Northgate Files Preliminary Assessment Report for the Young-Davidson Project
25 Juin 2008 - 5:32AM
PR Newswire (US)
TSX: NGX AMEX: NXG VANCOUVER, June 24 /PRNewswire-FirstCall/ --
(All figures in US dollars except where noted) Northgate Minerals
Corporation (TSX: NGX, AMEX: NXG) is pleased to report the
completion of a NI 43-101 Preliminary Assessment Report (the
"Preliminary Assessment") on the Young-Davidson Project in
Matachewan, Ontario. The Preliminary Assessment indicates that the
gold resources are sufficient to produce a positive cumulative
undiscounted cash flow. AMEC Americas Limited has been commissioned
to complete the Feasibility Study. Highlights of the Preliminary
Assessment Report The Preliminary Assessment lays out the basis for
the development of a combined underground and open pit mining
operation and highlights areas that may be optimized in order to
improve the project economics. Highlights of the Preliminary
Assessment, which was based on a gold price of $635 per ounce and
an exchange rate of US$/Cdn$0.90 (all figures in Q2-2008 US$) are:
- Average annual production of 158,000 ounces of gold at a net cash
cost of $405 per ounce - A total of 1.75 million recovered ounces
of gold over a 12 year mine life - Initial capital cost of $306
million (including 17.5% contingency) - Sustaining capital costs of
$52.9 million during the life of the mine The after-tax net present
value and after-tax internal rate of return of the Young-Davidson
Project at a variety of gold prices is shown in Table 1. Table 1:
Project Economics (after-tax, unlevered)
-------------------------------------------------------------------------
Gold Price US$/oz NPV (US$M) --------------------------------------
IRR (Undiscounted) 5% 8%
-------------------------------------------------------------------------
635 18.3 -74.0 -104.5 0.8% 735 134.0 6.5 -38.7 5.4% 835 249.1 84.3
24.0 9.6% 935 364.6 161.4 85.8 13.5%
-------------------------------------------------------------------------
(Base case in bold) Ken Stowe, President and CEO, stated: "In just
two and a half years, we have advanced the Young-Davidson project
to the point where we now have a solid conceptual understanding of
the technical and operating parameters of the mine and expect to be
in a position to make a production decision in first quarter 2009
after the feasibility study is complete. We are confident that the
economics of the project will continue to improve as exploration
drilling increases the known resource and the geotechnical drilling
program provides more information about ground conditions in the
area. We will be placing orders for certain long lead-time
equipment in the coming months in order to keep the project
schedule for an early 2011 startup. With the completion of the
Preliminary Assessment, our original goal of defining a three
million ounce resource at Young-Davidson and constructing a
Canadian gold mine with a 15+ year mine life has moved
significantly closer to reality. I wish to express my gratitude to
our geologists and engineers at Young-Davidson who have worked many
long hours in pursuit of our goal."
-------------------------------------------------------------------------
REPORT OVERVIEW The Preliminary Assessment was prepared by AMEC
Americas Limited of Oakville, Ontario and will be filed on the
SEDAR website at http://www.sedar.com/ within the next 45 days. The
economic analysis of the Young-Davidson deposit contained in the
Preliminary Assessment is based on a resource estimate released by
Northgate on February 6, 2008, which included 18.75 million tonnes
(Mt) of indicated mineral resources and 4.55 Mt of inferred mineral
resources. It should be noted that mineral resources are not
mineral reserves and do not have demonstrated economic viability.
