UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of July 2024
Commission File Number: 001-41834
Global Mofy Metaverse Limited
No. 102, 1st Floor, No. A12,
Xidian Memory Cultural and Creative Town
Gaobeidian Township, Chaoyang District, Beijing
People’s Republic of China, 100000
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form
40-F ☐
On July 23, 2024, Global Mofy Metaverse Limited
announced its Management’s Discussion and Analysis of Financial Condition and Results of Operations for the six months ended March
31, 2024 and 2023, and the Unaudited Interim Consolidated Financial Statements for the six-month period ended March 31, 2024 and 2023,
which are attached as Exhibit 99.1 and Exhibit 99.2, respectively.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Global Mofy Metaverse Limited |
|
|
|
Date: July 23, 2024 |
By: |
/s/ Haogang Yang |
|
Name: |
Haogang Yang |
|
Title: |
Chief Executive Officer |
2
Exhibit 99.1
Item 5. Operating and Financial
Review and Prospects
You should read the following discussion and
analysis of our financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements
and the related notes included elsewhere in this interim report. This discussion contains forward-looking statements that involve risks
and uncertainties. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking
statements as a result of various factors, including those set forth under “Item 3. Key Information
— 3.D. Risk Factors” and elsewhere in this interim report.
Overview
We are an AI-Driven technology solutions provider
engaged in virtual content production, and digital assets development for the digital content industry. Utilizing our proprietary “Mofy
Lab” technology platform which consists of cutting-edge three-dimensional (“3D”) rebuilt technology and artificial intelligence
(“AI”) interactive technology, we are able to create 3D high definition virtual version of a wide range of physical world
objects such as human, animal and scenes which can be used in different applications. According to the industry datasheet generated by
Frost & Sullivan, we are one of the leading digital asset banks in China. As of the date of this report, our digital asset bank
has more than 100,000 high precision 3D digital assets. High precision means 4K (4096*2160) resolution of movie precision. With our strong
technology platform and industry track record, we attract high-profile customers such as L’Oreal and Pepsi and earn repeat business.
Additionally, we have developed the Gausspeed platform, an innovative generative AI solution NIVIDIA Omniverse and NVIDIA RTX GPUs to
further enhance our capabilities in creating high-quality digital content. We primarily operate in two lines of business (i) virtual
technology service and (ii) digital asset development and others. We had another business line of digital marketing during the
fiscal years ended September 30, 2022 and 2021. However, we did not have revenue from this line of business in the six months ended March
31, 2024 and the fiscal year ended September 30, 2023 and we plan to cease this line of business in the future.
Virtual Technology Service
We provide comprehensive technology solution to
assist customers in virtual content production, which can be used in a variety of settings such as movies, television series, animations,
advertising and gaming, etc. Leveraging our proprietary “Mofy Lab” technology platform and developing AI technologies, we
produce high-quality virtual content quickly and cost-effectively to meet highly differentiated customers’ needs. The virtual content
production contracts are primarily on a fixed price basis, payable on a milestone basis, which require us to perform services for visual
effect design, content development, production and integration based on customers’ specific needs.
Digital Asset Development
Through our virtual content production business
and opportunistic acquisition of certain digital assets, we have built a robust digital asset bank with more than 100,000 3D digital assets.
We grant specific use right of these digital assets to customers who use them based on their specific needs across different applications
such as movies, TV series, AR/VR, animation, advertising and gaming. Additionally, leveraging our robust digital asset bank, we have started
further in-depth development of AI-based 3D model and video generative tool to further enhance our operation efficiency and profitability.
Our digital assets, which build up our digital asset bank, mainly consist of high precision 3D renders of scenes, characters, objects
and, items that can be licensed for use in virtual environment.
Depending on customers’ needs, these digital
assets can be quickly deployed and integrated with minimal customization, thus reducing project costs and expediate completion time. With
the rapid development of digital content industry, we believe digital assets will be become increasingly valuable and have abundant use
cases. We plan to continue to actively expand our digital asset bank and develop more digital asset products that we believe have more
uses to serve this rapidly growing market.
Global Mofy China has its own technology platform,
called “Mofy Lab”. Mofy Lab contains self-developed and optimized technologies, including 3D rebuilt technology and AI interactive
technology, which can: (i) create 3D high-definition virtual version of real world objects, or the digital assets; and (ii) provide
a one-stop, low barrier, low-cost solution to assist digital content industry companies in creating high quality virtual contents.
For the six months ended March 31, 2024,
our revenues were $20.0 million, of which approximately 45% and 55% were generated from our two lines of business, virtual technology
service and digital assets development and others, respectively. For the six months ended March 31, 2023, our revenues were $12.8 million
of which approximately 62% and 38% were generated from our two lines of business, virtual technology service and digital assets development
and others, respectively.
