NOTES TO UNAUDITED CONSDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(In thousands, except share and per share
amounts)
1.
STATEMENT
PRESENTATION AND BASIS OF CONSOLIDATION
The
accompanying unaudited condensed financial statements are presented
on a consolidated basis and include the accounts of National
American University Holdings, Inc., its subsidiary, Dlorah, Inc.
(“Dlorah”), and its divisions, National American
University (“NAU” or the “University”),
Fairway Hills, the Fairway Hills Park and Recreational Association,
the Park West Owners’ Association, the Vista Park
Owners’ Association (“Fairway Hills”), and the
Company’s interest in Fairway Hills Section III Partnership
(the “Partnership”), collectively the
“Company.”
The
accompanying unaudited consolidated financial statements have been
prepared on a basis substantially consistent with the
Company’s audited financial statements and in accordance with
the requirements of the Securities and Exchange Commission
(“SEC”) for interim financial reporting. As permitted
under these rules, certain footnotes and other financial
information that are normally required by accounting principles
generally accepted in the United States of America (“U.S.
GAAP”) can be condensed or omitted. The information in the
condensed consolidated balance sheet as of May 31, 2018 was derived
from the audited consolidated financial statements of the Company
for the year then ended. Accordingly, these financial statements
should be read in conjunction with the Company’s annual
financial statements, which were included in the Company’s
Annual Report on Form 10-K for the year ended May 31, 2018, filed
on September 14, 2018. Furthermore, the results of operations and
cash flows for the nine month periods ended February 28, 2019 and
2018 are not necessarily indicative of the results that may be
expected for the full year. These financial statements include
consideration of subsequent events through issuance.
In the
opinion of management, the accompanying condensed consolidated
financial statements contain all adjustments necessary for a fair
presentation as prescribed by U.S. GAAP.
Throughout the
notes to the condensed consolidated financial statements, amounts
in tables are in thousands of dollars, except for per share data or
otherwise designated. The Company’s fiscal year end is May
31. All intercompany transactions and balances have been eliminated
in consolidation.
Unless
the context otherwise requires, the terms “we”,
“us”, “our” and the “Company”
used throughout this document refer to National American University
Holdings, Inc. and its wholly owned subsidiary, Dlorah, Inc., which
owns and operates National American University and Fairway
Hills.
Estimates
— The preparation
of financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the
amounts and disclosures reported in the financial statements. On an
ongoing basis, the Company evaluates the estimates and assumptions,
including those related to bad debts, income taxes and certain
accruals. Actual results could differ from those
estimates.
Financial Condition and Liquidity
— For the nine months ended February 28, 2019, cash used in
operating activities was $5.6 million and unrestricted cash and
cash equivalents decreased by $4.9 million from May 31, 2018. As of
February 28, 2019, the Company had $0.4 million of unrestricted
cash and cash equivalent, working capital deficiency of $10
million, and a negative total stockholder’s equity of $4
million.
On
March 8, 2019, the Company received a letter from the Department of
Education, in which it determined that NAU did not meet its
financial responsibility standards for institutions that
participate in Title IV programs. As a result, the letter required,
among other things, NAU to either (1) post a letter of credit to
the Department of Education in the amount of $36,652,785,
representing 50% of the Title IV program funds awarded during the
Company’s fiscal year ended May 31, 2018, or (2) post a
letter of credit to the Department of Education in the amount of
$10,995,835, representing 15% of the Title IV program funds awarded
during the Company’s fiscal year ended May 31, 2018, to be
accompanied by the provisional form of certification to participate
in Title IV programs. On March 22, 2019, NAU submitted a request to
the Department of Education for reconsideration of the letter of
credit requirement, as well as the amount and timing for any
required letter of credit. The result of the Company’s
request was unknown as of the issuance date of these financial
statements.
Considering the
Company’s financial position as of February 28, 2019 and the
requirement to post a letter of credit to the Department of
Education as described above, if such requirement if not
subsequently reconsidered or amended by the Department of
Education, the Company believes that there is substantial doubt
about its ability to continue as a going concern for at least
twelve months following the issuance of these financial
statements.
During the quarter
ended February 28, 2019, the Company continued to implement actions
to address its liquidity needs as follows:
●
During
the quarter ended February 28, 2019, the Company continued to
implement an operational plan that focuses on online academic
programs and expanding its programming and services related to
strategic security, counter-terrorism, and intelligence for the
public and private sectors. In alignment with this new operational
change, NAU suspended new student enrollment in 34 of its 128
programs and is in the process of closing its ground-based
locations. This operational change may put additional pressure on
the Company’s revenue in the immediate future. However, the
Company expects a significant decrease in expenses with a lesser
impact on revenue in the long run. See note 7 for further details
on the Company’s operational change.
●
The
Company sold one out of two aircrafts for proceeds of $0.6 million
on January 25, 2019. The estimated proceeds from the other
aircraft, as well as the savings from the related maintenance and
operating costs, are approximately $0.9 million. The Company has
been actively marketing and advertising to sell the second
aircraft, which management expects will be completed within the
next few quarters.
●
Management is
actively pursuing mortgage financing of approximately $5 million
with a portion of the company’s real estate serving as
collateral. Also, the company is considering the sale of its real
estate condominium holdings for approximately $4
million.
2.
NATURE
OF OPERATIONS
NAU is regionally
accredited, proprietary institution of higher learning, offering
associates, bachelors and master's degrees in many disciplines of
study. Beginning June 2019, courses will be offered through online
instruction only. NAU consists of a group of educators dedicated to
serving its students to achieve success in attaining their
educational goals
to advance their
career opportunities.
In
addition to the university operations, the Company owns and
operates a real estate business known as Fairway Hills
Developments, or Fairway Hills. The real estate business rents
apartment units and develops and sells condominium units in the
Fairway Hills Planned Development area of Rapid City, South
Dakota.
3.
