UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of July 2024

 

Commission File Number: 001-41834

 

Global Mofy Metaverse Limited

 

No. 102, 1st Floor, No. A12, Xidian Memory Cultural and Creative Town
Gaobeidian Township, Chaoyang District, Beijing
People’s Republic of China, 100000

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F  Form 40-F 

 

 

 

 

 

On July 23, 2024, Global Mofy Metaverse Limited announced its Management’s Discussion and Analysis of Financial Condition and Results of Operations for the six months ended March 31, 2024 and 2023, and the Unaudited Interim Consolidated Financial Statements for the six-month period ended March 31, 2024 and 2023, which are attached as Exhibit 99.1 and Exhibit 99.2, respectively. 

 

 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Management’s Discussion and Analysis of Financial Condition and Results of Operations for the Six Months ended March 31, 2024 and 2023
99.2   Unaudited Interim Consolidated Financial Statements for the Six Months ended March 31, 2024 and 2023
99.3  

Press Release - Global Mofy Reports YoY $9.8 million Increase in Net Income for the Six Months Ended March 31, 2024, dated July 23, 2024

99.4  

Presentation dated July 23, 2024

101.INS   Inline XBRL Instance Document 
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

1

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Global Mofy Metaverse Limited
     
Date: July 23, 2024 By: /s/ Haogang Yang
  Name: Haogang Yang
  Title: Chief Executive Officer

 

 

2

 

 

 

Exhibit 99.1

 

Item 5. Operating and Financial Review and Prospects

 

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this interim report. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Item 3. Key Information — 3.D. Risk Factors” and elsewhere in this interim report. 

 

Overview

 

We are an AI-Driven technology solutions provider engaged in virtual content production, and digital assets development for the digital content industry. Utilizing our proprietary “Mofy Lab” technology platform which consists of cutting-edge three-dimensional (“3D”) rebuilt technology and artificial intelligence (“AI”) interactive technology, we are able to create 3D high definition virtual version of a wide range of physical world objects such as human, animal and scenes which can be used in different applications. According to the industry datasheet generated by Frost & Sullivan, we are one of the leading digital asset banks in China. As of the date of this report, our digital asset bank has more than 100,000 high precision 3D digital assets. High precision means 4K (4096*2160) resolution of movie precision. With our strong technology platform and industry track record, we attract high-profile customers such as L’Oreal and Pepsi and earn repeat business. Additionally, we have developed the Gausspeed platform, an innovative generative AI solution NIVIDIA Omniverse and NVIDIA RTX GPUs to further enhance our capabilities in creating high-quality digital content. We primarily operate in two lines of business (i) virtual technology service and (ii) digital asset development and others. We had another business line of digital marketing during the fiscal years ended September 30, 2022 and 2021. However, we did not have revenue from this line of business in the six months ended March 31, 2024 and the fiscal year ended September 30, 2023 and we plan to cease this line of business in the future.

 

Virtual Technology Service

 

We provide comprehensive technology solution to assist customers in virtual content production, which can be used in a variety of settings such as movies, television series, animations, advertising and gaming, etc. Leveraging our proprietary “Mofy Lab” technology platform and developing AI technologies, we produce high-quality virtual content quickly and cost-effectively to meet highly differentiated customers’ needs. The virtual content production contracts are primarily on a fixed price basis, payable on a milestone basis, which require us to perform services for visual effect design, content development, production and integration based on customers’ specific needs.

 

Digital Asset Development

 

Through our virtual content production business and opportunistic acquisition of certain digital assets, we have built a robust digital asset bank with more than 100,000 3D digital assets. We grant specific use right of these digital assets to customers who use them based on their specific needs across different applications such as movies, TV series, AR/VR, animation, advertising and gaming. Additionally, leveraging our robust digital asset bank, we have started further in-depth development of AI-based 3D model and video generative tool to further enhance our operation efficiency and profitability. Our digital assets, which build up our digital asset bank, mainly consist of high precision 3D renders of scenes, characters, objects and, items that can be licensed for use in virtual environment.

 

 

 

 

Depending on customers’ needs, these digital assets can be quickly deployed and integrated with minimal customization, thus reducing project costs and expediate completion time. With the rapid development of digital content industry, we believe digital assets will be become increasingly valuable and have abundant use cases. We plan to continue to actively expand our digital asset bank and develop more digital asset products that we believe have more uses to serve this rapidly growing market.

 

Global Mofy China has its own technology platform, called “Mofy Lab”. Mofy Lab contains self-developed and optimized technologies, including 3D rebuilt technology and AI interactive technology, which can: (i) create 3D high-definition virtual version of real world objects, or the digital assets; and (ii) provide a one-stop, low barrier, low-cost solution to assist digital content industry companies in creating high quality virtual contents.

 

For the six months ended March 31, 2024, our revenues were $20.0 million, of which approximately 45% and 55% were generated from our two lines of business, virtual technology service and digital assets development and others, respectively. For the six months ended March 31, 2023, our revenues were $12.8 million of which approximately 62% and 38% were generated from our two lines of business, virtual technology service and digital assets development and others, respectively.

 

We position ourselves as a comprehensive technology solutions provider that act as a building block for the development of the digital content industry. Our goal is to become a leading digital asset provider to empower companies in the digital content value chain with high quality and cost-effective solutions and products. Our experienced management team has utilized the opportunities from this emerging market to achieve the long-term development and growth of Global Mofy China through our growth strategies.

 

Recent Developments

 

On December 29, 2023, the Company entered into certain securities purchase agreements with certain institutional investors (the “Investors”) for a follow-on offering of $10 million of ordinary shares, par value $0.000002 per share and accompanying warrants at a price of $7.25 per ordinary share and accompany warrant. The Company issued a total of 1,379,313 ordinary shares and warrants for the purchase of up to 2,068,970 ordinary shares at an exercise price of $8.00 per share (the “Existing Warrants”). On March 1, 2024, the Company entered into warrant exchange agreements with each of the Investors, pursuant to which each Investor conveyed, assigned, transferred, and surrendered the Existing Warrants in exchange for new warrants (the “New Warrants”). The Existing Warrants were automatically deemed cancelled by the Company upon the time of issuance of the New Warrants. The New Warrants have the same terms and conditions as the Existing Warrants except that the New Warrants allow each holder to, after 6 months from the original issuance date of the Existing Warrants, alternatively exchange all or any portion of the New Warrants into such aggregate number of ordinary shares equal to the product of (x) 0.4 and (y) such aggregate number of ordinary shares underlying such portion of the New Warrants to be exercised (the “Alternative Cashless Exercise”). In July, the Company issued a total of 827,589 ordinary shares upon delivery of notices from the Investors exercising the New Warrants in full through Alternative Cashless Exercise. As a result, all of the New Warrants have been fully exercised.

 

In January 2024, the Company established a subsidiary, Global Mofy Technology LLC, under the laws of the State of California, to develop and expand overseas business.

 

In March 2024, the Company established a subsidiary, Gauss Intelligence (Beijing) Technology Co.. Ltd., under the laws of China, which will focus on the monetization of artificial intelligence generated content (AIGC), AI-generated 3D digital assets and synthetic video content creation. 

 

In May 2024, the Company established a subsidiary GMM Discovery LLC, under the laws of the State of Delaware, to serve a diverse client base and explore new market opportunities.  

 

In April 2024, the Company announced Gausspeed – a generative artificial intelligence (AIGC) platform designed for film production, video generation, and other content creation within the digital entertainment sector. Developed over two years, Gausspeed was designed from the outset to deeply integrate the NVIDIA Omniverse Cloud API, providing creators with a highly collaborative creative space. This integration significantly enhances cooperation and innovation within the creative ecosystem. The platform leverages the NVIDIA Omniverse and NVIDIA RTX GPU technologies, simplifying complex workflows, enhancing production efficiency, and bolstering collaboration within the entertainment industry. With advanced scene generation capabilities, Gausspeed enables directors and creators to preview prototype designs early in the project, allowing for precise planning and adjustments to ensure that every scene and shot aligns perfectly with the creator’s vision. This promotes creative freedom and reduces production complexity.

 

2

 

5.A. Operating Results.

 

Factors Affecting Our Results of Operations

 

Our ability to compete effectively

 

Our business and results of operations depend on our ability to compete effectively in the industry in which we operate. The competitive position may be affected by, among other things, the scope of the products, the quality of solutions and abilities to customize our products to meet customers’ business needs. Our proprietary technologies and research and development capabilities has enabled us to develop products tailored to our customers and we are able to retain and develop business with existing customers and to attract new customers. However, if we are unable to keep up with our product development or innovation, we might not be able to develop new customers or expand our business effectively. In addition, we are subject to competition from within our industry. Increased competition could materially and adversely affect business and results of operations.

 

Government policies may impact our business and operating results.

 

We have not seen any significant impact of unfavorable government policies upon our business recently. However, our business and operating results will be affected by the overall economic growth and government policies in the PRC. Unfavorable changes in government policies could materially and adversely affect our results of operations. We will seek to make adjustments as required if and when government policies shift.

 

Key Components of Results of Operations

 

Comparison of Results of Operations for the Six Months Ended March 31, 2024 and 2023

 

The following tables summarize our results of operations from unaudited condensed consolidated statements of operations and comprehensive loss for the six months ended March 31, 2024 and 2023, respectively, and provides information regarding the dollar and percentage increase or (decrease) during such periods.

 

   For the Periods Ended March 31, 
   2024   2023   Variance 
   Amount   % of
revenue
   Amount   % of
revenue
   Amount   % 
Revenues  $19,918,959    100.0%  $12,823,586    100.0%  $7,095,373    55.3%
Cost of revenues   (8,100,554)   (40.7)%   (7,798,985)   (60.8)%   (301,569)   3.9%
Gross profit   11,818,405    59.3%   5,024,601    39.2%   6,793,804    135.2%
                               
Operating expenses:                              
Selling expenses   (361,792)   (1.8)%   (98,893)   (0.8)%   (262,899)   265.8%
General and administrative expenses   (3,907,045)   (19.6)%   (933,617)   (7.3)%   (2,973,428)   318.5%
Research and development expenses   (839,388)   (4.2)%   (3,316,680)   (25.9)%   2,477,292    (74.7)%
Total operating expenses   (5,108,225)   (25.6)%   (4,349,190)   (34.0)%   (759,035)   17.5%
                               
Income from operations   6,710,180    33.7%   675,411    5.2%   6,034,769    893.5%
                               
Other income (expenses):                              
Interest income   204,254    1.0%   36,693    0.3%   167,561    456.7%
Interest expenses   (117,858)   (0.6)%   (46,312)   (0.4)%   (71,546)   154.5%
Issuance costs allocated to warrant liability   (823,846)   (4.1)%           (823,846)    
Change of fair value of warrant liability   6,743,319    33.9%           6,743,319     
Other income, net   40,134    0.2%   36,748    0.3%   3,386    9.2%
Total other income, net   6,046,003    30.4%   27,129    0.2%   6,018,874    22,186.1%
                               
Income before income taxes   12,756,183    64.1%   702,540    5.5%   12,053,643    1,715.7%
Income taxes expense   (2,436,804)   (12.2)%   (175,917)   (1.4)%   (2,260,887)   1,285.2%
Net income   10,319,379    51.9%   526,623    4.1%   9,792,756    1,859.5%

 

3

 

Revenue

 

We generate revenue primarily through virtual technology service and digital asset development. Total revenues increased by $7.1 million or 55.3%, from $12.8 million for the six months ended March 31, 2023, to $19.9 million for the six months ended March 31, 2024. The following table sets forth a breakdown of our revenues:

 

   For the Six Months Ended March 31, 
   2024   2023   Variance 
   Amount   %   Amount   %   Amount   % 
Virtual technology service  $8,968,867    45.0%  $7,923,124    61.8%  $1,045,743    13.2%
Digital asset development and others   10,950,092    55.0%   4,900,462    38.2%   6,049,610    123.5%
Total  $19,918,959    100.0%  $12,823,586    100.0%  $7,095,373    55.3%

 

Revenues from virtual technology service

 

Revenues from virtual technology service accounted for 45.0% and 61.8% of total revenues for the six months ended March 31, 2024 and 2023, respectively. Revenues from virtual technology service increased by $1.0 million, or 13.2% from $7.9 million for the six months ended March 31, 2023, to $9.0 million for the six months ended March 31, 2024. Such increase was mainly driven by the recovery of the movie and TV industries boomed in China in recently two years led to an increase in the revenue contribution of movies and TV series projects. Revenue from movies and TV series projects increased as a result of the expansion of the overall business scale of the market, and we kept strengthening our relationship with existing customers as most of the new customers were referred by the current customers.

 

Revenues from digital asset development and others

 

We launched our digital asset development and others business in the fourth quarter of 2021. Revenues from digital assets development and others accounted for 55.0% and 38.2% of total revenues for the six months ended March 31, 2024 and 2023, respectively. Revenues from digital assets development and others increased by $6.0 million or 123.5% from $4.9 million for the six months ended March 31, 2023, to $11.0 million for the six months ended March 31, 2024. Such increase was mainly driven by the boom of the concept of the metaverse and our business strategies of expanding the new digital asset development continuously and focusing more on the higher margin business line. Additionally, we have expanded and reached out to new customers in game production and cultural tourism business in this year, which also contribute to our significant increase in revenue from digital asset development revenue. We have also entered into copyright licensing contracts to authorize production rights, adaption rights, sublicense rights of licensed copyrights and digital assets with entertainment production companies. In the future, we plan to contribute more resources in this business line and the proportion of digital asset development of total revenues is expected to further increase.

 

4

 

Cost of Revenues

 

Cost of revenues primarily consists of outsourcing content production costs, payroll and related costs for employees involved with the Company’s operations and product support, such as rental and depreciation expenses. Total cost of revenues increased by $0.3 million or 3.9%, from $7.8 million for the six months ended March 31, 2023, to $8.1 million for the six months ended March 31, 2024. The following table sets forth a breakdown of our cost of revenues by services offered for the six months ended March 31, 2024 and 2023:

 

   For the Six Months Ended March 31, 
   2024   2023   Variance 
   Amount   %   Amount   %   Amount   % 
Virtual technology service  $6,415,668    79.2%  $5,612,727    72.0%  $802,941    14.3%
Digital asset development and others   1,684,886    20.8%   2,186,258    28.0%   (501,372)   (22.9)%
Total  $8,100,554    100.0%  $7,798,985    100.0%  $(301,569)   3.9%

 

Cost of revenues for virtual technology service increased by $0.8 million, or 14.3%, from $5.6 million for the six months ended March 31, 2023 to $6.4 million for the six months ended March 31, 2024. Our cost of revenues of virtual technology service primarily consists of outsourcing costs, staff cost and allocated overhead related to each content production. The cost of revenues was varied in accordance with different projects.

  

Cost of revenues for digital asset development and others decreased by $0.5 million, or 22.9%, from $2.2 million for the six months ended March 31, 2023 to $1.7 million for the six months ended March 31, 2024. The cost of revenue primarily comprised of salary and benefits incurred by staff responsible for the production of the licensed copyrights, cost or amortization of digital assets and out-sourced production and development services. The decrease in cost of revenues was mainly due to the capitalization of the digital asset in the current period, which reduced the overall development and related cost.

 

Gross Profit and Gross Margin

 

As a result of changes in revenue and cost of revenues, gross profit increased by $6.8 million, or 135.2% from $5.0 million for the six months ended March 31, 2023 to $11.8 million for the six months ended March 31, 2024. The following table sets forth a breakdown of our gross profit and gross margin by services offered for the six months ended March 31, 2024 and 2023:

 

   For the Six Months Ended March 31, 
   2024   2023   Variance 
   Gross profit   GM%   Gross profit   GM%   Amount   % 
Virtual technology service  $2,553,199    28.5%  $2,310,397    29.2%  $242,802    10.5%
Digital asset development and others   9,265,206    84.6%   2,714,204    55.4%   6,551,002    241.4%
Total  $11,818,405    59.3%  $5,024,601    39.2%  $6,793,804    135.2%

 

5

 

The gross margin increased from 39.2% for the six months ended March 31, 2023 to 59.3% for the six months ended March 31, 2024, which was mainly because that (i) the gross profits margin for virtual technology services decreased from 29.2% for the six months ended March 31, 2023 to 28.5% for the six months ended March 31, 2023. Gross margin varied in accordance with different projects. The variance in gross margin for virtual technology services is primarily due to completion of additional lower margin projects in the six months ended March 31, 2024 as compared to the prior period; and (ii) the gross profits margin for digital asset development business and others was 84.6% for the six months ended March 31, 2024. The margin of digital asset development and others are normally higher than our traditional virtual technology services. The increase in gross margin of this business line is primarily because of the higher repeat purchase and reuse rates brought by the increase in our asset quantity, and the Company’s technical processing of outsourced simple digital assets, which were then licensed as higher-margin assets. In addition, digital assets can be authorized repeatedly and generated economies of scale, resulting in reduced costs and a higher gross margin..   In addition, digital assets can be authorized repeatedly and generated economies of scale, which resulting in a reduced cost and a higher gross margin.

 

Operating Expenses

 

Operating expenses increased by $0.8 million, or 17.5%, from $4.3 million for the six months ended March 31, 2023, to $5.1 million for the six months ended March 31, 2024. The change was primarily caused by the increase of $3.0 million in general and administrative expenses and the increase of $0.3 million in selling expenses partially offset by decrease of $2.5 million in research and development expenses.

 

Selling Expenses

 

Selling expenses primarily included salary and benefit expenses incurred by sales and marketing personnel and related office expenses. Selling expenses increased by $0.3 million, or 265.8%, from $0.1 million for the six months ended March 31, 2023 to $0.4 million for the six months ended March 31, 2024. Due to industry characteristic, our customer acquisition mainly relies on accumulated reputation in industry and internal recommendations, and there is no direct correlation between selling expenses and revenue growth. Selling expenses represent 1.8% and 0.8% of total revenues for the six months ended March 31, 2024 and 2023, respectively.

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of salary and benefit incurred by administration department as well as management, professional service fees, operating lease expenses for office rentals, deprecation, travelling expenses and provision for doubtful accounts. General and administrative expenses increased by $2.9 million, or 318.5%, from $1.0 million for the six months ended March 31, 2023 to $3.9 million for the six months ended March 31, 2024. The increase was mainly due to increased professional service fees and consulting fee of $2.0 million, and salary and bonus of $0.5 million. General and administrative expenses represent 19.6% and 7.3% of total revenues for the six months ended March 31, 2024 and 2023, respectively.

 

6

 

Research and Development Expenses

 

Research and development expenses primarily consist of employee salaries and benefits for research and development personnel, allocated overhead and outsourced development expenses. Cost incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold during the planning and designing stage are expensed when incurred and are included in the research and development expenses are expensed when incurred. Research and development expenses decreased by $2.5 million, or 74.7%, to $0.8 million for the six months ended March 31, 2024, from $3.3 million for the same period in 2023. This decrease is primarily due to that we substantially completed our initial development of the digital assets related techniques and have begun to capitalize the digital assets.

 

Other income (expenses)

 

Interest income

 

Interest income primarily arise from the loans to third parties. Interest income increased by $0.2 million, or 456.7%, to $0.2 million for the six months ended March 31, 2024, from $0.04 million for the same prior-year period.

 

Interest expenses

 

Interest expenses primarily arise from bank loans. Interest expenses increased by $0.07 million, or 154.5%, to $0.1 million for the six months ended March 31, 2024, from $74,888 for the same prior-year period, which was mainly attributable to higher average outstanding borrowings from banks.

 

Issuance costs allocated to warrant liability

 

Issuance costs associated with warrants issued in a bundled transaction should be allocated to each instrument using a reasonable method. Issuance costs allocated to a warrant liability should be expensed as incurred and issuance costs allocated to an ordinary share should be recorded in additional paid-in capital. Issuance costs allocated to warrant liability was $0.8 million.

 

Change in Fair Value of Warrant Liability

 

Warrants classified as liabilities are initially recorded at fair value with gains and losses arising from changes in fair value recognized in the unaudited condensed consolidated statements of operations during the period in which such instruments are outstanding. The fair value of the warrants liability as at March 31, 2024, was $1.0 million resulting in a gain on changes in fair value of $6.7 million for the six months ended March 31, 2024, primarily due to the share price change between the issuance date and March 31, 2024.

 

7

 

Income tax expense

 

We recorded an income tax expense of $2.4 million for the six months ended March 31, 2024, compared to an income tax expense of $0.2 million for the same prior-year period, due to accrued uncertain tax provision of $2.4 million.

  

Net Income

 

As a result of the foregoing, we recorded a net income of $10.3 million for the six months ended March 31, 2024, as compared to a net income of $0.5 million for the same prior-year period.

 

5.B. Liquidity and Capital Resources.

 

In assessing its liquidity, management monitors and analyzes the Company’s cash on-hand, its ability to generate sufficient revenue sources in the future, and its operating and capital expenditure commitments. To date, we have financed our operations primarily through cash from operations, short-term borrowings from banks, and capital contributions from shareholders, which have historically been sufficient to meet our working capital requirements.

 

The Company currently plans to fund its operations mainly through cash flow from its operations, renewal of bank borrowings, funding from public offerings, if necessary, to ensure sufficient working capital. As of March 31, 2024, we had cash in the amount of $7.4 million and a total working capital of $12.0 million. As of March 31, 2024, we had accounts receivable of $3.2 million, a total of $1.8 million, or 56% of such accounts receivable balance has been collected as of the date of this report. As of March 31, 2024, we had bank loans of $1.9 million; management expects that it would be able to obtain new bank loans or renew its existing bank loans upon their maturity based on past experience and the Company’s good credit history. In October 2023, the Company issued 1,240,000 ordinary shares, of which 1,200,000 shares related to the public offering, and 40,000 shares to an over-allotment arrangement, at $5.00 per share with net proceeds of approximately $5.2 million. In December 2023, the Company issued and sold 1,379,313 ordinary shares accompanying warrants to two institutional investors established in the United States and Canada respectively, at $7.25 per share for $10.0 million. The net proceeds of $8.9 million was received on January 4, 2024.

 

We believe that the current cash and cash flows provided by future operating activities and loans from banks and third parties will be sufficient to meet the working capital needs in the next 12 months from the date the financial statements were issued. If we experience an adverse operating environment or incurs unanticipated capital expenditure requirements, or if we decide to accelerate growth, then additional financing may be required. We cannot guarantee, however, that additional financing, if required, would be available at all or on favorable terms. Such financing may include the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or instruments that are convertible into equity securities could result in immediate and possibly significant dilution to our existing shareholders. If it is determined that the cash requirements exceed the Company’s amounts of cash on hand, the Company may seek to issue additional debt or obtain financial support from shareholders. The principal shareholder of the Company has made pledges to provide financial support to the Company whenever necessary.

 

8

 

Substantially all of our current operations are conducted in China and all of our revenue, expenses, cash are denominated in RMB. Current foreign exchange and other regulations in the PRC may restrict our PRC entities in their ability to transfer their net assets to us. However, we have no present plans to declare dividend and we plan to retain our retained earnings to continue to grow business. In addition, these restrictions had no impact on our ability to meet cash obligations as all of current cash obligations are due within the PRC.

 

Cash Flows Analysis

 

For the Six Months Ended March 31, 2024 and 2023

 

The following table sets forth a summary of our cash flows for the periods indicated:

 

   For the Six Months Ended
March 31,
 
   2024   2023 
Net cash provided by (used in) operating activities  $9,470,764   $(1,971,693)
Net cash (used in) investing activities   (25,694,918)   (3,246,318)
Net cash provided by financing activities   13,662,662    12,171,919 
Effect of foreign exchange rate on cash   (516,979)   91,279 
Net (decrease)/increase in cash   (3,078,471)   7,045,187 
Cash at the beginning of the year   10,437,580    1,136,064 
Cash at the end of the year  $7,359,109   $8,181,251 

 

Operating Activities

 

Net cash provided by operating activities was $9.5 million for the six months ended March 31, 2024, mainly derived from (i) a net income of $10.3 million adjusted for noncash depreciation and amortization of $1.6 million and change in fair value of warrant liability of $6.7 million, (ii) net changes in the operating assets and liabilities, primarily comprising of (a) an increase in advance from customers of $0.7 million because of the expansion of our business in this period; (b) an decrease in advance to vendors of $2.1 million mainly for outsourced digital assets. We expect to utilize these prepayments before the fiscal year of 2024.

 

Net cash used in operating activities was $2.0 million for the six months ended March 31, 2023, mainly derived from (i) a net income of $0.5 million adjusted for noncash depreciation and amortization of $91,389, (ii) net changes in the operating assets and liabilities, primarily comprising of (a) an increase in accounts receivable of $0.6 million because of the expansion of our business in the six months period; (b) an increase in advance to vendors of $2.0 million mainly for outsourced digital assets, which is in consistent with our business strategy of expanding the new digital asset development and contribute more resources in this business line. We expect to utilize these prepayments before the end of 2024.

 

9

 

Investing Activities

 

Net cash used in investing activities amounted to $25.7 million for the six months ended March 31, 2024, primarily consisting of loans to third parties of $14.6 million, purchase of intangible assets of $21.0 million and payment of long-term investments of $0.3 million, partially offset by collection of loans to third parties of $10.2 million.

 

Net cash used in investing activities amounted to $3.2 million for the six months ended March 31, 2023, primarily consisting of lend loans to third party of $2.4 million and purchase of intangible assets of $1.0 million, partially offset by collection of loans to third parties of $0.2 million.

 

Financing Activities

 

Net cash provided by financing activities amounted to $13.7 million for the six months ended March 31, 2024, primarily consisting of net proceeds in issuance of warrants of $8.9 million, net proceeds from issuance of ordinary shares upon public offering of $5.0 million and proceeds from bank loans of $1.2 million , partially offset by repayments of bank loans of $1.6 million.

 

Net cash provided by financing activities amounted to $12.2 million for the six months ended March 31, 2023, primarily consisting of proceeds from bank loans of $1.7 million and capital contributions of $10.9 million from investors partially offset by repayments of bank loans of $0.3 million.

 

Contractual Obligations

 

As of March 31, 2024 our contractual obligations were as follows:

 

   Payments due by period 
   Total   Less than
1 year
   1 – 2 years   2 – 3 years   More than
3 years
 
Contractual Obligations                    
Bank loans and interest expenses  $1,988,346   $1,988,346   $   $        —   $        — 
Loans from third parties  $22,852   $22,852   $   $   $ 
Operating Lease Obligations   768,550    318,824    449,726         
Total  $2,779,748   $2,330,022   $449,726   $   $ 

 

 

10

 

 

Exhibit 99.2

 

GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars, except for the number of shares)

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
ASSETS        
Current Assets        
Cash  $7,359,109   $10,437,580 
Short-term investments   795,000    780,000 
Accounts receivable, net   3,178,548    3,286,330 
Advance to vendors   781,628    2,593,887 
Loans receivable – current   5,156,070    287,829 
Prepaid expenses and other current assets, net   578,260    507,336 
Total current assets   17,848,615    17,892,962 
           
Non-current assets          
Long-term investment   276,997    
 
Property and equipment, net   29,938    34,431 
Intangible assets, net   28,752,921    6,505,792 
Operating lease right-of-use assets   954,342    954,771 
Loans receivable – noncurrent   
    447,505 
Advance to vendor – noncurrent   1,858,357    1,020,874 
Other non-current assets, net   6,313    262,986 
Total non-current assets   31,878,868    9,226,359 
Total Assets  $49,727,483   $27,119,321 
           
LIABILITIES AND EQUITY          
Current Liabilities          
Short-term bank loans  $1,931,933   $2,442,609 
Loans from third parties   22,852    22,615 
Accounts payable   1,944,374    531,091 
Advance from customers   1,025,481    345,838 
Tax payable – current   4,589    1,555,059 
Accrued expenses and other liabilities   553,299    555,440 
Operating lease liabilities – current   318,824    293,040 
Total current liabilities   5,801,352    5,745,692 
           
Non-current Liabilities          
Operating lease liabilities – noncurrent   449,726    556,674 
Tax payable – noncurrent   3,489,981    
 
Warrant liability   1,028,821    
 
Total non-current liabilities   4,968,528    556,674 
Total Liabilities   10,769,880    6,302,366 
           
Commitments   
 
    
 
 
           
Equity:          
Ordinary shares (US$0.000002 par value, 25,000,000,000 shares authorized, 28,545,468 and 25,926,155 shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively)*   57    52 
Additional paid-in capital   23,061,726    16,035,229 
Statutory reserves   1,086,591    368,271 
Retained earnings   15,529,581    5,158,115 
Accumulated other comprehensive (loss)   (578,311)   (604,182)
Total Global Mofy Metaverse Limited shareholders’ equity   39,099,644    20,957,485 
Non-controlling interests   (142,041)   (140,530)
Total equity   38,957,603    20,816,955 
Total liabilities and equity  $49,727,483   $27,119,321 

 

* Retrospectively restated for effect of stock split and share reorganization (see Note 11).

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1

 

 

GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Expressed in U.S. Dollars, except for the number of shares)

 

   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Revenues  $19,918,959   $12,823,586 
Cost of revenues   (8,100,554)   (7,798,985)
Gross profit   11,818,405    5,024,601 
           
Operating expenses:          
Selling expenses   (361,792)   (98,893)
General and administrative expenses   (3,907,045)   (933,617)
Research and development expenses   (839,388)   (3,316,680)
Total operating expenses   (5,108,225)   (4,349,190)
           
Income from operations   6,710,180    675,411 
           
Other income (expenses):          
Interest income   204,254    36,693 
Interest expenses   (117,858)   (46,312)
Issuance costs allocated to warrant liability   (823,846)   
 
Change of fair value of warrant liability   6,743,319    
 
Other income, net   40,134    36,748 
Total other income, net   6,046,003    27,129 
           
Income before income taxes   12,756,183    702,540 
Income tax expense   (2,436,804)   (175,917)
Net income   10,319,379    526,623 
Net loss attributable to non-controlling interest   (39)   (39)
Net income attributable to Global Mofy Metaverse Limited  $10,319,418   $526,662 
           
Comprehensive income (loss)          
Net income  $10,319,379   $526,623 
Foreign currency translation gain   24,399    131,185 
Total comprehensive income   10,343,778    657,808 
Comprehensive loss attributable to non-controlling interests   (1,511)   (5,180)
Comprehensive income attributable to Global Mofy Metaverse Limited  $10,345,289   $662,988 
           
Earnings per common share          
– Basic*  $0.37   $0.02 
– Diluted*  $0.36   $0.02 
           
Weighted average number of common shares outstanding          
– Basic*   27,830,578    24,254,421 
– Diluted*   28,658,166    24,254,421 

 

* Retrospectively restated for effect of stock split and share reorganization (see Note 11).

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

 

GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in U.S. Dollars, except for the number of shares)

 

   Ordinary shares   Additional
paid-in
   Subscription   Statutory   Accumulated  
(deficit)/retained
   Accumulated
other
comprehensive
   Non-
controlling
   Total 
   Shares*   Amount*   capital   receivable   reserves   earnings   income    interests   Equity 
       US$   US$   US$   US$   US$   US$   US$   US$ 
Balance as of September 30, 2022   23,618,037   $47   $5,112,181   $        —   $39,620   $(1,065,073)  $(193,323)  $(143,561)  $3,749,891 
Capital contribution   2,308,118    5    10,923,048    
    
    
    
    
    10,923,053 
Net income for the year       
    
    
    
    526,662    
    (39)   526,623 
Foreign currency translation adjustment       
    
    
    
    
    136,326    (5,141)   131,185 
Balance as of March 31, 2023 (Unaudited)   25,926,155   $52   $16,035,229   $   $39,620   $(538,411)  $(56,997)  $(148,741)  $15,330,752 
                                              
Balance as of September 30, 2023   25,926,155   $52   $16,035,229   $   $368,271   $5,158,115   $(604,182)  $(140,530)  $20,816,955 
Adoption of ASC 326       
    
    
    
    770,368    
    
    770,368 
Issuance of shares upon the completion of public offering   1,240,000    2    5,034,779    
    
    
    
    
    5,034,781 
Issuance of shares through private placement   1,379,313    3    1,991,718    
    
    
    
    
    1,991,721 
Net income for the year       
    
    
    
    10,319,418    
    (39)   10,319,379 
Appropriation to statutory reserve       
    
    
    718,320    (718,320)   
    
    
 
Foreign currency translation adjustment       
    
    
    
    
    25,871    (1,472)   24,399 
Balance as of March 31, 2024 (Unaudited)  28,545,468   $57   $23,061,726   $   $1,086,591   $15,529,581   $(578,311)  $(142,041)  $38,957,603 

 

* Retrospectively restated for effect of stock split and share reorganization (see Note 11).