In addition, while NI 43-101 allows for the inclusion of inferred
resources in a Preliminary Assessment, unlike measured and
indicated resources, inferred resources are considered too
speculative geologically to have the economic considerations
applied to them and as such they cannot be upgraded to mineral
reserves. Furthermore, owing to the preliminary nature of the work
done to date, there is no certainty that the results projected in
the Preliminary Assessment will be realized and actual results may
vary substantially. Resource Base The Preliminary Assessment is
based on underground mineral resources with an effective date of
December 20, 2007 (Press Release February 6, 2008(1)) using a 1.90
gram per metric tonne (g/t) gold cut-off grade that consists of
11.49 Mt grading 3.79 g/t gold in the indicated category and 3.99
Mt grading 3.35 g/t gold in the inferred category. Open pit mineral
resources estimated in May 2007 uses a 0.80 g/t gold cut-off grade
that consists of 4.28 Mt grading 2.00 g/t gold in the indicated
category and 0.04 Mt grading 2.11 g/t gold in the inferred
category. Mining recovery and dilution were added to the mineral
resources to calculate the mill feed. ----------------------------
(1) Technical Report filed on http://www.sedar.com/ on March 26,
2008. Table 1: Open Pit and Underground Mineral Resources
-------------------------------------------------------------------------
Open Pit & Underground Zones - 2008 Mineral Resources -
Young-Davidson Property Using Base Case Cut-off Grades of 0.80 g/t
Gold - Open Pit & 1.90 g/t Gold - Underground
-------------------------------------------------------------------------
Gold Cut-off Resource Tonnes Gold Id2 Gold (oz) Zone (g/t) Class
(000) (g/t) (000)
-------------------------------------------------------------------------
Open Pit(1) 0.80 Indicated 4,280 2.00 275 Underground(2) 1.90
Indicated 11,494 3.79 1,401
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Total Indicated 15,774 3.31 1,676
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Gold Cut-off Resource Tonnes Gold Id2 Gold (oz) Zone (g/t) Class
(000) (g/t) (000)
-------------------------------------------------------------------------
Open Pit(1) 0.80 Inferred 42 2.11 3 Underground(2) 1.90 Inferred
3,988 3.35 430
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Total Inferred 4,030 3.34 433
-------------------------------------------------------------------------
(1) Gold cut-off has applied total operating costs of US$15.70/t
(mining, processing, G&A), metal price of US$600/oz gold and
US$0.90 equals CND$1.00 and metal recovery of 89% gold (2) Gold
cut-off has applied total operating costs of US$39.22/t, metal
price of US$700/oz gold and USD$0.90 equals CND$1.00 and metal
recovery of 91.7% gold (the difference in gold price reflects the
different assumed long term gold price between the date of the open
pit and underground studies) Total resources in the open pit
decreased relative to Northgate's 2007 year end resource and
reserve statement as a consequence of pit optimization calculations
performed at a gold price of $635/ounce, which reduced the size of
the pit in order to reduce initial capital costs. At higher prices
of gold, it is possible that more of the gold mineralization in the
pit resource may increase. Mining Method During the initial three
years of the mine life, feed for the mill will be sourced from a
small open pit and the upper region of the underground mine. The
open pit design incorporates 10 metre high benches with 15 metre
wide haul roads, which will accommodate 50 metric tonne (mt) haul
trucks. The stripping ratio for the open pit is 2.9:1. Production
from underground will be ramped up as the open pit production
declines. For the last nine years of the projected mine life, mill
feed will be provided exclusively from the underground mine. The
underground deposit is currently located approximately between 210
metres to 1,300 metres below surface. A new 6 metre diameter shaft
will be sunk in the footwall, central to the deposit to a depth of
1,390 metres with three main levels (9730, 9415 and 9100). The
underground mine will be developed on 50 metre sub-level spacing
using sublevel open stoping mining methods (SLOS). The mine will
operate 17 mt scooptrams to load, haul and transfer stope
production to the ore pass system from where it will be hoisted to
the surface via 18 mt skips. Initial mining capital costs are
estimated to be $103.2 million for the completion of the new
production shaft, completion of the ramp with initial lateral
development, ventilation raises, a paste backfill plant and the
purchase of underground mobile equipment to complete these
activities. Please see Figure 1: Open Pit and Underground Mine
Design Schematic:
http://files.newswire.ca/593/Figure1_OpenPitSchematic.doc
Production Facility and Infrastructure Based on pilot plant test
results derived from processing an underground bulk sample, a 5,000
mt/day autogenous grinding mill was selected for the operation.