RECENTLY
ADOPTED AND NEW ACCOUNTING PRONOUNCEMENTS
In May 2014, the
Financial Accounting Standards Board (“FASB”) issued
Accounting Standard Update (“ASU”) No. 2014-09,
Revenue from Contracts with
Customers (Topic 606)
, which removes inconsistencies and
weaknesses in revenue requirements, provides a more robust
framework for addressing revenue issues, improves comparability of
revenue recognition practices across entities, provides more useful
information to users of the consolidated financial statements
through improved disclosure requirements, and simplifies the
preparation of the consolidated financial statements by reducing
the number of requirements to which an entity must refer. The ASU
outlines five steps to achieve proper revenue recognition: (1)
identify the contract with the customer; (2) identify the
performance obligations in the contract; (3) determine the
transaction price; (4) allocate the transaction price to the
performance obligations in the contract; and (5) recognize revenue
when (or as) the entity satisfies the performance obligation. This
standard is effective for public entities for annual reporting
periods beginning after December 15, 2017, including interim
periods within that reporting period. This standard is effective
for the Company’s fiscal year 2019, and was implemented in
the first quarter ended August 31, 2018, using the modified
retrospective method of adoption. The adoption of this guidance did
not have a material impact on the Company’s financial
statements during the nine months ended February 28, 2019. The
primary impact of adopting the new standard has been modifications
to the timing of revenue recognition for certain revenue streams. A
net cumulative increase to accumulated deficit and a corresponding
increase to deferred revenue in the amount of $0.2 million as of
June 1, 2018 was recorded as a result of the adoption of this
guidance. The Company has provided expanded disclosures pertaining
to revenue recognition in
Note 4
– Revenues
.
In
February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
, which supersedes
FASB ASC Topic 840,
Leases
and provides principles for the recognition, measurement,
presentation and disclosure of leases for both lessees and lessors.
The new standard requires lessees to apply a dual approach,
classifying leases as either finance or operating leases based on
the principle of whether or not the lease is effectively financed
or purchased by the lessee. This classification will determine
whether lease expense is recognized based on an effective interest
method or on a straight-line basis over the term of the lease,
respectively. A lessee is also required to record a right-of-use
asset and a lease liability for all leases with a term of greater
than twelve months regardless of classification. If the available
accounting election is made, leases with a term of twelve months or
less can be accounted for similar to existing guidance for
operating leases. The standard will be effective for the
Company’s fiscal year 2020 and will be implemented in the
first quarter ending August 31, 2019. The Company is currently
evaluating and has not yet determined the impact implementation
will have on the Company’s consolidated financial
statements.
In May
2017, the FASB issued ASU 2017-09,
Scope of Modification Accounting
, which
is intended to reduce diversity in practice and the complexity in
applying existing guidance related to changing terms or conditions
of share-based payment awards. The standard clarifies that
modification accounting is required unless the fair value, vesting
conditions, and classification as an equity or liability instrument
of the modified award are the same as that of the original award
immediately prior to the modification. The new standard is
effective for annual periods beginning after December 15, 2017 and
interim periods within those years. The Company adopted this
standard for the fiscal year beginning June 1, 2018, and it did not
have an effect on the consolidated financial statements. ASU
2017-09 will be applied prospectively to any awards modified on or
after the adoption date.
In
August 2018, the FASB issued ASU 2018-13,
Changes to Disclosure Requirements for Fair
Value Measurements
, which will improve the effectiveness of
disclosure requirements for recurring and nonrecurring fair value
measurements. The standard removes, modifies, and adds certain
disclosure requirements, and is effective for fiscal years, and
interim periods within those fiscal years, beginning after December
15, 2019. The Company has not evaluated the impact this standard
will have on the Company’s consolidated financial
statements.
4.
REVENUES
Impact
of Adoption of ASC 606 – Revenue from Contracts with
Customers
On June
1, 2018, the Company adopted Accounting Standards Codification
(“ASC”)
Topic 606,
Revenue from Contracts with Customers (“ASC Topic
606”)
, which supersedes the revenue recognition
requirements in
ASC Topic 605,
Revenue Recognition (“ASC Topic 605”)
. The
Company elected to follow the modified retrospective adoption
method. The new guidance was applied to all contracts that were not
completed as of the adoption date. Revenues and operating results
for the reporting period beginning June 1, 2018 have been presented
under the accounting guidance included within
ASC Topic 606
, while prior period
amounts have not been restated to conform to the new guidance as
permitted by the modified retrospective method of
adoption.
As a
result of the adoption of
ASC
Topic 606
, the Company recorded a net cumulative increase to
accumulated deficit of $0.2 million and a corresponding increase to
deferred income within the Consolidated Balance Sheet as of June 1,
2018. The impact of adoption was primarily related to the estimated
adjustment for students who withdraw from classes for terms that
were not complete at May 31, 2018. Prior to the adoption of
ASC Topic 606
, these
revenue adjustments were recognized when the student actually
withdrew from classes. Compared to the amounts under
ASC Topic 605
, for the nine months
ended February 28, 2019, the net impact to revenues under
ASC Topic 606
was a
reduction of revenues of $0.2 million, with a corresponding
increase to deferred income.
The
Company does not have any unsatisfied performance obligations for
contracts with customers that have an expected duration of more
than one year.
Revenue
Recognition
The
following table presents the Company’s revenues from
contracts with customers disaggregated by material revenue
category:
|
Nine months ended
February 28,
|
Three months ended
February 28,
|
|
|
|
Academic
revenue
|
$
39,060
|
$
10,501
|
Auxilary
revenue
|
1,926
|
521
|
Real
estate revenue
|
1,840
|
601
|
|
|
|
Consolidated
revenue
|
$
42,826
|
$
11,623
|
Revenues are
recognized when control of the promised goods or services are
transferred to customers in an amount that reflects the
consideration the Company expects to be entitled to receive in
exchange for those goods and services. The Company applies the
five-step revenue model under
ASC
Topic 606
to determine when revenue is earned and
recognized. The Company had no capitalizable costs associated with
obtaining and fulfilling a revenue contract.