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. Dollars)
 

 

   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Cash flows from operating activities        
Net income  $10,319,379   $526,623 
Adjustments to reconcile net income to net cash used in operating activities:          
Depreciation and amortization   1,638,542    91,389 
Amortization of operating lease right-of-use assets   429    73,991 
(Recovery of) provision for doubtful accounts   (577,307)   112,240 
Gains from short-term investment   (15,000)   
 
Interest income   (191,399)   
 
Change in fair value of warrant liability   (6,743,319)   
 
           
Changes in operating assets and liabilities:          
Accounts receivable, net   378,643)   (629,764)
Accounts receivable – related party   
    304,468 
Advances to vendors   2,118,705    (2,039,692)
Prepayments and other assets   (12,791)   1,638,841)
Accounts payable   19,034    250,099 
Advance from customers   679,643    (345,632)
Taxes payable   1,939,511    86,892 
Accrued expenses and other liabilities   (2,142)   (1,949,375)
Lease liabilities   (81,164)   (91,774)
Net cash provided by (used in) operating activities   9,470,764    (1,971,693)
           
Cash flows from investing activities          
Purchase of property and equipment   (3,367)   
 
Purchase of intangible assets   (20,993,818)   (1,032,669)
Payment for long-term investments   (276,997)   
 
Loans to third parties   (14,644,951)   (2,400,000)
Collection of loans to third parties   10,224,215    186,351 
Net cash (used in) investing activities   (25,694,918)   (3,246,318)
           
Cash flows from financing activities          
Borrowings from third parties   
    (220,037)
Repayments of third parties   
    131,162 
Proceeds from short-term bank loans   1,151,305    1,694,010 
Repayments of short-term bank loans   (1,661,981)   (272,129)
Deferred offering cost   198,540    (14,140)
Net proceeds from issuance of initial public offering   5,034,781    
 
Net proceeds from issuance of ordinary shares and warrant with a private placement   8,940,017    
 
Capital contributions   
    10,853,053 
Net cash provided by (used in) financing activities   13,662,662    12,171,919 
           
Effect of foreign exchange rate on cash   (516,979)   91,280 
Net increase in cash   (3,078,471)   7,045,188 
Cash at the beginning of the period   10,437,580    1,136,064 
Cash at the end of the period  $7,359,109   $8,181,252 
           
Supplemental disclosures of cash flow information:          
Income taxes paid  $20,305   $
 
Interest paid  $58,590   $43,144 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION

 

Global Mofy Metaverse Limited (“Global Mofy Cayman”) was incorporated on September 29, 2021 under the laws of the Cayman Islands with limited liability.

 

Global Mofy Cayman owns 100% of the equity interests of Global Mofy HK Limited (“Global Mofy HK”), a business company incorporated in accordance with the laws and regulations of Hong Kong on October 21, 2021.

 

Global Mofy HK owns 100% of the equity interests of Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”), a business company incorporated in accordance with the laws and regulations of the People’s Republic of China (“China” or “PRC”) on December 09, 2021.

 

Global Mofy Cayman, Global Mofy HK, and Global Mofy WFOE are currently not engaging in any active business operations and merely acting as holding companies.

 

Prior to the reorganization described below, the main operating activities of the Company were carried out by Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”) and its subsidiaries. Global Mofy China was established on November 22, 2017 under the laws of the PRC. Global Mofy China has three wholly-owned subsidiaries, Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”), Shanghai Moying Feihuan Technology Co., Ltd. (“Shanghai Mofy”) and Mofy Filming (Hainan) Co., Ltd. (“Mofy Hainan”), which were established on July 31, 2019, May 11, 2020 and January 4, 2021 in China, respectively. Global Mofy China acquired 60% shares of Mofy (Beijing) Filming Technology Co., Ltd. (Beijing Mofy) and Xi’an Digital Cloud Database Technology Co., Ltd. (“Mofy Xi’an”) on February 7, 2018 and June 8, 2018, respectively. On December 1, 2021, Global Mofy China entered into an equity share transferring agreement with a third-party individual and transferred its 100% equity interest in Mofy Hainan for consideration of RMB1. Such transferring was completed on December 3, 2021. Mofy Hainan has no active business operation since its inception on January 4, 2021.

 

In preparation for listing in a stock market of the United States of America, the Company underwent a reorganization through entering into various contractual arrangements (the “Contractual Arrangements”), which, effective from January 5, 2022, between Global Mofy WFOE, Global Mofy China and their respective equity holders (the “Corporate Reorganization”) due to regulatory restrictions on foreign ownership in the radio and television program production and operation business and value-added telecommunications business in the PRC. In June, 2022, the Company removed the radio and television program production from its business scope and the reason to use the VIE structure was no longer relevant. Historically, the Company did not produce any radio or television program.

 

On June 28, 2022, Global Mofy WFOE entered into equity transfer agreements with each shareholder of Global Mofy China to purchase all the equity interest in Global Mofy China. On July 8, 2022, Global Mofy WFOE, Global Mofy China and shareholders of Global Mofy China signed a termination agreement of the VIE Agreements. The VIE structure was dissolved. The restructure was completed on July 8, 2022. As a result, Global Mofy China became a wholly owned subsidiary of Global Mofy WFOE. Immediately before this acquisition, Global Mofy China was a foreign-invested joint venture.

 

5

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION (cont.)

 

Global Mofy Cayman together with its wholly owned subsidiaries Global Mofy HK, Global Mofy WFOE and Global Mofy China and its subsidiaries were effectively controlled by the same shareholders before and after the reorganization and therefore the Reorganization was considered under common control and included at their historical carrying values. The consolidation of the Company has been prepared on the basis as if the reorganization had become effective as of the beginning of the first period presented in the consolidated financial statements.

 

Global Mofy Cayman and its subsidiaries (the “Company”), mainly engaged in providing virtual content production and online advertising services. The Company’s headquarters are located in the city of Beijing, China.

 

As of March 31, 2024, the Company’s major subsidiaries are as follows:

 

Name of Entity   Date of
Incorporation
  Place of Incorporation   % of
Ownership
    Principal Activities
Global Mofy HK Limited (“Global Mofy HK”)   October 21, 2021   Hong Kong     100 %   Investment holding
Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”)   December 09, 2021   PRC     100 %   Investment holding
Zhejiang Mofy Metaverse Technology Co., Ltd (“Zhejiang WFOE”)   April 03, 2023   PRC     100 %   Virtual technology service and digital marketing
Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”)   November 22, 2017   PRC     100 %   Virtual technology service, digital marketing and digital asset development
Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”)   July 31, 2019   PRC     100 %   Virtual technology service and digital marketing
Shanghai Moying Feihuan Technology Co., Ltd. (“Shanghai Mofy”)   May 11, 2020   PRC     100 %   Virtual technology service and digital marketing
Xi’an Shuzi Yunku Technology Co., Ltd (Xi’an Mofy)   June 8, 2018   PRC     60 %   Virtual technology service
Mofy (Beijing) Filming Technology Co., Ltd. (Beijing Mofy)   February 7, 2018   PRC     60 %   Virtual technology service

 

6

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a) Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and have been consistently applied for information pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”).

 

In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”).

 

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in elsewhere in this report.

 

(b) Principles of consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its wholly-owned subsidiaries. All transactions and balances between the Company and its subsidiaries have been eliminated upon consolidation.

 

(c) Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

7

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

(d) Non-controlling interests

 

Non-controlling interests are recognized to reflect the portion of their equity that is not attributable, directly or indirectly, to the Company as the controlling shareholder. For the Company’s consolidated subsidiaries, non-controlling interests represent a minority shareholder’s 40% and 40% ownership interest in Beijing Mofy and Xi’an Mofy as of March 31, 2024 and September 30, 2023, respectively.

 

Non-controlling interests are presented as a separate line item in the equity section of the Company’s unaudited condensed consolidated balance sheets and have been separately disclosed in the Company’s unaudited condensed consolidated statements of comprehensive income to distinguish the interests from that of the Company.

 

(e) Use of estimates

 

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets, the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.

 

(f) Cash

 

Cash includes cash on hand and demand deposits placed with commercial banks. The Company maintains most of the bank accounts in mainland China.

 

8

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

(g) Short-term investments

 

Short-term investments consist of wealth management products issued by private equity fund. During the year ended September 30, 2023, the Company purchased certain wealth management products through private equity fund and accounted for such investments as “short-term investments” and measure the investments at fair value. The Company had unrealized gain of $15,000 in investments for the six months ended March 31, 2024.

 

(h) Allowance for credit losses

 

On October 1, 2023, the Company adopted ASC 326, Credit Losses (“ASC 326”) which replaced previously issued guidance regarding the impairment of financial instruments with an expected loss methodology that will result in more timely recognition of credit losses. The Company used a modified retrospective approach and did not restate the comparable prior periods, which resulted in $396,000 credit losses for accounts receivable and $374,368 credit losses for advance to vendors recorded in the opening balance of retained earnings, a cumulative effect to increase the opening balance of retained earnings on October 1, 2023 by $770,368.

 

Upon adoption of ASC 326, the Company maintains an allowance for credit losses in accordance with ASC 326 and records the allowance for credit losses as an offset to assets such as accounts receivable and advance to vendors, and the estimated credit losses charged to the allowance is classified as “General and administrative expenses”. The Company assesses collectability by reviewing receivables on a collective basis where similar characteristics exist, primarily based on size, nature and on an individual basis when identify specific customers with known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical collectability based on past due status, the age of the receivable balances, credit quality of the Company’s customer or vendor based on ongoing credit evaluations, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect the Company’s ability to collect from customers. Bad debts are written off as incurred. The Company generally does not require collateral from its customers.

 

(i) Property and equipment, net

 

Property and equipment are stated at cost, net of accumulated depreciation and impairment, if any. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Expenditures for repairs and maintenance, which do not materially extend the useful lives of the assets, are expensed as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. Depreciation expense was $7,172 and $6,162 for the six months ended March 31, 2024 and 2023, respectively.

 

Estimated useful lives are as follows:

 

Office equipment   3 years
Leasehold improvement   Shorter of lease terms and estimated useful lives

 

9

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

(j) Intangible assets, net

 

Intangible assets are digital assets acquired from third-party suppliers, which mainly includes 3D models with finite lives are carried at cost less accumulated amortization and impairment loss, if any. Intangible assets with finite lives are amortized using the straight-line method over the estimated economic live.

 

Estimated useful lives are as follows:

 

Category   Estimated useful lives
Licensed digital assets   3-5 years

 

(k) Long-term investments

 

The Company’s long-term investments include equity investments in entities. Equity securities without readily determinable fair values and over which the Company has neither significant influence nor control through investments in common stock or in-substance common stock are measured and recorded using a measurement alternative that measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes.

 

In December 2023, the Company made investment of $276,977 (or RMB2,000,000) in New Era (Beijing) Technology Co., Ltd (“New Era Technology”), over which the Company owned 6.25% equity interest. The carrying value of the Company’s long-term investments measured under this alternative measurement was $276,977 as of March 31, 2024.

 

(l) Impairment of long-lived assets other than goodwill

 

Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable or that the useful life is shorter than the Company had originally estimated. When such events occur, the Company evaluates the impairment for the long-lived assets by comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, the Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair value of the assets. No impairment charge was recognized for the six months ended March 31, 2024 and 2023.

 

(m) Fair value of financial instruments

 

The Company applies ASC 820, Fair Value Measurements and Disclosures, (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided on fair value measurement.

 

10

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — Include other inputs that are directly or indirectly observable in the marketplace.

 

Level 3 — Unobservable inputs which are supported by little or no market activity.

 

ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

 

Unless otherwise disclosed, the fair value of the Company’s financial instruments including cash, accounts receivable, advances to vendors, prepaid expenses and other current assets, short-term bank loans, accounts payable, advance from customers, due to related parties, taxes payable, and accrued expenses and other current liabilities approximate their recorded values due to their short-term maturities. The fair value of longer-term leases approximates their recorded values as their stated interest rates approximate the rates currently available.

 

The Company’s non-financial assets, such as property and equipment would be measured at fair value only if they were determined to be impaired.

 

The following table presents the balance of assets measured at fair value on a recurring basis:

 

   Level 1   Level 2   Level 3 
As of September 30, 2023            
Short-term investments  $
     —
   $780,000   $
 
Warrant liability   
    
    1,028,821 
Total  $
   $780,000   $1,028,821 

 

   Level 1   Level 2   Level 3 
As of September 30, 2023            
Short-term investments  $
      —
   $780,000   $
        —
 
Total  $
   $780,000   $
 

 

11

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

(n) Leases

 

The Company accounted for leases in accordance with ASC Topic 842, Leases. The Company determines if an arrangement is a lease at inception. All the Company’s leases are operating leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate (“IBR”) based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and includes initial direct costs incurred. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will

exercise that option. Lease expenses for minimum lease payments are recognized on a straight-line basis over the lease term. All operating lease right-of-use assets are reviewed for impairment annually. There was no impairment for operating lease right-of-use lease assets for the six months ended March 31, 2024 and 2023.

 

The Company elected not to record assets and liabilities on its consolidated balance sheet for lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.

 

(o) Revenue recognition

 

The Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) using the modified retrospective approach for the year ended September 30, 2020 and has elected to apply it retrospectively for the year ended September 30, 2019. In accordance with ASC 606, revenues from contracts with customers are recognized when control of the promised goods or services are transferred to the customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company determines revenue recognition through the following steps: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when, or as the entity satisfies a performance obligation.

 

The Company’s revenues are derived principally from virtual technology service, digital marketing and digital asset development and others. Value added taxes (“VAT”) are presented as a reduction of revenues.

 

Revenue from virtual technology service

 

The Company engages in virtual content production for visual effect in movies, television series, animations, games, advertisement, tourism, and augmented reality (“AR”) and virtual reality (“VR”) technology etc. The virtual content production contracts are primarily on a fixed price basis, which require the Company to perform services for visual effect design, content development, production and integration based on customers’ specific needs. The required production period is generally less than one year.

 

The virtual content production services are considered as a single performance obligation because the Company provides a significant service of integrating different services underlying each contract, which are highly interdependent and interrelated with one another. The Company currently does not have any modification of contract and the contracts currently do not have any variable consideration.

 

12

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

The customer of the virtual content production contract can only obtain control of the produced virtual content after the project is completed. The Company satisfy its performance obligation at a point in time only when it transfers the developed content to the customer. The virtual content are assets when they are developed by the Company. The Company can direct the use of the product and obtain substantially all of the remaining benefits of the asset. The customer can direct the use and obtain benefits of the assets only after the development completed and control transfer occurred from the Company upon acceptance by the customer. The customer does not simultaneously receive or consume the benefits provided by the Company’s performance as the Company performs. The customer can only benefit from the final output of the virtual content as delivered by the Company. The customer does not have control over the content as it is developed. The developed virtual content may be sold as digital assets by the Company and the payment collected in advance based on the contract upon each milestone would be refundable if the Company does not meet the customer’s needs or there is other default. Hence, none of the criteria of ASC 606-10-25-27 is met. Revenue from virtual content production is recognized at a point in time when the Company satisfies the performance obligation by transferring promised virtual content product upon acceptance by customers.

 

Revenue from digital marketing

 

The Company enters into two types of digital marketing contracts directly with customers. For one type of contracts, pursuant to which the Company provides advertisement production and promotion services to customers. The advertisements are in different format, including but not limited to short video, landing pages and static materials. The Company considers that both of the advertisement production and promotion services are highly interrelated and not separately identifiable. The Company’s overall promise represents a combined output that is a single performance obligation; there is no multiple performance obligations. The Company engages third-party advising distributor while providing the promotion services. The Company considers itself as principal of the services as it has control of the specified services at any time before it is transferred to the customers which is evidenced by (i) the Company is primarily responsible for the production of content for advertisements and (ii) having latitude in select third party distributors for promotion and establish pricing. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

 

Under a framework contract, the Company receives separate purchase orders from customers. Accordingly, each purchase order is identified as a separate performance obligation, containing a bundle of advertisements that are substantially the same and that have the same pattern of transfer to the customer. Where collectability is reasonably assured, revenue is recognized over the service period of the purchase order, which is based on specific action (i.e. cost per mille “CPM”) for online display.

 

The amount of the revenue is the gross billing charged to the customers. Revenue is recognized on a CPM basis as impressions or clicks are delivered through the Group’s display of the advertisements in accordance with the revenue contracts.

 

The Company entered into another type of contracts with advertisers during the fiscal year 2022. Pursuant to which, the Company earns net fees from advertisers by acting as an agent to purchase advertisement inventories and advertise services on behalf of the advertisers. The Company recognizes revenues over the contracted service period. The Company is not a principal in these arrangements as it does not obtain control of ad inventories or advertising services, and therefore recorded net revenues at the difference between the gross billing amount charged to the advertisers and the costs of purchasing ad inventories and advertising services.

 

13

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Revenue from digital asset development and others

 

The Company enters into copyright licensing contracts to authorize production rights, adaption rights, sublicense rights of licensed copyrights and digital assets with entertainment production companies. The licensing provides customers the right to use the Company’s IP as it exists since neither the criteria as stated in ASC 610-10-55-62 is met. The specific licensed copyrights and digital assets authorized to customers are all developed IP, which are unique and do not require ongoing maintenance or effort from the Company to assure the usefulness of the license. The Company is entitled to receive the license fee under the licensing arrangements and does not have any future obligation once it has provided the underlying IP content to the licensee. The Company may use such authorized assets as a base model to produce new digital assets, however, these customers will not be contractually or practically required to use them. The revenue is recognized at a point in time when the licensed copyright and digital asset is made available for the customer’s use and benefit.

 

Disaggregation of revenue

 

The following table summarized disaggregated revenue for the six months ended March 31, 2024 and 2023:

 

   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Category of Revenue        
Virtual technology service  $8,968,867   $7,923,124 
Digital marketing   
    
 
Digital asset development and others   10,950,092    4,900,462 
   $19,918,959   $12,823,586 
Timing of Revenue Recognition          
Services transferred at a point in time  $19,918,959   $12,823,586 
Services transferred over time   
    
 
   $19,918,959   $12,823,586 

 

14

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Contract balance

 

The Company recognizes accounts receivable in its unaudited condensed consolidated balance sheets when it performs a service in advance of receiving consideration and it has the unconditional right to receive consideration. Payments received from its customers are based on the payment terms established in its contracts. Such payments are initially recorded to advance from customers and are recognized into revenue as the Company satisfies its performance obligations. As of March 31, 2024 and September 30, 2023, the balance of advance from customers amounted to $1,025,481 and $345,838, respectively. Substantially all of advance from customers will be recognized as revenue during the Company’s following fiscal year.

 

(p) Cost of revenue

 

Cost of revenues consists primarily of outsourcing content production cost, amortization cost of intangible assets, payroll and related costs for employees involved with the Company’s operations and product support, such as rental and depreciation expenses. These costs are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

 

(q) Selling expenses

 

Selling expenses consist primarily of promotion and advertising expenses, staff costs and other daily expenses which are related to the selling and marketing departments. These expenses are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

 

(r) General and administrative expenses

 

General and administrative expenses consist primarily of salaries and welfare expenses and related expenses for employees involved in general corporate functions, including accounting, legal and human resources; and costs associated with use by these functions of facilities and equipment, such as traveling and general expenses, professional service fees and other related expenses. These expenses are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

 

(s) Research and development expenses

 

Research and development expenses consist primarily of employee salaries and benefits for research and development personnel, allocated overhead and outsourced development expenses. Cost incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold during the planning and designing stage are expensed when incurred and are included in the research and development expenses. Costs incurred in the development phase subsequent to establishing technological feasibility of such IP are capitalized. During the six months ended March 31, 2024 and 2023, as no such costs qualified for capitalization, all of the cost incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold are expensed.

 

15

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

(t) Income taxes

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or future deductibility is uncertain. The Company’s subsidiaries in the PRC and Hong Kong are subject to the income tax laws of the PRC and Hong Kong. No taxable income was generated outside the PRC for the six months ended March 31, 2024 and 2023.

 

The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes”, prescribe a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. Tax positions that meet the “more likely than not” recognition threshold are measured, using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent likelihood of being realized upon settlement. The estimated liability for unrecognized tax benefits are periodically assessed for adequacy and may be affected by changing interpretations of laws, rulings by tax authorities, changes and or developments with respect to tax audits, and the expiration of the statute of limitations. Additionally, in future periods, changes in facts and circumstances, and new information may require the Company and its wholly-owned subsidiaries to adjust the recognition and measurement of estimates with regards to changes in individual tax position. Changes in recognition and measurement of estimates are recognized in the period which the change occurs. ASC 740 also provides guidance on the recognition of income tax assets and liabilities, classification accounting for interest and penalties associated with tax positions, years open for tax examination, accounting for income taxes in interim periods and income tax disclosures. As of March 31, 2024 and September 30, 2023, there were $3,489,981 and $1,066,949 respectively of unrecognized tax benefits included in income tax payable that if recognized would impact the effective tax rate. As of March 31, 2024, income tax returns for the tax years ended December 31, 2019 through December 31, 2023 remain open for statutory examination.

 

(u) Value added tax (“VAT”)

 

The Company’s PRC subsidiaries are subject to value added tax (“VAT”) and related surcharges based on gross sales or service price depending on the type of services provided in the PRC (“output VAT”), and the VAT may be offset by VAT paid by the Company on service purchases (“input VAT”). The applicable rate of output VAT or input VAT for the Company is 6%. Gross sales or service price charged to customers is subject to output VAT at a rate of 6% and subsequently paid to PRC tax authorities after netting input VAT on purchases incurred during the period. The Company’s revenues are presented net of VAT collected on behalf of PRC tax authorities and its related surcharges; the VAT is not included in the consolidated statements of comprehensive income (loss). All of the VAT returns filed by the Company’s subsidiaries in the PRC, have been and remain subject to examination by the tax authorities for five years from the date of filing.

 

16

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

(v) Warrant Liabilities

 

The Company accounts for the warrants issued in connection with ordinary shares (see note 12) in 2023 in accordance with the guidance contained in Accounting Standards Codification (“ASC”) 815-40 Derivatives and Hedging - Contracts in Entity’s Own Equity (“ASC 815”) under which the warrants do not meet the criteria for equity treatment and will be recorded as liabilities. Accordingly at initial recognition, the Company classifies such warrants as liabilities at their fair value. This warrant liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the consolidated statements of operations.

 

(w) Earnings (loss) per share

 

The Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing net income (loss) available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period.

 

Diluted EPS takes into account the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares. Potential ordinary share that has an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted earnings per share. The Company had warrant which could potentially dilute basic income per ordinary share in the future. To calculate the number of shares for diluted income per ordinary shares, the effect of the warrant is computed using the treasury stock method.

 

(x) Foreign currency translation and transactions

 

The reporting currency of the Company is U.S. dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. The Company’s principal country of operations is the PRC. The financial position and results of its operations are determined using the Chinese Yuan (“RMB”), the local currency, as the functional currency. The Company’s consolidated financial statements have been translated into the reporting currency, US$. The results of operations and the consolidated statements of cash flows denominated in foreign currency are translated at the average rate of exchange during the reporting period. Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the applicable rates of exchange in effect at that date. The equity denominated in the functional currency is translated at the historical rate of exchange at the time of capital contribution. Because cash flows are translated based on the average translation rate, amounts related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheets. Translation adjustments arising from the use of different exchange rates from period to period are included as a separate component of accumulated other comprehensive income (loss) included in consolidated statements of changes in equity (deficit). Gains and losses from foreign currency transactions and balances are included in the results of operations.

 

17

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

The value of RMB against US$ and other currencies may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The following table outlines the currency exchange rates that were used in preparing the consolidated financial statements:

 

   March 31,
2024
   September 30,
2023
 
Period-end spot rate   7.2203    7.2960 

 

 

   For the Six Months Ended
March 31,
 
   2024   2023 
Average rate   7.2064    7.0533 

 

(y) Segment reporting

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and the types of customers to help users of financial statements to better understand the Company’s performance, assess its prospects for future cash net cash flow and make more informed judgements about the Company in a whole.

 

The Company uses the management approach to determine reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker (“CODM”) for making decisions, allocating resources and assessing performance. The Company’s CODM has been identified as the CEO, who reviews consolidated results when making decisions about allocating resources and assessing performance of the Company.

 

Based on the management’s assessment, the Company determined that it has only one operating segment and therefore one reportable segment as defined by ASC 280. The Company’s assets are substantially all located in the PRC and substantially all of the Company’s revenue and expense are derived in the PRC. Therefore, no geographical segments are presented.

 

(z) Significant risks and uncertainties

 

Currency convertibility risk

 

Substantially all of the Company’s operating activities are settled in RMB, which is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the People’s Bank of China (“PBOC”). Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other Company foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.

 

18

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Concentration and credit risk

 

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable.

 

The Company maintains certain bank accounts in the PRC, Hong Kong and Cayman. As of March 31, 2024 and September 30, 2023, cash balances in the PRC are $7,244,241 and $10,195,088, respectively. On May 1, 2015, China’s new Deposit Insurance Regulation came into effect, pursuant to which banking financial institutions, such as commercial banks, established in the PRC are required to purchase deposit insurance for deposits in RMB and in foreign currency placed with them. Such Deposit Insurance Regulation would not be effective in providing complete protection for the Company’s accounts, as its aggregate deposits are much higher than the compensation limit, which is RMB500,000 for one bank. Other than such deposit insurance mechanism, the Company’s bank accounts are not insured by Federal Deposit Insurance Corporation insurance or other insurance. However, the Company believes that the risk of failure of any of these Chinese banks is remote. Bank failure is uncommon in the PRC and the Company believes that those Chinese banks that hold the Company’s cash are financially sound based on public available information.

 

Accounts receivables are typically unsecured and derived from services rendered to customers that are located in China, thereby exposed to credit risk. The risk is mitigated by the Company’s assessment of customers’ creditworthiness and its ongoing monitoring of outstanding balances. The Company has a concentration of its accounts receivable with specific customers.

 

Major Customers

 

For the six months ended March 31, 2024, two customers accounted for approximately 15% and 11% of total revenues, respectively. For the six months ended March 31, 2023, one customer accounted for approximately 13% of total revenues, respectively.

 

As of March 31, 2024, the balance due from three customers accounted for approximately 26%, 20% and 16% of the Company’s total accounts receivable, respectively. As of September 30, 2023, the balance due from four customers accounted for approximately 23%, 16%, 16% and 15% of the Company’s total accounts receivable, respectively.

 

19

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Major Suppliers 

 

For the six months ended March 31, 2024, three suppliers accounted for approximately 11%, 10% and 10% of the total purchases, respectively. For the six months ended March 31, 2023, four suppliers accounted for approximately 26%, 17%, 10% and 10% of the total purchases, respectively.

 

As of March 31, 2024, three suppliers accounted for approximately 17%, 13% and 10% of the Company’s accounts payable, respectively. As of September 30, 2023, two suppliers accounted for approximately 26% and 21% of the Company’s accounts payable, respectively.

 

Interest rate risk

 

Fluctuations in market interest rates may negatively affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. The Company has not used any derivative financial instruments to manage the Company’s interest risk exposure.

 

(aa) Recent accounting pronouncements

  

In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280)”. The amendment in this Update is intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments also require a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources. For public entity with single reportable segment, the Update requires the entity to provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in Topic 280. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company will adopt this ASU on October 1, 2024 and expects that the adoption will not have a material impact on the Company’s consolidated financial statements and related disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The Update requires that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). The ASU is effective for public business entities for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. The Company will adopt this ASU on October 1, 2025. The Company does not expect the adoption will have a material impact on the Company’s consolidated financial statements and related disclosures.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial position, statements of comprehensive income and cash flows.

 

20

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  

NOTE 3 — ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Accounts receivable  $3,303,483   $3,682,126 
Less: allowance for credit losses   (124,935)   (395,796)
Accounts receivable, net  $3,178,548   $3,286,330 

 

The movement of allowance for credit loss is as follows:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Balance at beginning of the year  $395,796   $4,780 
Adoption of ASC 326   (395,237)   
 
Addition   120,458    404,595 
Write-off   
    
 
Foreign exchange translation   3,918    (13,579)
Balance at end of the year  $124,935   $395,796 

 

NOTE 4 — ADVANCE TO VENDORS

 

Advance to vendors consisted of the following:

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Prepayments for virtual technology services  $861,724   $277,952 
Prepayments for digital assets development   1,858,357    3,723,351 
Subtotal   2,720,081    4,001,303 
Less: allowance for credit losses   (80,096)   (386,542)
    2,639,985    3,614,761 
Less: advance to vendors - noncurrent   1,858,357    1,020,874 
Advance to vendors – current  $781,628   $2,593,887 

 

Advance to vendors primarily consisted of prepayments for virtual technology services, digital marketing and digital assets development outsourced to third party vendors. As of March 31, 2024 and September 30, 2023, allowance recorded of $80,096 and $386,542, respectively. As of March 31, 2024, $1,858,357 advances made to vendors for digital assets to be acquired was recorded advance to vendor — noncurrent in the balance sheets.

 

21

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 — LOANS RECEIVABLE, NET

 

Loans receivable, net consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Wuyuan Yangyang Culture Media Studio (“Yangyang”)(a)  $
   $287,829 
Hanning Jin(c)   9,002    
 
DXPROMISING HOLDING CO., LTD(d)   4,685,998    
 
Moxing Shangxing (Beijing) Technology Co., Ltd(e)   261,070    
 
SHH Holding (Hong Kong) Limited(f)   200,000    
 
    5,156,070    287,829 
Less: allowance for doubtful accounts   
    
 
Total loans receivable, net – current  $5,156,070   $287,829 
Pingnan Motian Culture Media Studio (“Pingnan”)(b)  $
   $438,596 
Hanning Jin(c)   
    8,909 
   $
   $447,505 
Less: allowance for doubtful accounts   
    
 
Total loans receivable, net – noncurrent  $
   $447,505 
Total loans receivable, net  $5,156,070   $735,334 

 

(a)On June 28, 2022, Global Mofy China renewed the loan agreement with Yangyang to extend the loan term of the loan receivable balance of $295,213 (or RMB2,100,000) for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On June 28, 2023, Global Mofy China renewed the loan with Yangyang for one year at an annual rate of 5.2%. The loan was fully collected in January 2024.

 

(b)On October 20, 2022, Global Mofy China renewed the loan agreement with Pingnan to extend the loan term of the loan receivable balance of $449,849 (or RMB3,200,000) for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On October 20, 2023, Global Mofy China renewed the loan with Pingnan for one year at an annual rate of 5.2%. The loan was fully collected in January 2024.

 

(c)On January 14, 2023, Global Mofy China renewed the interest-free loan agreement with Hanning Jin to extend the loan term of the loan receivable balance of $9,137 (or RMB65,000) for one year. In January 2024, Global Mofy China renewed the interest-free loan with Hanning Jin for one year.

 

22

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 — LOANS RECEIVABLE, NET (cont.)

 

(d)On October 1, 2023, Global Mofy Cayman entered into a loan agreement with a third party, DXPROMISING HOLDING CO., LTD (“DXPROMISING”) to lend the maximum amount of $8,800,000 for its working capital needs with a maturity date of September 30, 2024. The loan bores a fixed interest rate of 5.2% per annum. As of March 31, 2024, the outstanding balance is $4,685,998.

 

(e)On October 9, 2023, Global Mofy China entered into a loan agreement with a third party, Moxing Shangxing Culture Media Studio (“Moxing”) to lend the maximum amount of $761,741 (or RMB5,500,000) for its working capital needs with a maturity date of October 9, 2024. The loan bores a fixed interest rate of 5.2% per annum. As of March 31, 2024, the outstanding balance is $261,070.

 

(f)On October 17, 2023, Global Mofy Cayman entered into a loan agreement with a third party, SHH Holding (Hong Kong) Limited (“SHH”) to lend $200,000 for its working capital needs with a maturity date of October 17, 2024. The loan bores a fixed interest rate of 5.2% per annum.

 

For the six months ended March 31, 2024 and 2023, interest income related to the above loans amounted to $191,399 (or RMB1,379,298) and $22,686 (or RMB158,263), respectively.

 

NOTE 6 — INTANGIBLE ASSETS, NET

 

Intangible assets, net consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Licensed digital assets:        
Gross carrying amount  $30,798,258   $6,918,572 
Accumulated amortization   (2,045,337)   (412,780)
Intangible assets, net  $28,752,921   $6,505,792 

 

Aggregate Amortization expenses:    
For six months ended 3/31/2024  $1,631,370 

 

Estimated Amortization Expenses:    
For year ended 3/31/2025  $6,285,154 
For year ended 3/31/2026  $6,219,434 
For year ended 3/31/2027  $5,971,398 
For year ended 3/31/2028  $5,987,758 
For year ended 3/31/2029  $4,289,177 

 

23

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 6 — INTANGIBLE ASSETS, NET (cont.)

 

The movement of intangible assets is as follows:

 

   As of March 31, 2024 
   Gross
Carrying
Amount
   Accumulated
Amortization
 
   (Unaudited)   (Unaudited) 
Balance at beginning of the year  $6,918,572   $412,780 
Additions(a)   23,807,150    1,631,370 
Disposal   
    
 
Foreign exchange translation   72,536    1,187 
Balance at end of the year  $30,798,258   $2,045,337 

 

(a)Additions are all acquired from third-party suppliers in the current period.

 

Amortization expense was $1,631,370 and $426,983 for the six months ended March 31, 2024 and 2023, respectively. Costs incurred to renew or extend the term of recognized intangible assets are capitalized and amortized over the useful life of the asset. For the six months ended March 31, 2024 and 2023, no such cost incurred.

  

NOTE 7 — LEASES

 

The Company’s leasing activities primarily consist of eight operating leases for offices and vehicles. ASC 842 requires leases to recognize right-of-use assets and lease liabilities on the balance sheet. The Company has elected an accounting policy to not recognize short-term leases (one year or less) on the balance sheet.

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Operating lease right-of-use assets  $954,342   $954,771 
Operating lease liabilities – current  $318,824   $293,040 
Operating lease liabilities – noncurrent   449,726    556,674 
Total operating lease liabilities  $768,550   $849,714 

 

24

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7 — LEASES (cont.)

