services. Trinity operates a portfolio of 22 saltwater disposal
wells in the Permian Basin, one slurry well on the Gulf Coast, and
one saltwater disposal well in the Barnett shale in the Midcon
region. Additionally, the acquisition encompasses 93 miles of
pipelines integrally connected to Trinity's facilities and permits
for nine future SWD locations. The addition of Trinity
significantly enhances Select's Permian disposal operations across
both the Midland and Delaware Basins and allows Select to offer
more extensive produced water solutions to its customers in the
basin. We expect revenue and cost synergies across this portfolio
of wells and the ability to network around existing Permian assets
and infrastructure.
Conference Call
Select has scheduled a conference call on
Wednesday, July 31, 2024 at
11:00 a.m. Eastern time /
10:00 a.m. Central time. Please
dial 201-389-0872 and ask for the Select Water Solutions call at
least 10 minutes prior to the start time of the call, or listen to
the call live over the Internet by logging on to the website at the
address
https://investors.selectwater.com/events-presentations/current.
A telephonic replay of the conference call will be available
through August 14, 2024, and may be
accessed by calling 201-612-7415 using passcode 13747951#. A
webcast archive will also be available at the link above shortly
after the call and will be accessible for approximately 90 days.
About Select Water Solutions, Inc.
Select is a leading provider of sustainable water
and technology solutions to the energy industry. These solutions
are supported by the Company's critical water infrastructure
assets, chemical manufacturing and water treatment and recycling
capabilities. As a leader in sustainable water and chemical
solutions, Select places the utmost importance on safe,
environmentally responsible management of water throughout the
lifecycle of a well. Additionally, Select believes that responsibly
managing water resources throughout its operations to help conserve
and protect the environment is paramount to the Company's continued
success. For more information, please visit Select's website,
https://www.selectwater.com.
Cautionary Statement Regarding Forward-Looking
Statements
All statements in this communication other than
statements of historical facts are forward-looking statements which
contain our current expectations about our future results. We have
attempted to identify any forward-looking statements by using
words such as "could," "believe," "anticipate," "expect," "intend,"
"project," "will," "estimates," "preliminary," "forecast" and other
similar expressions. Examples of forward-looking statements
include, but are not limited to, the expectations of plans,
business strategies, objectives and growth, projected financial
results and future financial and operational performance, expected
capital expenditures, our share repurchase program and future
dividends. Although we believe that the expectations reflected, and
the assumptions or bases underlying our forward-looking statements
are reasonable, we can give no assurance that such expectations
will prove to be correct. Such statements are not guarantees of
future performance or events and are subject to known and unknown
risks and uncertainties that could cause our actual results, events
or financial positions to differ materially from those included
within or implied by such forward-looking statements. These risks
and uncertainties include the risks that the benefits contemplated
from our recent acquisitions may not be realized, the ability of
Select to successfully integrate the acquired businesses'