Academic Revenue:
Academic revenue
consists of tuition revenue, other fee revenue and the revenue
generated through NAU’s teaching relationships with other
non-related party institutions. The Company’s academic
programs are typically offered on a three-month term basis that,
starting in November 2017, commence on a monthly basis. As a
result, each of the Company’s financial reporting quarters
include the revenue of three months of the first term, two months
of the second term, and one month of the third term.
Tuition
revenue represents amounts charged for course instruction. For
tuition revenue, the Company performs an assessment at the
beginning of each student contract and, subsequently thereafter, if
new information indicates there has been a significant change in
facts and circumstances. Each student contract contains a single
performance obligation that is the Company’s promise to the
student to provide knowledge and skills through course instruction,
which may include any combination of classroom instruction,
on-demand tutoring or on-line instruction.
Tuition
revenue is reported net of adjustments for discounts, refunds and
scholarships. Tuition rates per student vary by educational site,
the number of credit hours the student is enrolled in for the term,
the program, and the degree level of the program. The portion of
tuition and registration fees received but not earned, less
estimated student withdrawals, is recorded as deferred income and
reflected as a current liability in the Company’s
consolidated balance sheets, as such amount represents revenue the
Company expects to earn from terms that are not complete as of the
date of the financial statements.
Tuition
revenue is deferred and recognized as revenue ratably over the term
of instruction (typically three months). Tuition revenue is
recognized over time as the students obtain control of the
educational services provided by the Company subsequent to
enrollment and on a ratable basis over the term of the course
beginning on the course start date through the last day of
classes.
If a
student withdraws prior to the completion of the academic term, the
respective portion of tuition and registration fees the Company
already received and is not entitled to retain are refunded back to
the students and the Department of Education. Students are no
longer entitled to a refund once 60% of the term has been
completed. For students that have withdrawn from all classes during
an academic term, the Company estimates the expected receivable
balance due from such students and records a provision to reduce
academic revenue for that amount, less estimated collections
calculated based on historical collection trends and adjusted for
known current factors.
Auxiliary Revenue:
Auxiliary revenue
primarily consists of revenues from the Company’s bookstore
operations for the sale of books and other class materials. Revenue
is recognized when control of the books or class materials are
transferred to the student. Auxiliary revenue is recorded net of
any applicable sales tax. There are no identified changes to
revenue recognition from
ASC Topic
605
to
ASC Topic
606
.
Real Estate Revenue:
Real estate
revenue includes monthly rental income, fees paid by members of
owners’ associations managed by the Company and condominium
sales. Rental income and owners’ association fees are
received from tenants or members. Significant amounts paid in
advance are included in deferred income on the Company’s
consolidated balance sheets. Revenue related to the sales of the
condominiums is recognized at the closing of the transaction at the
negotiated contract price. There are no identified changes to
revenue recognition from
ASC Topic
605
to
ASC Topic
606
.
The
following presents the Company’s net revenue disaggregated
based on the timing of revenue recognition:
|
Nine months ended
February 28,
2019
|
Three months ended
February 28,
2019
|
Services transferred over time:
|
|
|
Tuition
revenue, net of adjustments
|
$
39,060
|
$
10,501
|
(transferred
over the term of instruction)
|
|
Rental
income (transferred over the rental period)
|
1,042
|
345
|
Total
|
40,102
|
10,846
|
|
|
|
Goods or services transferred at a point in time:
|
|
Auxiliary
revenue
|
1,926
|
521
|
Other
real estate income
|
152
|
49
|
Condominium
sales
|
646
|
207
|
Total
|
2,724
|
777
|
|
|
|
Total revenue
|
$
42,826
|
$
11,623
|
5. STUDENT RECEIVABLES, NET
Student
accounts receivable is composed primarily of amounts due related to
tuition and educational services.
Student
receivables, net consist of the following as of the respective
period ends.
|
|
|
Student
accounts receivable
|
$
1,861
|
$
3,480
|
Less
allowance for doubtful accounts
|
(384
)
|
(587
)
|
Student
receivables, net
|
$
1,477
|
$
2,893
|
The
following summarizes the activity in the allowance for doubtful
accounts for the respective periods:
|
Nine months ended
February 28,
|
Nine months ended
February 28,
|
|
|
|
|
|
|
Beginning
allowance for doubtful accounts
|
$
587
|
$
1,195
|
Provision
for uncollectible accounts receivable
|
1,441
|
1,775
|
Write
offs, net of Recoveries
|
(1,644
)
|
(2,284
)
|
Ending
allowance for doubtful accounts
|
$
384
|
$
686
|
6.
IMPAIRMENT
OF LONG-LIVED ASSETS
Long-lived assets
are reviewed for impairment when circumstances indicate the
carrying value of an asset may not be recoverable. For assets that
are held and used, impairment exists when the estimated
undiscounted cash flows associated with the asset or group of
assets is less than carrying value. If impairment exists, an
adjustment is made to write the asset down to its fair value, and a
loss is recorded as the difference between the carrying and fair
value. Fair values are determined based on quoted market values,
discounted cash flows, or internal and external appraisals, as
applicable. Assets to be held for sale are carried at the lower of
carrying value or fair value, less cost to sell. All impairment
charges are included in loss on impairment and disposition of
property and equipment, within the NAU segment, in the consolidated
financial statements.
During
the quarter ended November 30, 2017, upon our review of our assets
for impairment, we determined the estimated future undiscounted
cash flows associated with the assets of the Houston, Minnetonka,
Bloomington, Brooklyn Center and Burnsville campuses were not
sufficient to recover their carrying value. Accordingly, the
carrying values of the assets, primarily leasehold improvements,
were reduced to their fair value, which the Company believes to be
minimal. An impairment charge of $1,009 related to these five
locations was recorded. The impairment charge is included in loss
on impairment and disposition of property, within the NAU segment,
in the condensed consolidated financial statements.