 

The weighted-average remaining lease term and the weighted-average discount rate of leases are as follows:

 

   March 31,
2024
   September 30,
2023
 
Weighted-average remaining lease term (years)   2.70    2.45 
Weighted-average discount rate   4.75%   4.75%

 

During the six months ended March 31, 2024 and 2023, the Company incurred total operating lease expenses of $193,045 and $76,375, respectively.

 

The following table summarizes the maturity of operating lease liabilities as of March 31, 2024:

 

12 months ending March 31,  Operating 
   US$ 
2025  $347,294 
2026   323,289 
2027   141,096 
Thereafter   
 
Total lease payments   811,679 
Less: imputed interest   (43,129)
Total lease liabilities  $768,550 

 

NOTE 8 — SHORT-TERM BANK LOANS

 

Short-term bank loans represent amounts due to various banks maturing within one year. The principal of the borrowings is due at maturity. Accrued interest is due either monthly or quarterly. Short-term borrowings consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Bank of China(1)  $415,495   $
 
Bank of Nanjing(2)   415,495    411,184 
Bank of Huaxia(3)   692,493    1,370,614 
Bank of Hangzhou(4)   415,495    685,307 
Deferred financing costs(5)   (7,045)   (24,496)
Total  $1,931,933   $2,442,609 

 

25

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 — SHORT-TERM BANK LOANS (cont.)

 

(1)On November 16, 2023, Global Mofy China entered into a loan agreement with Bank of China to obtain a loan of $415,495 (or RMB3,000,000) for a term from November 30, 2023 to November 30, 2024 at a fixed annual interest rate of 2.8%. The loan is guaranteed by a third party, Beijing Shichuang Tongsheng Financing Guarantee Limited.

 

(2)On July 29, 2022, Global Mofy China entered into a loan agreement with Bank of Nanjing to obtain a loan of $140,578 (or RMB1,000,000) for a term from July 29, 2022 to July 29, 2023 with an annual interest rate of 6%. The Company repaid the loan on July 31, 2023.

 

On March 31, 2022, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $281,155 (or RMB2,000,000) of loan for the period from March 31, 2022 to March 31, 2023 with an annual interest rate of 6.0%. The Company repaid the loan in advance on March 16, 2023.

 

On March 17, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $274,123 (or RMB2,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with an annual interest rate of 6%. The Company repaid the loan in full upon maturity and renewed a loan to borrow $276,997 (or RMB2,000,000) From March 19, 2024 to March 18, 2025 with an annual interest rate of 5%.

 

On September 20, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $138,498 (or RMB1,000,000) of loan for the period from September 20, 2023 to September 20, 2024 with an annual interest rate of 5.5%.

 

Mr. Haogang, Yang, the Chairman of the Company’s board of directors and CEO, together with his wife, Ms. Dong Mingxing, guaranteed the repayment of these loans.

 

(3)On July 27, 2022, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $702,889 (or RMB5,000,000) of loan for the period from July 27, 2022 to July 27, 2023 with a floating annual interest rate. The Company is required to make monthly interest payment with principal due at maturity. The Company repaid the loan on July 31, 2023.

 

On March 17, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $685,307 (or RMB5,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with a floating annual interest rate. The Company repaid the loan in full upon maturity.

 

On August 30, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $692,493 (or RMB5,000,000) of loan for the period from August 30, 2023 to August 30, 2024 with a floating annual interest rate.

 

Beijing Zhongguancun Technology Financing Guarantee Limited guaranteed the repayment of these loans.

 

26

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 — SHORT-TERM BANK LOANS (cont.)

 

(4) On February 13, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $274,123 (or RMB2,000,000) for a term from February 13, 2023 to February 12, 2024 at a fixed annual interest rate of 4.35%. The loan is guaranteed by a third party, Beijing Yizhuang Guoji Financing Guarantee Limited. The Company repaid the loan in full upon maturity on February 12, 2024.

 

On March 30, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $411,184 (or RMB3,000,000) for a term from March 30, 2023 to December 29, 2023 at a fixed annual interest rate of 4.35%. The Company’s CEO, Mr. Haogang Yang, and his wife, Ms. Mingxing Dong, provided guarantee to this loan. The Company repaid the loan in full on December 20, 2023. The Company renewed the loan of $415,495 (or RMB3,000,000) for a term from December 26, 2023 to June 25, 2024 at a fixed annual interest rate of 4.35%. The Company repaid the loan in full upon maturity.

 

(5) In order to obtain the guarantees provided by the third-party guaranty company for the loans from banks, the Company incurred guarantee fees, which are deferred and presented on the consolidated balance sheets as a direct deduction from the carrying amount of the loans and amortized to interest expense over the term of the associated loans.

 

For the six months ended March 31, 2024 and 2023, the weighted average annual interest rate for the bank loans was approximately 5.87% and 5.31%, respectively. Interest expenses for the above-mentioned loans amount to $58,590 and $43,144 for the six months ended March 31, 2024 and 2023, respectively.

 

NOTE 9 — ACCOUNTS PAYABLE

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Payable for digital assets  $1,570,653   $176,404 
Payable for virtual technology services   373,721    354,687 
Total accounts payable  $1,944,374   $531,091 

 

27

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 — TAXES

 

Corporation Income Tax (“CIT”)

 

Cayman Islands

 

Under the current laws of the Cayman Islands, the Company is not subject to tax on income or capital gain. Additionally, the Cayman Islands does not impose a withholding tax on payments of dividends to shareholders.

 

Hong Kong

 

Global Mofy HK is incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate for the first HKD$2 million of assessable profits is 8.25% and assessable profits above HKD$2 million will continue to be subject to the rate of 16.5% for corporations in Hong Kong, effective from the year of assessment 2018/2019. Global Mofy HK did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since inception. Under Hong Kong tax laws, Global Mofy HK is exempted from income tax on its foreign-derived income and there are no withholding taxes in Hong Kong on remittance of dividends.

 

PRC

 

Under the Enterprise Income Tax (“EIT”) Law of the PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% EIT rate while preferential tax rates, tax holidays, and even tax exemption may be granted on case-by-case basis.

 

Kashi Mofy is subject to a five- year income tax holiday since generating revenues, as it is incorporated in the Kashi Economic District, Xinjiang province. The five-year income tax holiday of Kashi Mofy will end on December 31, 2023. Starting from January 1, 2024, Kashi Mofy is eligible for a preferential tax rate of 9%.

 

28

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 — TAXES (cont.)

 

In accordance with the implementation rules of EIT Laws, a qualified “High and New Technology Enterprise” (“HNTE”) is eligible for a preferential tax rate of 15%. The HNTE certificate is effective for a period of three years. An entity could re-apply for the HNTE certificate when the prior certificate expires. “05-Global Mofy China” obtained its HNTE certificate on October 21, 2020 and re-applied its HNTE certificate on October 26, 2023. Therefore, “05-Global Mofy China” is eligible to enjoy a preferential tax rate of 15% from 2020 to 2025 to the extent it has taxable income under the EIT Law.

 

The provision for income tax consisted of the following:

 

   For the Six Months ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Current income tax expense  $20,305   $248,796 
Uncertain tax provisions   2,416,499    
 
Deferred income tax expense   
    (72,879)
Income tax provision  $2,436,804   $175,917 

 

The following table reconciles the statutory rate to the Company’s effective tax rate:

 

   For the Six Months Ended
March 31,
 
   2024   2023 
PRC statutory tax rate   25.0%   25.0%
Effect of preferential tax rate(a)   0.3%   (2.8)%
Additional deduction for R&D expenses   (0.3)%   0.0%
Non-deductible expenses   0.9%   0.0%
Effect of change in valuation allowance   (0.2)%   (4.3)%
Effect of different tax rates in a foreign jurisdiction   (6.6)%   0.0%
Effective tax rate   19.1%   17.9%

 

(a)The Company’s subsidiaries, Global Mofy China, Kashi Mofy, Shanghai Mofy, Xi’an Mofy and Beijing Mofy are subject to different favorable tax rates and tax holiday for the six months ended March 31, 2024 and 2023. For the six months ended March 31, 2024 and 2023, the tax saving as the result of the favorable tax rate and tax holiday amounted to $37,209 and $2,079, respectively.

 

29

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 — TAXES (cont.)

 

Deferred tax assets and liabilities

 

Components of deferred tax assets and liabilities were as follows:

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Provision for doubtful debt  $30,107   $110,374 
Tax loss carry forwards   113,045    70,341 
Operating lease liabilities   120,111    133,489 
Total deferred tax assets   263,263    314,204 
Less: Valuation allowance   (136,237)   (162,974)
Total deferred tax assets, net of valuation allowance  $127,026   $151,230 

  

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Right of use assets  $127,026   $151,230 
Total deferred tax liabilities   127,026    151,230 
Total deferred tax assets, net  $
   $
 

 

As of March 31, 2024, the Company has total of net operating loss carry forward of approximately $0.6 million in the PRC that expire from 2025 through 2028. Due to the uncertainty of utilizing these carry forwards, the Company provided a 100% valuation allowance on the deferred tax assets of $136,237 and $162,974 as of March 31, 2024 and September 30, 2023, respectively.

 

Uncertain Tax Position

 

A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Balance as of beginning of year  $1,066,949   $
 
Increase related to prior year tax positions   
    5,639 
Increase related to current year tax positions   2,416,499    1,061,310 
Foreign exchange translation   6,533    
 
Balance as of end of year  $3,489,981   $1,066,949 

 

30

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 — TAXES (cont.)

 

As of March 31, 2024 and September 30, 2023, there were $3,489,981 and $1,066,949 of unrecognized tax benefits, respectively, which would affect the effective tax rate if recognized.

 

In general, the PRC tax authority has up to five years to contact examinations of the Company’s tax filings. As of March 31, 2024, tax years ended December 31, 2019 through December 31, 2023 for the Company’s PRC subsidiaries remain open for statutory examination by PRC tax authorities.

 

Tax payable

 

The tax payable consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
VAT payable  $2,552   $487,744 
Uncertain tax provision   
    1,066,949 
Other tax   2,037    366 
Tax payable, current  $4,589   $1,555,059 
           
Uncertain tax provision  $3,489,981   $
 
Tax payable, noncurrent  $3,489,981   $
 

 

NOTE 11 — EQUITY

 

Ordinary shares

 

The Company was established under the laws of the Cayman Islands on September 29, 2021. The authorized number of ordinary shares upon incorporation of the Company was 5,000,000,000 shares with a par value of $0.00001 per share, and 5,000,000 ordinary shares were issued on September 29, 2021.

 

On January 15, 2022, the Company issued 130,631 ordinary shares at par value $0.00001 per share to a new investor, Viru Technology Limited (the “Viru Technology”). The total cash consideration of $2,000,000 was received in April 2022.

 

On September 16, 2022, the Company’s shareholders and Board of Directors approved a 1-to-5 share split, following which the authorized share capital of $50,000 was divided into 25,000,000,000 ordinary shares with a par value of $0.000002 each, and the issued shares was divided into 25,000,000 ordinary shares. On September 16, 2022, all the existing shareholders of the Company surrendered a total of 1,653,155 ordinary shares of $0.000002 par value each for no consideration, of which 41,155 ordinary shares were surrendered by Viru Technology. The Company has cancelled the 1,653,155 of surrendered shares concurrently. The Company believes its is appropriate to reflect the share split on a retrospective basis pursuant to ASC 260. The Company has retrospectively restated all shares and per share data for all periods presented.

 

31

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11 — EQUITY (cont.)

 

On November 15, 2022, all existing shareholders surrendered in an aggregative of 381,963 ordinary shares on a pro-rata basis for no consideration. The Company has cancelled the 381,963 of surrendered shares concurrently. On the same day, the Company, together with Mr. Haogang Yang, our founder and CEO, certain BVI founder entities and all its subsidiaries in Hong Kong and mainland China, entered into an equity investment agreement with Standard International Capital Partners SPC (for and on behalf of Standard International Capital Partners Fund I SP), a segregated portfolio company organized and existing under the laws of the Cayman Islands (the “Investor”), pursuant to which the Investor agreed to invest $1.5 million in Global Mofy Cayman for 381,963 ordinary shares.

 

On February 10, 2023, the Company entered into a share purchase agreement with Anguo Jijian Enterprise Management Co., Ltd (“Anguo”), Anjiu Jiheng Enterprise Management Co., Ltd (“Anjiu”), and Anling Management Co., Ltd (“Anling”), pursuant to which the Company issued 740,829, 740,829, and 444,497 ordinary shares, par value US$0.000002, to Anguo, Anjiu, and Anling, respectively, for an aggregate issue price of $9.4 million (RMB65,000,000). All of the $9.4 million was received at the end of March 2023.

 

In October 2023, the Company completed initial public offering, issued and sold 1,240,000 Ordinary Shares, of which 1,200,000 shares related to the public offering, and 40,000 shares to an over-allotment arrangement, at $5.00 per share for $6.2 million. The net proceeds of $5.2 million after deducting underwriting discounts and the offering expenses payable was received by the Company.

 

On December 29, 2023, the Company reach agreement to sell 1,379,313 ordinary shares accompanying warrants of 2,068,970 shares to two institutional investors established in the United States and Canada respectively, at $7.25 per share for $10.0 million (“the Transaction”). The date of original issuance is January 3, 2024 (“Issuance Date”). The net proceeds of $8.9 million was received on January 4, 2024.

 

As a result, there were 28,545,468 and 25,926,155 ordinary shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively.

 

Warrants (“The Warrant”)

 

On the Issuance Date, the investors were issued warrants to purchase up to 2,068,970 Ordinary Shares, exercisable at $8.00 per share for thirty-six months from the Issuance Date.

 

32

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11 — EQUITY (cont.)

 

On the Issuance Date, Sabby Volatility Warrant Master Fund, Ltd. was issued warrants to purchase up to 1,241,381 Ordinary Shares, exercisable at $8.00 per share for thirty-six months from the Issuance Date.

 

As of March 31, 2024, there were 2,068,970 warrants outstanding. The Warrants contain an alternate cashless exercise right for the warrant holders to exercise some or all of warrant into 0.4 of ordinary shares without consideration after six months of the Issuance Date. The Warrants are classified as a liability. The Company uses the Binominal Tree pricing model to value the Warrants and the fair value allocated to the Warrants at the date of issuance was $7,772,140. The fair value of these warrants is classified as Level 3 in the fair value hierarchy.

 

The fair value of the warrants liability as at March 31, 2024, was $1,028,821 resulting in a gain on changes in fair value of $6,743,319 for the six months ended March 31, 2024.

 

The fair value was determined using the Binominal Tree pricing model and the following assumptions:

 

   January 3,
2024
   March 31,
2024
 
Share price  $4.83   $0.82 
Exercise price  $8.00   $8.00 
Expected dividend yield   
-
    
-
 
Risk free interest rate   4.08%   4.46%
Expected life   3.0    2.8 
Expected volatility  $140.1%  $137.6%

 

Statutory reserve

 

In accordance with the PRC Company Laws, the Company’s subsidiaries in the PRC are required to provide for statutory reserves, which are appropriated from net profit as reported in the Company’s PRC statutory accounts. They are required to allocate 10% of their after-tax profits to fund statutory reserves until such reserves have reached 50% of their respective registered capital. These reserve funds, however, may not be distributed as cash dividends. As of September 30, 2023 and 2022, the statutory reserves of the Company’s PRC subsidiaries have not reached 50% of their respective registered capital. As of March 31, 2024 and September 30, 2023, the Company’s PRC subsidiaries collectively attributed $1,086.591 and $368,271 of retained earnings for their statutory reserves, respectively.

 

Restricted net assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries. Relevant PRC statutory laws and regulations permit payments of dividends by the Company’s PRC subsidiaries only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of the Company’s subsidiaries.

 

33

 

 

GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11 — EQUITY (cont.)

 

Foreign exchange and other regulations in the PRC may further restrict the Company’s subsidiaries from transferring funds to the Company in the form of dividends, loans and advances. Amounts restricted include paid-in capital and statutory reserves of the Company’s PRC subsidiaries as determined pursuant to PRC generally accepted accounting principles. As of March 31, 2024 and September 30, 2023, restricted net assets of the Company’s PRC subsidiaries were $4,818,819 and $4,100,499, respectively.

 

NOTE 12 — EARNINGS PER SHARE

 

Basic and diluted earnings per share is calculated as follows

 

 

   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Numerator:        
Net income attributable to Global Mofy Metaverse Limited  $10,319,418   $526,662 
Denominator:          
Denominator for basic earnings per share:          
Weighted average number of ordinary shares outstanding          
—basic   27,830,578    24,254,421 
Diluted effect of outstanding warrants   827,588    
 
Denominator for diluted earnings per share          
—diluted   28,658,166    24,254,421 
Basic earnings per share  $0.37   $0.02 
Diluted earnings per share  $0.36   $0.02 

 

NOTE 13 — SUBSEQUENT EVENTS

 

On July 5, 2024 and July 9, 2024, holders of the Warrants exercised the 2,068,970 Warrants on an alternative cashless basis to purchase 827,589 ordinary shares, As a result, the Warrants have been fully exercised.

 

 

34

 

 

On July 29, 2022, Global Mofy China entered into a loan agreement with Bank of Nanjing to obtain a loan of $140,578 (or RMB1,000,000) for a term from July 29, 2022 to July 29, 2023 with an annual interest rate of 6%. The Company repaid the loan on July 31, 2023. On March 31, 2022, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $281,155 (or RMB2,000,000) of loan for the period from March 31, 2022 to March 31, 2023 with an annual interest rate of 6.0%. The Company repaid the loan in advance on March 16, 2023. On March 17, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $274,123 (or RMB2,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with an annual interest rate of 6%. The Company repaid the loan in full upon maturity and renewed a loan to borrow $276,997 (or RMB2,000,000) From March 19, 2024 to March 18, 2025 with an annual interest rate of 5%. On September 20, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $138,498 (or RMB1,000,000) of loan for the period from September 20, 2023 to September 20, 2024 with an annual interest rate of 5.5%. Mr. Haogang, Yang, the Chairman of the Company’s board of directors and CEO, together with his wife, Ms. Dong Mingxing, guaranteed the repayment of these loans. On July 27, 2022, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $702,889 (or RMB5,000,000) of loan for the period from July 27, 2022 to July 27, 2023 with a floating annual interest rate. The Company is required to make monthly interest payment with principal due at maturity. The Company repaid the loan on July 31, 2023. On March 17, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $685,307 (or RMB5,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with a floating annual interest rate. The Company repaid the loan in full upon maturity. On August 30, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $692,493 (or RMB5,000,000) of loan for the period from August 30, 2023 to August 30, 2024 with a floating annual interest rate. Beijing Zhongguancun Technology Financing Guarantee Limited guaranteed the repayment of these loans. On February 13, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $274,123 (or RMB2,000,000) for a term from February 13, 2023 to February 12, 2024 at a fixed annual interest rate of 4.35%. The loan is guaranteed by a third party, Beijing Yizhuang Guoji Financing Guarantee Limited. The Company repaid the loan in full upon maturity on February 12, 2024. On March 30, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $411,184 (or RMB3,000,000) for a term from March 30, 2023 to December 29, 2023 at a fixed annual interest rate of 4.35%. The Company’s CEO, Mr. Haogang Yang, and his wife, Ms. Mingxing Dong, provided guarantee to this loan. The Company repaid the loan in full on December 20, 2023. The Company renewed the loan of $415,495 (or RMB3,000,000) for a term from December 26, 2023 to June 25, 2024 at a fixed annual interest rate of 4.35%. The Company repaid the loan in full upon maturity. false --09-30 Q2 2024-03-31 0001913749 0001913749 2023-10-01 2024-03-31 0001913749 2024-03-31 0001913749 2023-09-30 0001913749 2022-10-01 2023-03-31 0001913749 us-gaap:CommonStockMember 2022-09-30 0001913749 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001913749 gmm:SubscriptionReceivableMember 2022-09-30 0001913749 gmm:StatutoryReservesMember 2022-09-30 0001913749 us-gaap:RetainedEarningsMember 2022-09-30 0001913749 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001913749 us-gaap:NoncontrollingInterestMember 2022-09-30 0001913749 2022-09-30 0001913749 us-gaap:CommonStockMember 2022-10-01 2023-03-31 0001913749 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2023-03-31 0001913749 gmm:SubscriptionReceivableMember 2022-10-01 2023-03-31 0001913749 gmm:StatutoryReservesMember 2022-10-01 2023-03-31 0001913749 us-gaap:RetainedEarningsMember 2022-10-01 2023-03-31 0001913749 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-10-01 2023-03-31 0001913749 us-gaap:NoncontrollingInterestMember 2022-10-01 2023-03-31 0001913749 us-gaap:CommonStockMember 2023-03-31 0001913749 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001913749 gmm:SubscriptionReceivableMember 2023-03-31 0001913749 gmm:StatutoryReservesMember 2023-03-31 0001913749 us-gaap:RetainedEarningsMember 2023-03-31 0001913749 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001913749 us-gaap:NoncontrollingInterestMember 2023-03-31 0001913749 2023-03-31 0001913749 us-gaap:CommonStockMember 2023-09-30 0001913749 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001913749 gmm:SubscriptionReceivableMember 2023-09-30 0001913749 gmm:StatutoryReservesMember 2023-09-30 0001913749 us-gaap:RetainedEarningsMember 2023-09-30 0001913749 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001913749 us-gaap:NoncontrollingInterestMember 2023-09-30 0001913749 us-gaap:CommonStockMember 2023-10-01 2024-03-31 0001913749 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2024-03-31 0001913749 gmm:SubscriptionReceivableMember 2023-10-01 2024-03-31 0001913749 gmm:StatutoryReservesMember 2023-10-01 2024-03-31 0001913749 us-gaap:RetainedEarningsMember 2023-10-01 2024-03-31 0001913749 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2024-03-31 0001913749 us-gaap:NoncontrollingInterestMember 2023-10-01 2024-03-31 0001913749 us-gaap:CommonStockMember 2024-03-31 0001913749 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001913749 gmm:SubscriptionReceivableMember 2024-03-31 0001913749 gmm:StatutoryReservesMember 2024-03-31 0001913749 us-gaap:RetainedEarningsMember 2024-03-31 0001913749 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001913749 us-gaap:NoncontrollingInterestMember 2024-03-31 0001913749 gmm:GlobalMofyCaymansMember 2021-10-21 0001913749 gmm:MofyMetaverseBeijingTechnologyMember 2021-12-09 0001913749 2018-02-07 2018-02-07 0001913749 2018-06-08 2018-06-08 0001913749 gmm:GlobalMofyChinaMember 2021-12-01 0001913749 gmm:MofyFilmingHainanCoLtdMember 2021-12-01 2021-12-01 0001913749 gmm:GlobalMofyHKLimitedMember 2023-10-01 2024-03-31 0001913749 gmm:MofyMetaverseBeijingTechnologyCoLtdMember 2023-10-01 2024-03-31 0001913749 gmm:ZhejiangMofyMetaverseTechnologyCoLtdMember 2023-10-01 2024-03-31 0001913749 gmm:GlobalMofyBeijingTechnologyCoLtdMember 2023-10-01 2024-03-31 0001913749 gmm:KashiMofyInteractiveDigitalTechnologyCoLtdMember 2023-10-01 2024-03-31 0001913749 gmm:ShanghaiMoyingFeihuanTechnologyCoLtdMember 2023-10-01 2024-03-31 0001913749 gmm:XianShuziYunkuTechnologyCoLtdMember 2023-10-01 2024-03-31 0001913749 gmm:MofyBeijingFilmingTechnologyCoLtdMember 2023-10-01 2024-03-31 0001913749 gmm:BeijingMofyMember 2024-03-31 0001913749 gmm:XianMofyMember 2023-09-30 0001913749 us-gaap:AccountsReceivableMember 2023-10-01 2023-10-01 0001913749 2023-10-01 2023-10-01 0001913749 2023-10-01 0001913749 gmm:NewEraBeijingTechnologyCoLtdMember 2023-12-31 0001913749 gmm:NewEraBeijingTechnologyCoLtdMember 2023-12-31 0001913749 gmm:NewEraBeijingTechnologyCoLtdMember 2024-03-31 0001913749 us-gaap:OtherCustomerMember 2023-10-01 2024-03-31 0001913749 gmm:PRCMember 2024-03-31 0001913749 gmm:PRCMember 2023-09-30 0001913749 gmm:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-10-01 2024-03-31 0001913749 gmm:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-10-01 2024-03-31 0001913749 gmm:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-10-01 2023-03-31 0001913749 gmm:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-10-01 2024-03-31 0001913749 gmm:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-10-01 2024-03-31 0001913749 gmm:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-10-01 2024-03-31 0001913749 gmm:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-10-01 2023-09-30 0001913749 gmm:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-10-01 2023-09-30 0001913749 gmm:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-10-01 2023-09-30 0001913749 gmm:CustomerFourMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-10-01 2023-09-30 0001913749 gmm:PurchaseMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersOneMember 2023-10-01 2024-03-31 0001913749 gmm:PurchaseMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersTwoMember 2020-10-01 2021-09-30 0001913749 gmm:PurchaseMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersThreeMember 2020-10-01 2021-09-30 0001913749 gmm:PurchaseMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersOneMember 2022-10-01 2023-03-31 0001913749 gmm:PurchaseMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersTwoMember 2022-10-01 2023-03-31 0001913749 gmm:PurchaseMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersThreeMember 2022-10-01 2023-03-31 0001913749 gmm:PurchaseMember us-gaap:SupplierConcentrationRiskMember gmm:SupplierFourMember 2022-10-01 2023-03-31 0001913749 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersOneMember 2023-10-01 2024-03-31 0001913749 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersTwoMember 2023-10-01 2024-03-31 0001913749 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersThreeMember 2023-10-01 2024-03-31 0001913749 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersOneMember 2022-10-01 2023-09-30 0001913749 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember gmm:SuppliersTwoMember 2022-10-01 2023-09-30 0001913749 us-gaap:OfficeEquipmentMember 2024-03-31 0001913749 us-gaap:LeaseholdImprovementsMember 2024-03-31 0001913749 srt:MinimumMember gmm:LicensedDigitalAssetsMember 2024-03-31 0001913749 gmm:LicensedDigitalAssetsMember 2024-03-31 0001913749 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-03-31 0001913749 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-03-31 0001913749 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-03-31 0001913749 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001913749 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001913749 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001913749 gmm:VirtualTechnologyServiceMember 2023-10-01 2024-03-31 0001913749 gmm:VirtualTechnologyServiceMember 2022-10-01 2023-03-31 0001913749 gmm:DigitalMarketingMember 2023-10-01 2024-03-31 0001913749 gmm:DigitalMarketingMember 2022-10-01 2023-03-31 0001913749 gmm:DigitalAssetDevelopmentAndOthersMember 2023-10-01 2024-03-31 0001913749 gmm:DigitalAssetDevelopmentAndOthersMember 2022-10-01 2023-03-31 0001913749 us-gaap:TransferredAtPointInTimeMember 2023-10-01 2024-03-31 0001913749 us-gaap:TransferredAtPointInTimeMember 2022-10-01 2023-03-31 0001913749 gmm:RevenueRecognizedOnNetBasisMember 2023-10-01 2024-03-31 0001913749 gmm:RevenueRecognizedOnNetBasisMember 2022-10-01 2023-03-31 0001913749 gmm:PeriodEndSpotRateMember 2024-03-31 0001913749 gmm:PeriodEndSpotRateMember 2023-09-30 0001913749 gmm:AverageRateMember 2024-03-31 0001913749 gmm:AverageRateMember 2023-03-31 0001913749 2022-10-01 2023-09-30 0001913749 2022-06-28 0001913749 gmm:LoanMember 2023-06-28 0001913749 2022-10-20 0001913749 gmm:LoanMember 2023-10-20 0001913749 2023-01-14 0001913749 gmm:DxpromisingHoldingCoLtdMember 2023-10-01 0001913749 gmm:DxpromisingHoldingCoLtdMember 2023-10-01 2023-10-01 0001913749 gmm:DxpromisingHoldingCoLtdMember 2024-03-31 0001913749 gmm:MoxingShangxingCultureMediaStudioMember 2023-10-09 0001913749 gmm:MoxingShangxingCultureMediaStudioMember 2023-10-09 2023-10-09 0001913749 gmm:MoxingShangxingBeijingTechnologyCoLtdMember 2024-03-31 0001913749 gmm:SHHHoldingHongKongLimitedMember 2023-10-17 0001913749 gmm:SHHHoldingHongKongLimitedMember 2023-10-17 2023-10-17 0001913749 gmm:LoanMember 2023-10-01 2024-03-31 0001913749 gmm:LoanMember 2022-10-01 2023-03-31 0001913749 gmm:WuyuanYangyangCultureMediaStudioMember 2024-03-31 0001913749 gmm:WuyuanYangyangCultureMediaStudioMember 2023-09-30 0001913749 gmm:HanningJinMember 2024-03-31 0001913749 gmm:HanningJinMember 2023-09-30 0001913749 gmm:DxpromisingHoldingCoLtdMember 2024-03-31 0001913749 gmm:DxpromisingHoldingCoLtdMember 2023-09-30 0001913749 gmm:MoxingShangxingBeijingTechnologyCoLtdMember 2024-03-31 0001913749 gmm:MoxingShangxingBeijingTechnologyCoLtdMember 2023-09-30 0001913749 gmm:SHHHoldingHongKongLimitedMember 2024-03-31 0001913749 gmm:SHHHoldingHongKongLimitedMember 2023-09-30 0001913749 gmm:PingnanMotianCultureMediaStudioMember 2024-03-31 0001913749 gmm:PingnanMotianCultureMediaStudioMember 2023-09-30 0001913749 gmm:LicensedDigitalAssetsMember 2023-09-30 0001913749 gmm:GrossCarryingAmountMember 2023-09-30 0001913749 gmm:AccumulatedAmortizationMember 2023-09-30 0001913749 gmm:GrossCarryingAmountMember 2023-10-01 2024-03-31 0001913749 gmm:AccumulatedAmortizationMember 2023-10-01 2024-03-31 0001913749 gmm:GrossCarryingAmountMember 2024-03-31 0001913749 gmm:AccumulatedAmortizationMember 2024-03-31 0001913749 2023-11-16 0001913749 2022-07-29 0001913749 2022-03-31 0001913749 2023-03-17 0001913749 2023-09-20 0001913749 2022-07-27 0001913749 gmm:HuaxiaBankMember 2023-03-17 0001913749 2023-08-30 0001913749 2023-02-13 0001913749 2023-03-30 0001913749 2021-07-29 0001913749 gmm:BankOfChinaMember 2024-03-31 0001913749 gmm:BankOfChinaMember 2023-09-30 0001913749 gmm:BankOfNanjingMember 2024-03-31 0001913749 gmm:BankOfNanjingMember 2023-09-30 0001913749 gmm:BankOfHuaxiaMember 2024-03-31 0001913749 gmm:BankOfHuaxiaMember 2023-09-30 0001913749 gmm:BankOfHangzhouMember 2024-03-31 0001913749 gmm:BankOfHangzhouMember 2023-09-30 0001913749 country:HK 2023-10-01 2024-03-31 0001913749 gmm:PRCMember 2023-10-01 2024-03-31 0001913749 gmm:KashiMofyMember 2023-10-01 2024-03-31 0001913749 gmm:HighAndNewTechnologyEnterprisetheHNTEMember 2023-10-01 2024-03-31 0001913749 gmm:GlobalMofyChinaMember 2023-10-01 2024-03-31 0001913749 gmm:XianMofyAndBeijingMofyMember 2022-10-01 2023-03-31 0001913749 us-gaap:CommonStockMember 2021-09-29 0001913749 us-gaap:CommonStockMember 2022-01-15 0001913749 2022-04-30 2022-04-30 0001913749 2022-09-16 0001913749 us-gaap:CommonStockMember 2022-09-16 0001913749 srt:BoardOfDirectorsChairmanMember 2022-09-16 0001913749 gmm:ViruTechnologyMember 2022-09-16 0001913749 2022-11-15 0001913749 gmm:AnguoMember 2023-02-10 0001913749 gmm:AnjiuMember 2023-02-10 0001913749 gmm:AnlingMember 2023-02-10 0001913749 2023-02-10 0001913749 2023-10-31 2023-10-31 0001913749 us-gaap:IPOMember 2023-10-31 2023-10-31 0001913749 us-gaap:OverAllotmentOptionMember 2023-10-31 2023-10-31 0001913749 us-gaap:OverAllotmentOptionMember 2023-10-31 0001913749 us-gaap:CommonStockMember 2023-12-29 2023-12-29 0001913749 us-gaap:WarrantMember 2023-12-29 2023-12-29 0001913749 us-gaap:WarrantMember 2023-12-29 0001913749 2024-01-04 2024-01-04 0001913749 us-gaap:CommonStockMember 2024-03-31 0001913749 us-gaap:CommonStockMember 2023-09-30 0001913749 gmm:AnsonEastMasterFundMember 2024-03-31 0001913749 gmm:SabbyVolatilityWarrantMasterFundLtdMember 2024-03-31 0001913749 srt:MinimumMember 2023-10-01 2024-03-31 0001913749 srt:MaximumMember 2023-10-01 2024-03-31 0001913749 2023-09-30 2023-09-30 0001913749 2022-09-30 2022-09-30 0001913749 gmm:PRCCompanyLawsMember 2024-03-31 0001913749 gmm:PRCCompanyLawsMember 2023-09-30 0001913749 2024-01-03 0001913749 2023-07-04 2024-01-03 0001913749 srt:ScenarioForecastMember us-gaap:WarrantMember gmm:SabbyVolatilityWarrantMasterFundLtdMember 2024-07-05 2024-07-05 0001913749 srt:ScenarioForecastMember gmm:SabbyVolatilityWarrantMasterFundLtdMember 2024-07-09 2024-07-09 iso4217:USD iso4217:USD xbrli:shares xbrli:shares xbrli:pure iso4217:CNY iso4217:HKD

Exhibit 99.3

 

Global Mofy Reports YoY $9.8 million Increase in Net Income for the Six Months Ended March 31, 2024

 

Company to Host Investor Call on Tuesday, July 23, 2024, at 8.30 am ET

 

-Revenue achieved a record of $19.9 million, up 55.3% from $12.8 Million.