operations, including employees, and realize anticipated synergies
and cost savings and the potential impact of the consummation of
the acquisitions on relationships, including with employees,
suppliers, customers, competitors and creditors. Factors that could
materially impact such forward-looking statements include, but are
not limited to: the global macroeconomic uncertainty related to the
Russia-Ukraine war and related economic sanctions;
the conflict in the Israel-Gaza
region and increased hostilities in the Middle East, including heightened tensions
with Iran and Lebanon; the ability to source certain raw
materials and other critical components or manufactured products
globally on a timely basis from economically advantaged sources,
including any delays and/or supply chain disruptions due to
increased hostilities in the Middle
East; actions by the members of the Organization of
the Petroleum Exporting Countries ("OPEC") and Russia (together with OPEC and other allied
producing countries, "OPEC+") with respect to oil production
levels and announcements of potential changes in such levels,
including the ability of the OPEC+ countries to agree on and comply
with supply limitations, which may be exacerbated by the recent
Middle East conflicts; actions
taken by federal or state governments, such as executive orders or
new or expanded regulations, that may negatively impact the future
production of oil and natural gas in the U.S. or our customers'
access to federal and state lands for oil and gas development
operations, thereby reducing demand for our services in the
affected areas; the severity and duration of world health events,
and any resulting impact on commodity prices and supply and demand
considerations; the impact of central bank policy actions,
such as sustained, elevated interest rates in response to
high rates of inflation, and disruptions in the bank and capital
markets; the level of capital spending and access to capital
markets by oil and gas companies, trends and volatility in oil and
gas prices, and our ability to manage through such
volatility; the impact of current and future laws, rulings
and governmental regulations, including those related to hydraulic
fracturing, accessing water, disposing of wastewater, transferring
produced water, interstate freshwater transfer, chemicals, carbon
pricing, pipeline construction, taxation or emissions, leasing,
permitting or drilling on federal lands and various other
environmental matters; regulatory and related policy actions
intended by federal, state and/or local governments to reduce
fossil fuel use and associated carbon emissions, or to drive the
substitution of renewable forms of energy for oil and gas, may over
time reduce demand for oil and gas and therefore the demand for our
services, including as a result of the Inflation Reduction Act of
2022, the U.S. Supreme Court's recent overturning of the Chevron
deference doctrine or otherwise; growing demand for electric
vehicles that may result in reduced demand for refined products
deriving from crude oil such as gasoline and diesel fuel, and
therefore the demand for our services; the impact of advances or
changes in well-completion technologies or practices that result in
reduced demand for our services, either on a volumetric or time
basis; changes in global political or economic conditions,
generally, including as a result of the fall 2024 presidential
election and any resultant political uncertainty, and in the
markets we serve, including the rate of inflation and potential
economic recession; and other factors discussed or referenced in
the "Risk Factors" section of our most recent Annual Report on Form