During
the quarter ended August 31, 2018, the Company signed an early
lease termination agreement without penalty for the Albuquerque
East and Colorado Springs North locations. The Company consolidated
the students from these two locations to other local campuses
during the second quarter. The leases at the closed locations were
terminated prior to the end of their terms. As a result of the
early termination of the leases at these two locations, the
carrying values of their assets, primarily classroom and office
equipment and leasehold improvements, were reduced to their fair
value, which the Company estimates to be minimal. An impairment
charge of $555 related to the assets at these locations was
recorded during the three months ended August 31,
2018.
During
the quarter ended November 30, 2018, the Company incurred
additional asset impairment as the result of the Board-Approved
Operational Change to Online Operations. See Note 7
below.
There
were no asset impairment charges recorded for the three months
ended February 28, 2019.
7.
BOARD-APPROVED
OPERATIONAL CHANGE TO ONLINE OPERATIONS
On
October 29, 2018, the Company’s Board of Directors approved a
strategic plan that focuses NAU’s growth strategies on online
academic programs and expanding its programming and services
related to strategic security, counter-terrorism, and intelligence
for the public and private sectors. The Company remains committed
to offering many of its current programs and maintaining its
longstanding mission to assist students in achieving their
educational goals and preparing them for employment in a rapidly
evolving and increasingly competitive employment
market.
In alignment with its new strategic plan, NAU suspended new student
enrollment in 34 of its 128 programs effective November 1, 2018.
NAU continues to serve active students currently enrolled in these
programs. To accelerate its operational change to online academic
programs and to gain greater efficiencies through the
centralization of its student-facing services, the Company is
implementing appropriate staff reductions and other personnel
actions. In addition, on March 22, 2019, the Company entered into
both a Teach-Out and Transfer Agreement and an Asset Transfer
Agreement with Brookline College with respect to the students,
programs and certain assets of the Albuquerque West campus. The
Company will continue to work with students to provide for
completion of their programs with NAU or another
institution.
As a
result, the Company determined that the carrying value of all
assets for the ground locations that were not previously impaired,
should be impaired as of November 1, 2018. The Company incurred a
charge of $5.9 million to account for these fixed asset
impairments. In addition, future lease obligations at the ground
locations that were closed as of November 30, 2018, were
accelerated, and a non-cash charge of $3.1 million was incurred to
recognize the acceleration of these lease obligations. This
non-cash lease acceleration was calculated using the present value
of future payments and offset with estimated sublease
income.
During the three months ended February 28, 2019, the Company
recorded an additional $1.1 million of accelerated lease
acceleration related to the ground locations that were closed
during quarter. This non-cash lease acceleration was calculated
using the present value of future payments and offset with
estimated sublease income.
8.
STOCKHOLDERS’
EQUITY
The
authorized capital stock for the Company is 51,100,000 shares,
consisting of (i) 50,000,000 shares of common stock, par value
$0.0001 and (ii) 1,000,000 shares of preferred stock, par value
$0.0001, and (iii) 100,000 shares of class A common stock, par
value $0.0001. Of the authorized shares, 24,650,083 and 24,344,122
shares of common stock were outstanding as of February 28, 2019 and
May 31, 2018, respectively. No shares of preferred stock or Class A
common stock were outstanding at February 28, 2019 and May 31,
2018.
Stock-Based Compensation
Under
the 2009 Stock Option and Compensation Plan (the “2009
Plan”) and the 2018 Stock Option and Compensation Plan (the
“2018 Plan”), the Company may grant restricted stock
awards, restricted stock units and stock options to aid in
recruiting and retaining employees, officers, directors and other
consultants. The Company has settled an advisor services contract
and management compensation in stock that totaled 176,455 shares
valued at $19 for the quarter ended February 28, 2019 and 255,064
shares valued at $63 for the year to date period ended February 28,
2019. These issuances of stock reduce the shares available for
future grants. At February 28, 2019 the Company had 11,050 shares
and 1,623,545 available for future grants under its 2009 Plan and
2018 Plan, respectively.
In
2013, the Company adopted the 2013 Restricted Stock Unit Plan (the
“2013 Plan”) authorizing the issuance of up to 750,000
shares of the Company’s stock to participants in the 2013
Plan. Termination of the 2013 Plan was approved by the stockholders
of National American University Holdings, Inc. at the 2018 Annual
Meeting of Stockholders held October 9, 2018.
At the
2018 Annual Meeting of National American University Holdings, Inc.,
the stockholders also approved the 2018 Stock Option and
Compensation Plan (the “2018 Plan”). The Plan
authorizes 1,800,000 shares to aid the Company in recruiting and
retaining employees and to align the interests of employees,
officers and directors with those of the Company’s
stockholders. The Company may grant restricted stock awards,
restricted stock units, stock options, stock appreciation rights,
stock awards and other stock-based awards. The Plan expires ten
years from its inception date.
Restricted stock
During
the quarter ended November 30, 2018, 47,615 restricted stock shares
with a weighted average grant date fair value of $2.10 per share
vested. The Company has 113,635 non-vested restricted stock shares
with a weighted average grant date fair value of $0.88 per share
that were granted during the quarter ended November 30, 2018 and
remain outstanding at February 28, 2019. These shares vest one year
from the issuance date. Unrecognized compensation expense
associated with these shares total $61 with a remaining
amortization period of 0.6 year. Stock compensation expense
totaling $25 and $73, respectively, was recorded in the condensed
consolidated statements of operations and comprehensive loss during
the quarter and year to date periods ended February 28,
2019.
Stock options
The
Company accounts for stock option-based compensation by estimating
the fair value of options granted using a Black-Scholes option
valuation model. The Company recognizes the expense for grants of
stock options on a straight-line basis in the consolidated
statements of operations and comprehensive income as operating
expense based on their fair value over the requisite service
period.