 

-Gross Profit Increased by 135.1% to $11.8 Million from $5.0 Million.

 

-Gross Margin Expanded to 59.3% from 39.2%.

 

-EPS Surged by 1537.9% to $0.37 from $0.02.

 

Beijing, July 23 2024– Global Mofy Metaverse Limited (the “Company” or “Global Mofy”) (Nasdaq: GMM), a technology solutions provider engaged in virtual content production and the development of 3D digital assets for use in the broader digital content industry, today reported financial results for the six months ended March 31, 2024, with revenue, gross margin, and EPS all surging on a year-over-year basis to new company records.

 

“The digital revolution is transforming industries worldwide, and Global Mofy is at the forefront, partnering with leading technology firms to transform traditional content creation into an AI-powered, efficient, and innovative process,” said Haogang Yang, founder and CEO of Global Mofy. “AI, and notably, AIGC, is set to bring substantial productivity improvements to the digital content industry, enabling companies, including ours, to become more cost- and energy-efficient while unlocking new revenue streams.

 

“Our impressive performance was primarily driven by the industry’s strong demand for our high-quality digital contents and 3D digital assets, reflecting the value we provide to our clients, and our mission to set new standards in the industry. Additionally, the results area testament to the continuous efforts of our dedicated team across all sectors. Our AI generative platform, Gausspeed, remains a central focus of our future R&D initiatives. We are excited about its potential, along with other innovations in our pipeline, to streamline traditional industry processes, enhance creativity, and deliver greater services to both our established and newly acquired clients.

 

“Given our outstanding financial results for the first half of 2024, we are more confident than ever in our decision to pursue an aggressive strategic transformation towards AI-Driven solutions. Additionally, the recent establishment of our North American subsidiary, GMM DISCOVERY, marks a significant step for our company towards globalization and expanding our market reach. With our commitment to excellence and a clear vision for the future, we are poised for sustained growth and success in the evolving digital content industry, ensuring meaningful value to our shareholders in the future.”

 

Financial Results for the Six Months Ended Mar 31, 2024

 

Total revenue for the six months ended March 31, 2024 increased by 55.3% to $19.9 million, as compared to $12.8 million for the six months ended March 31, 2023. The Company attributed the revenue growth to a continued acceleration in demand for its advanced digital content and services, and the ability to maintain high standards of quality and efficiency through ongoing development and utilization of AI technologies.

 

Cost of revenues increased slightly to $8.1 million for the six months ended March 31, 2024, as compared to $7.8 million in the same period last year. The Company noted that this underscores the efficiency and scalability of its strong business model, achieving 55.3% year-over-year revenue growth with only a slight increase in cost of revenues.

 

Gross profit for the six months ended March 31, 2024 increased by 135.1% to $11.8 million from $5.0 million in the same period last year. This growth was primarily driven by the significant increase in overall revenue and the resources previously invested for sustainable development.

 

 

 

 

Total operating expenses for the six months ended March 31, 2024 increased by 17.5% to $5.1 million, compared to $4.3 million in the same period last year. This is primarily due to the addition of public company related expenses that were not required in the year ago period, combined with investments in support of the Company’s growth initiatives.

 

Operating income for the six months ended March 31, 2024 surged by 811.7% to $6.7 million, compared to $0.67 million in the same period last year. This increase was primarily driven by significant revenue growth, an efficient operational business model, and stringent cost control.

 

Net income for the six months ended March 31, 2024 increased by 1859.5% to $10.3 million, or $0.37 per share, compared to $0.52 million, or $0.02 per share, in the same period last year.

 

R&D investments for the six months ended March 31, 2024, were $0.8 million, compared to $3.3 million in the same period last year, reflecting capitalization of certain R&D investments into intangible assets, particularly the creation and accumulation of reusable 3D digital assets. As of March 31, 2024, the Company’s digital assets surpassed 100,000, further enhancing profitability and positioning for future growth.

 

Total current assets were $17.8 million as of March 31, 2024, including $8.2 million in cash and short-term investments.

 

Operational and Strategic Highlights

 

Global Mofy achieved progress since its previous earnings announcement in these areas:

 

- Strategic Transformation: Global Mofy has undergone a significant strategic transformation to embrace the changing market and rising innovation and involvement of AI technology. This initiative aims to position the Company as an AI-driven technology solutions provider, focusing on integrating AI technologies across our operations. Key initiatives include the development of new AI tools and platforms, such as our generative AI platform Gausspeed, developed in collaboration with NVIDIA Omniverse. These advancements have significantly enhanced the company’s content creation efficiency and reduced production costs, while also helping the broader digital content industry by improving overall productivity and reducing costs.

 

- Global Market Expansion: The Company has expanded its global footprint with offices established in Beijing, Zhejiang, and now in California, United States, along with the establishment of its North American subsidiary, GMM DISCOVERY LLC. This strategic expansion enhances the ability to serve a diverse client base and explore new market opportunities, solidifying its aim to become a global leader in virtual content production and 3D digital asset development.

 

- Establishment of $69 Million Fund: The Company successfully entered a letter of intent with strategic partners to launch a $69 million fund to foster growth opportunities in the AI, digital economy, and entertainment sectors. This fund aims to support acquisitions and investments in Global Mofy’s upstream and downstream companies, enhancing market competitiveness and driving its mission, value, and innovation across the industry.

 

Conference Call and Webcast Information

 

Global Mofy will host a conference call and webcast to discuss its financial results for the six months ended March 31, 2024, and provide a business outlook on Tuesday, July 23, at 8:30 a.m. Eastern Time.

 

Participants can register for the live audio call using the following link: [https://register.vevent.com/register/Blee49e05ca8f24b4fb8584ff585a1fddd]. Upon successful registration, participants will receive a conference PIN and dial-in number.

 

A live webcast of the conference call will be available at [https://edge.media-server.com/mmc/p/3t6xp7iz]. Full recording of the call will be available on the Company’s investor relations website immediately after the event: https://ir.globalmofy.cn/.

 

2

 

 

About Global Mofy Metaverse Limited

 

Global Mofy Metaverse Limited (Nasdaq: GMM) is an AI-Driven technology solutions provider engaged in virtual content production, and the development of digital assets for the digital entertainment industry. Utilizing its proprietary “Mofy Lab” technology platform, which consists of interactive 3D and artificial intelligence (“AI”) technology, the Company creates high-definition virtual versions of a wide range of physical world objects in 3D ranging from characters, objects to scenes and more. The digital assets can be used in different applications, including movies, TV series, AR/VR, animation, advertising, gaming, and more. Global Mofy Metaverse is one of the leading digital asset banks in China, which consists of more than 100,000 high-precision 3D digital assets. For more information, please visit www.globalmofy.cn/ or ir.globalmofy.cn.

 

Forward-Looking Statement

 

This press release contains forward-looking statements. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as “may,” “will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. These forward-looking statements include, without limitation, the Company’s statements regarding the expected trading of its Ordinary Shares on the Nasdaq Capital Market and the closing of the Offering. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the uncertainties related to market conditions and the completion of the initial public offering on the anticipated terms or at all, and other factors discussed in the “Risk Factors” section of the registration statement filed with the SEC. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

 

For more information, please contact:

 

Global Mofy Metaverse Ltd.

Investor Relations Department

ir@mof-vfx.com

Global IR Partners

David Pasquale

GMM@globalirpartners.com

 

3

 

 

GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars, except for the number of shares)

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
ASSETS        
Current Assets        
Cash  $7,359,109   $10,437,580 
Short-term investments   795,000    780,000 
Accounts receivable, net   3,178,548    3,286,330 
Advance to vendors   781,628    2,593,887 
Loans receivable – current   5,156,070    287,829 
Prepaid expenses and other current assets, net   578,260    507,336 
Total current assets   17,848,615    17,892,962 
           
Non-current assets          
Long-term investment   276,997    —   
Property and equipment, net   29,938    34,431 
Intangible assets, net   28,752,921    6,505,792 
Operating lease right-of-use assets   954,342    954,771 
Loans receivable – noncurrent   —      447,505 
Advance to vendor – noncurrent   1,858,357    1,020,874 
Other non-current assets, net   6,313    262,986 
Total non-current assets   31,878,868    9,226,359 
Total Assets  $49,727,483   $27,119,321 
           
LIABILITIES AND EQUITY          
Current Liabilities          
Short-term bank loans  $1,931,933   $2,442,609 
Loans from third parties   22,852    22,615 
Accounts payable   1,944,374    531,091 
Advance from customers   1,025,481    345,838 
Tax payable – current   4,589    1,555,059 
Accrued expenses and other liabilities   553,299    555,440 
Operating lease liabilities – current   318,824    293,040 
Total current liabilities   5,801,352    5,745,692 
           
Non-current Liabilities          
Operating lease liabilities – noncurrent   449,726    556,674 
Tax payable – noncurrent   3,489,981    —   
Warrant liability   1,028,821    —   
Total non-current liabilities   4,968,528    556,674 
Total Liabilities   10,769,880    6,302,366 
           
Commitments          
           
Equity:          
Ordinary shares (US$0.000002 par value, 25,000,000,000 shares authorized, 28,545,468 and 25,926,155 shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively)*   57    52 
Additional paid-in capital   23,061,726    16,035,229 
Statutory reserves   1,086,591    368,271 
Retained earnings   15,529,581    5,158,115 
Accumulated other comprehensive (loss)   (578,311)   (604,182)
Total Global Mofy Metaverse Limited shareholders’ equity   39,099,644    20,957,485 
Non-controlling interests   (142,041)   (140,530)
Total equity   38,957,603    20,816,955 
Total liabilities and equity  $49,727,483   $27,119,321 

 

4

 

 

GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Revenues  $19,918,959   $12,823,586 
Cost of revenues   (8,100,554)   (7,798,985)
Gross profit   11,818,405    5,024,601 
           
Operating expenses:          
Selling expenses   (361,792)   (98,893)
General and administrative expenses   (3,907,045)   (933,617)
Research and development expenses   (839,388)   (3,316,680)
Total operating expenses   (5,108,225)   (4,349,190)
           
Income from operations   6,710,180    675,411 
           
Other income (expenses):          
Interest income   204,254    36,693 
Interest expenses   (117,858)   (46,312)
Issuance costs allocated to warrant liability   (823,846)   —   
Change of fair value of warrant liability   6,743,319    —   
Other income, net   40,134    36,748 
Total other income, net   6,046,003    27,129 
           
Income before income taxes   12,756,183    702,540 
Income tax expense   (2,436,804)   (175,917)
Net income   10,319,379    526,623 
Net loss attributable to non-controlling interest   (39)   (39)
Net income attributable to Global Mofy Metaverse Limited  $10,319,418   $526,662 
           
Comprehensive income (loss)          
Net income  $10,319,379   $526,623 
Foreign currency translation gain   24,399    131,185 
Total comprehensive income   10,343,778    657,808 
Comprehensive loss attributable to non-controlling interests   (1,511)   (5,180)
Comprehensive income attributable to Global Mofy Metaverse Limited  $10,345,289   $662,988 
           
Earnings per common share          
– Basic*  $0.37   $0.02 
– Diluted*  $0.36   $0.02 
           
Weighted average number of common shares outstanding          
– Basic*   27,830,578    24,254,421 
– Diluted*   28,658,166    24,254,421 

 

 

5

 

Exhibit 99.4

 

 

LEADING DIGITAL ASSET BANK IN CHINA GLOBAL MOFY COPYRIGHT©GLOBAL MOFY, All RIGHTS RESERVED. Beijing, China · Zhejiang, China · California, USA METAVERSE LIMITED 䠄 NASDAQ 䠖 GMM 䠅

 

 

SAFE HARBOR Certain statements contained in this document constitute forward - looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For these purposes, forward - looking statements are statements that address activities, events, conditions or developments that the Company expects or anticipates may occur in the future. In some cases forward - looking statements can be identified because they contain words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or similar expressions and the negatives of those terms. Such forward - looking statements involve risks and uncertainties that may cause actual events, results or performance to differ materially from those indicated by such statements. These risks and uncertainties include, but are not limited to, domestic and international economic conditions, including exchange rates, inflation or deflation, the effects of competition and regulation, uncertainties in the financial markets, consumer and small business spending patterns and debt levels, breaches of security or privacy of member or business information, conditions affecting the acquisition, development, ownership or use of real estate, capital spending, actions of vendors, rising costs associated with employees (generally including health - care costs and wages), energy and certain commodities, geopolitical conditions (including tariffs), the ability to maintain effective internal control over financial reporting, regulatory and other impacts related to climate change, public - health related factors, and other risks identified from time to time in the Company’s public statements and reports filed with the Securities and Exchange Commission. Forward - looking statements speak only as of the date they are made, and the Company does not undertake to update these statements, except as required by law. Comparable sales and comparable sales excluding impacts from changes in gasoline prices and foreign exchange are intended as supplemental information and are not a substitute for net sales presented in accordance with U.S. GAAP. GMM

 

 

TABLE OF CONTENTS 0 3 0 2 0 1 INDUSTRY OVERVIEW CORE ADVANTAGES COMPANY OVERVIEW 0 6 0 5 0 4 FINANCIAL DATA MAJOR EVENTS & MANAGEMENT TEAM MAIN BUSINESS

 

 

PART 01 COMPANY OVERVIEW 01 ·Company Introduction ·Company Roadmap ·Awards and Honors

 

 

We are an AI - driven technology solutions provider engaged in virtual content production and 3D digital asset development for upstream and downstream partners in the digital content industry. Utilizing advanced artificial intelligence and 3D reconstruction technologies, we efficiently create high - precision digital versions of characters, scenes, and props from the physical world, implementing them across various application scenarios. With offices in Beijing, Zhejiang, and California, we are dedicated to driving the growth and development of the global digital content and entertainment sectors. On October 10 2023, Global Mofy Metaverse Limited was officially listed on the Nasdaq Stock Exchange with the ticker symbol: GMM. According to a Frost & Sullivan report, Global Mofy is among China’s leading digital asset bank, with over 100,000 digital assets. COMPANY INTRODUCTION PART 01 02 GMM

 

 

COMPANY ROADMAP Appea red a t the 21st Sha ngha i In t ern a t ion a l Film Festiva l. Secured multiple software copyrights, accelerating cost reduction and efficiency improvements. 2017 GLOBAL MOFY (BEIJING) TECHNOLOGY CO.,LTD FORMERD Introducing renowned investor Ren Quan as our shareholder . Formed strategic partnership with Alibaba DAMO Academy. Brought in strategic investor Lianhe Universal , completing multi - million dollar financing. Secured A+ round financing worth tens of millions of RMB . Welcomed strategic investor : WiMi Hologram Global Mofy Metaverse officially listed on Nasdaq Capital Market Ticker: GMM. Received strategic investm ent and po licy support from the Anji governm ent, Zhejiang; officially launched the headquarters at Anji "Two Mountains" Future Te chnology City. Launched "Gausspeed" generative AI platform in collaboration with NVIDIA Omniverse. Secured strategic financing of $10 million, bringing in two renowned American funds. Established U.S. subsidiary: GMM Discovery LLC 2018 2019 2020 2021 2022 2023 2024 Together announced form ation of 69 Million USD fund, to foster up and downstream com panies and expand m arket share. Com p le ted m ajor strategic transform ation to em brace AIGC industry. PART 01 03 GMM

 

 

AWARDS AND RECOGNITIONS For Info more please visit 䠖 GLOBALMOFY.CN · iMed ia Consu lt ing " 2019 Annua l Investm ent Va lue Bra nd/ Enterprise” · Lia nhe Enterprise Sum m it " Most In fluentia l Bra nd Awa rd" · Industria l a nd In form a t ion Technology Meta verse Developm ent Orga n iza t ion Tea ch ing a nd Integra t ion Work Com m it tee Mem b er Un it · Beijin g Big Da t a Associa t ion Meta verse Com m it t ee Deputy Director Un it · " Most Va lua b le Investm ent Ch inese Concept Stock" · Da xing District Interna t iona l Investm ent Coopera t ion Prom otion Associa t ion Registra t ion 2022 · 36Kr " WISE2022 New Econ om y Meta verse Ecology Top 30” · Internet Weekly " 2021 Virt ua l Hum a n Enterprise Ra nking TOP 50" 2020 · 4th Ch ina Bra nd Con fe rence " 2020 Ch ina Top 100 Innova t ive Bra nd Developm ent Enterprises" ·National High - Tech Enterprise ·Enterprise Credit Rating: AAA Credit Enterprise 2021 · Sh a a n xi Digita l Econ om y Develop m en t Associa t e Cou n cil Mem b er · 18th Digita l Scien ce Foru m " 14th Five - Ye a r Pla n" Technology (Innova t ion) Bra nd In fluence Awa rd · Zhongguancun High - Tech Enterprise 2019 2023 ·Industrial and Information Technology Metaverse Development Organization Membership PART 01 04 GMM

 

 

MISSION “Empower creativity through the innovative use of AI and digital technology.” We are committed to building the world's largest digital asset bank. Leveraging our extensive collection of high - precision 3D digital assets, we aim to lead the new era of AI - driven digital experiences. VISION “Drive technological advancements and cultivate a culturally rich corporate environment.” VALUES • Foster innovation • Prioritize and exceed customer expectations PART 01 05 GMM

 

 

·Generative AI Platform: Gausspeed ·Digital Asset Bank ·Mofy Lab ·Proprietory Registered IP Since 2024, we have entered the AIGC (Artificial Intelligence Generated Content) field through a strategic partnership with Heartdub, a leading company in the physics engine domain from Seattle, USA, further driving technological innovation and business expansion. 06 PART 02 CORE ADVANTAGES

 

 

Generative AI: GAUSSPEED Gausspeed, our Generative AI video generation platform developed in collaboration with NVIDIA Omniverse, debuted in 2024 as a flagship R&D product. Designed to revolutionize the filmmaking process, Gausspeed serves as a robust tool for industrial - grade film production and content creation. KEY FEATURES Professional Grade Visual Generation Storyboard and Shot Design Precise Pre - Production Planning PART 02 07 GMM

 

 

KEY HIGHLIGHTS Prompt: The main shot starts with a closeup of a flower [POI#11], then slowly moves through the forest towards the lakeside, transitioning to a horizon level view. The camera stops at the lakeside [POI#185], capturing orcas swimming in the lake. File Input: screenplay.docx ǃ scenemap.jpeg Gausspeed creates stunning, realistic visuals with advanced AI technology, ensuring top - quality results for virtual projects. Gausspeed provides intuitive tools for detailed storyboard and shot design, allowing creators to visualize and plan each scene precisely, reducing the need for costly revisions. Gausspeed offers advanced previs capabilities for accurate pre - production planning, helping clients define service needs, minimizing trial costs. Industry - Grade Content Generation Storyboard and Shot Design Customized Previs PART 02 08 Generative AI: GAUSSPEED GMM

 

 

DIGITAL ASSET BANK We possess a vast and diverse collection of high - precision 3D digital assets, covering categories such as characters, scenes, and props, and spanning various domains including nature, science fiction, historical eras, and architecture. Additionally, our 3D digital assets are continuously updated and expanded to include the latest trends and technologies in digital content creation. 100,000+ High Precision (4K) 3D Digital Assets NO.1 China’s Largest Digital Asset Bank PART 02 09 GMM

 

 

CORE TECHNOLOGY 01 䚸 3D RECONSTRUCTION TECHNOLOGY High - precision 3D Model Conversion: Utilizing advanced 3D reconstruction technology, this process converts any object from the physical world, such as people, objects, and scenes, into universally usable 3D models in the virtual world on a 1:1 basis. Industry Services: Provides high - precision 3D digital assets to enterprises across various industry sectors, supporting the generation of 3D digital assets on the application side to meet diverse industry needs. 02 䚸 DIGITAL CONTENT EDITING PLATFORM Optimized Front - end Technology: Integrates and optimizes mainstream front - end technologies to provide a powerful digital content editable middleware tool. Integration of Multiple Tools: Combines multiple underlying tools to achieve efficient content editing and generation. One - stop Content Generation: The digital content editable middleware tool supports the one - stop generation of digital content, providing a one - stop digital content generation solution for application ends. “MOFY LAB” Glob a l Mofy' s core t ech n ology R&D p la t form focuses on optim izing the production process of d igit a l content. Utilizin g low - code a nd no - code t echnologies, it enha nces a sset reuse a nd insta nt invoca t ion, provid ing in - depth da t a insights a nd e fficient content genera t ion solutions. MOFYLAB integra t es over 30 indepen dently developed in t e lle ctua l p rop e rt ie s to offer a on e - stop solution . PART 02 10 GMM

 

 

PROPRIETARY REGISTERED IP "Our R&D team has over 10 years of industry experience." "Over 30 independent intellectual properties." "Our continued effort to invest in R&D, expecting to add at least 10 new independent IPs each year." Global Mofy integrates multiple independently developed software copyrights within MOFY LAB, covering various fields such as digital content creation, visual effects processing, project management, and AI technology applications. These software systems together demonstrate our leading position in technological innovation and development, further enhancing our core competitiveness. Comprehensive Technology Solution Digital content production and visual effects processing system Covering lighting, pixel analysis, lens flares, grid effect generation, batch rendering, enhancing production efficiency and visual effects capabilities. Project management system Including systems for project management, batch renaming, bulk asset importing, and work time management, achieving efficient project workflow management and resource optimization. AI interactive technology Utilizing advanced artificial intelligence technology, integrating proprietary platforms like Gausspeed , to deliver efficient and intelligent solutions. Digital rendering system Offering fast rendering, vertex lighting, multi - scene batch rendering, camera distance materials, supporting various 3D modeling and animation software, enhancing digital content processing and presentation effects. Digital visualization technology system Centrally managing and storing digital IP assets, while providing network digital visual technology support, ensuring high - quality visual presentation and resource management. PART 02 11 GMM

 

 

·E&M Market ·3D Modeling Market ·Generative AI Market 12 PART 03 INDUSTRY OVERVIEW

 

 

INDUSTRY OVERVIEW E&M Market China is the second - largest Entertainment & Media (E&M) market globally, with substantial growth expected over the next few years . China's E&M market is expected to grow from approximately US$275 billion to US$362 billion in 2028, representing a CAGR of 7.1%. The global 3D models market is experiencing significant growth, driven by the increasing demand across various industries. This market was valued at USD 1,192 million in 2022 and is projected to reach USD 4,864 million by 2032, growing at a compound annual growth rate (CAGR) of 15.1% during the forecast period. DATA SOURCE 䠖 PWC’S GLOBAL ENTERTAINMENT & MEDIA OUTLOOK 2024 – 2028 䚸 BUSINESS RESEARCH INSIGHTS PART 03 13 GMM

 

 

Global Generative AI Market Size DATA SOURCE 䠖 STATISTICA The global market size in the Generative AI market is projected to reach US$13.24 billion in 2024. The market is expected to show an annual growth rate (CAGR 2024 - 2030) of 46.46%, resulting in a market volume of US$130.70 billion by 2030. China Generative AI Market Size The China market size in the Generative AI market is projected to reach US$3.15 billion in 2024. The market is expected to show an annual growth rate (CAGR 2024 - 2030) of 46.48%, resulting in a market volume of US$31.12 billion by 2030. 0 50 100 2024 2025 2026 2027 2028 2029 2030 Market Size (in billion USD) 0 10 20 30 INDUSTRY OVERVIEW Generative AI develops systems to create new content like images, videos, music, and text by learning from large datasets. This technology can enhance creativity, enable data synthesis, and revolutionize industries such as art, entertainment, and content creation. Glob a l Genera t ive AI Ma rket Size (in b illion USD) China Genera t ive AI Ma rket Size (in b illion USD) 150 40 2024 2025 2026 2027 2028 2029 2030 Market Size (in billion USD) PART 03 14 GMM

 

 

·Virtual Technology Services ·3D Digital Assets Development and Others ·Strategic Partners 15 PART 04 BUSINESS MODEL

 

 

VIRTUAL TECHNOLOGY SERVICES We leverage AI to offer high - quality, efficient, and cost - effective content production through streamlined, scalable, and systematic virtual technology process services. Our strong synergy with MOFY LAB ensures comprehensive support, providing customers with full - process management from production output to quality control. Project Evaluation Customized Solutions Module Production Quality Delivery Digital Content 01 Content Support Provision of essential content resources and expertise to meet the creative and technical needs of projects. 02 Technical Support Advanced technical solutions and infrastructure to ensure project feasibility and effective execution. 03 Expert Team Assembly of specialized expert teams with extensive knowledge and experience to ensure project success at every stage. 04 MOFY LAB Utilization of the MOFY LAB platform to support the project lifecycle, ensuring quality and efficiency. 05 Production Modular production according to customized solutions, reducing delivery cycles and costs for each phase and content. 06 Cycle Management Utilization of the MOFY LAB platform to support the project lifecycle, ensuring quality and efficiency. 07 Quality Inspection Strict quality inspections to ensure each phase meets the highest standards, delivering premium content to clients. 08 Application Our virtual technology services are applicable to a wide range of fields, including film, animation, games, XR, digital cultural tourism, and advertising. Sample Cases PART 04 16 GMM

 

 

3D DIGITAL ASSETS DEVELOPMENT & OTHERS Our 3D Digital Assets Development and related services focus on creating high - precision 3D models for various applications, including film, gaming, and virtual reality. Our extensive library and advanced technologies allow for efficient and cost - effective production. GAUSSPEED 100,000+ 3D Digital Assets More Application Scenarios Film & Television Animation Games Advertising XR Cultural Tourism PART 04 17 GMM

 

 

STRATEGIC PARTNERS In 2024, Global Mofy was selected as a partner in iQIYI's second Leap Program, showcasing our strength in technological innovation and business expansion. Additionally, we developed and launched the generative AI platform Gausspeed in collaboration with NVIDIA Omniverse and Heartdub Technology. PART 04 18 GMM

 

 

19 PART 05 MAJOR EVENTS & MANAGEMENT TEAM GMM

 

 

Global Mofy has gained heightened visibility, credibility, and a broader investor base. With new capital and market influence, Global Mofy will accelerate its growth, committed to creating value for shareholders while driving continuous innovation and development of the company. 2023.10.10 MAJOR EVENTS 2023.10.10 Global Mofy Officially Listed on Nasdaq Ticker 䠖 GMM The formal operation of our headquarters signifies a significant step in Global Mofy's strategic layout. In the future, we will continue to leverage the innovative environment of the "Two Mountains" Future Technology City to drive the research and application of cutting - edge technologies, enhancing company's overall competitiveness . 2023 Global Mofy Officially Begins Operations at Its Headquarters in Anji, Zhejiang 2024 Global Mofy Officially Completed Major Strategic Transformation Since 2024, we have entered the AIGC (Artificial Intelligence Generated Content) field through a strategic partnership with Heartdub, a leading company in the physics engine domain from Seattle, USA, further driving technological innovation and business expansion. PART 05 20 GMM

 

 

MANAGEMENT TEAM Our core team consists of professionals with extensive experience in their respective fields, ensuring the company's steady growth and innovative capabilities. The team members possess strong expertise and rich practical experience in technological innovation, financial management, market expansion, and operational optimization. Together, they drive Global Mofy's continuous advancement in technological innovation and business expansion. Haogang Yang CEO Chen Chen CFO Wenjun Jiang CTO COO PART 05 21 Qing Li GMM

 

 

·Financial Reports ·Income Structure ·Financial Forecasts 22 PART 06 FINANCIAL DATA GMM

 

 

Global Mofy achieved record high gross profit margin and net profit margin for the six months ended Mar 31, 2024, reaching 59.3% and 51.7%, respectively, showing significant growth compared to the six months ended Mar 31, 2023. 1 䠅 For further risks and disclosures, please refer to our sec - filings. 2 䠅 Our Fiscal year ends Sep 30th 12.8 19.9 0 5 10 15 20 25 Million (US Dollars) 2023 2024 6 months ended Mar 31 5 11.8 14 12 10 8 6 4 2 0 Million (US Dollars) 2023 2024 6 Months ended Mar 31 0.5 10.3 0 2 4 6 8 10 12 Million (US Dollars) FINANCIAL REPORTS Global Mofy achieved a total revenue of $19.9 million for the six months ended Mar 31, 2024, representing a YoY 55.3% increase compared to the six months ended Mar 31, 2023. Similarly, gross profit and net income reached new heights, amounting to $11.8 million and $10.3 million, respectively, reflecting substantial year - over - year growth of 135.1% and 1859.5%. REVENUE GROSS PROFIT NET PROFIT 2023 2024 6 Months ended Mar 31 PART 06 23 GMM

 

 

INCOME STRUCTURE For the six months ended Mar 31, 2024, R&D expenses were $0.8 million, reflecting capitalization of certain R&D investments into intangible assets Meanwhile, the high - profit - margin 3D digital asset development and others business accounted for 55% of the total revenue, showing a significant increase compared to 38% for the six months ended Mar 31, 2023. 4.34 5.1 3.8 4 4.2 4.4 5 4.8 4.6 5.2 2023 2024 Million (US Dollars) Op e ra t ing Exp a nses 45% 6 Months End e d Ma r 31 2024, Re ve nue 55% 3D Digital Assets Development and others 0 6 Months End ed Ma r 31 2024, Gross Ma rgin 50 100 Total 3D Digital Assets Development and Others Virtual Technology Services PART 06 24 1 䠅 For further risks and disclosures, please refer to our sec - filings. 2 䠅 Our Fiscal year ends Sep 30th Virtual Technology Services GMM

 

 

MARKET EXPANSION GROWTH STRATEGIES Our company is experiencing rapid growth by leveraging advanced AI technologies, expanding our 3D digital assets, and strategically focusing on the booming digital entertainment market. Enterin g internationa l markets t o reac h a broader customer base, focusin g o n Europ e an d Nort h America . In 2024 , w e establishe d GMM Discovery i n th e U . S . an d a ctively explorin g th e generativ e AI market wit h R&D product Gausspee d for innovatio n an d breakthroughs . STRATEGIC ALLIANCE Committed to forming strategic partnerships with leading companies in the industry to leverage strengths, expand market share, and enhance products and services. Additionally, pursuing selective acquisitions and investments to consolidate the market and acquire new technologies. - BRAND POSITIONING Utilizing advanced AI technology and consistent branding across all channels to strengthen our brand positioning. Aiming to become a leader in the digital entertainment industry by showcasing expertise in AI driven solutions and innovative 3D digital assets. RESEARCH&DEVELOPMENT Continuing to invest in R&D to drive technological advancement and innovation. Focus on developing practical AIGC technology and expanding the 3D digital asset bank . Increasing R&D expenditure to stay at the forefront of technological trends, collaborating with research institutions and tech companies for innovations. CUSTOMER EXPERIENCE Focusing on enhancing customer experience and increasing customer loyalty through personalized services, user - friendly interfaces, and excellent customer support. Implementing advanced analytics to better understand customer needs and developing more interactive and engaging user interfaces. GMM 26

 

 

GLOBALMOFY.CN COPYRIGHT©GLOBAL MOFY, All RIGHTS RESERVED. CHINA HEADQUARTER ˖ Building A12, Xidian Memory Creative and Cultural Township, Chaoyang District, Beijing EASTERN CHINA HEADQUARTER ˖ Building 4, Units 203 - 204, "Two Mountains" Technology Angel Industrial Park, Anji County, Huzhou, Zhejiang Province NORTH AMERICA HEADQUARTER ˖ SAN CARLOS, CA 94070 NASDAQ LISTED : GMM