10-K and those set forth from time to time in our other filings
with the SEC. Investors should not place undue reliance on our
forward-looking statements. Any forward-looking statement speaks
only as of the date on which such statement is made, and we
undertake no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information,
future events, changed circumstances or otherwise, unless required
by law.
WTTR-ER
Contacts:
Select Water Solutions
Chris George – EVP & CFO
(713) 296-1073
IR@selectwater.com
Dennard Lascar Investor
Relations
Ken Dennard / Natalie Hairston
(713) 529-6600
WTTR@dennardlascar.com
SELECT WATER
SOLUTIONS, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(unaudited)
(in thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended,
|
|
Six months ended
June 30,
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
June 30,
2023
|
|
2024
|
|
2023
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
Services
|
|
$
|
230,008
|
|
$
|
228,307
|
|
$
|
264,597
|
|
$
|
458,315
|
|
$
|
539,275
|
Water
Infrastructure
|
|
|
68,564
|
|
|
63,508
|
|
|
55,277
|
|
|
132,072
|
|
|
110,743
|
Chemical
Technologies
|
|
|
66,559
|
|
|
74,733
|
|
|
84,754
|
|
|
141,292
|
|
|
171,202
|
Total
revenue
|
|
|
365,131
|
|
|
366,548
|
|
|
404,628
|
|
|
731,679
|
|
|
821,220
|
Costs of
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
Services
|
|
|
178,308
|
|
|
181,532
|
|
|
206,576
|
|
|
359,840
|
|
|
426,517
|
Water
Infrastructure
|
|
|
33,581
|
|
|
33,692
|
|
|
34,392
|
|
|
67,273
|
|
|
68,726
|
Chemical
Technologies
|
|
|
55,641
|
|
|
61,755
|
|
|
67,303
|
|
|
117,396
|
|
|
137,012
|
Depreciation,
amortization and accretion
|
|
|
37,445
|
|
|
36,892
|
|
|
35,183
|
|
|
74,337
|
|
|
68,126
|
Total costs of
revenue
|
|
|
304,975
|
|
|
313,871
|
|
|
343,454
|
|
|
618,846
|
|
|
700,381
|
Gross
profit
|
|
|
60,156
|
|
|
52,677
|
|
|
61,174
|
|
|
112,833
|
|
|
120,839
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
38,981
|
|
|
43,980
|
|
|
34,335
|
|
|
82,961
|
|
|
70,164
|
Depreciation and
amortization
|
|
|
748
|
|
|
1,258
|
|
|
739
|
|
|
2,006
|
|
|
1,334
|
Impairments and
abandonments
|
|
|
46
|
|
|
45
|
|
|
356
|
|
|
91
|
|
|
11,522
|
Lease abandonment
costs
|
|
|
17
|
|
|
389
|
|
|
9
|
|
|
406
|
|
|
85
|
Total operating
expenses
|
|
|
39,792
|
|
|
45,672
|
|
|
35,439
|
|
|
85,464
|
|
|
83,105
|
Income from
operations
|
|
|
20,364
|
|
|
7,005
|
|
|
25,735
|
|
|
27,369
|
|
|
37,734
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sales
of property and equipment and divestitures, net
|
|
|
382
|
|
|
325
|
|
|
(1,246)
|
|
|
707
|
|
|
1,665
|
Interest expense,
net
|
|
|
(2,026)
|
|
|
(1,272)
|
|
|
(2,042)
|
|
|
(3,298)
|
|
|
(3,525)
|
Other
|
|
|
42
|
|
|
(282)
|
|
|
873
|
|
|
(240)
|
|
|
1,715
|
Income before income
tax expense and equity in gains (losses) of unconsolidated
entities
|
|
|
18,762
|
|
|
5,776
|
|
|
23,320
|
|
|
24,538
|
|
|
37,589
|
Income tax
expense
|
|
|
(3,959)
|
|
|
(1,452)
|
|
|
(387)
|
|
|
(5,411)
|
|
|
(585)
|
Equity in gains
(losses) of unconsolidated entities
|
|
|
96
|
|
|
(449)
|
|
|
(372)
|
|
|
(353)
|
|
|
(738)
|
Net income
|
|
|
14,899
|
|
|
3,875
|
|
|
22,561
|
|
|
18,774
|
|
|
36,266
|
Less: net income
attributable to noncontrolling interests
|
|
|
(2,031)
|
|
|
(250)
|
|
|
(2,446)
|
|
|
(2,281)
|
|
|
(3,804)
|
Net income attributable
to Select Water Solutions, Inc.
|
|
$
|
12,868
|
|
$
|
3,625
|
|
$
|
20,115
|
|
$
|
16,493
|
|
$
|
32,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class
A—Basic
|
|
$
|
0.13
|
|
$
|
0.04
|
|
$
|
0.20
|
|
$
|
0.17
|
|
$
|
0.31
|
Class
B—Basic
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class
A—Diluted
|
|
$
|
0.13
|
|
$
|
0.04