During
the quarter ended November 30, 2018, the Company granted stock
options to purchase 50,000 shares of stock at a weighted average
exercise price of $0.44 per share. The granted stock options vest
over a one to two-year period from the date issued. No stock
options were issued during the quarters ended August 31, 2018 and
February 28, 2019. The following assumptions were used to determine
the fair value of the stock options awarded:
Assumptions used:
|
|
For the three
months ended
February 28,
2019
|
Expected
term (in years)
|
|
5.75
|
Weighted
average expected volatility
|
|
66.6%
|
Range
of expected volatility
|
|
57.1%
to 69.0%
|
Weighted
average risk-free interest rate
|
|
3.11%
|
Range
of risk-free interest rates
|
|
2.93%
to 3.84%
|
Weighted
average expected dividend
|
|
0.00%
|
Weighted
average fair value per share
|
|
$0.27
|
Stock
options for 35,959 shares of common stock with a weighted average
exercise price of $3.56 were forfeited during the year to date
period ended February 28, 2019. At February 28, 2019, stock options
for 207,391 shares are outstanding with a weighted exercise price
of $2.79 and a weighted average remaining useful life of 5.9 years.
Of the outstanding shares, 163,327 are exercisable with a weighted
average exercise price of $3.43 and a weighted average remaining
useful life of 4.8 years. No intrinsic value was associated with
the stock options at February 28, 2019. The Company recorded
compensation expense for stock options of $1 and $4, respectively,
for the three and nine months ended February 28, 2019 in the
consolidated statements of operations and comprehensive loss.
Unamortized compensation associated with stock options at February
28, 2019 is $11 with a remaining amortization term of 1.4
years.
Dividends
To
reduce cash requirements, no dividends have been declared or paid
since October 6, 2017. The following table summarizes the
Company’s fiscal 2018 dividend payments:
Date declared
|
|
Record date
|
|
Payment date
|
|
Per share
|
April 13, 2017
|
|
June 30, 2017
|
|
July 7, 2017
|
|
$0.0450
|
August 4, 2017
|
|
September 30, 2017
|
|
October 6, 2017
|
|
$0.0450
|
9.
INCOME
TAXES
As of
February 28, 2019, the Company had net operating loss
(“NOL”) carryforwards of approximately $29,000,
adjusted for certain other non-deductible items available to reduce
future taxable income, if any. The NOL carryforward has no
expiration. In assessing the recovery of the deferred tax assets,
management considers whether it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon
generation of future taxable income in the periods in which those
temporary differences become deductible. Management considers the
scheduled reversals of future deferred tax liabilities, projected
future taxable income, and tax planning strategies in making this
assessment. Because management is unable to determine that it is
more likely than not that the Company will realize the tax benefit
related to the NOL carryforward, by having taxable income, a full
valuation allowance has been established to reduce the net tax
benefit asset value to zero.
The
loss before income taxes for the nine months ended February 28,
2019, created a net tax benefit of approximately $4,609. As
realization of this net tax benefit is not assured, a full
valuation allowance was recorded for this amount. As such, a full
valuation allowance totaling $8,511 is recorded at February 28,
2019, and is included in net deferred income taxes liability in the
accompanying condensed consolidated balance sheet.
The
Company’s effective tax rate was expense of 0.05% for the
nine months ended February 28, 2019, as compared to expense of 2.3%
for the corresponding period in 2018. The effective tax rate varies
from the statutory rate of 21% primarily due to the deferred tax
asset valuation allowance, fluctuations in state income taxes as a
result of the Company’s net loss position, and nondeductible
meals expense.
The Tax
Cuts and Jobs Act of 2017 was signed into law on December 22, 2017.
The law includes significant changes to the U.S. corporate income
tax system, including a Federal corporate rate reduction from 35%
to 21%. The accounting for these changes was completed as of May
31, 2018.
10.
LOSS
PER SHARE
Basic
earnings per share (“EPS”) is computed by dividing net
income attributable to the Company by the weighted average number
of shares of common stock outstanding during the applicable period.
Diluted earnings per share reflect the potential dilution that
could occur assuming vesting, conversion or exercise of all
dilutive unexercised options and restricted stock.
The
following is a reconciliation of the numerator and denominator for
the basic and diluted EPS computations:
|
Nine months ended February 28,
|
Three months ended February 28,
|
|
|
|
|
|
Numerator:
|
|
|
|
|
Net
loss attributable to National American University Holdings,
Inc.
|
$
(20,826
)
|
$
(11,312
)
|
$
(4,565
)
|
$
(3,707
)
|
Denominator:
|
|
|
|
|
Weighted
average shares outstanding used to compute basic
|
|
|
|
|
net
income per common share
|
24,369,869
|
24,222,864
|
24,465,124
|
24,269,158
|
Incremental
shares issuable upon the assumed exercise of stock
options
|
-
|
-
|
-
|
-
|
Incremental
shares issuable upon the assumed vesting of restricted
shares
|
-
|
-
|
-
|
-
|
Common
shares used to compute diluted net income per share
|
24,369,869
|
24,222,864
|
24,465,124
|
24,269,158
|
Basic
net loss per common share
|
$
(0.85
)
|
$
(0.47
)
|
$
(0.19
)
|
$
(0.15
)
|
|
|
|
|
|
Diluted
net loss per common share
|
$
(0.85
)
|
$
(0.47
)
|
$
(0.19
)
|
$
(0.15
)
|
A
total of 207,391 and 200,600 shares of common stock subject to
issuance upon exercise of stock options for the nine and three
months ended February 28, 2019 and 2018, respectively, have been
excluded from the calculation of diluted EPS as the effect would
have been anti-dilutive.
A
total of 113,635 and 47,615 shares of common stock subject to
issuance upon vesting of restricted shares for the nine and three
months ended February 28, 2019 and 2018, respectively, have been
excluded from the calculation of diluted EPS as the effect would
have been anti-dilutive.
11.
COMMITMENTS
AND CONTINGENCIES
From
time to time, the Company is a party to various claims, lawsuits or
other proceedings relating to the conduct of its business.
Although the outcome of litigation cannot be predicted with
certainty and some claims, lawsuits or other proceedings may be
disposed of unfavorably, management believes, based on facts
presently known, that the outcome of such legal proceedings and
claims, lawsuits or other proceedings will not have a material
effect on the Company’s consolidated financial position, cash
flows or future results of operations.
