RNS Number:6633M
Dobbies Garden Centres PLC
24 June 2003


                           DOBBIES GARDEN CENTRES plc

             Interim Results for the Six Months ended 30 April 2003

                                   Highlights



   *Sales #21.8 million                                 Up 21.3%
                                                        
   *Like-for-like sales                                 Up 8.1%
                                                        
   *Operating profit #2.5 million                       Up 15.4%
                                                        
   *Profit before tax #1.8 million                      Up 11.3% *
                                                        
   *Earnings per share 13.19p                           Up 9.8%*
                                                        
   *Interim dividend 2.65p per share                    Up 10%
                                                        
   *85,000 sq.ft. centre redeveloped at Atherstone

   *Planning permission received for construction of 42,000 sq.ft.
    garden centre at Ayr



* Excluding gain on sale of properties last year

Chairman, Alex Hammond-Chambers said: "I am pleased to be able to report that
our established centres continue to make progress and that they recorded
like-for-like sales growth of 8.1% with our plant and restaurant sales being
particularly strong. Last summer we relocated our Perth centre, enlarging it in
the process and its performance in this period has been most encouraging. Our
newest centre at Atherstone was being redeveloped during the period and,
although it contributed to the sales growth, it will only make a full
contribution in its expanded format in a year's time."


                                    - ENDS -

Enquiries:

James Barnes, Chief Executive

Sharon Brown, Finance Director

Dobbies Garden Centres plc      Tel: 0131 663 6778


Jonathon Brill, Managing Director

Caroline Sturdy, Associate Director

Bell Pottinger Financial        Tel: 020 7861 3232




                              CHAIRMAN'S STATEMENT

First Half Sales:

Our sales during the half-year to 30th April 2003 rose by 21.3% to #21.8m. There
were three main reasons for this improvement, being an unexpectedly warm spring
(again), a good like-for-like sales performance from our existing centres and a
full half-year's sales from our new stores in Perth and Preston.

I am pleased to be able to report that our established centres continue to make
progress and that they recorded like-for-like sales growth of 8.1%, with our
plant and restaurant sales being particularly strong. Last summer we relocated
our Perth centre, enlarging it in the process, and its performance in this
period has been most encouraging. Our newest centre at Atherstone was being
redeveloped during the period and, although it contributed to the sales growth,
it will only make a full contribution in its expanded format in a year's time.


Profits & Dividends:

We earned profits before tax of #1.85 million which compares with an equivalent
figure of #1.66 million for the same period a year ago - an increase of 11.3%.
It should be remembered that last year's reported figure included an additional
profit of #2.13 million, made on the sale of our leasehold property at Perth.
Accounting convention requires us to include that figure in the consolidated
profit and loss account despite the fact that it is non-operational and
non-recurring - you can see it in the second column of the profit and loss
statement opposite. Our administrative and selling costs rose 25.1%, an increase
which is actually slightly below budget and is largely accounted for by the cost
of installing our new EPOS system and of redeveloping Atherstone.

Our earnings per share rose 9.8% to 13.2p. Your Board of Directors has declared
an interim dividend of 2.65p per ordinary share payable to shareholders on 31st
October 2003. This represents an increase of 10%.


Company Developments & Prospects:

While the background to consumer spending generally in the UK has softened
during the course of the last 12 months, retail spending continues to increase -
albeit at a slower rate. Our own stores continue to do well, benefiting not only
from strong demographics and a buoyant housing market but also from improved
merchandising and product ranges. The implementation of our EPOS system, to
which I referred above, is already beginning to give us a better feel for
individual product sales and margins and we anticipate that in the longer term
this information will help us to improve our stock control and thereby enhance
our sales and profits growth.

We will be breaking ground later in the summer on a brand new store just outside
Ayr. It will be similar to the very successful one that we completed last summer
in Perth and we are optimistic that it can do every bit as well. The development
of the garden centre at Atherstone was, as I mentioned above, completed during
this first half period and is now one of the largest garden centres in Britain.
The second stage of the development is the building of a contemporary
horticultural visitor attraction which should be completed by next spring and
should increase the number of visitors to the centre quite considerably.