We position ourselves as a comprehensive technology
solutions provider that act as a building block for the development of the digital content industry. Our goal is to become a leading digital
asset provider to empower companies in the digital content value chain with high quality and cost-effective solutions and products. Our
experienced management team has utilized the opportunities from this emerging market to achieve the long-term development and growth of
Global Mofy China through our growth strategies.
Recent Developments
On December 29, 2023, the Company entered into
certain securities purchase agreements with certain institutional investors (the “Investors”) for a follow-on offering of
$10 million of ordinary shares, par value $0.000002 per share and accompanying warrants at a price of $7.25 per ordinary share and accompany
warrant. The Company issued a total of 1,379,313 ordinary shares and warrants for the purchase of up to 2,068,970 ordinary shares at an
exercise price of $8.00 per share (the “Existing Warrants”). On March 1, 2024, the Company entered into warrant exchange agreements
with each of the Investors, pursuant to which each Investor conveyed, assigned, transferred, and surrendered the Existing Warrants in
exchange for new warrants (the “New Warrants”). The Existing Warrants were automatically deemed cancelled by the Company upon
the time of issuance of the New Warrants. The New Warrants have the same terms and conditions as the Existing Warrants except that the
New Warrants allow each holder to, after 6 months from the original issuance date of the Existing Warrants, alternatively exchange all
or any portion of the New Warrants into such aggregate number of ordinary shares equal to the product of (x) 0.4 and (y) such aggregate
number of ordinary shares underlying such portion of the New Warrants to be exercised (the “Alternative Cashless Exercise”).
In July, the Company issued a total of 827,589 ordinary shares upon delivery of notices from the Investors exercising the New Warrants
in full through Alternative Cashless Exercise. As a result, all of the New Warrants have been fully exercised.
In January 2024, the Company established a subsidiary,
Global Mofy Technology LLC, under the laws of the State of California, to develop and expand overseas business.
In March 2024, the Company established a subsidiary,
Gauss Intelligence (Beijing) Technology Co.. Ltd., under the laws of China, which will focus on the monetization of artificial intelligence
generated content (AIGC), AI-generated 3D digital assets and synthetic video content creation.
In
May 2024, the Company established a subsidiary GMM Discovery LLC, under the laws of the State of Delaware, to serve a diverse client base
and explore new market opportunities.
In April 2024, the Company announced Gausspeed
– a generative artificial intelligence (AIGC) platform designed for film production, video generation, and other content creation
within the digital entertainment sector. Developed over two years, Gausspeed was designed from the outset to deeply integrate the NVIDIA
Omniverse Cloud API, providing creators with a highly collaborative creative space. This integration significantly enhances cooperation
and innovation within the creative ecosystem. The platform leverages the NVIDIA Omniverse and NVIDIA RTX GPU technologies, simplifying
complex workflows, enhancing production efficiency, and bolstering collaboration within the entertainment industry. With advanced scene
generation capabilities, Gausspeed enables directors and creators to preview prototype designs early in the project, allowing for precise
planning and adjustments to ensure that every scene and shot aligns perfectly with the creator’s vision. This promotes creative
freedom and reduces production complexity.
5.A. Operating Results.
Factors Affecting Our Results of Operations
Our ability to compete effectively
Our business and results of operations depend
on our ability to compete effectively in the industry in which we operate. The competitive position may be affected by, among other things,
the scope of the products, the quality of solutions and abilities to customize our products to meet customers’ business needs. Our
proprietary technologies and research and development capabilities has enabled us to develop products tailored to our customers and we
are able to retain and develop business with existing customers and to attract new customers. However, if we are unable to keep up with
our product development or innovation, we might not be able to develop new customers or expand our business effectively. In addition,
we are subject to competition from within our industry. Increased competition could materially and adversely affect business and results
of operations.
Government policies may impact our business
and operating results.
We have not seen any significant impact of unfavorable
government policies upon our business recently. However, our business and operating results will be affected by the overall economic growth
and government policies in the PRC. Unfavorable changes in government policies could materially and adversely affect our results
of operations. We will seek to make adjustments as required if and when government policies shift.
Key Components of Results of Operations
Comparison of Results of Operations for
the Six Months Ended March 31, 2024 and 2023
The following tables summarize our results of
operations from unaudited condensed consolidated statements of operations and comprehensive loss for the six months ended March 31,
2024 and 2023, respectively, and provides information regarding the dollar and percentage increase or (decrease) during such periods.