In
April 2017, a former NAU employee filed a
qui tam
suit against NAU, NAUH, and
Dlorah, Inc., alleging certain violations of the Higher Education
Act and Title IV program requirements, including (1) alleged
misrepresentations to a programmatic accrediting agency, (2)
alleged miscalculation of percentage of revenues derived from Title
IV program funds under the 90/10 Rule, and (3) alleged
noncompliance with the incentive compensation prohibition. The U.S.
government decided to not intervene in the lawsuit at that time,
and the complaint was then unsealed by the court in January 2018,
with an amended complaint being filed on April 24, 2018. The U.S.
government reserved the right to intervene at a later time. The
case is styled
U.S. ex rel. Brian
Gravely v. National American University, et al., Case No.
5:17-cv-05032-JLV
, and remains pending in the U.S. District
Court for the District of South Dakota. NAU, NAUH, and Dlorah,
Inc., have filed an answer to the amended complaint, denying any
legal wrongdoing or liability. We cannot predict the outcome of
this litigation, nor its ability to harm our reputation, impose
litigation costs, or materially adversely affect our business,
financial condition, and results of operations. The amount or range
of reasonably possible losses cannot be determined and,
accordingly, no liability has been accrued for this
matter.
In
December 2018, NAU was served with a lawsuit (Summons and Petition)
commenced by two former students of NAU, Shayanne Bowman and
Jackquelynn Mortenson (Plaintiffs), in Missouri state court,
alleging claims of fraud and misrepresentations as to the quality
and value of the educational degrees that were being pursued by the
two Plaintiffs, and also a claim under the Missouri Merchandising
Practices Act. The Petition (Complaint) does not specify the
damages being sought by Plaintiffs in the lawsuit. The case is
styled Shayanne Bowman and Jackquelynn Mortenson v. Dlorah, Inc.,
d/b/a National American University, et al., Case No. 1816-cv30104,
and is pending in Jackson County Circuit Court (MO). Three
individual defendants, also included in the lawsuit, were all
former employees of NAU. The Company served and filed, on January
2, 2019, a formal response to the Petition in the form of a motion
to dismiss the Petition. The Company simultaneously filed papers
seeking to remove the lawsuit to federal court. The Company’s
response to the lawsuit denied any legal wrongdoing or liability.
The Company intends to vigorously defend the lawsuit. We cannot
predict the outcome of this litigation, nor its ability to harm our
reputation, impose litigation costs, or materially adversely affect
our business, financial condition, and results of operations. The
amount or range of reasonably possible losses cannot be determined
at this time and, accordingly, no liability has been accrued for
this matter.
On December 1,
2016, KLE Construction, LLC (“KLE”) filed a mechanic's
lien against Dlorah, Inc., in connection with the construction of a
retaining wall and associated work at the Arrowhead View Addition
project of Fairway Hills in Rapid City, SD, in the amount of $9
million. KLE subsequently commenced an action to foreclose the
mechanic's lien. In a separate proceeding involving this dispute,
on July 17, 2017, the District Court for South Dakota, Western
Division, issued an Order staying Dlorah, lnc.'s action against KLE
and referring the matter to arbitration. On March 12, 2019, the
arbitratorissued a Final Award in favor of KLE and against Dlorah,
Inc., in the amount of $.8 million, which includes principal,
prejudgment interest, attorneys' fees, and costs through March 1,
2019. The parties subsequently entered into a Post-Arbitration
Agreement, in which they agreed, among other things, that KLE would
take no collection efforts before June 1, 2019. If payment is not
made by that date, then KLE may file a Confession of Judgment
signed by Dlorah, Inc. and a Judgment of Foreclosure would be
entered against the real estate subject to KLE's mechanic's
lien.
12.
FAIR
VALUE MEASUREMENTS
The
following table summarizes certain information for assets and
liabilities measured at fair value on a recurring
basis:
|
Quoted prices in active markets
|
|
|
|
|
|
|
|
|
February 28, 2019
|
|
|
|
|
Investments:
|
|
|
|
|
Restricted
certificates of deposit
|
$
-
|
$
8,150
|
$
-
|
$
8,150
|
|
|
|
|
|
Total
assets at fair value
|
$
-
|
$
8,150
|
$
-
|
$
8,150
|
|
|
|
|
|
May 31, 2018
|
|
|
|
|
Investments:
|
|
|
|
|
Restricted
certificates of deposit
|
$
-
|
$
9,250
|
$
-
|
$
9,250
|
|
|
|
|
|
Total
assets at fair value
|
$
-
|
$
9,250
|
$
-
|
$
9,250
|
Following is a
summary of the valuation techniques for assets and liabilities
recorded in the consolidated balance sheets at fair value on a
recurring basis:
Certificates of deposit
(“CD’s”):
Market prices for certain
CD’s are obtained from quoted prices for similar assets. The
Company classifies these investments as level 2. The certificates
at February 28, 2019 and May 31, 2018 are restricted by an $8,000
promissory note with Black Hills Community Bank, N.A. and the
balance represents a $150 restricted certificate of deposit held as
collateral for the Great Western Bank purchasing card. See Note 14
to these Notes to Consolidated Financial Statements for additional
information regarding these certificates of deposit.
Fair value of financial instruments:
The Company’s financial instruments include cash and cash
equivalents, CD’s, receivables and payables. The carrying
values approximated fair values for cash and cash equivalents,
receivables, and payables because of the short term nature of these
instruments. CD’s are recorded at fair values as indicated in
the preceding disclosures.
13.
SEGMENT
REPORTING
Operating segments
are defined as business areas or lines of an enterprise about which
financial information is available and evaluated on a regular basis
by the chief operating decision maker, or decision-making groups,
in deciding how to allocate capital and other resources to such
lines of business.
The
Company has two reportable segments: NAU and Other. The NAU segment
contains the revenues and expenses associated with the University
operations. The Company considers each location to be an operating
segment, and they are aggregated into the NAU segment for financial
reporting purposes, as the locations have similar economic and
other conditions. The Other segment contains primarily real estate.