We are currently working on a number of opportunities for developing Dobbies
Garden Centres around the country - either through greenfield site development
or acquisitions. Of course, not all of them will come off, but enough of them
should materialise to ensure that we can maintain the growth of our sales and
profits in the years to come.

Alex Hammond-Chambers

Chairman



Consolidated Profit & Loss Account

                                   Unaudited six months     Year ended

                                       ended 30 April       31 October

                                       2003         2002          2002

                                      #'000        #'000         #'000



Turnover                             21,798       17,970        38,361

Cost of sales                       (11,573)      (9,582)      (20,256)
                                     --------    ---------   -----------

Gross profit                         10,225        8,388        18,105

Administrative and selling           
expenses                             (8,217)      (6,567)      (14,239)

Other operating income                  496          349           780
                                     --------    ---------   -----------

Operating profit                      2,504        2,170         4,646

Profit on sale of tangible fixed          
assets                                    -        2,130         2,357                           
                                     --------    ---------   -----------

Profit on ordinary activities         
before interest                        2,504        4,300         7,003

Interest payable and similar           
charges                                 (657)        (511)         (991)
                                     --------    ---------   -----------

Profit on ordinary activities         
before taxation                        1,847        3,789         6,012


Tax on ordinary activities             (554)        (503)       (1,097)
                                     --------    ---------   -----------

Profit on ordinary activities         
after taxation                        1,293        3,286         4,915

Dividends                              (261)        (245)         (725)
                                     --------    ---------   -----------

Profit for the period                 1,032        3,041         4,190
                                     --------    ---------   -----------


Basic Earnings per share              13.19p       34.15p        50.60p

Adjustment for profit on sale of          
properties                                -       (22.14)p      (24.26)p

Adjusted Basic Earnings per           
share                                 13.19p       12.01p        26.34p
                                    --------    ---------   -----------


Diluted Earnings per share            12.97p       33.85p        50.20p

Adjustment for profit on sales            
of properties                            -       (21.94)p      (24.26)p

Adjusted Diluted Earnings per         
share                                 12.97p       11.91p        25.94p
                                    --------    ---------   -----------

Dividend per share                     2.65p        2.40p         7.30p



Shares in issue (weighted         
average)                          9,805,310    9,621,923     9,714,196





Consolidated Balance Sheet

                                                    Unaudited               At

                                                   at 30 April      31 October

                                                 2003       2002          2002

                                                #'000      #'000         #'000



        Fixed assets                              706        747           725

        Intangible assets                      56,752     48,243        52,255
                                              ---------  ---------  ------------

        Tangible assets                        57,458     48,990        52,980
                                              ---------  ---------  ------------

        Current assets

        Stocks                                  7,362      7,565         7,136

        Debtors                                   621      1,544           925

        Cash at bank and in hand                  242        283           411
                                              ---------  ---------  ------------

                                                8,225      9,392         8,472

        Creditors: amounts

        falling due within one year           (19,766)   (14,812)      (16,667)
                                              ---------  ---------  ------------


        Net current liabilities               (11,541)    (5,420)       (8,195)
                                              ---------  ---------  ------------

        Total assets less current              
        liabilities                            45,917     43,570        44,785


        Creditors: amounts
        falling due after more than one year  (11,949)   (11,964)      (11,941)  
                                          

        Provisions for liabilities and           
        charges                                 (985)      (811)         (893)                         
                                              ---------  ---------  ------------

        Net assets                             32,983     30,795        31,951
                                              ---------  ---------  ------------

        Capital and reserves

        Equity shareholders' funds             32,983     30,795        31,951
                                              ---------  ---------  ------------



Reconciliation of Movements in Shareholders' Funds

                                            Unaudited six months    Year ended

                                               ended 30 April       31 October

                                               2003         2002          2002

                                              #'000        #'000         #'000



        Profit for the financial period       1,293        3,286         4,915

        Dividends                              (261)        (245)         (725)