|
|
$
|
0.20
|
|
$
|
0.16
|
|
$
|
0.31
|
Class
B—Diluted
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
SELECT WATER
SOLUTIONS, INC.
CONSOLIDATED BALANCE
SHEETS
(unaudited)
(in thousands,
except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
16,417
|
|
$
|
12,753
|
|
$
|
57,083
|
Accounts receivable
trade, net of allowance for credit losses
|
|
|
295,115
|
|
|
323,113
|
|
|
322,611
|
Accounts receivable,
related parties
|
|
|
98
|
|
|
330
|
|
|
171
|
Inventories
|
|
|
37,501
|
|
|
37,636
|
|
|
38,653
|
Prepaid expenses and
other current assets
|
|
|
35,142
|
|
|
37,886
|
|
|
35,541
|
Total current
assets
|
|
|
384,273
|
|
|
411,718
|
|
|
454,059
|
Property and
equipment
|
|
|
1,312,239
|
|
|
1,242,133
|
|
|
1,144,989
|
Accumulated
depreciation
|
|
|
(663,284)
|
|
|
(650,952)
|
|
|
(627,408)
|
Total property and
equipment, net
|
|
|
648,955
|
|
|
591,181
|
|
|
517,581
|
Right-of-use assets,
net
|
|
|
42,293
|
|
|
42,931
|
|
|
39,504
|
Goodwill
|
|
|
36,664
|
|
|
31,202
|
|
|
4,683
|
Other intangible
assets, net
|
|
|
126,834
|
|
|
127,649
|
|
|
116,189
|
Deferred tax assets,
net
|
|
|
54,529
|
|
|
60,489
|
|
|
61,617
|
Other long-term
assets
|
|
|
29,572
|
|
|
26,137
|
|
|
24,557
|
Total
assets
|
|
$
|
1,323,120
|
|
$
|
1,291,307
|
|
$
|
1,218,190
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
36,746
|
|
$
|
54,389
|
|
$
|
42,582
|
Accrued accounts
payable
|
|
|
72,493
|
|
|
62,833
|
|
|
66,182
|
Accounts payable and
accrued expenses, related parties
|
|
|
3,251
|
|
|
4,227
|
|
|
4,086
|
Accrued salaries and
benefits
|
|
|
24,342
|
|
|
17,692
|
|
|
28,401
|
Accrued
insurance
|
|
|
17,399
|
|
|
17,227
|
|
|
19,720
|
Sales tax
payable
|
|
|
2,493
|
|
|
2,973
|
|
|
1,397
|
Current portion of tax
receivable agreements liabilities
|
|
|
469
|
|
|
469
|
|
|
469
|
Accrued expenses and
other current liabilities
|
|
|
38,282
|
|
|
35,800
|
|
|
33,511
|
Current operating
lease liabilities
|
|
|
16,934
|
|
|
16,241
|
|
|
15,005
|
Current portion of
finance lease obligations
|
|
|
199
|
|
|
196
|
|
|
194
|
Total current
liabilities
|
|
|
212,608
|
|
|
212,047
|
|
|
211,547
|
Long-term tax
receivable agreements liabilities
|
|
|
37,718
|
|
|
37,718
|
|
|
37,718
|
Long-term operating
lease liabilities
|
|
|
37,938
|
|
|
39,667
|
|
|
37,799
|
Long-term
debt
|
|
|
90,000
|
|
|
75,000
|
|
|
—
|
Other long-term
liabilities
|
|
|
42,726
|
|
|
38,554
|
|
|
38,954
|
Total
liabilities
|
|
|
420,990
|
|
|
402,986
|
|
|
326,018
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
Class A common
stock, $0.01 par value
|
|
|
1,028
|
|
|
1,027
|
|
|
1,022
|
Class B common
stock, $0.01 par value
|
|
|
162
|
|
|
162
|
|
|
162
|
Preferred stock, $0.01
par value
|
|
|
—
|
|
|
—
|
|
|
—
|
Additional paid-in
capital
|
|
|
1,001,123
|
|
|
1,001,967
|
|
|
1,088,095
|
Accumulated
deficit
|
|
|
(220,298)
|
|
|
(233,166)
|
|
|
(236,791)
|
Total stockholders'
equity
|
|
|
782,015
|
|
|
769,990
|
|
|
772,488
|
Noncontrolling
interests
|
|
|
120,115
|
|
|
118,331
|
|
|
119,684
|
Total
equity
|
|
|
902,130
|
|
|
888,321
|
|
|
892,172
|
Total liabilities
and equity
|
|
$
|
1,323,120
|
|
$
|
1,291,307
|
|
$
|
1,218,190
|
SELECT WATER
SOLUTIONS, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(unaudited)
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
June 30,
2023
|
|
June 30,
2024
|
|
June 30,
2023
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
14,899
|
|
$
|
3,875
|
|
$
|
22,561
|
|
$
|
18,774
|
|
$
|
36,266
|
Adjustments to
reconcile net income to net cash provided by operating
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation,
amortization and accretion
|
|
|
38,193
|
|
|
38,150
|
|
|
35,922
|
|
|