 

v3.24.2
Document And Entity Information
6 Months Ended
Mar. 31, 2024
Document Information Line Items  
Entity Registrant Name Global Mofy Metaverse Limited
Document Type 6-K
Current Fiscal Year End Date --09-30
Amendment Flag false
Entity Central Index Key 0001913749
Document Period End Date Mar. 31, 2024
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q2
Entity File Number 001-41834
v3.24.2
Unaudited Condensed Consolidated Balance Sheets
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Current Assets    
Cash $ 7,359,109 $ 10,437,580
Short-term investments 795,000 780,000
Accounts receivable, net 3,178,548 3,286,330
Advance to vendors 781,628 2,593,887
Loans receivable – current 5,156,070 287,829
Prepaid expenses and other current assets, net 578,260 507,336
Total current assets 17,848,615 17,892,962
Non-current assets    
Long-term investment 276,997
Property and equipment, net 29,938 34,431
Intangible assets, net 28,752,921 6,505,792
Operating lease right-of-use assets 954,342 954,771
Loans receivable – noncurrent 447,505
Advance to vendor – noncurrent 1,858,357 1,020,874
Other non-current assets, net 6,313 262,986
Total non-current assets 31,878,868 9,226,359
Total Assets 49,727,483 27,119,321
Current Liabilities    
Short-term bank loans 1,931,933 2,442,609
Loans from third parties 22,852 22,615
Accounts payable 1,944,374 531,091
Advance from customers 1,025,481 345,838
Tax payable – current 4,589 1,555,059
Accrued expenses and other liabilities 553,299 555,440
Operating lease liabilities – current 318,824 293,040
Total current liabilities 5,801,352 5,745,692
Non-current Liabilities    
Operating lease liabilities – noncurrent 449,726 556,674
Tax payable – noncurrent 3,489,981
Warrant liability 1,028,821
Total non-current liabilities 4,968,528 556,674
Total Liabilities 10,769,880 6,302,366
Commitments
Equity:    
Ordinary shares (US$0.000002 par value, 25,000,000,000 shares authorized, 28,545,468 and 25,926,155 shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively) [1] 57 52
Additional paid-in capital 23,061,726 16,035,229
Statutory reserves 1,086,591 368,271
Retained earnings 15,529,581 5,158,115
Accumulated other comprehensive (loss) (578,311) (604,182)
Total Global Mofy Metaverse Limited shareholders’ equity 39,099,644 20,957,485
Non-controlling interests (142,041) (140,530)
Total equity 38,957,603 20,816,955
Total liabilities and equity $ 49,727,483 $ 27,119,321
[1] Retrospectively restated for effect of stock split and share reorganization (see Note 11).
v3.24.2
Unaudited Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Mar. 31, 2024
Sep. 30, 2023
Statement of Financial Position [Abstract]    
Ordinary Shares par value (in Dollars per share) $ 0.000002 $ 0.000002
Ordinary shares, shares authorized 25,000,000,000 25,000,000,000
Ordinary shares, shares issued 28,545,468 25,926,155
Ordinary shares, shares outstanding 28,545,468 25,926,155
v3.24.2
Unaudited Condensed Consolidated Statements of Comprehensive Income - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenues $ 19,918,959 $ 12,823,586
Cost of revenues (8,100,554) (7,798,985)
Gross profit 11,818,405 5,024,601
Operating expenses:    
Selling expenses (361,792) (98,893)
General and administrative expenses (3,907,045) (933,617)
Research and development expenses (839,388) (3,316,680)
Total operating expenses (5,108,225) (4,349,190)
Income (loss) from operations 6,710,180 675,411
Other income (expenses):    
Interest income 204,254 36,693
Interest expenses (117,858) (46,312)
Issuance costs allocated to warrant liability (823,846)
Change of fair value of warrant liability 6,743,319
Other income, net 40,134 36,748
Total other income, net 6,046,003 27,129
Income before income taxes 12,756,183 702,540
Income tax expense (2,436,804) (175,917)
Net income 10,319,379 526,623
Net loss attributable to non-controlling interest (39) (39)
Net income attributable to Global Mofy Metaverse Limited 10,319,418 526,662
Comprehensive income (loss)    
Net income 10,319,379 526,623
Foreign currency translation gain 24,399 131,185
Total comprehensive income 10,343,778 657,808
Comprehensive loss attributable to non-controlling interests (1,511) (5,180)
Comprehensive income attributable to Global Mofy Metaverse Limited $ 10,345,289 $ 662,988
Earnings per common share    
– Basic (in Dollars per share) [1] $ 0.37 $ 0.02
– Diluted (in Dollars per share) [1] $ 0.36 $ 0.02
Weighted average number of common shares outstanding    
– Basic (in Shares) [1] 27,830,578 24,254,421
– Diluted (in Shares) [1] 28,658,166 24,254,421
[1] Retrospectively restated for effect of stock split and share reorganization (see Note 11).
v3.24.2
Unaudited Condensed Consolidated Statements of Changes in Equity - USD ($)
Ordinary Shares
Additional Paid-in Capital
Subscription Receivable
Statutory Reserves
Accumulated (Deficit)/Retained Earnings
Accumulated Other Comprehensive Income
Non- Controlling Interests
Total
Balance at Sep. 30, 2022 $ 47 [1] $ 5,112,181 $ 39,620 $ (1,065,073) $ (193,323) $ (143,561) $ 3,749,891
Balance (in Shares) at Sep. 30, 2022 [1] 23,618,037              
Capital contribution $ 5 [1] 10,923,048 10,923,053
Capital contribution (in Shares) [1] 2,308,118              
Net income for the year [1] 526,662 (39) 526,623
Foreign currency translation adjustment [1] 136,326 (5,141) 131,185
Balance at Mar. 31, 2023 $ 52 [1] 16,035,229 39,620 (538,411) (56,997) (148,741) 15,330,752
Balance (in Shares) at Mar. 31, 2023 [1] 25,926,155              
Balance at Sep. 30, 2023 $ 52 [1] 16,035,229 368,271 5,158,115 (604,182) (140,530) $ 20,816,955
Balance (in Shares) at Sep. 30, 2023 25,926,155 [1]             25,926,155
Adoption of ASC 326 [1] 770,368 $ 770,368
Issuance of shares upon the completion of public offering $ 2 [1] 5,034,779 5,034,781
Issuance of shares upon the completion of public offering (in Shares) [1] 1,240,000              
Issuance of shares through private placement $ 3 [1] 1,991,718 1,991,721
Issuance of shares through private placement (in Shares) [1] 1,379,313              
Net income for the year [1] 10,319,418 (39) 10,319,379
Appropriation to statutory reserve [1] 718,320 (718,320)
Foreign currency translation adjustment [1] 25,871 (1,472) 24,399
Balance at Mar. 31, 2024 $ 57 [1] $ 23,061,726 $ 1,086,591 $ 15,529,581 $ (578,311) $ (142,041) $ 38,957,603
Balance (in Shares) at Mar. 31, 2024 28,545,468 [1]             28,545,468
[1] Retrospectively restated for effect of stock split and share reorganization (see Note 11).
v3.24.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net income $ 10,319,379 $ 526,623
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 1,638,542 91,389
Amortization of operating lease right-of-use assets 429 73,991
(Recovery of) provision for doubtful accounts (577,307) 112,240
Gains from short-term investment (15,000)
Interest income (191,399)
Change in fair value of warrant liability (6,743,319)
Changes in operating assets and liabilities:    
Accounts receivable, net 378,643 (629,764)
Accounts receivable – related party 304,468
Advances to vendors 2,118,705 (2,039,692)
Prepayments and other assets (12,791) 1,638,841
Accounts payable 19,034 250,099
Advance from customers 679,643 (345,632)
Taxes payable 1,939,511 86,892
Accrued expenses and other liabilities (2,142) (1,949,375)
Lease liabilities (81,164) (91,774)
Net cash provided by (used in) operating activities 9,470,764 (1,971,693)
Cash flows from investing activities    
Purchase of property and equipment (3,367)
Purchase of intangible assets (20,993,818) (1,032,669)
Payment for long-term investments (276,997)
Loans to third parties (14,644,951) (2,400,000)
Collection of loans to third parties 10,224,215 186,351
Net cash (used in) investing activities (25,694,918) (3,246,318)
Cash flows from financing activities    
Borrowings from third parties (220,037)
Repayments of third parties 131,162
Proceeds from short-term bank loans 1,151,305 1,694,010
Repayments of short-term bank loans (1,661,981) (272,129)
Deferred offering cost 198,540 (14,140)
Net proceeds from issuance of initial public offering 5,034,781
Net proceeds from issuance of ordinary shares and warrant with a private placement 8,940,017
Capital contributions 10,853,053
Net cash provided by (used in) financing activities 13,662,662 12,171,919
Effect of foreign exchange rate on cash (516,979) 91,280
Net increase in cash (3,078,471) 7,045,188
Cash at the beginning of the period 10,437,580 1,136,064
Cash at the end of the period 7,359,109 8,181,252
Supplemental disclosures of cash flow information:    
Income taxes paid 20,305
Interest paid $ 58,590 $ 43,144
v3.24.2
Organization and Business Description
6 Months Ended
Mar. 31, 2024
Organization and Business Description [Abstract]  
ORGANIZATION AND BUSINESS DESCRIPTION

NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION

 

Global Mofy Metaverse Limited (“Global Mofy Cayman”) was incorporated on September 29, 2021 under the laws of the Cayman Islands with limited liability.

 

Global Mofy Cayman owns 100% of the equity interests of Global Mofy HK Limited (“Global Mofy HK”), a business company incorporated in accordance with the laws and regulations of Hong Kong on October 21, 2021.

 

Global Mofy HK owns 100% of the equity interests of Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”), a business company incorporated in accordance with the laws and regulations of the People’s Republic of China (“China” or “PRC”) on December 09, 2021.

 

Global Mofy Cayman, Global Mofy HK, and Global Mofy WFOE are currently not engaging in any active business operations and merely acting as holding companies.

 

Prior to the reorganization described below, the main operating activities of the Company were carried out by Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”) and its subsidiaries. Global Mofy China was established on November 22, 2017 under the laws of the PRC. Global Mofy China has three wholly-owned subsidiaries, Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”), Shanghai Moying Feihuan Technology Co., Ltd. (“Shanghai Mofy”) and Mofy Filming (Hainan) Co., Ltd. (“Mofy Hainan”), which were established on July 31, 2019, May 11, 2020 and January 4, 2021 in China, respectively. Global Mofy China acquired 60% shares of Mofy (Beijing) Filming Technology Co., Ltd. (Beijing Mofy) and Xi’an Digital Cloud Database Technology Co., Ltd. (“Mofy Xi’an”) on February 7, 2018 and June 8, 2018, respectively. On December 1, 2021, Global Mofy China entered into an equity share transferring agreement with a third-party individual and transferred its 100% equity interest in Mofy Hainan for consideration of RMB1. Such transferring was completed on December 3, 2021. Mofy Hainan has no active business operation since its inception on January 4, 2021.

 

In preparation for listing in a stock market of the United States of America, the Company underwent a reorganization through entering into various contractual arrangements (the “Contractual Arrangements”), which, effective from January 5, 2022, between Global Mofy WFOE, Global Mofy China and their respective equity holders (the “Corporate Reorganization”) due to regulatory restrictions on foreign ownership in the radio and television program production and operation business and value-added telecommunications business in the PRC. In June, 2022, the Company removed the radio and television program production from its business scope and the reason to use the VIE structure was no longer relevant. Historically, the Company did not produce any radio or television program.

 

On June 28, 2022, Global Mofy WFOE entered into equity transfer agreements with each shareholder of Global Mofy China to purchase all the equity interest in Global Mofy China. On July 8, 2022, Global Mofy WFOE, Global Mofy China and shareholders of Global Mofy China signed a termination agreement of the VIE Agreements. The VIE structure was dissolved. The restructure was completed on July 8, 2022. As a result, Global Mofy China became a wholly owned subsidiary of Global Mofy WFOE. Immediately before this acquisition, Global Mofy China was a foreign-invested joint venture.

 

Global Mofy Cayman together with its wholly owned subsidiaries Global Mofy HK, Global Mofy WFOE and Global Mofy China and its subsidiaries were effectively controlled by the same shareholders before and after the reorganization and therefore the Reorganization was considered under common control and included at their historical carrying values. The consolidation of the Company has been prepared on the basis as if the reorganization had become effective as of the beginning of the first period presented in the consolidated financial statements.

 

Global Mofy Cayman and its subsidiaries (the “Company”), mainly engaged in providing virtual content production and online advertising services. The Company’s headquarters are located in the city of Beijing, China.

 

As of March 31, 2024, the Company’s major subsidiaries are as follows:

 

Name of Entity   Date of
Incorporation
  Place of Incorporation   % of
Ownership
    Principal Activities
Global Mofy HK Limited (“Global Mofy HK”)   October 21, 2021   Hong Kong     100 %   Investment holding
Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”)   December 09, 2021   PRC     100 %   Investment holding
Zhejiang Mofy Metaverse Technology Co., Ltd (“Zhejiang WFOE”)   April 03, 2023   PRC     100 %   Virtual technology service and digital marketing
Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”)   November 22, 2017   PRC     100 %   Virtual technology service, digital marketing and digital asset development
Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”)   July 31, 2019   PRC     100 %   Virtual technology service and digital marketing
Shanghai Moying Feihuan Technology Co., Ltd. (“Shanghai Mofy”)   May 11, 2020   PRC     100 %   Virtual technology service and digital marketing
Xi’an Shuzi Yunku Technology Co., Ltd (Xi’an Mofy)   June 8, 2018   PRC     60 %   Virtual technology service
Mofy (Beijing) Filming Technology Co., Ltd. (Beijing Mofy)   February 7, 2018   PRC     60 %   Virtual technology service
v3.24.2
Summary of Significant Accounting Policies
6 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a) Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and have been consistently applied for information pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”).

 

In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”).

 

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in elsewhere in this report.

 

(b) Principles of consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its wholly-owned subsidiaries. All transactions and balances between the Company and its subsidiaries have been eliminated upon consolidation.

 

(c) Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

(d) Non-controlling interests

 

Non-controlling interests are recognized to reflect the portion of their equity that is not attributable, directly or indirectly, to the Company as the controlling shareholder. For the Company’s consolidated subsidiaries, non-controlling interests represent a minority shareholder’s 40% and 40% ownership interest in Beijing Mofy and Xi’an Mofy as of March 31, 2024 and September 30, 2023, respectively.

 

Non-controlling interests are presented as a separate line item in the equity section of the Company’s unaudited condensed consolidated balance sheets and have been separately disclosed in the Company’s unaudited condensed consolidated statements of comprehensive income to distinguish the interests from that of the Company.

 

(e) Use of estimates

 

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets, the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.

 

(f) Cash

 

Cash includes cash on hand and demand deposits placed with commercial banks. The Company maintains most of the bank accounts in mainland China.

 

(g) Short-term investments

 

Short-term investments consist of wealth management products issued by private equity fund. During the year ended September 30, 2023, the Company purchased certain wealth management products through private equity fund and accounted for such investments as “short-term investments” and measure the investments at fair value. The Company had unrealized gain of $15,000 in investments for the six months ended March 31, 2024.

 

(h) Allowance for credit losses

 

On October 1, 2023, the Company adopted ASC 326, Credit Losses (“ASC 326”) which replaced previously issued guidance regarding the impairment of financial instruments with an expected loss methodology that will result in more timely recognition of credit losses. The Company used a modified retrospective approach and did not restate the comparable prior periods, which resulted in $396,000 credit losses for accounts receivable and $374,368 credit losses for advance to vendors recorded in the opening balance of retained earnings, a cumulative effect to increase the opening balance of retained earnings on October 1, 2023 by $770,368.

 

Upon adoption of ASC 326, the Company maintains an allowance for credit losses in accordance with ASC 326 and records the allowance for credit losses as an offset to assets such as accounts receivable and advance to vendors, and the estimated credit losses charged to the allowance is classified as “General and administrative expenses”. The Company assesses collectability by reviewing receivables on a collective basis where similar characteristics exist, primarily based on size, nature and on an individual basis when identify specific customers with known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical collectability based on past due status, the age of the receivable balances, credit quality of the Company’s customer or vendor based on ongoing credit evaluations, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect the Company’s ability to collect from customers. Bad debts are written off as incurred. The Company generally does not require collateral from its customers.

 

(i) Property and equipment, net

 

Property and equipment are stated at cost, net of accumulated depreciation and impairment, if any. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Expenditures for repairs and maintenance, which do not materially extend the useful lives of the assets, are expensed as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. Depreciation expense was $7,172 and $6,162 for the six months ended March 31, 2024 and 2023, respectively.

 

Estimated useful lives are as follows:

 

Office equipment   3 years
Leasehold improvement   Shorter of lease terms and estimated useful lives

 

(j) Intangible assets, net

 

Intangible assets are digital assets acquired from third-party suppliers, which mainly includes 3D models with finite lives are carried at cost less accumulated amortization and impairment loss, if any. Intangible assets with finite lives are amortized using the straight-line method over the estimated economic live.

 

Estimated useful lives are as follows:

 

Category   Estimated useful lives
Licensed digital assets   3-5 years

 

(k) Long-term investments

 

The Company’s long-term investments include equity investments in entities. Equity securities without readily determinable fair values and over which the Company has neither significant influence nor control through investments in common stock or in-substance common stock are measured and recorded using a measurement alternative that measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes.

 

In December 2023, the Company made investment of $276,977 (or RMB2,000,000) in New Era (Beijing) Technology Co., Ltd (“New Era Technology”), over which the Company owned 6.25% equity interest. The carrying value of the Company’s long-term investments measured under this alternative measurement was $276,977 as of March 31, 2024.

 

(l) Impairment of long-lived assets other than goodwill

 

Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable or that the useful life is shorter than the Company had originally estimated. When such events occur, the Company evaluates the impairment for the long-lived assets by comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, the Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair value of the assets. No impairment charge was recognized for the six months ended March 31, 2024 and 2023.

 

(m) Fair value of financial instruments

 

The Company applies ASC 820, Fair Value Measurements and Disclosures, (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided on fair value measurement.

 

ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — Include other inputs that are directly or indirectly observable in the marketplace.

 

Level 3 — Unobservable inputs which are supported by little or no market activity.

 

ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

 

Unless otherwise disclosed, the fair value of the Company’s financial instruments including cash, accounts receivable, advances to vendors, prepaid expenses and other current assets, short-term bank loans, accounts payable, advance from customers, due to related parties, taxes payable, and accrued expenses and other current liabilities approximate their recorded values due to their short-term maturities. The fair value of longer-term leases approximates their recorded values as their stated interest rates approximate the rates currently available.

 

The Company’s non-financial assets, such as property and equipment would be measured at fair value only if they were determined to be impaired.

 

The following table presents the balance of assets measured at fair value on a recurring basis:

 

   Level 1   Level 2   Level 3 
As of September 30, 2023            
Short-term investments  $
     —
   $780,000   $
 
Warrant liability   
    
    1,028,821 
Total  $
   $780,000   $1,028,821 

 

   Level 1   Level 2   Level 3 
As of September 30, 2023            
Short-term investments  $
      —
   $780,000   $
        —
 
Total  $
   $780,000   $
 

 

(n) Leases

 

The Company accounted for leases in accordance with ASC Topic 842, Leases. The Company determines if an arrangement is a lease at inception. All the Company’s leases are operating leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate (“IBR”) based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and includes initial direct costs incurred. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will

exercise that option. Lease expenses for minimum lease payments are recognized on a straight-line basis over the lease term. All operating lease right-of-use assets are reviewed for impairment annually. There was no impairment for operating lease right-of-use lease assets for the six months ended March 31, 2024 and 2023.

 

The Company elected not to record assets and liabilities on its consolidated balance sheet for lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.

 

(o) Revenue recognition

 

The Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) using the modified retrospective approach for the year ended September 30, 2020 and has elected to apply it retrospectively for the year ended September 30, 2019. In accordance with ASC 606, revenues from contracts with customers are recognized when control of the promised goods or services are transferred to the customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company determines revenue recognition through the following steps: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when, or as the entity satisfies a performance obligation.

 

The Company’s revenues are derived principally from virtual technology service, digital marketing and digital asset development and others. Value added taxes (“VAT”) are presented as a reduction of revenues.

 

Revenue from virtual technology service

 

The Company engages in virtual content production for visual effect in movies, television series, animations, games, advertisement, tourism, and augmented reality (“AR”) and virtual reality (“VR”) technology etc. The virtual content production contracts are primarily on a fixed price basis, which require the Company to perform services for visual effect design, content development, production and integration based on customers’ specific needs. The required production period is generally less than one year.

 

The virtual content production services are considered as a single performance obligation because the Company provides a significant service of integrating different services underlying each contract, which are highly interdependent and interrelated with one another. The Company currently does not have any modification of contract and the contracts currently do not have any variable consideration.

 

The customer of the virtual content production contract can only obtain control of the produced virtual content after the project is completed. The Company satisfy its performance obligation at a point in time only when it transfers the developed content to the customer. The virtual content are assets when they are developed by the Company. The Company can direct the use of the product and obtain substantially all of the remaining benefits of the asset. The customer can direct the use and obtain benefits of the assets only after the development completed and control transfer occurred from the Company upon acceptance by the customer. The customer does not simultaneously receive or consume the benefits provided by the Company’s performance as the Company performs. The customer can only benefit from the final output of the virtual content as delivered by the Company. The customer does not have control over the content as it is developed. The developed virtual content may be sold as digital assets by the Company and the payment collected in advance based on the contract upon each milestone would be refundable if the Company does not meet the customer’s needs or there is other default. Hence, none of the criteria of ASC 606-10-25-27 is met. Revenue from virtual content production is recognized at a point in time when the Company satisfies the performance obligation by transferring promised virtual content product upon acceptance by customers.

 

Revenue from digital marketing

 

The Company enters into two types of digital marketing contracts directly with customers. For one type of contracts, pursuant to which the Company provides advertisement production and promotion services to customers. The advertisements are in different format, including but not limited to short video, landing pages and static materials. The Company considers that both of the advertisement production and promotion services are highly interrelated and not separately identifiable. The Company’s overall promise represents a combined output that is a single performance obligation; there is no multiple performance obligations. The Company engages third-party advising distributor while providing the promotion services. The Company considers itself as principal of the services as it has control of the specified services at any time before it is transferred to the customers which is evidenced by (i) the Company is primarily responsible for the production of content for advertisements and (ii) having latitude in select third party distributors for promotion and establish pricing. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

 

Under a framework contract, the Company receives separate purchase orders from customers. Accordingly, each purchase order is identified as a separate performance obligation, containing a bundle of advertisements that are substantially the same and that have the same pattern of transfer to the customer. Where collectability is reasonably assured, revenue is recognized over the service period of the purchase order, which is based on specific action (i.e. cost per mille “CPM”) for online display.

 

The amount of the revenue is the gross billing charged to the customers. Revenue is recognized on a CPM basis as impressions or clicks are delivered through the Group’s display of the advertisements in accordance with the revenue contracts.

 

The Company entered into another type of contracts with advertisers during the fiscal year 2022. Pursuant to which, the Company earns net fees from advertisers by acting as an agent to purchase advertisement inventories and advertise services on behalf of the advertisers. The Company recognizes revenues over the contracted service period. The Company is not a principal in these arrangements as it does not obtain control of ad inventories or advertising services, and therefore recorded net revenues at the difference between the gross billing amount charged to the advertisers and the costs of purchasing ad inventories and advertising services.

 

Revenue from digital asset development and others

 

The Company enters into copyright licensing contracts to authorize production rights, adaption rights, sublicense rights of licensed copyrights and digital assets with entertainment production companies. The licensing provides customers the right to use the Company’s IP as it exists since neither the criteria as stated in ASC 610-10-55-62 is met. The specific licensed copyrights and digital assets authorized to customers are all developed IP, which are unique and do not require ongoing maintenance or effort from the Company to assure the usefulness of the license. The Company is entitled to receive the license fee under the licensing arrangements and does not have any future obligation once it has provided the underlying IP content to the licensee. The Company may use such authorized assets as a base model to produce new digital assets, however, these customers will not be contractually or practically required to use them. The revenue is recognized at a point in time when the licensed copyright and digital asset is made available for the customer’s use and benefit.

 

Disaggregation of revenue

 

The following table summarized disaggregated revenue for the six months ended March 31, 2024 and 2023:

 

   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Category of Revenue        
Virtual technology service  $8,968,867   $7,923,124 
Digital marketing   
    
 
Digital asset development and others   10,950,092    4,900,462 
   $19,918,959   $12,823,586 
Timing of Revenue Recognition          
Services transferred at a point in time  $19,918,959   $12,823,586 
Services transferred over time   
    
 
   $19,918,959   $12,823,586 

 

Contract balance

 

The Company recognizes accounts receivable in its unaudited condensed consolidated balance sheets when it performs a service in advance of receiving consideration and it has the unconditional right to receive consideration. Payments received from its customers are based on the payment terms established in its contracts. Such payments are initially recorded to advance from customers and are recognized into revenue as the Company satisfies its performance obligations. As of March 31, 2024 and September 30, 2023, the balance of advance from customers amounted to $1,025,481 and $345,838, respectively. Substantially all of advance from customers will be recognized as revenue during the Company’s following fiscal year.

 

(p) Cost of revenue

 

Cost of revenues consists primarily of outsourcing content production cost, amortization cost of intangible assets, payroll and related costs for employees involved with the Company’s operations and product support, such as rental and depreciation expenses. These costs are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

 

(q) Selling expenses

 

Selling expenses consist primarily of promotion and advertising expenses, staff costs and other daily expenses which are related to the selling and marketing departments. These expenses are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

 

(r) General and administrative expenses

 

General and administrative expenses consist primarily of salaries and welfare expenses and related expenses for employees involved in general corporate functions, including accounting, legal and human resources; and costs associated with use by these functions of facilities and equipment, such as traveling and general expenses, professional service fees and other related expenses. These expenses are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

 

(s) Research and development expenses

 

Research and development expenses consist primarily of employee salaries and benefits for research and development personnel, allocated overhead and outsourced development expenses. Cost incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold during the planning and designing stage are expensed when incurred and are included in the research and development expenses. Costs incurred in the development phase subsequent to establishing technological feasibility of such IP are capitalized. During the six months ended March 31, 2024 and 2023, as no such costs qualified for capitalization, all of the cost incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold are expensed.

 

(t) Income taxes

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or future deductibility is uncertain. The Company’s subsidiaries in the PRC and Hong Kong are subject to the income tax laws of the PRC and Hong Kong. No taxable income was generated outside the PRC for the six months ended March 31, 2024 and 2023.

 

The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes”, prescribe a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. Tax positions that meet the “more likely than not” recognition threshold are measured, using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent likelihood of being realized upon settlement. The estimated liability for unrecognized tax benefits are periodically assessed for adequacy and may be affected by changing interpretations of laws, rulings by tax authorities, changes and or developments with respect to tax audits, and the expiration of the statute of limitations. Additionally, in future periods, changes in facts and circumstances, and new information may require the Company and its wholly-owned subsidiaries to adjust the recognition and measurement of estimates with regards to changes in individual tax position. Changes in recognition and measurement of estimates are recognized in the period which the change occurs. ASC 740 also provides guidance on the recognition of income tax assets and liabilities, classification accounting for interest and penalties associated with tax positions, years open for tax examination, accounting for income taxes in interim periods and income tax disclosures. As of March 31, 2024 and September 30, 2023, there were $3,489,981 and $1,066,949 respectively of unrecognized tax benefits included in income tax payable that if recognized would impact the effective tax rate. As of March 31, 2024, income tax returns for the tax years ended December 31, 2019 through December 31, 2023 remain open for statutory examination.

 

(u) Value added tax (“VAT”)

 

The Company’s PRC subsidiaries are subject to value added tax (“VAT”) and related surcharges based on gross sales or service price depending on the type of services provided in the PRC (“output VAT”), and the VAT may be offset by VAT paid by the Company on service purchases (“input VAT”). The applicable rate of output VAT or input VAT for the Company is 6%. Gross sales or service price charged to customers is subject to output VAT at a rate of 6% and subsequently paid to PRC tax authorities after netting input VAT on purchases incurred during the period. The Company’s revenues are presented net of VAT collected on behalf of PRC tax authorities and its related surcharges; the VAT is not included in the consolidated statements of comprehensive income (loss). All of the VAT returns filed by the Company’s subsidiaries in the PRC, have been and remain subject to examination by the tax authorities for five years from the date of filing.

 

(v) Warrant Liabilities

 

The Company accounts for the warrants issued in connection with ordinary shares (see note 12) in 2023 in accordance with the guidance contained in Accounting Standards Codification (“ASC”) 815-40 Derivatives and Hedging - Contracts in Entity’s Own Equity (“ASC 815”) under which the warrants do not meet the criteria for equity treatment and will be recorded as liabilities. Accordingly at initial recognition, the Company classifies such warrants as liabilities at their fair value. This warrant liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the consolidated statements of operations.

 

(w) Earnings (loss) per share

 

The Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing net income (loss) available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period.

 

Diluted EPS takes into account the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares. Potential ordinary share that has an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted earnings per share. The Company had warrant which could potentially dilute basic income per ordinary share in the future. To calculate the number of shares for diluted income per ordinary shares, the effect of the warrant is computed using the treasury stock method.

 

(x) Foreign currency translation and transactions

 

The reporting currency of the Company is U.S. dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. The Company’s principal country of operations is the PRC. The financial position and results of its operations are determined using the Chinese Yuan (“RMB”), the local currency, as the functional currency. The Company’s consolidated financial statements have been translated into the reporting currency, US$. The results of operations and the consolidated statements of cash flows denominated in foreign currency are translated at the average rate of exchange during the reporting period. Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the applicable rates of exchange in effect at that date. The equity denominated in the functional currency is translated at the historical rate of exchange at the time of capital contribution. Because cash flows are translated based on the average translation rate, amounts related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheets. Translation adjustments arising from the use of different exchange rates from period to period are included as a separate component of accumulated other comprehensive income (loss) included in consolidated statements of changes in equity (deficit). Gains and losses from foreign currency transactions and balances are included in the results of operations.

 

The value of RMB against US$ and other currencies may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The following table outlines the currency exchange rates that were used in preparing the consolidated financial statements:

 

   March 31,
2024
   September 30,
2023
 
Period-end spot rate   7.2203    7.2960 

 

 

   For the Six Months Ended
March 31,
 
   2024   2023 
Average rate   7.2064    7.0533 

 

(y) Segment reporting

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and the types of customers to help users of financial statements to better understand the Company’s performance, assess its prospects for future cash net cash flow and make more informed judgements about the Company in a whole.

 

The Company uses the management approach to determine reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker (“CODM”) for making decisions, allocating resources and assessing performance. The Company’s CODM has been identified as the CEO, who reviews consolidated results when making decisions about allocating resources and assessing performance of the Company.

 

Based on the management’s assessment, the Company determined that it has only one operating segment and therefore one reportable segment as defined by ASC 280. The Company’s assets are substantially all located in the PRC and substantially all of the Company’s revenue and expense are derived in the PRC. Therefore, no geographical segments are presented.

 

(z) Significant risks and uncertainties

 

Currency convertibility risk

 

Substantially all of the Company’s operating activities are settled in RMB, which is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the People’s Bank of China (“PBOC”). Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other Company foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.

 

Concentration and credit risk

 

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable.

 

The Company maintains certain bank accounts in the PRC, Hong Kong and Cayman. As of March 31, 2024 and September 30, 2023, cash balances in the PRC are $7,244,241 and $10,195,088, respectively. On May 1, 2015, China’s new Deposit Insurance Regulation came into effect, pursuant to which banking financial institutions, such as commercial banks, established in the PRC are required to purchase deposit insurance for deposits in RMB and in foreign currency placed with them. Such Deposit Insurance Regulation would not be effective in providing complete protection for the Company’s accounts, as its aggregate deposits are much higher than the compensation limit, which is RMB500,000 for one bank. Other than such deposit insurance mechanism, the Company’s bank accounts are not insured by Federal Deposit Insurance Corporation insurance or other insurance. However, the Company believes that the risk of failure of any of these Chinese banks is remote. Bank failure is uncommon in the PRC and the Company believes that those Chinese banks that hold the Company’s cash are financially sound based on public available information.

 

Accounts receivables are typically unsecured and derived from services rendered to customers that are located in China, thereby exposed to credit risk. The risk is mitigated by the Company’s assessment of customers’ creditworthiness and its ongoing monitoring of outstanding balances. The Company has a concentration of its accounts receivable with specific customers.

 

Major Customers

 

For the six months ended March 31, 2024, two customers accounted for approximately 15% and 11% of total revenues, respectively. For the six months ended March 31, 2023, one customer accounted for approximately 13% of total revenues, respectively.

 

As of March 31, 2024, the balance due from three customers accounted for approximately 26%, 20% and 16% of the Company’s total accounts receivable, respectively. As of September 30, 2023, the balance due from four customers accounted for approximately 23%, 16%, 16% and 15% of the Company’s total accounts receivable, respectively.

 

Major Suppliers 

 

For the six months ended March 31, 2024, three suppliers accounted for approximately 11%, 10% and 10% of the total purchases, respectively. For the six months ended March 31, 2023, four suppliers accounted for approximately 26%, 17%, 10% and 10% of the total purchases, respectively.

 

As of March 31, 2024, three suppliers accounted for approximately 17%, 13% and 10% of the Company’s accounts payable, respectively. As of September 30, 2023, two suppliers accounted for approximately 26% and 21% of the Company’s accounts payable, respectively.

 

Interest rate risk

 

Fluctuations in market interest rates may negatively affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. The Company has not used any derivative financial instruments to manage the Company’s interest risk exposure.