        New share capital subscribed              -           25            26

        Share premium arising (net)               -          280           286
                                             --------   ----------    ----------

                                              1,032        3,346         4,502



        Opening shareholders' funds          31,951       27,449        27,449
                                             --------   ----------    ----------

        Closing shareholders' funds          32,983       30,795        31,951
                                             --------   ----------    ----------



Consolidated Cash Flow Statement

                                           Unaudited six     Year ended
                                               months

                                           ended 30 April    31 October

                                           2003      2002          2002

                                          #'000     #'000         #'000



Cashflow from operating activities        
(note 4)                                  6,139     4,074         6,059

Returns on investment and servicing of     
finance                                    (611)     (479)       (1,040)

Taxation                                   (463)     (257)         (776)

Capital expenditure and financial        
investment                               (5,473)   (4,545)       (6,762)

Aquisitions and disposals                     8     2,250             -

Equity dividends paid                         -      (436)         (671)
                                        ---------  --------    ----------

Cash (outflow)/inflow before use of
liquid resources and financing             (400)      607        (3,190)


Financing                                   (40)      139         7,111
                                        ---------  --------    ----------

(Decrease)/increase in cash in             
period                                     (440)      746         3,921
                                        ---------  --------    ----------


Notes

 1. The financial information for the six months ended 30 April 2003 and the
    comparative figures for the six months ended 30 April 2002 are neither
    audited nor reviewed and have been prepared on the basis of the accounting
    policies set out in the statutory accounts for the year ended 31 October
    2002. The financial information does not constitute statutory accounts as
    defined in section 240 of the Companies Act 1985. The financial information
    for the year ended 31 October 2002 has been extracted from the statutory
    accounts which, together with an unqualified audit report, have been
    delivered to the Registrar of Companies.

 2. The calculation of earnings per share is based on the profit after tax for
    the financial period divided by 9,805,310 ordinary shares, being the
    weighted average number of shares in issue. The diluted earnings per share
    for the period is based on the profit after tax for the financial period
    divided by 9,966,655 being the number of potential ordinary shares
    calculated in accordance with Financial Reporting Standard 14.

 3. The Directors have declared an interim dividend of 2.65p per ordinary share.
    The dividend will be payable on 31 October 2003 to shareholders on the
    register at 3rd October 2003.

 4. Reconciliation of operating profit to operating cashflow

                                    Unaudited six months    Year ended

                                       ended 30 April       31 October

                                        2003        2002          2002

                                       #'000       #'000         #'000


    Operating profit                   2,504       2,170         4,646

    Depreciation charge                  970         695         1,425

    Goodwill amortisation                 19          20            42

    Profit on sale of tangible            
    fixed assets                          (2)          -             -

    Increase in stock                   (226)       (626)         (197)

    Decrease/(increase) in               
    debtors                              304        (829)         (210)

    Increase in creditors              2,570       2,644           353
                                    ----------  ----------   -----------
    Cashflow from operating            
    activities                         6,139       4,074         6,059
                                    ----------  ----------   -----------



 5. Reconciliation of net cashflow to movement in net debt

                                         Unaudited six      
                                            months          Year ended
                                        ended 30 April      31 October

                                         2003       2002          2002

                                        #'000      #'000         #'000


    (Decrease)/increase in cash in       
    period                               (440)       746         3,921

    Cash (inflow)/outflow from debt
    and hire purchase                      (8)       112        (6,799)


    Loan notes redeemed                    48         54             -
                                      ---------  ---------    ----------
    Movement in net debt in the          
    period                               (400)       912        (2,878)

    Opening net debt                  (21,668)   (18,790)      (18,790)
                                      ---------  ---------    ----------

    Closing net debt                  (22,068)   (17,878)      (21,668)
                                      ---------  ---------    ----------


 6. Copies of this statement will be sent to all shareholders and will be
    available from the registered office, Melville Nursery, Lasswade, Midlothian
    EH18 1AZ.








                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR SELFMDSDSEDM