76,343
|
|
|
69,460
|
Deferred tax expense
(benefit)
|
|
|
3,792
|
|
|
1,129
|
|
|
(37)
|
|
|
4,921
|
|
|
(43)
|
(Gain) loss on
disposal of property and equipment and divestitures
|
|
|
(382)
|
|
|
(325)
|
|
|
1,246
|
|
|
(707)
|
|
|
(1,665)
|
Equity in (gains)
losses of unconsolidated entities
|
|
|
(96)
|
|
|
449
|
|
|
372
|
|
|
353
|
|
|
738
|
Bad debt
expense
|
|
|
731
|
|
|
596
|
|
|
856
|
|
|
1,327
|
|
|
2,831
|
Amortization of debt
issuance costs
|
|
|
122
|
|
|
122
|
|
|
122
|
|
|
244
|
|
|
244
|
Inventory
adjustments
|
|
|
(400)
|
|
|
(33)
|
|
|
367
|
|
|
(433)
|
|
|
442
|
Equity-based
compensation
|
|
|
6,201
|
|
|
6,359
|
|
|
4,809
|
|
|
12,560
|
|
|
7,773
|
Impairments and
abandonments
|
|
|
46
|
|
|
45
|
|
|
356
|
|
|
91
|
|
|
11,522
|
Other operating items,
net
|
|
|
655
|
|
|
312
|
|
|
(425)
|
|
|
967
|
|
|
(643)
|
Changes in
operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
31,298
|
|
|
128
|
|
|
61,308
|
|
|
31,426
|
|
|
(3,614)
|
Prepaid expenses and other assets
|
|
|
1,222
|
|
|
(2,180)
|
|
|
(1,753)
|
|
|
(958)
|
|
|
(7,184)
|
Accounts payable and
accrued liabilities
|
|
|
(13,167)
|
|
|
(16,498)
|
|
|
(23,739)
|
|
|
(29,665)
|
|
|
(32,178)
|
Net cash
provided by operating activities
|
|
|
83,114
|
|
|
32,129
|
|
|
101,965
|
|
|
115,243
|
|
|
83,949
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of
property and equipment
|
|
|
(49,113)
|
|
|
(33,763)
|
|
|
(39,350)
|
|
|
(82,876)
|
|
|
(67,235)
|
Purchase of
equity-method investments
|
|
|
—
|
|
|
—
|
|
|
(500)
|
|
|
—
|
|
|
(500)
|
Acquisitions, net of
cash received
|
|
|
(41,477)
|
|
|
(108,311)
|
|
|
(4,000)
|
|
|
(149,788)
|
|
|
(13,418)
|
Proceeds received from
sales of property and equipment
|
|
|
3,379
|
|
|
5,166
|
|
|
3,077
|
|
|
8,545
|
|
|
9,801
|
Net cash used in
investing activities
|
|
|
(87,211)
|
|
|
(136,908)
|
|
|
(40,773)
|
|
|
(224,119)
|
|
|
(71,352)
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from
revolving line of credit
|
|
|
52,500
|
|
|
90,000
|
|
|
28,500
|
|
|
142,500
|
|
|
105,250
|
Payments on
revolving line of credit
|
|
|
(37,500)
|
|
|
(15,000)
|
|
|
(39,000)
|
|
|
(52,500)
|
|
|
(56,250)
|
Payments of
finance lease obligations
|
|
|
(48)
|
|
|
(66)
|
|
|
(5)
|
|
|
(114)
|
|
|
(10)
|
Dividends and
distributions paid
|
|
|
(7,034)
|
|
|
(7,487)
|
|
|
(5,880)
|
|
|
(14,521)
|
|
|
(12,086)
|
Distributions to
noncontrolling interests
|
|
|
—
|
|
|
—
|
|
|
(1,581)
|
|
|
—
|
|
|
(1,581)
|
Contributions from
noncontrolling interests
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,950
|
Repurchase of common
stock
|
|
|
(156)
|
|
|
(6,996)
|
|
|
(38,694)
|
|
|
(7,152)
|
|
|
(49,629)
|
Net cash
provided by (used in) financing activities
|
|
|
7,762
|
|
|
60,451
|
|
|
(56,660)
|
|
|
68,213
|
|
|
(9,356)
|
Effect of exchange rate
changes on cash
|
|
|
(1)
|
|
|
(2)
|
|
|
2
|
|
|
(3)
|
|
|
(1)
|
Net increase (decrease)
in cash and cash equivalents
|
|
|
3,664
|
|
|
(44,330)
|
|
|
4,534
|
|
|
(40,666)
|
|
|
3,240
|
Cash and cash
equivalents, beginning of period
|
|
|
12,753
|
|
|
57,083
|
|
|
6,028
|
|
|
57,083
|
|
|
7,322
|
Cash and cash
equivalents, end of period
|
|
$
|
16,417
|
|
$
|
12,753
|
|
$
|
10,562
|
|
$
|
16,417
|
|
$
|
10,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of Non-GAAP Financial
Measures
EBITDA, Adjusted EBITDA, gross profit before depreciation,
amortization and accretion ("D&A"), gross margin before D&A
and free cash flow are not financial measures presented in
accordance with accounting principles generally accepted in the
U.S. ("GAAP"). We define EBITDA as net income (loss), plus interest
expense, income taxes and depreciation, amortization and accretion.