This mill will produce an average of 158,000 ounces of gold per
year over a 12 year mine life. Gold will be recovered by gravity,
flotation and standard Carbon in Leach (CIL) circuits. Preliminary
metallurgical evaluations have indicated gold recoveries should
average 91.5% over the mine life. The initial capital cost of the
process plant is $69.3 million. Electric power for the mine site
will be supplied by upgrading approximately 50 kilometres (km) of a
an existing 115 kV power line, installing 7 km of new 115 kV line
and the site distribution for an estimated cost of $18.1 million. A
preferred on-land location for the tailings impoundment facility
has been identified that incorporates and remediates an historic
tailings site. The cost for this facility is estimated at $7.7
million. Surface facilities to support the Young-Davidson mine will
include an administration/engineering building, a warehouse and a
maintenance shop. Indirect costs such as engineering, procurement
and construction management (EPCM), freight,
start-up/commissioning, vendor support, first fills/capital spares,
and owners' costs are estimated at $50.9 million. An additional
$45.6 million are estimated as contingency. Economic Analysis Table
2 contains a summary of the economic parameters used in the
Preliminary Assessment. Table 2: Summary of Economic Parameters
-------------------------------------------------------------------------
Item Unit Value
-------------------------------------------------------------------------
Gold price US$ per ounce 635 Silver price 10
-------------------------------------------------------------------------
Foreign exchange rates - US$/CDN$ 0.90
-------------------------------------------------------------------------
Income tax rate - Federal % 15 - Provincial 12
-------------------------------------------------------------------------
Initial Capital - Infrastructure US$ millions 36.8 - Process plant
69.3 - Mining 103.3 - Indirect Costs 51.0 - Contingency 45.6 - Mine
closure 9.6 -------- Total Initial Capital $ 368.4
-------------------------------------------------------------------------
Sustaining Capital US$ millions $52.9
-------------------------------------------------------------------------
Average mining cost US$ per tonne milled 21.88 Processing cost 9.99
General and Administration 3.47 -------- Total $ 35.34
-------------------------------------------------------------------------
Mining - Recovery (average) % 92 - Dilution (average) 15
-------------------------------------------------------------------------
Processing Recovery - Gold % 91.5 - Silver 78.0
-------------------------------------------------------------------------
A number of initiatives are underway to refine and enhance the rate
of return of the Young-Davidson project, including: 1. Exploration
- Surface based diamond drilling to fill in the region between the
Boundary zone and the Young-Davidson zone will continue with the
goal of increasing the total mineral resources and increasing the
mine life of the proposed operation. 2. Resource Update at Higher
Metal Prices - During the second half of 2008, the resource model
will be updated to reflect more current estimates of long term gold
price. This process may reduce the economic cutoff grade for
existing resources and capture more resource tonnes and contained
gold. 3. Reduction in Backfilling Requirement - A geotechnical
drilling program is underway to determine the maximum stable
excavation size for the mine design. This will directly impact
backfill requirements and has the potential to reduce the cash cost
of the operation. The current Preliminary Assessment assumes a
worst case scenario where 100% of the stopes will be paste
backfilled at an average cost of US$3.45 per mt of mill feed
whereas historic mining on the property did not utilize any
backfill due to the competent and stable host rock. In addition to
a potential reduction in cash cost, it may also be possible to
increase the sublevel spacing from the 50 m spacing used in the
Preliminary Assessment which would reduce total mine development
capital. 4. Open Pit Wall Slopes - Inter-ramp wall angles in the
Preliminary Assessment were set at 55 degrees. Historic mining on
the property suggests that these angles can be increased which
would reduce the waste/ore strip ratio and reduce operating costs.
The geotechnical drilling program will confirm the appropriate
inter-ramp wall angle. Environment and Permitting Based on numerous
community meetings held throughout the district, there is strong
community support for the Young-Davidson project. Development of
the mine would bring substantial economic development to the town
of Matachewan and the surrounding district. A construction
workforce of 600 people will be created at the peak of a two year
construction period and the mine will provide direct employment for
250 people over its 12 year operating life. Environmental baseline
studies in support of permitting have been ongoing for the past 18
months and will be completed by the end of 2008. Testing to date on
the Young-Davidson mineralization has confirmed that the mill
tailings will be non-acid generating, which will allow them to be
impounded in the same area as historic tailings from the two mines
that previously operated on the property. The current development
plan envisions the remediation and expansion of an historic on-land
tailings impoundment site in order to support future mining at
Young-Davidson. Northgate has been working cooperatively with the
Matachewan First Nation since it began exploring Young-Davidson
property in 2006 and on March 26, 2008 the two parties signed a
Memorandum of Understanding (MOU) which provides the foundation for
a cooperative and mutually beneficial relationship between the
Matachewan First Nation and Northgate and outlines the basic
framework for the negotiation of a long-term Impact and Benefit
Agreement (IBA). Negotiation of the IBA began in April 2008 and
Traditional Use Studies in cooperation with First Nations elders
are progressing well. Project Timeline 1. An updated Resource
estimate at revised long term gold prices which will include 2008
drilling up to September 30 will be completed in Q4-2008 and will
be used as a basis for the feasibility study. 2. The Feasibility
Study is scheduled for completion by first quarter 2009. 3.