General administrative costs of the Company are allocated to
specific divisions of the Company. The following table presents the
reportable segment financial information, in
thousands:
|
Nine
months ended February 28,
|
Nine
months ended February 28,
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
Academic
|
$
39,060
|
$
-
|
$
39,060
|
$
53,607
|
$
-
|
$
53,607
|
Auxiliary
|
1,926
|
-
|
1,926
|
2,930
|
-
|
2,930
|
Rental
income apartments
|
-
|
1,042
|
1,042
|
-
|
1,049
|
1,049
|
Condominium
sales
|
-
|
646
|
646
|
-
|
455
|
455
|
Other
real estate income
|
-
|
152
|
152
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Total revenue
|
40,986
|
1,840
|
42,826
|
56,537
|
1,504
|
58,041
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Cost
of educational services
|
16,754
|
-
|
16,754
|
19,545
|
-
|
19,545
|
Selling,
general & administrative
|
31,668
|
1,589
|
33,257
|
43,166
|
1,467
|
44,633
|
Auxiliary
|
1,324
|
-
|
1,324
|
2,079
|
-
|
2,079
|
Cost
of condominium sales
|
-
|
507
|
507
|
-
|
427
|
427
|
Loss
on lease termination
|
4,215
|
-
|
4,215
|
2,112
|
-
|
2,112
|
Loss
(gain) on disp/impairment of property
|
6,406
|
286
|
6,692
|
362
|
(41
)
|
321
|
Total operating expenses
|
60,367
|
2,382
|
62,749
|
67,264
|
1,853
|
69,117
|
Loss
from operations
|
(19,381
)
|
(542
)
|
(19,923
)
|
(10,727
)
|
(349
)
|
(11,076
)
|
Other income (expense):
|
|
|
|
|
|
|
Interest
income
|
25
|
75
|
100
|
58
|
5
|
63
|
Interest
expense
|
(604
)
|
(394
)
|
(998
)
|
(628
)
|
-
|
(628
)
|
Other
income (loss) - net
|
48
|
-
|
48
|
(49
)
|
144
|
95
|
Total other (expense)income
|
(531
)
|
(319
)
|
(850
)
|
(619
)
|
149
|
(470
)
|
Loss before taxes
|
$
(19,912
)
|
$
(861
)
|
$
(20,773
)
|
$
(11,346
)
|
$
(200
)
|
$
(11,546
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$
20,058
|
$
12,131
|
$
32,189
|
$
31,851
|
$
11,404
|
$
43,255
|
|
Three
months ended February 28,
|
Three
months ended February 28,
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
Academic
|
$
10,501
|
$
-
|
$
10,501
|
$
16,923
|
$
-
|
$
16,923
|
Auxiliary
|
521
|
-
|
521
|
955
|
-
|
955
|
Rental
income apartments
|
-
|
345
|
345
|
-
|
349
|
349
|
Condominium
sales
|
-
|
207
|
207
|
-
|
-
|
-
|
Other
real estate income
|
-
|
49
|
49
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Total revenue
|
11,022
|
601
|
11,623
|
17,878
|
349
|
18,227
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Cost
of educational services
|
4,987
|
-
|
4,987
|
6,234
|
-
|
6,234
|
Selling,
general & administrative
|
8,510
|
542
|
9,052
|
13,386
|
431
|
13,817
|
Auxiliary
|
352
|
-
|
352
|
686
|
-
|
686
|
Cost
of condominium sales
|
-
|
153
|
153
|
-
|
-
|
-
|
Loss
on lease termination
|
1,116
|
-
|
1,116
|
-
|
-
|
-
|
Loss
(gain) on disp/impairment of property
|
(32
)
|
286
|
254
|
1,076
|
-
|
1,076
|
Total operating expenses
|
14,933
|
981
|
15,914
|
21,382
|
431
|
21,813
|
Loss
from operations
|
(3,911
)
|
(380
)
|
(4,291
)
|
(3,504
)
|
(82
)
|
(3,586
)
|
Other income (expense):
|
|
|
|
|
|
|
Interest
income
|
13
|
24
|
37
|
14
|
-
|
14
|
Interest
expense
|
(200
)
|
(233
)
|
(433
)
|
(211
)
|
-
|
(211
)
|
Other
income (loss) - net
|
130
|
-
|
130
|
(40
)
|
48
|
8
|
Total other (expense)income
|
(57
)
|
(209
)
|
(266
)
|
(237
)
|
48
|
(189
)
|
Loss before taxes
|
$
(3,968
)
|
$
(589
)
|
$
(4,557
)
|
$
(3,741
)
|
$
(34
)
|
$
(3,775
)
|
14.
LETTER
OF CREDIT AND LONG-TERM DEBT
During
the year ended May 31, 2018, the Company entered into an
irrevocable letter of credit with Great Western Bank for $1,000.
The letter of credit was required by the state of New Mexico in an
amount set by the New Mexico Department of Higher Education. The
agreement expired December 19, 2018. This $1,000 letter of credit
and the Company’s purchasing card account were secured by a
restricted certificate of deposit totaling $1,250. The certificate
of deposit matured on December 19, 2018. Great Western Bank had
restricted the $1,250 certificate of deposit as collateral for the
$1,000 letter of credit and the Company’s purchasing card
account that carried a credit limit of $250.
The
Company replaced the $1,000 letter of credit required by the State
of New Mexico by submitting an acceptable bond in place of the
letter of credit. The bond has no collateral requirements and, as a
result, the restriction was released by the bank and the Company
restored $1,100 of this restricted cash to unrestricted operating
cash effective December 19, 2018. A $150 newly-created restricted
certificate of deposit secures the Company’s purchasing card
account that currently carries a reduced credit limit of
$150.