 

(aa) Recent accounting pronouncements

  

In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280)”. The amendment in this Update is intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments also require a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources. For public entity with single reportable segment, the Update requires the entity to provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in Topic 280. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company will adopt this ASU on October 1, 2024 and expects that the adoption will not have a material impact on the Company’s consolidated financial statements and related disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The Update requires that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). The ASU is effective for public business entities for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. The Company will adopt this ASU on October 1, 2025. The Company does not expect the adoption will have a material impact on the Company’s consolidated financial statements and related disclosures.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial position, statements of comprehensive income and cash flows.

v3.24.2
Accounts Receivable, Net
6 Months Ended
Mar. 31, 2024
Accounts Receivable, Net [Abstract]  
ACCOUNTS RECEIVABLE, NET

NOTE 3 — ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Accounts receivable  $3,303,483   $3,682,126 
Less: allowance for credit losses   (124,935)   (395,796)
Accounts receivable, net  $3,178,548   $3,286,330 

 

The movement of allowance for credit loss is as follows:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Balance at beginning of the year  $395,796   $4,780 
Adoption of ASC 326   (395,237)   
 
Addition   120,458    404,595 
Write-off   
    
 
Foreign exchange translation   3,918    (13,579)
Balance at end of the year  $124,935   $395,796 
v3.24.2
Advance to Vendors
6 Months Ended
Mar. 31, 2024
Advance to Vendors [Abstract]  
ADVANCE TO VENDORS

NOTE 4 — ADVANCE TO VENDORS

 

Advance to vendors consisted of the following:

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Prepayments for virtual technology services  $861,724   $277,952 
Prepayments for digital assets development   1,858,357    3,723,351 
Subtotal   2,720,081    4,001,303 
Less: allowance for credit losses   (80,096)   (386,542)
    2,639,985    3,614,761 
Less: advance to vendors - noncurrent   1,858,357    1,020,874 
Advance to vendors – current  $781,628   $2,593,887 

 

Advance to vendors primarily consisted of prepayments for virtual technology services, digital marketing and digital assets development outsourced to third party vendors. As of March 31, 2024 and September 30, 2023, allowance recorded of $80,096 and $386,542, respectively. As of March 31, 2024, $1,858,357 advances made to vendors for digital assets to be acquired was recorded advance to vendor — noncurrent in the balance sheets.

v3.24.2
Loans Receivable, Net
6 Months Ended
Mar. 31, 2024
Loans Receivable, Net [Abstract]  
LOANS RECEIVABLE, NET

NOTE 5 — LOANS RECEIVABLE, NET

 

Loans receivable, net consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Wuyuan Yangyang Culture Media Studio (“Yangyang”)(a)  $
   $287,829 
Hanning Jin(c)   9,002    
 
DXPROMISING HOLDING CO., LTD(d)   4,685,998    
 
Moxing Shangxing (Beijing) Technology Co., Ltd(e)   261,070    
 
SHH Holding (Hong Kong) Limited(f)   200,000    
 
    5,156,070    287,829 
Less: allowance for doubtful accounts   
    
 
Total loans receivable, net – current  $5,156,070   $287,829 
Pingnan Motian Culture Media Studio (“Pingnan”)(b)  $
   $438,596 
Hanning Jin(c)   
    8,909 
   $
   $447,505 
Less: allowance for doubtful accounts   
    
 
Total loans receivable, net – noncurrent  $
   $447,505 
Total loans receivable, net  $5,156,070   $735,334 

 

(a)On June 28, 2022, Global Mofy China renewed the loan agreement with Yangyang to extend the loan term of the loan receivable balance of $295,213 (or RMB2,100,000) for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On June 28, 2023, Global Mofy China renewed the loan with Yangyang for one year at an annual rate of 5.2%. The loan was fully collected in January 2024.

 

(b)On October 20, 2022, Global Mofy China renewed the loan agreement with Pingnan to extend the loan term of the loan receivable balance of $449,849 (or RMB3,200,000) for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On October 20, 2023, Global Mofy China renewed the loan with Pingnan for one year at an annual rate of 5.2%. The loan was fully collected in January 2024.

 

(c)On January 14, 2023, Global Mofy China renewed the interest-free loan agreement with Hanning Jin to extend the loan term of the loan receivable balance of $9,137 (or RMB65,000) for one year. In January 2024, Global Mofy China renewed the interest-free loan with Hanning Jin for one year.

 

(d)On October 1, 2023, Global Mofy Cayman entered into a loan agreement with a third party, DXPROMISING HOLDING CO., LTD (“DXPROMISING”) to lend the maximum amount of $8,800,000 for its working capital needs with a maturity date of September 30, 2024. The loan bores a fixed interest rate of 5.2% per annum. As of March 31, 2024, the outstanding balance is $4,685,998.

 

(e)On October 9, 2023, Global Mofy China entered into a loan agreement with a third party, Moxing Shangxing Culture Media Studio (“Moxing”) to lend the maximum amount of $761,741 (or RMB5,500,000) for its working capital needs with a maturity date of October 9, 2024. The loan bores a fixed interest rate of 5.2% per annum. As of March 31, 2024, the outstanding balance is $261,070.

 

(f)On October 17, 2023, Global Mofy Cayman entered into a loan agreement with a third party, SHH Holding (Hong Kong) Limited (“SHH”) to lend $200,000 for its working capital needs with a maturity date of October 17, 2024. The loan bores a fixed interest rate of 5.2% per annum.

 

For the six months ended March 31, 2024 and 2023, interest income related to the above loans amounted to $191,399 (or RMB1,379,298) and $22,686 (or RMB158,263), respectively.

v3.24.2
Intangible Assets, Net
6 Months Ended
Mar. 31, 2024
Intangible Assets, Net [Abstract]  
INTANGIBLE ASSETS, NET

NOTE 6 — INTANGIBLE ASSETS, NET

 

Intangible assets, net consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Licensed digital assets:        
Gross carrying amount  $30,798,258   $6,918,572 
Accumulated amortization   (2,045,337)   (412,780)
Intangible assets, net  $28,752,921   $6,505,792 

 

Aggregate Amortization expenses:    
For six months ended 3/31/2024  $1,631,370 

 

Estimated Amortization Expenses:    
For year ended 3/31/2025  $6,285,154 
For year ended 3/31/2026  $6,219,434 
For year ended 3/31/2027  $5,971,398 
For year ended 3/31/2028  $5,987,758 
For year ended 3/31/2029  $4,289,177 

 

The movement of intangible assets is as follows:

 

   As of March 31, 2024 
   Gross
Carrying
Amount
   Accumulated
Amortization
 
   (Unaudited)   (Unaudited) 
Balance at beginning of the year  $6,918,572   $412,780 
Additions(a)   23,807,150    1,631,370 
Disposal   
    
 
Foreign exchange translation   72,536    1,187 
Balance at end of the year  $30,798,258   $2,045,337 

 

(a)Additions are all acquired from third-party suppliers in the current period.

 

Amortization expense was $1,631,370 and $426,983 for the six months ended March 31, 2024 and 2023, respectively. Costs incurred to renew or extend the term of recognized intangible assets are capitalized and amortized over the useful life of the asset. For the six months ended March 31, 2024 and 2023, no such cost incurred.

v3.24.2
Leases
6 Months Ended
Mar. 31, 2024
Leases [Abstract]  
LEASES

NOTE 7 — LEASES

 

The Company’s leasing activities primarily consist of eight operating leases for offices and vehicles. ASC 842 requires leases to recognize right-of-use assets and lease liabilities on the balance sheet. The Company has elected an accounting policy to not recognize short-term leases (one year or less) on the balance sheet.

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Operating lease right-of-use assets  $954,342   $954,771 
Operating lease liabilities – current  $318,824   $293,040 
Operating lease liabilities – noncurrent   449,726    556,674 
Total operating lease liabilities  $768,550   $849,714 

 

The weighted-average remaining lease term and the weighted-average discount rate of leases are as follows:

 

   March 31,
2024
   September 30,
2023
 
Weighted-average remaining lease term (years)   2.70    2.45 
Weighted-average discount rate   4.75%   4.75%

 

During the six months ended March 31, 2024 and 2023, the Company incurred total operating lease expenses of $193,045 and $76,375, respectively.

 

The following table summarizes the maturity of operating lease liabilities as of March 31, 2024:

 

12 months ending March 31,  Operating 
   US$ 
2025  $347,294 
2026   323,289 
2027   141,096 
Thereafter   
 
Total lease payments   811,679 
Less: imputed interest   (43,129)
Total lease liabilities  $768,550 
v3.24.2
Short-Term Bank Loans
6 Months Ended
Mar. 31, 2024
Short-Term Bank Loans [Abstract]  
SHORT-TERM BANK LOANS

NOTE 8 — SHORT-TERM BANK LOANS

 

Short-term bank loans represent amounts due to various banks maturing within one year. The principal of the borrowings is due at maturity. Accrued interest is due either monthly or quarterly. Short-term borrowings consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Bank of China(1)  $415,495   $
 
Bank of Nanjing(2)   415,495    411,184 
Bank of Huaxia(3)   692,493    1,370,614 
Bank of Hangzhou(4)   415,495    685,307 
Deferred financing costs(5)   (7,045)   (24,496)
Total  $1,931,933   $2,442,609 

 

(1)On November 16, 2023, Global Mofy China entered into a loan agreement with Bank of China to obtain a loan of $415,495 (or RMB3,000,000) for a term from November 30, 2023 to November 30, 2024 at a fixed annual interest rate of 2.8%. The loan is guaranteed by a third party, Beijing Shichuang Tongsheng Financing Guarantee Limited.

 

(2)On July 29, 2022, Global Mofy China entered into a loan agreement with Bank of Nanjing to obtain a loan of $140,578 (or RMB1,000,000) for a term from July 29, 2022 to July 29, 2023 with an annual interest rate of 6%. The Company repaid the loan on July 31, 2023.

 

On March 31, 2022, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $281,155 (or RMB2,000,000) of loan for the period from March 31, 2022 to March 31, 2023 with an annual interest rate of 6.0%. The Company repaid the loan in advance on March 16, 2023.

 

On March 17, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $274,123 (or RMB2,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with an annual interest rate of 6%. The Company repaid the loan in full upon maturity and renewed a loan to borrow $276,997 (or RMB2,000,000) From March 19, 2024 to March 18, 2025 with an annual interest rate of 5%.

 

On September 20, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $138,498 (or RMB1,000,000) of loan for the period from September 20, 2023 to September 20, 2024 with an annual interest rate of 5.5%.

 

Mr. Haogang, Yang, the Chairman of the Company’s board of directors and CEO, together with his wife, Ms. Dong Mingxing, guaranteed the repayment of these loans.

 

(3)On July 27, 2022, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $702,889 (or RMB5,000,000) of loan for the period from July 27, 2022 to July 27, 2023 with a floating annual interest rate. The Company is required to make monthly interest payment with principal due at maturity. The Company repaid the loan on July 31, 2023.

 

On March 17, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $685,307 (or RMB5,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with a floating annual interest rate. The Company repaid the loan in full upon maturity.

 

On August 30, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $692,493 (or RMB5,000,000) of loan for the period from August 30, 2023 to August 30, 2024 with a floating annual interest rate.

 

Beijing Zhongguancun Technology Financing Guarantee Limited guaranteed the repayment of these loans.

 

(4) On February 13, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $274,123 (or RMB2,000,000) for a term from February 13, 2023 to February 12, 2024 at a fixed annual interest rate of 4.35%. The loan is guaranteed by a third party, Beijing Yizhuang Guoji Financing Guarantee Limited. The Company repaid the loan in full upon maturity on February 12, 2024.

 

On March 30, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $411,184 (or RMB3,000,000) for a term from March 30, 2023 to December 29, 2023 at a fixed annual interest rate of 4.35%. The Company’s CEO, Mr. Haogang Yang, and his wife, Ms. Mingxing Dong, provided guarantee to this loan. The Company repaid the loan in full on December 20, 2023. The Company renewed the loan of $415,495 (or RMB3,000,000) for a term from December 26, 2023 to June 25, 2024 at a fixed annual interest rate of 4.35%. The Company repaid the loan in full upon maturity.

 

(5) In order to obtain the guarantees provided by the third-party guaranty company for the loans from banks, the Company incurred guarantee fees, which are deferred and presented on the consolidated balance sheets as a direct deduction from the carrying amount of the loans and amortized to interest expense over the term of the associated loans.

 

For the six months ended March 31, 2024 and 2023, the weighted average annual interest rate for the bank loans was approximately 5.87% and 5.31%, respectively. Interest expenses for the above-mentioned loans amount to $58,590 and $43,144 for the six months ended March 31, 2024 and 2023, respectively.

v3.24.2
Accounts Payable
6 Months Ended
Mar. 31, 2024
Accounts Payable [Abstract]  
ACCOUNTS PAYABLE

NOTE 9 — ACCOUNTS PAYABLE

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Payable for digital assets  $1,570,653   $176,404 
Payable for virtual technology services   373,721    354,687 
Total accounts payable  $1,944,374   $531,091 
v3.24.2
Taxes
6 Months Ended
Mar. 31, 2024
Taxes [Abstract]  
TAXES

NOTE 10 — TAXES

 

Corporation Income Tax (“CIT”)

 

Cayman Islands

 

Under the current laws of the Cayman Islands, the Company is not subject to tax on income or capital gain. Additionally, the Cayman Islands does not impose a withholding tax on payments of dividends to shareholders.

 

Hong Kong

 

Global Mofy HK is incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate for the first HKD$2 million of assessable profits is 8.25% and assessable profits above HKD$2 million will continue to be subject to the rate of 16.5% for corporations in Hong Kong, effective from the year of assessment 2018/2019. Global Mofy HK did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since inception. Under Hong Kong tax laws, Global Mofy HK is exempted from income tax on its foreign-derived income and there are no withholding taxes in Hong Kong on remittance of dividends.

 

PRC

 

Under the Enterprise Income Tax (“EIT”) Law of the PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% EIT rate while preferential tax rates, tax holidays, and even tax exemption may be granted on case-by-case basis.

 

Kashi Mofy is subject to a five- year income tax holiday since generating revenues, as it is incorporated in the Kashi Economic District, Xinjiang province. The five-year income tax holiday of Kashi Mofy will end on December 31, 2023. Starting from January 1, 2024, Kashi Mofy is eligible for a preferential tax rate of 9%.

 

In accordance with the implementation rules of EIT Laws, a qualified “High and New Technology Enterprise” (“HNTE”) is eligible for a preferential tax rate of 15%. The HNTE certificate is effective for a period of three years. An entity could re-apply for the HNTE certificate when the prior certificate expires. “05-Global Mofy China” obtained its HNTE certificate on October 21, 2020 and re-applied its HNTE certificate on October 26, 2023. Therefore, “05-Global Mofy China” is eligible to enjoy a preferential tax rate of 15% from 2020 to 2025 to the extent it has taxable income under the EIT Law.

 

The provision for income tax consisted of the following:

 

   For the Six Months ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Current income tax expense  $20,305   $248,796 
Uncertain tax provisions   2,416,499    
 
Deferred income tax expense   
    (72,879)
Income tax provision  $2,436,804   $175,917 

 

The following table reconciles the statutory rate to the Company’s effective tax rate:

 

   For the Six Months Ended
March 31,
 
   2024   2023 
PRC statutory tax rate   25.0%   25.0%
Effect of preferential tax rate(a)   0.3%   (2.8)%
Additional deduction for R&D expenses   (0.3)%   0.0%
Non-deductible expenses   0.9%   0.0%
Effect of change in valuation allowance   (0.2)%   (4.3)%
Effect of different tax rates in a foreign jurisdiction   (6.6)%   0.0%
Effective tax rate   19.1%   17.9%

 

(a)The Company’s subsidiaries, Global Mofy China, Kashi Mofy, Shanghai Mofy, Xi’an Mofy and Beijing Mofy are subject to different favorable tax rates and tax holiday for the six months ended March 31, 2024 and 2023. For the six months ended March 31, 2024 and 2023, the tax saving as the result of the favorable tax rate and tax holiday amounted to $37,209 and $2,079, respectively.

 

Deferred tax assets and liabilities

 

Components of deferred tax assets and liabilities were as follows:

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Provision for doubtful debt  $30,107   $110,374 
Tax loss carry forwards   113,045    70,341 
Operating lease liabilities   120,111    133,489 
Total deferred tax assets   263,263    314,204 
Less: Valuation allowance   (136,237)   (162,974)
Total deferred tax assets, net of valuation allowance  $127,026   $151,230 

  

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Right of use assets  $127,026   $151,230 
Total deferred tax liabilities   127,026    151,230 
Total deferred tax assets, net  $
   $
 

 

As of March 31, 2024, the Company has total of net operating loss carry forward of approximately $0.6 million in the PRC that expire from 2025 through 2028. Due to the uncertainty of utilizing these carry forwards, the Company provided a 100% valuation allowance on the deferred tax assets of $136,237 and $162,974 as of March 31, 2024 and September 30, 2023, respectively.

 

Uncertain Tax Position

 

A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Balance as of beginning of year  $1,066,949   $
 
Increase related to prior year tax positions   
    5,639 
Increase related to current year tax positions   2,416,499    1,061,310 
Foreign exchange translation   6,533    
 
Balance as of end of year  $3,489,981   $1,066,949 

 

As of March 31, 2024 and September 30, 2023, there were $3,489,981 and $1,066,949 of unrecognized tax benefits, respectively, which would affect the effective tax rate if recognized.

 

In general, the PRC tax authority has up to five years to contact examinations of the Company’s tax filings. As of March 31, 2024, tax years ended December 31, 2019 through December 31, 2023 for the Company’s PRC subsidiaries remain open for statutory examination by PRC tax authorities.

 

Tax payable

 

The tax payable consisted of the following:

 

   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
VAT payable  $2,552   $487,744 
Uncertain tax provision   
    1,066,949 
Other tax   2,037    366 
Tax payable, current  $4,589   $1,555,059 
           
Uncertain tax provision  $3,489,981   $
 
Tax payable, noncurrent  $3,489,981   $
 
v3.24.2
Equity
6 Months Ended
Mar. 31, 2024
Equity [Abstract]  
EQUITY

NOTE 11 — EQUITY

 

Ordinary shares

 

The Company was established under the laws of the Cayman Islands on September 29, 2021. The authorized number of ordinary shares upon incorporation of the Company was 5,000,000,000 shares with a par value of $0.00001 per share, and 5,000,000 ordinary shares were issued on September 29, 2021.

 

On January 15, 2022, the Company issued 130,631 ordinary shares at par value $0.00001 per share to a new investor, Viru Technology Limited (the “Viru Technology”). The total cash consideration of $2,000,000 was received in April 2022.

 

On September 16, 2022, the Company’s shareholders and Board of Directors approved a 1-to-5 share split, following which the authorized share capital of $50,000 was divided into 25,000,000,000 ordinary shares with a par value of $0.000002 each, and the issued shares was divided into 25,000,000 ordinary shares. On September 16, 2022, all the existing shareholders of the Company surrendered a total of 1,653,155 ordinary shares of $0.000002 par value each for no consideration, of which 41,155 ordinary shares were surrendered by Viru Technology. The Company has cancelled the 1,653,155 of surrendered shares concurrently. The Company believes its is appropriate to reflect the share split on a retrospective basis pursuant to ASC 260. The Company has retrospectively restated all shares and per share data for all periods presented.

 

On November 15, 2022, all existing shareholders surrendered in an aggregative of 381,963 ordinary shares on a pro-rata basis for no consideration. The Company has cancelled the 381,963 of surrendered shares concurrently. On the same day, the Company, together with Mr. Haogang Yang, our founder and CEO, certain BVI founder entities and all its subsidiaries in Hong Kong and mainland China, entered into an equity investment agreement with Standard International Capital Partners SPC (for and on behalf of Standard International Capital Partners Fund I SP), a segregated portfolio company organized and existing under the laws of the Cayman Islands (the “Investor”), pursuant to which the Investor agreed to invest $1.5 million in Global Mofy Cayman for 381,963 ordinary shares.

 

On February 10, 2023, the Company entered into a share purchase agreement with Anguo Jijian Enterprise Management Co., Ltd (“Anguo”), Anjiu Jiheng Enterprise Management Co., Ltd (“Anjiu”), and Anling Management Co., Ltd (“Anling”), pursuant to which the Company issued 740,829, 740,829, and 444,497 ordinary shares, par value US$0.000002, to Anguo, Anjiu, and Anling, respectively, for an aggregate issue price of $9.4 million (RMB65,000,000). All of the $9.4 million was received at the end of March 2023.

 

In October 2023, the Company completed initial public offering, issued and sold 1,240,000 Ordinary Shares, of which 1,200,000 shares related to the public offering, and 40,000 shares to an over-allotment arrangement, at $5.00 per share for $6.2 million. The net proceeds of $5.2 million after deducting underwriting discounts and the offering expenses payable was received by the Company.

 

On December 29, 2023, the Company reach agreement to sell 1,379,313 ordinary shares accompanying warrants of 2,068,970 shares to two institutional investors established in the United States and Canada respectively, at $7.25 per share for $10.0 million (“the Transaction”). The date of original issuance is January 3, 2024 (“Issuance Date”). The net proceeds of $8.9 million was received on January 4, 2024.

 

As a result, there were 28,545,468 and 25,926,155 ordinary shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively.

 

Warrants (“The Warrant”)

 

On the Issuance Date, the investors were issued warrants to purchase up to 2,068,970 Ordinary Shares, exercisable at $8.00 per share for thirty-six months from the Issuance Date.

 

On the Issuance Date, Sabby Volatility Warrant Master Fund, Ltd. was issued warrants to purchase up to 1,241,381 Ordinary Shares, exercisable at $8.00 per share for thirty-six months from the Issuance Date.

 

As of March 31, 2024, there were 2,068,970 warrants outstanding. The Warrants contain an alternate cashless exercise right for the warrant holders to exercise some or all of warrant into 0.4 of ordinary shares without consideration after six months of the Issuance Date. The Warrants are classified as a liability. The Company uses the Binominal Tree pricing model to value the Warrants and the fair value allocated to the Warrants at the date of issuance was $7,772,140. The fair value of these warrants is classified as Level 3 in the fair value hierarchy.

 

The fair value of the warrants liability as at March 31, 2024, was $1,028,821 resulting in a gain on changes in fair value of $6,743,319 for the six months ended March 31, 2024.

 

The fair value was determined using the Binominal Tree pricing model and the following assumptions:

 

   January 3,
2024
   March 31,
2024
 
Share price  $4.83   $0.82 
Exercise price  $8.00   $8.00 
Expected dividend yield   
-
    
-
 
Risk free interest rate   4.08%   4.46%
Expected life   3.0    2.8 
Expected volatility  $140.1%  $137.6%

 

Statutory reserve

 

In accordance with the PRC Company Laws, the Company’s subsidiaries in the PRC are required to provide for statutory reserves, which are appropriated from net profit as reported in the Company’s PRC statutory accounts. They are required to allocate 10% of their after-tax profits to fund statutory reserves until such reserves have reached 50% of their respective registered capital. These reserve funds, however, may not be distributed as cash dividends. As of September 30, 2023 and 2022, the statutory reserves of the Company’s PRC subsidiaries have not reached 50% of their respective registered capital. As of March 31, 2024 and September 30, 2023, the Company’s PRC subsidiaries collectively attributed $1,086.591 and $368,271 of retained earnings for their statutory reserves, respectively.

 

Restricted net assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries. Relevant PRC statutory laws and regulations permit payments of dividends by the Company’s PRC subsidiaries only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of the Company’s subsidiaries.

 

Foreign exchange and other regulations in the PRC may further restrict the Company’s subsidiaries from transferring funds to the Company in the form of dividends, loans and advances. Amounts restricted include paid-in capital and statutory reserves of the Company’s PRC subsidiaries as determined pursuant to PRC generally accepted accounting principles. As of March 31, 2024 and September 30, 2023, restricted net assets of the Company’s PRC subsidiaries were $4,818,819 and $4,100,499, respectively.

v3.24.2
Earnings Per Share
6 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
EARNINGS PER SHARE

NOTE 12 — EARNINGS PER SHARE

 

Basic and diluted earnings per share is calculated as follows

 

 

   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Numerator:        
Net income attributable to Global Mofy Metaverse Limited  $10,319,418   $526,662 
Denominator:          
Denominator for basic earnings per share:          
Weighted average number of ordinary shares outstanding          
—basic   27,830,578    24,254,421 
Diluted effect of outstanding warrants   827,588    
 
Denominator for diluted earnings per share          
—diluted   28,658,166    24,254,421 
Basic earnings per share  $0.37   $0.02 
Diluted earnings per share  $0.36   $0.02 
v3.24.2
Subsequent Events
6 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 13 — SUBSEQUENT EVENTS

 

On July 5, 2024 and July 9, 2024, holders of the Warrants exercised the 2,068,970 Warrants on an alternative cashless basis to purchase 827,589 ordinary shares, As a result, the Warrants have been fully exercised.

v3.24.2
Accounting Policies, by Policy (Policies)
6 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Basis of presentation

(a) Basis of presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and have been consistently applied for information pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”).

In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”).

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in elsewhere in this report.

Principles of consolidation

(b) Principles of consolidation

The unaudited condensed consolidated financial statements include the financial statements of the Company and its wholly-owned subsidiaries. All transactions and balances between the Company and its subsidiaries have been eliminated upon consolidation.

Emerging Growth Company

(c) Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Non-controlling interests

(d) Non-controlling interests

Non-controlling interests are recognized to reflect the portion of their equity that is not attributable, directly or indirectly, to the Company as the controlling shareholder. For the Company’s consolidated subsidiaries, non-controlling interests represent a minority shareholder’s 40% and 40% ownership interest in Beijing Mofy and Xi’an Mofy as of March 31, 2024 and September 30, 2023, respectively.

Non-controlling interests are presented as a separate line item in the equity section of the Company’s unaudited condensed consolidated balance sheets and have been separately disclosed in the Company’s unaudited condensed consolidated statements of comprehensive income to distinguish the interests from that of the Company.

Use of estimates

(e) Use of estimates

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets, the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.

Cash

(f) Cash

Cash includes cash on hand and demand deposits placed with commercial banks. The Company maintains most of the bank accounts in mainland China.

 

Short-term investments

(g) Short-term investments

Short-term investments consist of wealth management products issued by private equity fund. During the year ended September 30, 2023, the Company purchased certain wealth management products through private equity fund and accounted for such investments as “short-term investments” and measure the investments at fair value. The Company had unrealized gain of $15,000 in investments for the six months ended March 31, 2024.

Allowance for credit losses

(h) Allowance for credit losses

On October 1, 2023, the Company adopted ASC 326, Credit Losses (“ASC 326”) which replaced previously issued guidance regarding the impairment of financial instruments with an expected loss methodology that will result in more timely recognition of credit losses. The Company used a modified retrospective approach and did not restate the comparable prior periods, which resulted in $396,000 credit losses for accounts receivable and $374,368 credit losses for advance to vendors recorded in the opening balance of retained earnings, a cumulative effect to increase the opening balance of retained earnings on October 1, 2023 by $770,368.

Upon adoption of ASC 326, the Company maintains an allowance for credit losses in accordance with ASC 326 and records the allowance for credit losses as an offset to assets such as accounts receivable and advance to vendors, and the estimated credit losses charged to the allowance is classified as “General and administrative expenses”. The Company assesses collectability by reviewing receivables on a collective basis where similar characteristics exist, primarily based on size, nature and on an individual basis when identify specific customers with known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical collectability based on past due status, the age of the receivable balances, credit quality of the Company’s customer or vendor based on ongoing credit evaluations, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect the Company’s ability to collect from customers. Bad debts are written off as incurred. The Company generally does not require collateral from its customers.

Property and equipment, net

(i) Property and equipment, net

Property and equipment are stated at cost, net of accumulated depreciation and impairment, if any. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Expenditures for repairs and maintenance, which do not materially extend the useful lives of the assets, are expensed as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. Depreciation expense was $7,172 and $6,162 for the six months ended March 31, 2024 and 2023, respectively.

Estimated useful lives are as follows:

Office equipment   3 years
Leasehold improvement   Shorter of lease terms and estimated useful lives

 

(j) Intangible assets, net

Intangible assets are digital assets acquired from third-party suppliers, which mainly includes 3D models with finite lives are carried at cost less accumulated amortization and impairment loss, if any. Intangible assets with finite lives are amortized using the straight-line method over the estimated economic live.

Estimated useful lives are as follows:

Category   Estimated useful lives
Licensed digital assets   3-5 years
Intangible assets, net

(j) Intangible assets, net

Intangible assets are digital assets acquired from third-party suppliers, which mainly includes 3D models with finite lives are carried at cost less accumulated amortization and impairment loss, if any. Intangible assets with finite lives are amortized using the straight-line method over the estimated economic live.

Estimated useful lives are as follows:

Category   Estimated useful lives
Licensed digital assets   3-5 years
Long-term investments

(k) Long-term investments

The Company’s long-term investments include equity investments in entities. Equity securities without readily determinable fair values and over which the Company has neither significant influence nor control through investments in common stock or in-substance common stock are measured and recorded using a measurement alternative that measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes.

In December 2023, the Company made investment of $276,977 (or RMB2,000,000) in New Era (Beijing) Technology Co., Ltd (“New Era Technology”), over which the Company owned 6.25% equity interest. The carrying value of the Company’s long-term investments measured under this alternative measurement was $276,977 as of March 31, 2024.

Impairment of long-lived assets other than goodwill

(l) Impairment of long-lived assets other than goodwill

Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable or that the useful life is shorter than the Company had originally estimated. When such events occur, the Company evaluates the impairment for the long-lived assets by comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, the Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair value of the assets. No impairment charge was recognized for the six months ended March 31, 2024 and 2023.

Fair value of financial instruments

(m) Fair value of financial instruments

The Company applies ASC 820, Fair Value Measurements and Disclosures, (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided on fair value measurement.

 

ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 — Include other inputs that are directly or indirectly observable in the marketplace.
Level 3 — Unobservable inputs which are supported by little or no market activity.

ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

Unless otherwise disclosed, the fair value of the Company’s financial instruments including cash, accounts receivable, advances to vendors, prepaid expenses and other current assets, short-term bank loans, accounts payable, advance from customers, due to related parties, taxes payable, and accrued expenses and other current liabilities approximate their recorded values due to their short-term maturities. The fair value of longer-term leases approximates their recorded values as their stated interest rates approximate the rates currently available.

The Company’s non-financial assets, such as property and equipment would be measured at fair value only if they were determined to be impaired.

The following table presents the balance of assets measured at fair value on a recurring basis:

   Level 1   Level 2   Level 3 
As of September 30, 2023            
Short-term investments  $
     —
   $780,000   $
 
Warrant liability   
    
    1,028,821 
Total  $
   $780,000   $1,028,821 
   Level 1   Level 2   Level 3 
As of September 30, 2023            
Short-term investments  $
      —
   $780,000   $
        —
 
Total  $
   $780,000   $
 

 

Leases

(n) Leases

The Company accounted for leases in accordance with ASC Topic 842, Leases. The Company determines if an arrangement is a lease at inception. All the Company’s leases are operating leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate (“IBR”) based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and includes initial direct costs incurred. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will

exercise that option. Lease expenses for minimum lease payments are recognized on a straight-line basis over the lease term. All operating lease right-of-use assets are reviewed for impairment annually. There was no impairment for operating lease right-of-use lease assets for the six months ended March 31, 2024 and 2023.

The Company elected not to record assets and liabilities on its consolidated balance sheet for lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.

Revenue recognition

(o) Revenue recognition

The Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) using the modified retrospective approach for the year ended September 30, 2020 and has elected to apply it retrospectively for the year ended September 30, 2019. In accordance with ASC 606, revenues from contracts with customers are recognized when control of the promised goods or services are transferred to the customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company determines revenue recognition through the following steps: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when, or as the entity satisfies a performance obligation.

The Company’s revenues are derived principally from virtual technology service, digital marketing and digital asset development and others. Value added taxes (“VAT”) are presented as a reduction of revenues.

Revenue from virtual technology service

The Company engages in virtual content production for visual effect in movies, television series, animations, games, advertisement, tourism, and augmented reality (“AR”) and virtual reality (“VR”) technology etc. The virtual content production contracts are primarily on a fixed price basis, which require the Company to perform services for visual effect design, content development, production and integration based on customers’ specific needs. The required production period is generally less than one year.

The virtual content production services are considered as a single performance obligation because the Company provides a significant service of integrating different services underlying each contract, which are highly interdependent and interrelated with one another. The Company currently does not have any modification of contract and the contracts currently do not have any variable consideration.

 

The customer of the virtual content production contract can only obtain control of the produced virtual content after the project is completed. The Company satisfy its performance obligation at a point in time only when it transfers the developed content to the customer. The virtual content are assets when they are developed by the Company. The Company can direct the use of the product and obtain substantially all of the remaining benefits of the asset. The customer can direct the use and obtain benefits of the assets only after the development completed and control transfer occurred from the Company upon acceptance by the customer. The customer does not simultaneously receive or consume the benefits provided by the Company’s performance as the Company performs. The customer can only benefit from the final output of the virtual content as delivered by the Company. The customer does not have control over the content as it is developed. The developed virtual content may be sold as digital assets by the Company and the payment collected in advance based on the contract upon each milestone would be refundable if the Company does not meet the customer’s needs or there is other default. Hence, none of the criteria of ASC 606-10-25-27 is met. Revenue from virtual content production is recognized at a point in time when the Company satisfies the performance obligation by transferring promised virtual content product upon acceptance by customers.