Negotiations on an Impact Benefit Agreement (IBA) are ongoing. 4.
Permitting activities are being advanced to support a late 2009
construction start. 5. Orders will be placed in the second half of
2008 for long lead equipment in order to meet the project timeline.
QUALIFIED PERSONS Carl Edmunds, PGeo, Northgate's Exploration
Manager, Northgate Minerals Corporation, is the Qualified Person
responsible for reviewing and approving the press release. Pierre
Rocque, P. Eng., Consulting Manager Mining and Geology, AMEC
Americas Limited, is the Qualified Person responsible for
supervising the preparation of the Preliminary Assessment including
the cost estimates and financial analysis. Armando Simon, R.P.Geo,
Principal Geologist, AMEC Americas Limited, is the Qualified Person
responsible for supervising the preparation of the mineral resource
estimates. NORTHGATE MINERALS CORPORATION is a mid-tier gold and
copper producer with mining operations, development projects and
exploration properties in Canada and Australia. The company is
forecasting over 400,000 ounces of unhedged gold production in 2008
and is targeting growth through further acquisitions in stable
mining jurisdictions around the world. Northgate is listed on the
Toronto Stock Exchange under the symbol NGX and on the American
Stock Exchange under the symbol NXG. FORWARD-LOOKING STATEMENTS:
This news release contains certain "forward-looking statements" and
"forward-looking information" as defined under applicable Canadian
and U.S. securities laws. Forward-looking statements generally can
be identified by the use of forward-looking terminology such as
"may," "will," "expect," "intend," "estimate," "anticipate,"
"believe," or "continue" or the negative thereof or variations
thereon or similar terminology. Forward-looking statements are
necessarily based on a number of estimates and assumptions that are
inherently subject to significant business, economic and
competitive uncertainties and contingencies. Certain of the
statements made herein by Northgate Minerals Corporation
("Northgate") including those related to future financial and
operating performance and those related to Northgate's future
exploration and development activities, are forward-looking and
subject to important risk factors and uncertainties, many of which
are beyond the Corporation's ability to control or predict. Known
and unknown factors could cause actual results to differ materially
from those projected in the forward-looking statements. Such
factors include, among others: gold price volatility; fluctuations
in foreign exchange rates and interest rates; impact of any hedging
activities; discrepancies between actual and estimated production,
between actual and estimated resources and between actual and
estimated metallurgical recoveries; costs of production, capital
expenditures, costs and timing of construction and the development
of new deposits; and, success of exploration activities and
permitting time lines. In addition, the factors described or
referred to in the section entitled "Risk Factors" of Northgate's
Annual Information Form (AIF) for the year ended December 31, 2007
or under the heading "Risks and Uncertainties" of Northgate's 2007
Annual Report, both of which are available on SEDAR at
http://www.sedar.com/, should be reviewed in conjunction with this
document. Accordingly, readers should not place undue reliance on
forward-looking statements. The Corporation does not undertake any
obligation to update publicly or release any revisions to
forward-looking statements to reflect events or circumstances after
the date of this document or to reflect the occurrence of
unanticipated events, except in each case as required by law. NOTE
TO US INVESTORS: The terms "Mineral Reserve", "Proven Mineral
Reserve" and "Probable Mineral Reserve" are Canadian mining terms
as defined in accordance with NI 43-101 Standards of Disclosure for
Mineral Projects under the guidelines set out in the Canadian
Institute of Mining, Metallurgy and Petroleum (the "CIM") Standards
on Mineral Resources and Mineral Reserves Definitions and
Guidelines adopted by the CIM Council on August 20, 2000. The terms
"Mineral Resource", "Measured Mineral Resource", "Indicated Mineral
Resource", and "Inferred Mineral Resource" used in this news
release are Canadian mining terms as defined in accordance with NI
43-101-Standards of Disclosure for Mineral Projects under the
guidelines set out in the CIM Standards.
---------------------------------- (1) Technical Report filed on
http://www.sedar.com/ on March 26, 2008. DATASOURCE: Northgate
Minerals Corporation CONTACT: Ms. Keren R. Yun, Director, Investor
Relations, Tel: (416) 216-2781, Email: , Website:
http://www.northgateminerals.com/
Copyright