On May 17, 2018,
Dlorah and the Company jointly and severally issued to Black Hills
Community Bank, N.A. (“Bank”) a promissory note in the
principal amount of $8,000 (the “Note”), which is
secured by a mortgage granted by Dlorah to the Bank on certain real
property located in Pennington County, South Dakota, pursuant to a
collateral real estate mortgage (the “Mortgage,” and
together with the Note, the “Loan Agreements”) entered
into between Dlorah and the Bank on the same date as the Note, and
certain related rents, as well as a security interest in certain
deposit accounts, to include restricted certificates of deposit
totaling $8,000. These certificates of deposit are also restricted
by the Bank and are not available for spending.
The Loan Agreements
provide for an $8,000 five-year term loan (the “Loan”).
The Loan carries a fixed interest rate of 4% (the “Interest
Rate”) and is payable as follows: beginning June 17, 2018, 59
consecutive monthly interest-only payments based on the unpaid
principal balance of the Loan at the Interest Rate; beginning May
17, 2019, four consecutive annual principal payments of $800 each,
during which interest will continue to accrue on the unpaid
principal balance of the Loan at the Interest Rate; and on May 17,
2023, one payment of the remaining principal balance and one month
of accrued interest of the Loan in the amount of $4,816. The
Company and Dlorah may prepay the Loan at any time without penalty
unless the Note is refinanced with proceeds derived from another
lender, in which case the Bank will be entitled to a prepayment
penalty of 1%. The Loan Agreements also contain various affirmative
and negative covenants, including financial covenants and events of
default. As of February 28, 2019, the Company is in compliance with
the covenants included in the Loan Agreements.
The
restricted cash balance on the balance sheet includes the $8,000
cash held as restricted certificates of deposit for the promissory
note, and $150 held as a certificate of deposit by Great Western
Bank to collateralize the company’s purchasing
card.
15.
REGULATORY
MATTERS
Financial Responsibility Composite Score
To
participate in Title IV programs, the U.S. Department of Education
(the “Department”) regulations specify that an
eligible institution of higher
education must satisfy specific measures of financial
responsibility prescribed by the Department, or post a letter of
credit in favor of the Department and accept other conditions on
its participation in Title IV programs. Pursuant to the Title IV
program regulations, each eligible institution must satisfy a
measure of financial responsibility that is based on a weighted
average of the following three annual ratios which assess the
financial condition of the institution:
●
Primary
Reserve Ratio – measure of an institution’s financial
viability and liquidity;
●
Equity
Ratio – measure of an institution’s capital resources
and its ability to borrow; and
●
Net
Income Ratio – measure of an institution’s
profitability.
These
ratios provide three individual scores which are converted into a
single composite score. The maximum composite score is 3.0. If an
institution’s composite score is at least 1.5, it is
considered financially responsible. If an institution’s
composite score is less than 1.5 but is 1.0 or higher, it is still
considered financially responsible, and the institution may
continue to participate as a financially responsible institution
for up to three years under the Department’s
“zone” alternative. Under the zone alternative, the
Department may subject the institution to various operating or
other requirements. These requirements may include (1) being
transferred from the “advance” method of payment of
Title IV program funds to the heightened cash monitoring payment
method under which the institution is required to make Title IV
disbursements to eligible students and parents before it requests
or receives funds from the Department for the amount of those
disbursements, or (2) being transferred to the more onerous
reimbursement payment method under which an institution must submit
to the Department documentation demonstrating the eligibility for
each Title IV disbursement and wait for the Department’s
approval before drawing down Title IV funds.
If
an institution does not achieve a composite score of at least 1.0,
it is subject to additional requirements in order to continue its
participation in the Title IV programs. This includes (1)
submitting to the Department a letter of credit in an amount equal
to at least ten percent, and at the Department’s discretion
up to 50%, of the Title IV funds received by the institution during
its most recently completed fiscal year, and (2) being placed on
provisional certification status, under which the institution must
receive Department approval before implementing new locations or
educational programs and comply with other restrictions, including
reduced due process rights in subsequent proceedings before the
Department.
In
addition, under regulations that took effect on July 1, 2016,
institutions placed on either the heightened cash monitoring
payment method or the reimbursement payment method must pay Title
IV credit balances to students or parents before requesting Title
IV funds from the Department and may not hold Title IV credit
balances on behalf of students or parents, even if such balances
are expected to be applied to future tuition payments.
Our audited finan
cial statements for the
fiscal years ended May 31, 2017 and 2016 indicated our composite
scores for such fiscal years were 1.8 and 1.8, respectively, which
are sufficient to be deemed financially responsible under the
Department of Education’s requirements. Our audited financial
statements for the fiscal year ended May 31, 2018 indicate our
composite score is 1.3; however, on March 8, 2019, NAU received a
letter from the Department of Education indicating that it
determined our composite score for the fiscal year ended May 31,
2018 to be 1.1. The Department of Education letter of March 8, 2019
also noted several financial matters described in the footnotes to
the Company’s audited financial statements for the fiscal
year ended May 31, 2018 and the Company’s Form 10-Q filed
with the SEC on January 22, 2019, and the Company’s delisting
from the Nasdaq and relisting on the OTCQB, and determined that NAU
did not meet its financial responsibility standards for
institutions that participate in Title IV programs. As a result,
the Department of Education’s letter of March 8, 2019 imposed
additional reporting requirements on NAU with respect to its
financial condition including bi-weekly cash balance submissions
and monthly submissions of actual and projected cash flow
statements, and notification requirements regarding certain
enumerated events should they occur in the future; required NAU to
process Title IV program funds under the heightened cash monitoring
method of payment;and informed NAU that it could continue to
participate in Title IV programs by either (1) posting a letter of
credit to the Department of Education in the amount of $36,652,785,
representing 50% of the Title IV program funds awarded during the
Company’s fiscal year ended May 31, 2018, or (2) posting a
letter of credit to the Department of Education in the amount of
$10,995,835, representing 15% of the Title IV program funds awarded
during the Company’s fiscal year ended May 31, 2018,
accompanied by the provisional form of certification to participate
in Title IV programs. On March 22, 2019, the Company submitted a
request to the Department of Education for reconsideration of its
imposition of the letter of credit, as well as the amount and
timing for any required letter of
credit.