Revenue from digital marketing

The Company enters into two types of digital marketing contracts directly with customers. For one type of contracts, pursuant to which the Company provides advertisement production and promotion services to customers. The advertisements are in different format, including but not limited to short video, landing pages and static materials. The Company considers that both of the advertisement production and promotion services are highly interrelated and not separately identifiable. The Company’s overall promise represents a combined output that is a single performance obligation; there is no multiple performance obligations. The Company engages third-party advising distributor while providing the promotion services. The Company considers itself as principal of the services as it has control of the specified services at any time before it is transferred to the customers which is evidenced by (i) the Company is primarily responsible for the production of content for advertisements and (ii) having latitude in select third party distributors for promotion and establish pricing. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

Under a framework contract, the Company receives separate purchase orders from customers. Accordingly, each purchase order is identified as a separate performance obligation, containing a bundle of advertisements that are substantially the same and that have the same pattern of transfer to the customer. Where collectability is reasonably assured, revenue is recognized over the service period of the purchase order, which is based on specific action (i.e. cost per mille “CPM”) for online display.

The amount of the revenue is the gross billing charged to the customers. Revenue is recognized on a CPM basis as impressions or clicks are delivered through the Group’s display of the advertisements in accordance with the revenue contracts.

The Company entered into another type of contracts with advertisers during the fiscal year 2022. Pursuant to which, the Company earns net fees from advertisers by acting as an agent to purchase advertisement inventories and advertise services on behalf of the advertisers. The Company recognizes revenues over the contracted service period. The Company is not a principal in these arrangements as it does not obtain control of ad inventories or advertising services, and therefore recorded net revenues at the difference between the gross billing amount charged to the advertisers and the costs of purchasing ad inventories and advertising services.

 

Revenue from digital asset development and others

The Company enters into copyright licensing contracts to authorize production rights, adaption rights, sublicense rights of licensed copyrights and digital assets with entertainment production companies. The licensing provides customers the right to use the Company’s IP as it exists since neither the criteria as stated in ASC 610-10-55-62 is met. The specific licensed copyrights and digital assets authorized to customers are all developed IP, which are unique and do not require ongoing maintenance or effort from the Company to assure the usefulness of the license. The Company is entitled to receive the license fee under the licensing arrangements and does not have any future obligation once it has provided the underlying IP content to the licensee. The Company may use such authorized assets as a base model to produce new digital assets, however, these customers will not be contractually or practically required to use them. The revenue is recognized at a point in time when the licensed copyright and digital asset is made available for the customer’s use and benefit.

Disaggregation of revenue

The following table summarized disaggregated revenue for the six months ended March 31, 2024 and 2023:

   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Category of Revenue        
Virtual technology service  $8,968,867   $7,923,124 
Digital marketing   
    
 
Digital asset development and others   10,950,092    4,900,462 
   $19,918,959   $12,823,586 
Timing of Revenue Recognition          
Services transferred at a point in time  $19,918,959   $12,823,586 
Services transferred over time   
    
 
   $19,918,959   $12,823,586 

 

Contract balance

The Company recognizes accounts receivable in its unaudited condensed consolidated balance sheets when it performs a service in advance of receiving consideration and it has the unconditional right to receive consideration. Payments received from its customers are based on the payment terms established in its contracts. Such payments are initially recorded to advance from customers and are recognized into revenue as the Company satisfies its performance obligations. As of March 31, 2024 and September 30, 2023, the balance of advance from customers amounted to $1,025,481 and $345,838, respectively. Substantially all of advance from customers will be recognized as revenue during the Company’s following fiscal year.

Cost of revenue

(p) Cost of revenue

Cost of revenues consists primarily of outsourcing content production cost, amortization cost of intangible assets, payroll and related costs for employees involved with the Company’s operations and product support, such as rental and depreciation expenses. These costs are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

Selling expenses

(q) Selling expenses

Selling expenses consist primarily of promotion and advertising expenses, staff costs and other daily expenses which are related to the selling and marketing departments. These expenses are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

General and administrative expenses

(r) General and administrative expenses

General and administrative expenses consist primarily of salaries and welfare expenses and related expenses for employees involved in general corporate functions, including accounting, legal and human resources; and costs associated with use by these functions of facilities and equipment, such as traveling and general expenses, professional service fees and other related expenses. These expenses are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.

Research and development expenses

(s) Research and development expenses

Research and development expenses consist primarily of employee salaries and benefits for research and development personnel, allocated overhead and outsourced development expenses. Cost incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold during the planning and designing stage are expensed when incurred and are included in the research and development expenses. Costs incurred in the development phase subsequent to establishing technological feasibility of such IP are capitalized. During the six months ended March 31, 2024 and 2023, as no such costs qualified for capitalization, all of the cost incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold are expensed.

 

Income taxes

(t) Income taxes

The Company accounts for income taxes in accordance with ASC 740, Income Taxes. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or future deductibility is uncertain. The Company’s subsidiaries in the PRC and Hong Kong are subject to the income tax laws of the PRC and Hong Kong. No taxable income was generated outside the PRC for the six months ended March 31, 2024 and 2023.

The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes”, prescribe a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. Tax positions that meet the “more likely than not” recognition threshold are measured, using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent likelihood of being realized upon settlement. The estimated liability for unrecognized tax benefits are periodically assessed for adequacy and may be affected by changing interpretations of laws, rulings by tax authorities, changes and or developments with respect to tax audits, and the expiration of the statute of limitations. Additionally, in future periods, changes in facts and circumstances, and new information may require the Company and its wholly-owned subsidiaries to adjust the recognition and measurement of estimates with regards to changes in individual tax position. Changes in recognition and measurement of estimates are recognized in the period which the change occurs. ASC 740 also provides guidance on the recognition of income tax assets and liabilities, classification accounting for interest and penalties associated with tax positions, years open for tax examination, accounting for income taxes in interim periods and income tax disclosures. As of March 31, 2024 and September 30, 2023, there were $3,489,981 and $1,066,949 respectively of unrecognized tax benefits included in income tax payable that if recognized would impact the effective tax rate. As of March 31, 2024, income tax returns for the tax years ended December 31, 2019 through December 31, 2023 remain open for statutory examination.

Value added tax (“VAT”)

(u) Value added tax (“VAT”)

The Company’s PRC subsidiaries are subject to value added tax (“VAT”) and related surcharges based on gross sales or service price depending on the type of services provided in the PRC (“output VAT”), and the VAT may be offset by VAT paid by the Company on service purchases (“input VAT”). The applicable rate of output VAT or input VAT for the Company is 6%. Gross sales or service price charged to customers is subject to output VAT at a rate of 6% and subsequently paid to PRC tax authorities after netting input VAT on purchases incurred during the period. The Company’s revenues are presented net of VAT collected on behalf of PRC tax authorities and its related surcharges; the VAT is not included in the consolidated statements of comprehensive income (loss). All of the VAT returns filed by the Company’s subsidiaries in the PRC, have been and remain subject to examination by the tax authorities for five years from the date of filing.

 

Warrant Liabilities

(v) Warrant Liabilities

The Company accounts for the warrants issued in connection with ordinary shares (see note 12) in 2023 in accordance with the guidance contained in Accounting Standards Codification (“ASC”) 815-40 Derivatives and Hedging - Contracts in Entity’s Own Equity (“ASC 815”) under which the warrants do not meet the criteria for equity treatment and will be recorded as liabilities. Accordingly at initial recognition, the Company classifies such warrants as liabilities at their fair value. This warrant liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the consolidated statements of operations.

Earnings (loss) per share

(w) Earnings (loss) per share

The Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing net income (loss) available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period.

Diluted EPS takes into account the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares. Potential ordinary share that has an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted earnings per share. The Company had warrant which could potentially dilute basic income per ordinary share in the future. To calculate the number of shares for diluted income per ordinary shares, the effect of the warrant is computed using the treasury stock method.

Foreign currency translation and transactions

(x) Foreign currency translation and transactions

The reporting currency of the Company is U.S. dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. The Company’s principal country of operations is the PRC. The financial position and results of its operations are determined using the Chinese Yuan (“RMB”), the local currency, as the functional currency. The Company’s consolidated financial statements have been translated into the reporting currency, US$. The results of operations and the consolidated statements of cash flows denominated in foreign currency are translated at the average rate of exchange during the reporting period. Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the applicable rates of exchange in effect at that date. The equity denominated in the functional currency is translated at the historical rate of exchange at the time of capital contribution. Because cash flows are translated based on the average translation rate, amounts related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheets. Translation adjustments arising from the use of different exchange rates from period to period are included as a separate component of accumulated other comprehensive income (loss) included in consolidated statements of changes in equity (deficit). Gains and losses from foreign currency transactions and balances are included in the results of operations.

 

The value of RMB against US$ and other currencies may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The following table outlines the currency exchange rates that were used in preparing the consolidated financial statements:

   March 31,
2024
   September 30,
2023
 
Period-end spot rate   7.2203    7.2960 
Segment reporting

(y) Segment reporting

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and the types of customers to help users of financial statements to better understand the Company’s performance, assess its prospects for future cash net cash flow and make more informed judgements about the Company in a whole.

The Company uses the management approach to determine reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker (“CODM”) for making decisions, allocating resources and assessing performance. The Company’s CODM has been identified as the CEO, who reviews consolidated results when making decisions about allocating resources and assessing performance of the Company.

Based on the management’s assessment, the Company determined that it has only one operating segment and therefore one reportable segment as defined by ASC 280. The Company’s assets are substantially all located in the PRC and substantially all of the Company’s revenue and expense are derived in the PRC. Therefore, no geographical segments are presented.

Significant risks and uncertainties

(z) Significant risks and uncertainties

Currency convertibility risk

Substantially all of the Company’s operating activities are settled in RMB, which is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the People’s Bank of China (“PBOC”). Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other Company foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.

 

Concentration and credit risk

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable.

The Company maintains certain bank accounts in the PRC, Hong Kong and Cayman. As of March 31, 2024 and September 30, 2023, cash balances in the PRC are $7,244,241 and $10,195,088, respectively. On May 1, 2015, China’s new Deposit Insurance Regulation came into effect, pursuant to which banking financial institutions, such as commercial banks, established in the PRC are required to purchase deposit insurance for deposits in RMB and in foreign currency placed with them. Such Deposit Insurance Regulation would not be effective in providing complete protection for the Company’s accounts, as its aggregate deposits are much higher than the compensation limit, which is RMB500,000 for one bank. Other than such deposit insurance mechanism, the Company’s bank accounts are not insured by Federal Deposit Insurance Corporation insurance or other insurance. However, the Company believes that the risk of failure of any of these Chinese banks is remote. Bank failure is uncommon in the PRC and the Company believes that those Chinese banks that hold the Company’s cash are financially sound based on public available information.

Accounts receivables are typically unsecured and derived from services rendered to customers that are located in China, thereby exposed to credit risk. The risk is mitigated by the Company’s assessment of customers’ creditworthiness and its ongoing monitoring of outstanding balances. The Company has a concentration of its accounts receivable with specific customers.

Major Customers

For the six months ended March 31, 2024, two customers accounted for approximately 15% and 11% of total revenues, respectively. For the six months ended March 31, 2023, one customer accounted for approximately 13% of total revenues, respectively.

As of March 31, 2024, the balance due from three customers accounted for approximately 26%, 20% and 16% of the Company’s total accounts receivable, respectively. As of September 30, 2023, the balance due from four customers accounted for approximately 23%, 16%, 16% and 15% of the Company’s total accounts receivable, respectively.

 

Major Suppliers 

For the six months ended March 31, 2024, three suppliers accounted for approximately 11%, 10% and 10% of the total purchases, respectively. For the six months ended March 31, 2023, four suppliers accounted for approximately 26%, 17%, 10% and 10% of the total purchases, respectively.

As of March 31, 2024, three suppliers accounted for approximately 17%, 13% and 10% of the Company’s accounts payable, respectively. As of September 30, 2023, two suppliers accounted for approximately 26% and 21% of the Company’s accounts payable, respectively.

Interest rate risk

Fluctuations in market interest rates may negatively affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. The Company has not used any derivative financial instruments to manage the Company’s interest risk exposure.

Recent accounting pronouncements

(aa) Recent accounting pronouncements

In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280)”. The amendment in this Update is intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments also require a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources. For public entity with single reportable segment, the Update requires the entity to provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in Topic 280. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company will adopt this ASU on October 1, 2024 and expects that the adoption will not have a material impact on the Company’s consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The Update requires that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). The ASU is effective for public business entities for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. The Company will adopt this ASU on October 1, 2025. The Company does not expect the adoption will have a material impact on the Company’s consolidated financial statements and related disclosures.

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial position, statements of comprehensive income and cash flows.

v3.24.2
Organization and Business Description (Tables)
6 Months Ended
Mar. 31, 2024
Organization and Business Description [Abstract]  
Schedule of Major Subsidiaries As of March 31, 2024, the Company’s major subsidiaries are as follows:
Name of Entity   Date of
Incorporation
  Place of Incorporation   % of
Ownership
    Principal Activities
Global Mofy HK Limited (“Global Mofy HK”)   October 21, 2021   Hong Kong     100 %   Investment holding
Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”)   December 09, 2021   PRC     100 %   Investment holding
Zhejiang Mofy Metaverse Technology Co., Ltd (“Zhejiang WFOE”)   April 03, 2023   PRC     100 %   Virtual technology service and digital marketing
Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”)   November 22, 2017   PRC     100 %   Virtual technology service, digital marketing and digital asset development
Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”)   July 31, 2019   PRC     100 %   Virtual technology service and digital marketing
Shanghai Moying Feihuan Technology Co., Ltd. (“Shanghai Mofy”)   May 11, 2020   PRC     100 %   Virtual technology service and digital marketing
Xi’an Shuzi Yunku Technology Co., Ltd (Xi’an Mofy)   June 8, 2018   PRC     60 %   Virtual technology service
Mofy (Beijing) Filming Technology Co., Ltd. (Beijing Mofy)   February 7, 2018   PRC     60 %   Virtual technology service
v3.24.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives Estimated useful lives are as follows:
Office equipment   3 years
Leasehold improvement   Shorter of lease terms and estimated useful lives

 

Schedule of Estimated Useful Lives Intangible Assets, Net Estimated useful lives are as follows:
Category   Estimated useful lives
Licensed digital assets   3-5 years
Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis The following table presents the balance of assets measured at fair value on a recurring basis:
   Level 1   Level 2   Level 3 
As of September 30, 2023            
Short-term investments  $
     —
   $780,000   $
 
Warrant liability   
    
    1,028,821 
Total  $
   $780,000   $1,028,821 
   Level 1   Level 2   Level 3 
As of September 30, 2023            
Short-term investments  $
      —
   $780,000   $
        —
 
Total  $
   $780,000   $
 

 

Schedule of Disaggregated Revenue The following table summarized disaggregated revenue for the six months ended March 31, 2024 and 2023:
   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Category of Revenue        
Virtual technology service  $8,968,867   $7,923,124 
Digital marketing   
    
 
Digital asset development and others   10,950,092    4,900,462 
   $19,918,959   $12,823,586 
Timing of Revenue Recognition          
Services transferred at a point in time  $19,918,959   $12,823,586 
Services transferred over time   
    
 
   $19,918,959   $12,823,586 

 

Schedule of Currency Exchange Rates The following table outlines the currency exchange rates that were used in preparing the consolidated financial statements:
   March 31,
2024
   September 30,
2023
 
Period-end spot rate   7.2203    7.2960 
   For the Six Months Ended
March 31,
 
   2024   2023 
Average rate   7.2064    7.0533 
v3.24.2
Accounts Receivable, Net (Tables)
6 Months Ended
Mar. 31, 2024
Accounts Receivable, Net [Abstract]  
Schedule of Accounts Receivable, Net Accounts receivable, net consisted of the following:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Accounts receivable  $3,303,483   $3,682,126 
Less: allowance for credit losses   (124,935)   (395,796)
Accounts receivable, net  $3,178,548   $3,286,330 
Schedule of Allowance of Credit Loss The movement of allowance for credit loss is as follows:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Balance at beginning of the year  $395,796   $4,780 
Adoption of ASC 326   (395,237)   
 
Addition   120,458    404,595 
Write-off   
    
 
Foreign exchange translation   3,918    (13,579)
Balance at end of the year  $124,935   $395,796 
v3.24.2
Advance to Vendors (Tables)
6 Months Ended
Mar. 31, 2024
Advance to Vendors [Abstract]  
Schedule of Advance to Vendors Advance to vendors consisted of the following:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Prepayments for virtual technology services  $861,724   $277,952 
Prepayments for digital assets development   1,858,357    3,723,351 
Subtotal   2,720,081    4,001,303 
Less: allowance for credit losses   (80,096)   (386,542)
    2,639,985    3,614,761 
Less: advance to vendors - noncurrent   1,858,357    1,020,874 
Advance to vendors – current  $781,628   $2,593,887 
v3.24.2
Loans Receivable, Net (Tables)
6 Months Ended
Mar. 31, 2024
Loans Receivable, Net [Abstract]  
Schedule of Loans Receivable Net Loans receivable, net consisted of the following:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Wuyuan Yangyang Culture Media Studio (“Yangyang”)(a)  $
   $287,829 
Hanning Jin(c)   9,002    
 
DXPROMISING HOLDING CO., LTD(d)   4,685,998    
 
Moxing Shangxing (Beijing) Technology Co., Ltd(e)   261,070    
 
SHH Holding (Hong Kong) Limited(f)   200,000    
 
    5,156,070    287,829 
Less: allowance for doubtful accounts   
    
 
Total loans receivable, net – current  $5,156,070   $287,829 
Pingnan Motian Culture Media Studio (“Pingnan”)(b)  $
   $438,596 
Hanning Jin(c)   
    8,909 
   $
   $447,505 
Less: allowance for doubtful accounts   
    
 
Total loans receivable, net – noncurrent  $
   $447,505 
Total loans receivable, net  $5,156,070   $735,334 
(a)On June 28, 2022, Global Mofy China renewed the loan agreement with Yangyang to extend the loan term of the loan receivable balance of $295,213 (or RMB2,100,000) for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On June 28, 2023, Global Mofy China renewed the loan with Yangyang for one year at an annual rate of 5.2%. The loan was fully collected in January 2024.
(b)On October 20, 2022, Global Mofy China renewed the loan agreement with Pingnan to extend the loan term of the loan receivable balance of $449,849 (or RMB3,200,000) for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On October 20, 2023, Global Mofy China renewed the loan with Pingnan for one year at an annual rate of 5.2%. The loan was fully collected in January 2024.
(c)On January 14, 2023, Global Mofy China renewed the interest-free loan agreement with Hanning Jin to extend the loan term of the loan receivable balance of $9,137 (or RMB65,000) for one year. In January 2024, Global Mofy China renewed the interest-free loan with Hanning Jin for one year.

 

(d)On October 1, 2023, Global Mofy Cayman entered into a loan agreement with a third party, DXPROMISING HOLDING CO., LTD (“DXPROMISING”) to lend the maximum amount of $8,800,000 for its working capital needs with a maturity date of September 30, 2024. The loan bores a fixed interest rate of 5.2% per annum. As of March 31, 2024, the outstanding balance is $4,685,998.
(e)On October 9, 2023, Global Mofy China entered into a loan agreement with a third party, Moxing Shangxing Culture Media Studio (“Moxing”) to lend the maximum amount of $761,741 (or RMB5,500,000) for its working capital needs with a maturity date of October 9, 2024. The loan bores a fixed interest rate of 5.2% per annum. As of March 31, 2024, the outstanding balance is $261,070.
(f)On October 17, 2023, Global Mofy Cayman entered into a loan agreement with a third party, SHH Holding (Hong Kong) Limited (“SHH”) to lend $200,000 for its working capital needs with a maturity date of October 17, 2024. The loan bores a fixed interest rate of 5.2% per annum.
v3.24.2
Intangible Assets, Net (Tables)
6 Months Ended
Mar. 31, 2024
Intangible Assets, Net [Abstract]  
Schedule of Intangible Assets, Net Intangible assets, net consisted of the following:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Licensed digital assets:        
Gross carrying amount  $30,798,258   $6,918,572 
Accumulated amortization   (2,045,337)   (412,780)
Intangible assets, net  $28,752,921   $6,505,792 
Schedule of Amortization Expenses
Aggregate Amortization expenses:    
For six months ended 3/31/2024  $1,631,370 
Estimated Amortization Expenses:    
For year ended 3/31/2025  $6,285,154 
For year ended 3/31/2026  $6,219,434 
For year ended 3/31/2027  $5,971,398 
For year ended 3/31/2028  $5,987,758 
For year ended 3/31/2029  $4,289,177 

 

Schedule of Movement of Intangible Assets The movement of intangible assets is as follows:
   As of March 31, 2024 
   Gross
Carrying
Amount
   Accumulated
Amortization
 
   (Unaudited)   (Unaudited) 
Balance at beginning of the year  $6,918,572   $412,780 
Additions(a)   23,807,150    1,631,370 
Disposal   
    
 
Foreign exchange translation   72,536    1,187 
Balance at end of the year  $30,798,258   $2,045,337 
(a)Additions are all acquired from third-party suppliers in the current period.
v3.24.2
Leases (Tables)
6 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Recognize Right-of-Use Assets and Lease Liabilities on the Balance Sheet The Company has elected an accounting policy to not recognize short-term leases (one year or less) on the balance sheet.
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Operating lease right-of-use assets  $954,342   $954,771 
Operating lease liabilities – current  $318,824   $293,040 
Operating lease liabilities – noncurrent   449,726    556,674 
Total operating lease liabilities  $768,550   $849,714 

 

Schedule of Weighted-Average Remaining Lease Term and the Weighted-Average Discount Rate The weighted-average remaining lease term and the weighted-average discount rate of leases are as follows:
   March 31,
2024
   September 30,
2023
 
Weighted-average remaining lease term (years)   2.70    2.45 
Weighted-average discount rate   4.75%   4.75%
Schedule of the Maturity of Operating Lease Liabilities The following table summarizes the maturity of operating lease liabilities as of March 31, 2024:
12 months ending March 31,  Operating 
   US$ 
2025  $347,294 
2026   323,289 
2027   141,096 
Thereafter   
 
Total lease payments   811,679 
Less: imputed interest   (43,129)
Total lease liabilities  $768,550 
v3.24.2
Short-Term Bank Loans (Tables)
6 Months Ended
Mar. 31, 2024
Short-Term Bank Loans [Abstract]  
Schedule of Short-Term Bank Loans Short-term bank loans represent amounts due to various banks maturing within one year. The principal of the borrowings is due at maturity. Accrued interest is due either monthly or quarterly. Short-term borrowings consisted of the following:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Bank of China(1)  $415,495   $
 
Bank of Nanjing(2)   415,495    411,184 
Bank of Huaxia(3)   692,493    1,370,614 
Bank of Hangzhou(4)   415,495    685,307 
Deferred financing costs(5)   (7,045)   (24,496)
Total  $1,931,933   $2,442,609 

 

(1)On November 16, 2023, Global Mofy China entered into a loan agreement with Bank of China to obtain a loan of $415,495 (or RMB3,000,000) for a term from November 30, 2023 to November 30, 2024 at a fixed annual interest rate of 2.8%. The loan is guaranteed by a third party, Beijing Shichuang Tongsheng Financing Guarantee Limited.
(2)On July 29, 2022, Global Mofy China entered into a loan agreement with Bank of Nanjing to obtain a loan of $140,578 (or RMB1,000,000) for a term from July 29, 2022 to July 29, 2023 with an annual interest rate of 6%. The Company repaid the loan on July 31, 2023.

On March 31, 2022, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $281,155 (or RMB2,000,000) of loan for the period from March 31, 2022 to March 31, 2023 with an annual interest rate of 6.0%. The Company repaid the loan in advance on March 16, 2023.

On March 17, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $274,123 (or RMB2,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with an annual interest rate of 6%. The Company repaid the loan in full upon maturity and renewed a loan to borrow $276,997 (or RMB2,000,000) From March 19, 2024 to March 18, 2025 with an annual interest rate of 5%.

On September 20, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $138,498 (or RMB1,000,000) of loan for the period from September 20, 2023 to September 20, 2024 with an annual interest rate of 5.5%.

Mr. Haogang, Yang, the Chairman of the Company’s board of directors and CEO, together with his wife, Ms. Dong Mingxing, guaranteed the repayment of these loans.

(3)On July 27, 2022, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $702,889 (or RMB5,000,000) of loan for the period from July 27, 2022 to July 27, 2023 with a floating annual interest rate. The Company is required to make monthly interest payment with principal due at maturity. The Company repaid the loan on July 31, 2023.

On March 17, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $685,307 (or RMB5,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with a floating annual interest rate. The Company repaid the loan in full upon maturity.

On August 30, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $692,493 (or RMB5,000,000) of loan for the period from August 30, 2023 to August 30, 2024 with a floating annual interest rate.

Beijing Zhongguancun Technology Financing Guarantee Limited guaranteed the repayment of these loans.

 

(4) On February 13, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $274,123 (or RMB2,000,000) for a term from February 13, 2023 to February 12, 2024 at a fixed annual interest rate of 4.35%. The loan is guaranteed by a third party, Beijing Yizhuang Guoji Financing Guarantee Limited. The Company repaid the loan in full upon maturity on February 12, 2024.

On March 30, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $411,184 (or RMB3,000,000) for a term from March 30, 2023 to December 29, 2023 at a fixed annual interest rate of 4.35%. The Company’s CEO, Mr. Haogang Yang, and his wife, Ms. Mingxing Dong, provided guarantee to this loan. The Company repaid the loan in full on December 20, 2023. The Company renewed the loan of $415,495 (or RMB3,000,000) for a term from December 26, 2023 to June 25, 2024 at a fixed annual interest rate of 4.35%. The Company repaid the loan in full upon maturity.

(5) In order to obtain the guarantees provided by the third-party guaranty company for the loans from banks, the Company incurred guarantee fees, which are deferred and presented on the consolidated balance sheets as a direct deduction from the carrying amount of the loans and amortized to interest expense over the term of the associated loans.
v3.24.2
Accounts Payable (Tables)
6 Months Ended
Mar. 31, 2024
Accounts Payable [Abstract]  
Schedule of Accounts Payable
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Payable for digital assets  $1,570,653   $176,404 
Payable for virtual technology services   373,721    354,687 
Total accounts payable  $1,944,374   $531,091 
v3.24.2
Taxes (Tables)
6 Months Ended
Mar. 31, 2024
Taxes [Abstract]  
Schedule of Provision for Income Tax The provision for income tax consisted of the following:
   For the Six Months ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Current income tax expense  $20,305   $248,796 
Uncertain tax provisions   2,416,499    
 
Deferred income tax expense   
    (72,879)
Income tax provision  $2,436,804   $175,917 
Schedule of Reconciles the Statutory Rate The following table reconciles the statutory rate to the Company’s effective tax rate:
   For the Six Months Ended
March 31,
 
   2024   2023 
PRC statutory tax rate   25.0%   25.0%
Effect of preferential tax rate(a)   0.3%   (2.8)%
Additional deduction for R&D expenses   (0.3)%   0.0%
Non-deductible expenses   0.9%   0.0%
Effect of change in valuation allowance   (0.2)%   (4.3)%
Effect of different tax rates in a foreign jurisdiction   (6.6)%   0.0%
Effective tax rate   19.1%   17.9%
(a)The Company’s subsidiaries, Global Mofy China, Kashi Mofy, Shanghai Mofy, Xi’an Mofy and Beijing Mofy are subject to different favorable tax rates and tax holiday for the six months ended March 31, 2024 and 2023. For the six months ended March 31, 2024 and 2023, the tax saving as the result of the favorable tax rate and tax holiday amounted to $37,209 and $2,079, respectively.

 

Schedule of Components of Deferred Tax Assets and Liabilities Components of deferred tax assets and liabilities were as follows:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Provision for doubtful debt  $30,107   $110,374 
Tax loss carry forwards   113,045    70,341 
Operating lease liabilities   120,111    133,489 
Total deferred tax assets   263,263    314,204 
Less: Valuation allowance   (136,237)   (162,974)
Total deferred tax assets, net of valuation allowance  $127,026   $151,230 
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Right of use assets  $127,026   $151,230 
Total deferred tax liabilities   127,026    151,230 
Total deferred tax assets, net  $
   $
 
Schedule of Unrecognized Tax Benefit A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
Balance as of beginning of year  $1,066,949   $
 
Increase related to prior year tax positions   
    5,639 
Increase related to current year tax positions   2,416,499    1,061,310 
Foreign exchange translation   6,533    
 
Balance as of end of year  $3,489,981   $1,066,949 

 

Schedule of Tax Payable The tax payable consisted of the following:
   March 31,
2024
   September 30,
2023
 
   (Unaudited)     
VAT payable  $2,552   $487,744 
Uncertain tax provision   
    1,066,949 
Other tax   2,037    366 
Tax payable, current  $4,589   $1,555,059 
           
Uncertain tax provision  $3,489,981   $
 
Tax payable, noncurrent  $3,489,981   $
 
v3.24.2
Equity (Tables)
6 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule of Binominal Tree pricing model The fair value was determined using the Binominal Tree pricing model and the following assumptions:
   January 3,
2024
   March 31,
2024
 
Share price  $4.83   $0.82 
Exercise price  $8.00   $8.00 
Expected dividend yield   
-
    
-
 
Risk free interest rate   4.08%   4.46%
Expected life   3.0    2.8 
Expected volatility  $140.1%  $137.6%
v3.24.2
Earnings Per Share (Tables)
6 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share Basic and diluted earnings per share is calculated as follows
   For the Six Months Ended
March 31,
 
   2024   2023 
   (Unaudited)   (Unaudited) 
Numerator:        
Net income attributable to Global Mofy Metaverse Limited  $10,319,418   $526,662 
Denominator:          
Denominator for basic earnings per share:          
Weighted average number of ordinary shares outstanding          
—basic   27,830,578    24,254,421 
Diluted effect of outstanding warrants   827,588    
 