We define Adjusted EBITDA as EBITDA plus/(minus) loss/(income) from
discontinued operations, plus any impairment and abandonment
charges or asset write-offs pursuant to GAAP, plus non-cash losses
on the sale of assets or subsidiaries, non-recurring compensation
expense, non-cash compensation expense, and non-recurring or
unusual expenses or charges, including severance expenses,
transaction costs, or facilities-related exit and disposal-related
expenditures, plus/(minus) foreign currency losses/(gains),
plus/(minus) losses/(gains) on unconsolidated entities and plus tax
receivable agreements expense less bargain purchase gains from
business combinations. We define gross profit before D&A as
revenue less cost of revenue, excluding cost of sales D&A
expense. We define gross margin before D&A as gross profit
before D&A divided by revenue. We define free cash flow as net
cash provided by (used in) operating activities less purchases of
property and equipment, plus proceeds received from sale of
property and equipment. EBITDA, Adjusted EBITDA, gross profit
before D&A, gross margin before D&A and free cash flow are
supplemental non-GAAP financial measures that we believe provide
useful information to external users of our financial statements,
such as industry analysts, investors, lenders and rating agencies
because it allows them to compare our operating performance on a
consistent basis across periods by removing the effects of our
capital structure (such as varying levels of interest expense),
asset base (such as depreciation, amortization and accretion)
and non-recurring items outside the control of our management team.
We present EBITDA, Adjusted EBITDA, gross profit before D&A,
gross margin before D&A and free cash flow because we believe
they provide useful information regarding the factors and trends
affecting our business in addition to measures calculated under
GAAP.
Net income is the GAAP measure most directly comparable to
EBITDA and Adjusted EBITDA. Gross profit and gross margin are the
GAAP measures most directly comparable to gross profit before
D&A and gross margin before D&A, respectively. Net cash
provided by (used in) operating activities is the GAAP measure most
directly comparable to free cash flow. Our non-GAAP financial
measures should not be considered as alternatives to the most
directly comparable GAAP financial measure. Each of these non-GAAP
financial measures has important limitations as an analytical tool
due to exclusion of some but not all items that affect the most
directly comparable GAAP financial measures. You should not
consider EBITDA, Adjusted EBITDA, gross profit before D&A,
gross margin before D&A or free cash flow in isolation or as
substitutes for an analysis of our results as reported under GAAP.
Because EBITDA, Adjusted EBITDA, gross profit before D&A, gross
margin before D&A and free cash flow may be defined differently
by other companies in our industry, our definitions of these
non-GAAP financial measures may not be comparable to similarly
titled measures of other companies, thereby diminishing their
utility.
For forward-looking non-GAAP measures, the Company is unable to
provide a reconciliation of the forward-looking non-GAAP
financial measures to their most directly comparable GAAP
financial measure as the information necessary for a
quantitative reconciliation, including potential
acquisition-related transaction and rebranding costs as well as the
purchase price accounting allocation of the recent acquisitions and
the resulting impacts to depreciation, amortization and accretion
expense, among other items is not available to the Company without
unreasonable efforts due to the inherent difficulty and
impracticability of predicting certain amounts required by GAAP
with a reasonable degree of accuracy at this time.