Denominator for diluted earnings per share          
—diluted   28,658,166    24,254,421 
Basic earnings per share  $0.37   $0.02 
Diluted earnings per share  $0.36   $0.02 
v3.24.2
Organization and Business Description (Details) - CNY (¥)
6 Months Ended
Dec. 01, 2021
Jun. 08, 2018
Feb. 07, 2018
Mar. 31, 2024
Dec. 09, 2021
Oct. 21, 2021
Organization and Business Description [Line Items]            
Date of incorporation       Sep. 29, 2021    
Acquired shares percentage   60.00% 60.00%      
Global Mofy Caymans [Member]            
Organization and Business Description [Line Items]            
Equity interests percentage           100.00%
Mofy Metaverse (Beijing) Technology Co., Ltd [Member]            
Organization and Business Description [Line Items]            
Equity interests percentage         100.00%  
Global Mofy China [Member]            
Organization and Business Description [Line Items]            
Equity interests percentage 100.00%          
Mofy Filming Hainan Co.Ltd [Member]            
Organization and Business Description [Line Items]            
Consideration amount (in Yuan Renminbi) ¥ 1          
v3.24.2
Organization and Business Description (Details) - Schedule of Major Subsidiaries
6 Months Ended
Mar. 31, 2024
Global Mofy HK Limited [Member]  
Schedule of Major Subsidiaries [Line Items]  
Date of Incorporation Oct. 21, 2021
Place of Incorporation Hong Kong
Percentage of Ownership 100.00%
Principal Activities Investment holding
Mofy Metaverse (Beijing) Technology Co., Ltd [Member]  
Schedule of Major Subsidiaries [Line Items]  
Date of Incorporation Dec. 09, 2021
Place of Incorporation PRC
Percentage of Ownership 100.00%
Principal Activities Investment holding
Zhejiang Mofy Metaverse Technology Co., Ltd [Member]  
Schedule of Major Subsidiaries [Line Items]  
Date of Incorporation Apr. 03, 2023
Place of Incorporation PRC
Percentage of Ownership 100.00%
Principal Activities Virtual technology service and digital marketing
Global Mofy (Beijing) Technology Co., Ltd. [Member]  
Schedule of Major Subsidiaries [Line Items]  
Date of Incorporation Nov. 22, 2017
Place of Incorporation PRC
Percentage of Ownership 100.00%
Principal Activities Virtual technology service, digital marketing and digital asset development
Kashi Mofy Interactive Digital Technology Co., Ltd. [Member]  
Schedule of Major Subsidiaries [Line Items]  
Date of Incorporation Jul. 31, 2019
Place of Incorporation PRC
Percentage of Ownership 100.00%
Principal Activities Virtual technology service and digital marketing
Shanghai Moying Feihuan Technology Co., Ltd. [Member]  
Schedule of Major Subsidiaries [Line Items]  
Date of Incorporation May 11, 2020
Place of Incorporation PRC
Percentage of Ownership 100.00%
Principal Activities Virtual technology service and digital marketing
Xi’an Shuzi Yunku Technology Co., Ltd [Member]  
Schedule of Major Subsidiaries [Line Items]  
Date of Incorporation Jun. 08, 2018
Place of Incorporation PRC
Percentage of Ownership 60.00%
Principal Activities Virtual technology service
Mofy (Beijing) Filming Technology Co., Ltd. [Member]  
Schedule of Major Subsidiaries [Line Items]  
Date of Incorporation Feb. 07, 2018
Place of Incorporation PRC
Percentage of Ownership 60.00%
Principal Activities Virtual technology service
v3.24.2
Summary of Significant Accounting Policies (Details)
6 Months Ended 12 Months Ended
Oct. 01, 2023
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2021
Mar. 31, 2024
CNY (¥)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CNY (¥)
Sep. 30, 2022
USD ($)
Summary of Significant Accounting Policies [Line Items]                  
Unrealized gain on investments (in Dollars)   $ 15,000              
Credit losses for advance to vendors (in Dollars) $ 374,368                
Retained earnings (in Dollars) 770,368                
Depreciation expense (in Dollars)   7,172 $ 6,162            
Long-term investments (in Dollars)   276,997            
Advance from customers (in Dollars)   $ 1,025,481   345,838          
Tax benefit percentage   50.00%              
Unrecognized tax benefits (in Dollars)   $ 3,489,981   1,066,949        
Value added tax   6.00%              
Cash balances (in Dollars)   $ 7,359,109   $ 10,437,580          
Aggregate deposits (in Yuan Renminbi) | ¥           ¥ 500,000      
Beijing Mofy [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Minority ownership percentage   40.00%       40.00%      
Xi’an Mofy [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Minority ownership percentage       40.00%          
PRC [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Cash balances (in Dollars)   $ 7,244,241   $ 10,195,088          
Accounts Receivable [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Credit losses for accounts receivable (in Dollars) $ 396,000                
New Era (Beijing) Technology Co., Ltd [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Investment             $ 276,977 ¥ 2,000,000  
Long-term investments (in Dollars)   $ 276,977              
Suppliers One [Member] | Supplier Concentration Risk [Member] | Purchase [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   11.00% 26.00%            
Suppliers One [Member] | Supplier Concentration Risk [Member] | Accounts Payable [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   17.00%   26.00%          
Suppliers Two [Member] | Supplier Concentration Risk [Member] | Purchase [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage     17.00%   10.00%        
Suppliers Two [Member] | Supplier Concentration Risk [Member] | Accounts Payable [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   13.00%   21.00%          
Suppliers Three [Member] | Supplier Concentration Risk [Member] | Purchase [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage     10.00%   10.00%        
Suppliers Three [Member] | Supplier Concentration Risk [Member] | Accounts Payable [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   10.00%              
Supplier Four [Member] | Supplier Concentration Risk [Member] | Purchase [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage     10.00%            
New Era (Beijing) Technology Co., Ltd [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Equity interest percentage             6.25% 6.25%  
Customer [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Value added tax   6.00%              
Customer One [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   15.00% 13.00%            
Customer One [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   26.00%   23.00%          
Customer Two [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   11.00%              
Customer Two [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   20.00%   16.00%          
Customer Three [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage   16.00%   16.00%          
Customer Four [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]                  
Summary of Significant Accounting Policies [Line Items]                  
Risk percentage       15.00%          
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Estimated Useful Lives
Mar. 31, 2024
Office equipment [Member]  
Schedule of Estimated Useful Lives [Line Items]  
Property and equipment, useful lives 3 years
Leasehold improvement [Member]  
Schedule of Estimated Useful Lives [Line Items]  
Property and equipment, useful lives Shorter of lease terms and estimated useful lives
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Estimated Useful Lives Intangible Assets, Net - Licensed digital assets [Member]
Mar. 31, 2024
Schedule of Estimated Useful Lives Intangible Assets, Net [Line Items]  
Estimated useful lives 5 years
Minimum [Member]  
Schedule of Estimated Useful Lives Intangible Assets, Net [Line Items]  
Estimated useful lives 3 years
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis - Fair Value, Recurring [Member] - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Level 1 [Member]    
Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis [Line Items]    
Short-term investments
Warrant liability  
Total
Level 2 [Member]    
Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis [Line Items]    
Short-term investments 780,000 780,000
Warrant liability  
Total 780,000 780,000
Level 3 [Member]    
Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis [Line Items]    
Short-term investments
Warrant liability 1,028,821  
Total $ 1,028,821
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Disaggregated Revenue - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Category of Revenue    
Revenue $ 19,918,959 $ 12,823,586
Virtual technology service [Member]    
Category of Revenue    
Revenue 8,968,867 7,923,124
Digital marketing [Member]    
Category of Revenue    
Revenue
Digital asset development and others [Member]    
Category of Revenue    
Revenue 10,950,092 4,900,462
Services transferred at a point in time [Member]    
Category of Revenue    
Revenue 19,918,959 12,823,586
Services transferred over time [Member]    
Category of Revenue    
Revenue
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Currency Exchange Rates
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Period-end spot rate [Member]      
Schedule of Currency Exchange Rates [Line Items]      
Currency exchange rates 7.2203 7.296  
Average rate [Member]      
Schedule of Currency Exchange Rates [Line Items]      
Currency exchange rates 7.2064   7.0533
v3.24.2
Accounts Receivable, Net (Details) - Schedule of Accounts Receivable, Net - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule of Accounts Receivable, Net [Abstract]    
Accounts receivable $ 3,303,483 $ 3,682,126
Less: allowance for credit losses (124,935) (395,796)
Accounts receivable, net $ 3,178,548 $ 3,286,330
v3.24.2
Accounts Receivable, Net (Details) - Schedule of Allowance of Credit Loss - USD ($)
6 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Schedule of Allowance of Credit Loss [Abstract]    
Balance at beginning of the year $ 395,796 $ 4,780
Adoption of ASC 326 (395,237)
Addition 120,458 404,595
Write-off
Foreign exchange translation 3,918 (13,579)
Balance at end of the year $ 124,935 $ 395,796
v3.24.2
Advance to Vendors (Details) - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Advance to Vendors [Abstract]    
Allowance for credit losses $ 80,096 $ 386,542
Advance to vendors $ 1,858,357 $ 1,020,874
v3.24.2
Advance to Vendors (Details) - Schedule of Advance to Vendors - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule of Advance to Vendors [Abstract]    
Prepayments for virtual technology services $ 861,724 $ 277,952
Prepayments for digital assets development 1,858,357 3,723,351
Subtotal 2,720,081 4,001,303
Less: allowance for credit losses (80,096) (386,542)
Total 2,639,985 3,614,761
Less: advance to vendors - noncurrent 1,858,357 1,020,874
Advance to vendors – current $ 781,628 $ 2,593,887
v3.24.2
Loans Receivable, Net (Details)
6 Months Ended
Oct. 17, 2023
CNY (¥)
Oct. 09, 2023
USD ($)
Oct. 01, 2023
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2024
CNY (¥)
Mar. 31, 2023
USD ($)
Mar. 31, 2023
CNY (¥)
Oct. 20, 2023
Oct. 09, 2023
CNY (¥)
Jun. 28, 2023
Jan. 14, 2023
USD ($)
Jan. 14, 2023
CNY (¥)
Oct. 20, 2022
USD ($)
Oct. 20, 2022
CNY (¥)
Jun. 28, 2022
USD ($)
Jun. 28, 2022
CNY (¥)
Loans Receivable, Net [Line Items]                                
Loan receivable balance                     $ 9,137 ¥ 65,000 $ 449,849 ¥ 3,200,000 $ 295,213 ¥ 2,100,000
Fixed interest rate                         5.20% 5.20% 5.20% 5.20%
Interest income       $ 204,254   $ 36,693                    
Loan [Member]                                
Loans Receivable, Net [Line Items]                                
Interest rate               5.20%   5.20%            
Interest income       191,399 ¥ 1,379,298 $ 22,686 ¥ 158,263                  
Dxpromising Holding Co., Ltd [Member]                                
Loans Receivable, Net [Line Items]                                
Maximum amount     $ 8,800,000                          
Maturity date     Sep. 30, 2024                          
Interest rate     5.20%                          
Outstanding amount       4,685,998                        
Moxing Shangxing Culture Media Studio [Member]                                
Loans Receivable, Net [Line Items]                                
Maximum amount   $ 761,741             ¥ 5,500,000              
Maturity date   Oct. 09, 2024                            
Interest rate   5.20%             5.20%              
Moxing Shangxing (Beijing) Technology Co., Ltd [Member]                                
Loans Receivable, Net [Line Items]                                
Outstanding amount       $ 261,070                        
SHH Holding (Hong Kong) Limited [Member]                                
Loans Receivable, Net [Line Items]                                
Maximum amount | ¥ ¥ 200,000                              
Maturity date Oct. 17, 2024                              
Interest rate 5.20%                              
v3.24.2
Loans Receivable, Net (Details) - Schedule of Loans Receivable Net - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Loans Receivable Net Disclosure [Line Items]    
Total loans receivable, net – current $ 5,156,070 $ 287,829
Total loans receivable, net – noncurrent 447,505
Total loans receivable, net 5,156,070 735,334
Less: allowance for doubtful accounts noncurrent
Less: allowance for doubtful accounts current
Wuyuan Yangyang Culture Media Studio (“Yangyang”) [Member]    
Loans Receivable Net Disclosure [Line Items]    
Total loans receivable, net – current [1] 287,829
Hanning Jin( [Member]    
Loans Receivable Net Disclosure [Line Items]    
Total loans receivable, net – current [2] 9,002
Total loans receivable, net – noncurrent [2] 8,909
DXPROMISING HOLDING CO., LTD [Member]    
Loans Receivable Net Disclosure [Line Items]    
Total loans receivable, net – current [3] 4,685,998
Moxing Shangxing (Beijing) Technology Co., Ltd [Member]    
Loans Receivable Net Disclosure [Line Items]    
Total loans receivable, net – current [4] 261,070
SHH Holding (Hong Kong) Limited [Member]    
Loans Receivable Net Disclosure [Line Items]    
Total loans receivable, net – current [5] 200,000
Pingnan Motian Culture Media Studio (“Pingnan”) [Member]    
Loans Receivable Net Disclosure [Line Items]    
Total loans receivable, net – noncurrent [6] $ 438,596
[1] On June 28, 2022, Global Mofy China renewed the loan agreement with Yangyang to extend the loan term of the loan receivable balance of $295,213 (or RMB2,100,000) for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On June 28, 2023, Global Mofy China renewed the loan with Yangyang for one year at an annual rate of 5.2%. The loan was fully collected in January 2024.
[2] On January 14, 2023, Global Mofy China renewed the interest-free loan agreement with Hanning Jin to extend the loan term of the loan receivable balance of $9,137 (or RMB65,000) for one year. In January 2024, Global Mofy China renewed the interest-free loan with Hanning Jin for one year.
[3] On October 1, 2023, Global Mofy Cayman entered into a loan agreement with a third party, DXPROMISING HOLDING CO., LTD (“DXPROMISING”) to lend the maximum amount of $8,800,000 for its working capital needs with a maturity date of September 30, 2024. The loan bores a fixed interest rate of 5.2% per annum. As of March 31, 2024, the outstanding balance is $4,685,998.
[4] On October 9, 2023, Global Mofy China entered into a loan agreement with a third party, Moxing Shangxing Culture Media Studio (“Moxing”) to lend the maximum amount of $761,741 (or RMB5,500,000) for its working capital needs with a maturity date of October 9, 2024. The loan bores a fixed interest rate of 5.2% per annum. As of March 31, 2024, the outstanding balance is $261,070.
[5] On October 17, 2023, Global Mofy Cayman entered into a loan agreement with a third party, SHH Holding (Hong Kong) Limited (“SHH”) to lend $200,000 for its working capital needs with a maturity date of October 17, 2024. The loan bores a fixed interest rate of 5.2% per annum.
[6] On October 20, 2022, Global Mofy China renewed the loan agreement with Pingnan to extend the loan term of the loan receivable balance of $449,849 (or RMB3,200,000) for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On October 20, 2023, Global Mofy China renewed the loan with Pingnan for one year at an annual rate of 5.2%. The loan was fully collected in January 2024.
v3.24.2
Intangible Assets, Net (Details) - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Intangible Assets, Net [Abstract]    
Amortization expense $ 1,631,370 $ 426,983
v3.24.2
Intangible Assets, Net (Details) - Schedule of Intangible Assets, Net - Licensed digital assets [Member] - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule of Intangible Assets, Net [Line Items]    
Gross carrying amount $ 30,798,258 $ 6,918,572
Accumulated amortization (2,045,337) (412,780)
Intangible assets, net $ 28,752,921 $ 6,505,792
v3.24.2
Intangible Assets, Net (Details) - Schedule of Amortization Expenses
Mar. 31, 2024
USD ($)
Aggregate Amortization expenses:  
For six months ended 3/31/2024 $ 1,631,370
Estimated Amortization Expenses:  
For year ended 3/31/2025 6,285,154
For year ended 3/31/2026 6,219,434
For year ended 3/31/2027 5,971,398
For year ended 3/31/2028 5,987,758
For year ended 3/31/2029 $ 4,289,177
v3.24.2
Intangible Assets, Net (Details) - Schedule of Movement of Intangible Assets
6 Months Ended
Mar. 31, 2024
USD ($)
Gross Carrying Amount [Member]  
Intangible Assets, Net (Details) - Schedule of Movement of Intangible Assets [Line Items]  
Balance at beginning of the year $ 6,918,572
Additions 23,807,150 [1]
Disposal
Foreign exchange translation 72,536
Balance at end of the year 30,798,258
Accumulated Amortization [Member]  
Intangible Assets, Net (Details) - Schedule of Movement of Intangible Assets [Line Items]  
Balance at beginning of the year 412,780
Additions 1,631,370 [1]
Disposal
Foreign exchange translation 1,187
Balance at end of the year $ 2,045,337
[1] Additions are all acquired from third-party suppliers in the current period.
v3.24.2
Leases (Details) - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Operating lease expenses $ 193,045 $ 76,375
v3.24.2
Leases (Details) - Schedule of Recognize Right-of-Use Assets and Lease Liabilities on the Balance Sheet - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule of Recognize Right-of-Use Assets and Lease Liabilities on the Balance Sheet [Abstract]    
Operating lease right-of-use assets $ 954,342 $ 954,771
Operating lease liabilities – current 318,824 293,040
Operating lease liabilities – noncurrent 449,726 556,674
Total operating lease liabilities $ 768,550 $ 849,714
v3.24.2
Leases (Details) - Schedule of Weighted-Average Remaining Lease Term and the Weighted-Average Discount Rate
Mar. 31, 2024
Sep. 30, 2023
Schedule of Weighted-Average Remaining Lease Term and the Weighted-Average Discount Rate [Abstract]    
Weighted-average remaining lease term (years) 2 years 8 months 12 days 2 years 5 months 12 days
Weighted-average discount rate 4.75% 4.75%
v3.24.2
Leases (Details) - Schedule of the Maturity of Operating Lease Liabilities - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule of the Maturity of Operating Lease Liabilities [Abstract]    
2025 $ 347,294  
2026 323,289  
2027 141,096  
Thereafter  
Total lease payments 811,679  
Less: imputed interest (43,129)  
Total lease liabilities $ 768,550 $ 849,714
v3.24.2
Short-Term Bank Loans (Details)
6 Months Ended
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Nov. 16, 2023
USD ($)
Nov. 16, 2023
CNY (¥)
Sep. 30, 2023
USD ($)
Sep. 20, 2023
USD ($)
Sep. 20, 2023
CNY (¥)
Aug. 30, 2023
USD ($)
Aug. 30, 2023
CNY (¥)
Mar. 30, 2023
USD ($)
Mar. 30, 2023
CNY (¥)
Mar. 17, 2023
USD ($)
Mar. 17, 2023
CNY (¥)
Feb. 13, 2023
USD ($)
Feb. 13, 2023
CNY (¥)
Jul. 29, 2022
USD ($)
Jul. 29, 2022
CNY (¥)
Jul. 27, 2022
USD ($)
Jul. 27, 2022
CNY (¥)
Mar. 31, 2022
USD ($)
Mar. 31, 2022
CNY (¥)
Jul. 29, 2021
USD ($)
Jul. 29, 2021
CNY (¥)
Short-Term Bank Loans [Line Items]                                              
Loan amount $ 1,931,933   $ 415,495 ¥ 3,000,000 $ 2,442,609 $ 138,498 ¥ 1,000,000 $ 692,493 ¥ 5,000,000 $ 411,184 ¥ 3,000,000 $ 274,123 ¥ 2,000,000 $ 274,123 ¥ 2,000,000 $ 140,578 ¥ 1,000,000 $ 702,889 ¥ 5,000,000 $ 281,155 ¥ 2,000,000    
Fixed interest rate     2.80% 2.80%   5.50% 5.50%     4.35% 4.35% 6.00% 6.00% 4.35% 4.35%         6.00% 6.00% 4.35% 4.35%
Annual interest rate                       5.00% 5.00%     6.00% 6.00%            
Renewd loan                       $ 276,997 ¥ 2,000,000                 $ 415,495 ¥ 3,000,000
Weighted average annual interest rate 5.87% 5.31%                                          
Interest expense $ 58,590 $ 43,144                                          
Huaxia Bank [Member]                                              
Short-Term Bank Loans [Line Items]                                              
Loan amount                       $ 685,307 ¥ 5,000,000                    
v3.24.2
Short-Term Bank Loans (Details) - Schedule of Short-Term Bank Loans
Mar. 31, 2024
USD ($)
Nov. 16, 2023
USD ($)
Nov. 16, 2023
CNY (¥)
Sep. 30, 2023
USD ($)
Sep. 20, 2023
USD ($)
Sep. 20, 2023
CNY (¥)
Aug. 30, 2023
USD ($)
Aug. 30, 2023
CNY (¥)
Mar. 30, 2023
USD ($)
Mar. 30, 2023
CNY (¥)
Mar. 17, 2023
USD ($)
Mar. 17, 2023
CNY (¥)
Feb. 13, 2023
USD ($)
Feb. 13, 2023
CNY (¥)
Jul. 29, 2022
USD ($)
Jul. 29, 2022
CNY (¥)
Jul. 27, 2022
USD ($)
Jul. 27, 2022
CNY (¥)
Mar. 31, 2022
USD ($)
Mar. 31, 2022
CNY (¥)
Schedule of Short-Term Bank Loans [Line Items]                                        
Short-term bank loans $ 1,931,933 $ 415,495 ¥ 3,000,000 $ 2,442,609 $ 138,498 ¥ 1,000,000 $ 692,493 ¥ 5,000,000 $ 411,184 ¥ 3,000,000 $ 274,123 ¥ 2,000,000 $ 274,123 ¥ 2,000,000 $ 140,578 ¥ 1,000,000 $ 702,889 ¥ 5,000,000 $ 281,155 ¥ 2,000,000
Deferred financing costs [1] (7,045)     (24,496)                                
Bank of China [Member]                                        
Schedule of Short-Term Bank Loans [Line Items]                                        
Short-term bank loans [2] 415,495                                    
Bank of Nanjing [Member]                                        
Schedule of Short-Term Bank Loans [Line Items]                                        
Short-term bank loans [3] 415,495     411,184                                
Bank of Huaxia [Member]                                        
Schedule of Short-Term Bank Loans [Line Items]                                        
Short-term bank loans [4] 692,493     1,370,614                                
Bank of Hangzhou [Member]                                        
Schedule of Short-Term Bank Loans [Line Items]                                        
Short-term bank loans [5] $ 415,495     $ 685,307                                
[1] In order to obtain the guarantees provided by the third-party guaranty company for the loans from banks, the Company incurred guarantee fees, which are deferred and presented on the consolidated balance sheets as a direct deduction from the carrying amount of the loans and amortized to interest expense over the term of the associated loans.
[2] On November 16, 2023, Global Mofy China entered into a loan agreement with Bank of China to obtain a loan of $415,495 (or RMB3,000,000) for a term from November 30, 2023 to November 30, 2024 at a fixed annual interest rate of 2.8%. The loan is guaranteed by a third party, Beijing Shichuang Tongsheng Financing Guarantee Limited.
[3] On July 29, 2022, Global Mofy China entered into a loan agreement with Bank of Nanjing to obtain a loan of $140,578 (or RMB1,000,000) for a term from July 29, 2022 to July 29, 2023 with an annual interest rate of 6%. The Company repaid the loan on July 31, 2023. On March 31, 2022, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $281,155 (or RMB2,000,000) of loan for the period from March 31, 2022 to March 31, 2023 with an annual interest rate of 6.0%. The Company repaid the loan in advance on March 16, 2023. On March 17, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $274,123 (or RMB2,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with an annual interest rate of 6%. The Company repaid the loan in full upon maturity and renewed a loan to borrow $276,997 (or RMB2,000,000) From March 19, 2024 to March 18, 2025 with an annual interest rate of 5%. On September 20, 2023, Global Mofy China and Bank of Nanjing entered into a loan agreement to borrow $138,498 (or RMB1,000,000) of loan for the period from September 20, 2023 to September 20, 2024 with an annual interest rate of 5.5%. Mr. Haogang, Yang, the Chairman of the Company’s board of directors and CEO, together with his wife, Ms. Dong Mingxing, guaranteed the repayment of these loans.
[4] On July 27, 2022, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $702,889 (or RMB5,000,000) of loan for the period from July 27, 2022 to July 27, 2023 with a floating annual interest rate. The Company is required to make monthly interest payment with principal due at maturity. The Company repaid the loan on July 31, 2023. On March 17, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $685,307 (or RMB5,000,000) of loan for the period from March 17, 2023 to March 17, 2024 with a floating annual interest rate. The Company repaid the loan in full upon maturity. On August 30, 2023, Global Mofy China and Huaxia Bank entered into a loan agreement to borrow $692,493 (or RMB5,000,000) of loan for the period from August 30, 2023 to August 30, 2024 with a floating annual interest rate. Beijing Zhongguancun Technology Financing Guarantee Limited guaranteed the repayment of these loans.
[5] On February 13, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $274,123 (or RMB2,000,000) for a term from February 13, 2023 to February 12, 2024 at a fixed annual interest rate of 4.35%. The loan is guaranteed by a third party, Beijing Yizhuang Guoji Financing Guarantee Limited. The Company repaid the loan in full upon maturity on February 12, 2024. On March 30, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $411,184 (or RMB3,000,000) for a term from March 30, 2023 to December 29, 2023 at a fixed annual interest rate of 4.35%. The Company’s CEO, Mr. Haogang Yang, and his wife, Ms. Mingxing Dong, provided guarantee to this loan. The Company repaid the loan in full on December 20, 2023. The Company renewed the loan of $415,495 (or RMB3,000,000) for a term from December 26, 2023 to June 25, 2024 at a fixed annual interest rate of 4.35%. The Company repaid the loan in full upon maturity.
v3.24.2
Accounts Payable (Details) - Schedule of Accounts Payable - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule of Accounts Payable [Abstract]    
Payable for digital assets $ 1,570,653 $ 176,404
Payable for virtual technology services 373,721 354,687
Total accounts payable $ 1,944,374 $ 531,091
v3.24.2
Taxes (Details)
$ in Millions
6 Months Ended
Mar. 31, 2024
USD ($)
Mar. 31, 2024
HKD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Taxes [Line Items]          
Tax rate   $ 2      
Percentage of assessable profits 8.25% 8.25%      
Percentage of tax rate (6.60%) (6.60%) 0.00%    
Preferential tax rate [1] (0.30%) (0.30%) 2.80%    
Tax rate holiday $ 37,209        
Net operating loss carry forward $ 600,000        
Percentage of valuation allowance 100.00% 100.00%      
Valuation allowance on the deferred tax assets $ 136,237     $ 162,974  
Unrecognized tax benefits $ 3,489,981     $ 1,066,949
Kashi Mofy [Member]          
Taxes [Line Items]          
Preferential tax rate 9.00% 9.00%      
High and New Technology Enterprise (“the HNTE”) [Member]          
Taxes [Line Items]          
Preferential tax rate 15.00% 15.00%      
Global Mofy China [Member]          
Taxes [Line Items]          
Preferential tax rate 15.00% 15.00%      
Xi’an Mofy and Beijing Mofy [Member]          
Taxes [Line Items]          
Tax rate holiday     $ 2,079    
PRC [Member]          
Taxes [Line Items]          
Unified EIT rate 25.00% 25.00%      
Hong Kong [Member]          
Taxes [Line Items]          
Tax rate   $ 2      
Percentage of tax rate 16.50% 16.50%      
[1] The Company’s subsidiaries, Global Mofy China, Kashi Mofy, Shanghai Mofy, Xi’an Mofy and Beijing Mofy are subject to different favorable tax rates and tax holiday for the six months ended March 31, 2024 and 2023. For the six months ended March 31, 2024 and 2023, the tax saving as the result of the favorable tax rate and tax holiday amounted to $37,209 and $2,079, respectively.
v3.24.2
Taxes (Details) - Schedule of Provision for Income Tax - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Provision for Income Tax [Abstract]    
Current income tax expense $ 20,305 $ 248,796
Uncertain tax provisions 2,416,499
Deferred income tax expense (72,879)
Income tax provision $ 2,436,804 $ 175,917
v3.24.2
Taxes (Details) - Schedule of Reconciles the Statutory Rate
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Reconciles the Statutory Rate [Abstract]    
PRC statutory tax rate 25.00% 25.00%
Effect of preferential tax rate [1] 0.30% (2.80%)
Additional deduction for R&D expenses (0.30%) 0.00%
Non-deductible expenses 0.90% 0.00%
Effect of change in valuation allowance (0.20%) (4.30%)
Effect of different tax rates in a foreign jurisdiction (6.60%) 0.00%
Effective tax rate 19.10% 17.90%
[1] The Company’s subsidiaries, Global Mofy China, Kashi Mofy, Shanghai Mofy, Xi’an Mofy and Beijing Mofy are subject to different favorable tax rates and tax holiday for the six months ended March 31, 2024 and 2023. For the six months ended March 31, 2024 and 2023, the tax saving as the result of the favorable tax rate and tax holiday amounted to $37,209 and $2,079, respectively.
v3.24.2
Taxes (Details) - Schedule of Components of Deferred Tax Assets and Liabilities - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule of Components of Deferred Tax Assets and Liabilities [Abstract]    
Provision for doubtful debt $ 30,107 $ 110,374
Tax loss carry forwards 113,045 70,341
Operating lease liabilities 120,111 133,489
Total deferred tax assets 263,263 314,204
Less: Valuation allowance (136,237) (162,974)
Total deferred tax assets, net of valuation allowance 127,026 151,230
Right of use assets 127,026 151,230
Total deferred tax liabilities 127,026 151,230
Total deferred tax assets, net
v3.24.2
Taxes (Details) - Schedule of Unrecognized Tax Benefit - USD ($)
6 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Schedule of Unrecognized Tax Benefit [Abstract]    
Balance as of beginning of year $ 1,066,949
Increase related to prior year tax positions 5,639
Increase related to current year tax positions 2,416,499 1,061,310
Foreign exchange translation 6,533
Balance as of end of year $ 3,489,981 $ 1,066,949
v3.24.2
Taxes (Details) - Schedule of Tax Payable - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule of Tax Payable [Abstract]    
VAT payable $ 2,552 $ 487,744
Uncertain tax provision 1,066,949
Other tax 2,037 366
Tax payable, current 4,589 1,555,059
Uncertain tax provision 3,489,981
Tax payable, noncurrent $ 3,489,981
v3.24.2
Equity (Details)
6 Months Ended
Jan. 04, 2024
USD ($)
Dec. 29, 2023
USD ($)
$ / shares
shares
Oct. 31, 2023
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
shares
Apr. 30, 2022
USD ($)
Mar. 31, 2024
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
shares
Feb. 10, 2023
USD ($)
$ / shares
shares
Feb. 10, 2023
CNY (¥)
shares
Nov. 15, 2022
USD ($)
shares
Sep. 16, 2022
USD ($)
$ / shares
shares
Jan. 15, 2022
$ / shares
shares
Sep. 29, 2021
$ / shares
shares
Equity [Line Items]                            
Ordinary share authorized       25,000,000,000     25,000,000,000              
Ordinary value,per share (in Dollars per share) | $ / shares       $ 0.000002     $ 0.000002              
Ordinary shares issued       25,926,155     28,545,468              
Cash consideration received (in Dollars) | $           $ 2,000,000                
Share capital (in Dollars) | $                       $ 50,000    
Surrendered ordinary shares                     381,963 1,653,155    
Cancelled surrendered shares                     381,963 1,653,155    
Investor agreed to invest (in Dollars) | $                     $ 1,500,000      
Ordinary shares authorized                     381,963      
Aggregate amount                 $ 9,400,000 ¥ 65,000,000        
Amount received (in Dollars) | $               $ 9,400,000            
Warrants shares issued     1,240,000                      
Net proceeds (in Dollars) | $ $ 8,900,000   $ 5,200,000                      
Ordinary share outstanding       25,926,155     28,545,468              
Warrants outstanding             2,068,970              
Issuance of warrants (in Dollars) | $             $ 7,772,140              
Warrants liability (in Dollars) | $           1,028,821              
Change of fair value of warrant liability (in Dollars) | $             (6,743,319)            
Fund statutory reserves       50.00% 50.00%                  
Retained earnings statutory reserves (in Dollars) | $       $ 368,271     1,086,591              
Restricted net assets (in Dollars) | $       $ 4,100,499     $ 4,818,819              
Warrant [Member]                            
Equity [Line Items]                            
Warrants shares issued   2,068,970                        
Price per share (in Dollars per share) | $ / shares   $ 7.25                        
Gross proceeds (in Dollars) | $   $ 10,000,000                        
Minimum [Member]                            
Equity [Line Items]                            
Fund statutory reserves             10.00%              
Maximum [Member]                            
Equity [Line Items]                            
Fund statutory reserves             50.00%              
Common Stock [Member]                            
Equity [Line Items]                            
Ordinary share authorized                       25,000,000,000   5,000,000,000
Ordinary value,per share (in Dollars per share) | $ / shares                         $ 0.00001 $ 0.00001
Ordinary shares issued                         130,631 5,000,000
Warrants shares issued [1]             1,240,000              
Ordinary share outstanding [1]       25,926,155 23,618,037   28,545,468 25,926,155            
Exercisable price (in Dollars per share) | $ / shares             $ 0.4              
Anson East Master Fund [Member]                            
Equity [Line Items]                            
Issued warrants             2,068,970              
Exercisable price (in Dollars per share) | $ / shares             $ 8              
Sabby Volatility Warrant Master Fund, Ltd. [Member]                            
Equity [Line Items]                            
Issued warrants             1,241,381              
Exercisable price (in Dollars per share) | $ / shares             $ 8              
Viru Technology [Member]                            
Equity [Line Items]                            
Ordinary value,per share (in Dollars per share) | $ / shares                       $ 0.000002    
Surrendered ordinary shares                       41,155    
Anguo [Member]                            
Equity [Line Items]                            
Ordinary value,per share (in Dollars per share) | $ / shares                 $ 0.000002          
Ordinary shares issued                 740,829 740,829        
Anjiu [Member]                            
Equity [Line Items]                            
Ordinary value,per share (in Dollars per share) | $ / shares                 $ 0.000002          
Ordinary shares issued                 740,829 740,829        
Anling [Member]                            
Equity [Line Items]                            
Ordinary value,per share (in Dollars per share) | $ / shares                 $ 0.000002          
Ordinary shares issued                 444,497 444,497        
PRC Company Laws [Member]                            
Equity [Line Items]                            
Retained earnings statutory reserves (in Dollars) | $       $ 368,271     $ 1,086.591              
Board of Directors Chairman [Member]                            
Equity [Line Items]                            
Ordinary value,per share (in Dollars per share) | $ / shares                       $ 0.000002    
Ordinary shares issued                       25,000,000    
Common Stock [Member]                            
Equity [Line Items]                            
Ordinary shares issued       25,926,155     28,545,468              
Warrants shares issued   1,379,313                        
Ordinary share outstanding       25,926,155     28,545,468              
IPO [Member]                            
Equity [Line Items]                            
Warrants shares issued     1,200,000                      
Over-Allotment Option [Member]                            
Equity [Line Items]                            
Warrants shares issued     40,000                      
Price per share (in Dollars per share) | $ / shares     $ 5                      
Gross proceeds (in Dollars) | $     $ 6,200,000                      
[1] Retrospectively restated for effect of stock split and share reorganization (see Note 11).
v3.24.2
Equity (Details) - Schedule of Binominal Tree pricing model - $ / shares
6 Months Ended
Mar. 31, 2024
Jan. 03, 2024
Schedule of Binominal Tree Pricing Model [Abstract]    
Share price (in Dollars per share) $ 0.82 $ 4.83
Exercise price (in Dollars per share) $ 8 $ 8
Expected dividend yield
Risk free interest rate 4.46% 4.08%
Expected life 2 years 9 months 18 days 3 years
Expected volatility 137.60% 140.10%
v3.24.2
Earnings Per Share (Details) - Schedule of Basic and Diluted Earnings Per Share - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Numerator:    
Net income attributable to Global Mofy Metaverse Limited (in Dollars) $ 10,319,418 $ 526,662
Denominator:    
—basic [1] 27,830,578 24,254,421
Diluted effect of outstanding warrants 827,588
—diluted [1] 28,658,166 24,254,421
Basic earnings per share (in Dollars per share) [1] $ 0.37 $ 0.02
Diluted earnings per share (in Dollars per share) [1] $ 0.36 $ 0.02
[1] Retrospectively restated for effect of stock split and share reorganization (see Note 11).
v3.24.2
Subsequent Events (Details) - Forecast [Member] - Sabby Volatility Warrant Master Fund, Ltd. [Member] - shares
Jul. 09, 2024
Jul. 05, 2024
Subsequent Events [Line Items]    
Exercised shares 827,589  
Warrant [Member]    
Subsequent Events [Line Items]    
Exercised shares   2,068,970

Globa Mofy AI (NASDAQ:GMM)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse Globa Mofy AI
Globa Mofy AI (NASDAQ:GMM)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse Globa Mofy AI