The following table presents a reconciliation of free cash flow
to net cash provided by operating activities, which is the most
directly comparable GAAP measure for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
June 30,
2023
|
|
|
|
|
|
(unaudited) (in
thousands)
|
Net cash provided by
operating activities
|
|
$
|
83,114
|
|
$
|
32,129
|
|
$
|
101,965
|
Purchase of property
and equipment
|
|
|
(49,113)
|
|
|
(33,763)
|
|
|
(39,350)
|
Proceeds received from
sale of property and equipment
|
|
|
3,379
|
|
|
5,166
|
|
|
3,077
|
Free cash
flow
|
|
$
|
37,380
|
|
$
|
3,532
|
|
$
|
65,692
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents a reconciliation of EBITDA and
Adjusted EBITDA to our net income, which is the most directly
comparable GAAP measure for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended,
|
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
June 30,
2023
|
|
|
|
(unaudited) (in
thousands)
|
Net income
|
|
|
$
|
14,899
|
|
$
|
3,875
|
|
$
|
22,651
|
Interest expense,
net
|
|
|
|
2,026
|
|
|
1,272
|
|
|
2,042
|
Income tax
expense
|
|
|
|
3,959
|
|
|
1,452
|
|
|
387
|
Depreciation,
amortization and accretion
|
|
|
|
38,193
|
|
|
38,150
|
|
|
35,922
|
EBITDA
|
|
|
|
59,077
|
|
|
44,749
|
|
|
60,912
|
Trademark abandonment
and other impairments
|
|
|
|
46
|
|
|
45
|
|
|
356
|
Non-cash loss on sale
of assets or subsidiaries
|
|
|
|
1,432
|
|
|
1,748
|
|
|
1,426
|
Non-cash compensation
expenses
|
|
|
|
6,201
|
|
|
6,359
|
|
|
4,809
|
Non-recurring
transaction and rebranding costs
|
|
|
|
2,866
|
|
|
4,929
|
|
|
1,963
|
Non-recurring severance
expense
|
|
|
|
—
|
|
|
648
|
|
|
—
|
Lease abandonment
costs
|
|
|
|
17
|
|
|
389
|
|
|
9
|
Equity in (gains)
losses of unconsolidated entities
|
|
|
|
(96)
|
|
|
449
|
|
|
372
|
Other
|
|
|
|
104
|
|
|
442
|
|
|
(1)
|
Adjusted
EBITDA
|
|
|
$
|
69,647
|
|
$
|
59,758
|
|
$
|
69,846
|
The following table presents a reconciliation of gross profit
before D&A to total gross profit, which is the most directly
comparable GAAP measure, and a calculation of gross margin before
D&A for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended,
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
June 30,
2023
|
|
|
(unaudited) (in
thousands)
|
Gross profit by
segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
$
|
30,688
|
|
$
|
25,661
|
|
$
|
34,881
|
Water
infrastructure
|
|
|
20,354
|
|
|
15,915
|
|
|
11,512
|
Chemical
technologies
|
|
|
9,114
|
|
|
11,101
|
|
|
14,782
|
As reported gross
profit
|
|
|
60,156
|
|
|
52,677
|
|
|
61,175
|
|
|
|
|
|
|
|
|
|
|
Plus D&A
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
21,012
|
|
|
21,114
|
|
|
23,140
|
Water
infrastructure
|
|
|
14,629
|
|
|
13,901
|
|
|
9,373
|
Chemical
technologies
|
|
|
1,804
|
|
|
1,877
|
|
|
2,669
|
Total
D&A
|
|
|
37,445
|
|
|
36,892
|
|
|
35,182
|
|
|
|
|
|
|
|
|
|
|
Gross profit before
D&A
|
|
$
|
97,601
|
|
$
|
89,569
|
|
$
|
96,357
|
|
|
|
|
|
|
|
|
|
|
Gross profit before
D&A by segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
51,700
|
|
|
46,775
|
|
|
58,021
|
Water
infrastructure
|
|
|
34,983
|
|
|
29,816
|
|
|
20,885
|
Chemical
technologies
|
|
|
10,918
|
|
|
12,978
|
|
|
17,451
|
Total gross profit
before D&A
|
|
$
|
97,601
|
|
$
|
89,569
|
|
$
|
96,357
|
|
|
|
|
|
|
|
|
|
|
Gross margin before
D&A by segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
22.5 %
|
|
|
20.5 %
|
|
|
21.9 %
|
Water
infrastructure
|
|
|
51.0 %
|
|
|
46.9 %
|
|
|
37.8 %
|
Chemical
technologies
|
|
|
16.4 %
|
|
|
17.4 %
|
|
|
20.6 %
|
Total gross margin
before D&A
|
|
|
26.7 %
|
|
|
24.4 %
|
|
|
23.8 %
|
View original
content:https://www.prnewswire.com/news-releases/select-water-solutions-announces-second-quarter-2024-financial-results-and-operational-updates-302210272.html
SOURCE Select Water Solutions, Inc.