| |
For the Periods Ended March 31, | |
| |
2024 | | |
2023 | | |
Variance | |
| |
Amount | | |
% of revenue | | |
Amount | | |
% of revenue | | |
Amount | | |
% | |
Revenues | |
$ | 19,918,959 | | |
| 100.0 | % | |
$ | 12,823,586 | | |
| 100.0 | % | |
$ | 7,095,373 | | |
| 55.3 | % |
Cost of revenues | |
| (8,100,554 | ) | |
| (40.7 | )% | |
| (7,798,985 | ) | |
| (60.8 | )% | |
| (301,569 | ) | |
| 3.9 | % |
Gross profit | |
| 11,818,405 | | |
| 59.3 | % | |
| 5,024,601 | | |
| 39.2 | % | |
| 6,793,804 | | |
| 135.2 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Selling expenses | |
| (361,792 | ) | |
| (1.8 | )% | |
| (98,893 | ) | |
| (0.8 | )% | |
| (262,899 | ) | |
| 265.8 | % |
General and administrative expenses | |
| (3,907,045 | ) | |
| (19.6 | )% | |
| (933,617 | ) | |
| (7.3 | )% | |
| (2,973,428 | ) | |
| 318.5 | % |
Research and development expenses | |
| (839,388 | ) | |
| (4.2 | )% | |
| (3,316,680 | ) | |
| (25.9 | )% | |
| 2,477,292 | | |
| (74.7 | )% |
Total operating expenses | |
| (5,108,225 | ) | |
| (25.6 | )% | |
| (4,349,190 | ) | |
| (34.0 | )% | |
| (759,035 | ) | |
| 17.5 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income from operations | |
| 6,710,180 | | |
| 33.7 | % | |
| 675,411 | | |
| 5.2 | % | |
| 6,034,769 | | |
| 893.5 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other income (expenses): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 204,254 | | |
| 1.0 | % | |
| 36,693 | | |
| 0.3 | % | |
| 167,561 | | |
| 456.7 | % |
Interest expenses | |
| (117,858 | ) | |
| (0.6 | )% | |
| (46,312 | ) | |
| (0.4 | )% | |
| (71,546 | ) | |
| 154.5 | % |
Issuance costs allocated to warrant liability | |
| (823,846 | ) | |
| (4.1 | )% | |
| — | | |
| — | | |
| (823,846 | ) | |
| — | |
Change of fair value of warrant liability | |
| 6,743,319 | | |
| 33.9 | % | |
| — | | |
| — | | |
| 6,743,319 | | |
| — | |
Other income, net | |
| 40,134 | | |
| 0.2 | % | |
| 36,748 | | |
| 0.3 | % | |
| 3,386 | | |
| 9.2 | % |
Total other income, net | |
| 6,046,003 | | |
| 30.4 | % | |
| 27,129 | | |
| 0.2 | % | |
| 6,018,874 | | |
| 22,186.1 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income before income taxes | |
| 12,756,183 | | |
| 64.1 | % | |
| 702,540 | | |
| 5.5 | % | |
| 12,053,643 | | |
| 1,715.7 | % |
Income taxes expense | |
| (2,436,804 | ) | |
| (12.2 | )% | |
| (175,917 | ) | |
| (1.4 | )% | |
| (2,260,887 | ) | |
| 1,285.2 | % |
Net income | |
| 10,319,379 | | |
| 51.9 | % | |
| 526,623 | | |
| 4.1 | % | |
| 9,792,756 | | |
| 1,859.5 | % |
Revenue
We generate revenue primarily through virtual
technology service and digital asset development. Total revenues increased by $7.1 million or 55.3%, from $12.8 million for
the six months ended March 31, 2023, to $19.9 million for the six months ended March 31, 2024. The following table sets
forth a breakdown of our revenues:
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | | |
Variance | |
| |
Amount | | |
% | | |
Amount | | |
% | | |
Amount | | |
% | |
Virtual technology service | |
$ | 8,968,867 | | |
| 45.0 | % | |
$ | 7,923,124 | | |
| 61.8 | % | |
$ | 1,045,743 | | |
| 13.2 | % |
Digital asset development and others | |
| 10,950,092 | | |
| 55.0 | % | |
| 4,900,462 | | |
| 38.2 | % | |
| 6,049,610 | | |
| 123.5 | % |
Total | |
$ | 19,918,959 | | |
| 100.0 | % | |
$ | 12,823,586 | | |
| 100.0 | % | |
$ | 7,095,373 | | |
| 55.3 | % |
Revenues from virtual technology service
Revenues from virtual technology service accounted
for 45.0% and 61.8% of total revenues for the six months ended March 31, 2024 and 2023, respectively. Revenues from virtual technology
service increased by $1.0 million, or 13.2% from $7.9 million for the six months ended March 31, 2023, to $9.0 million
for the six months ended March 31, 2024. Such increase was mainly driven by the recovery of the movie and TV industries boomed in
China in recently two years led to an increase in the revenue contribution of movies and TV series projects. Revenue from movies
and TV series projects increased as a result of the expansion of the overall business scale of the market, and we kept strengthening our
relationship with existing customers as most of the new customers were referred by the current customers.
Revenues from digital asset development and
others
We launched our digital asset development and
others business in the fourth quarter of 2021. Revenues from digital assets development and others accounted for 55.0% and 38.2% of total
revenues for the six months ended March 31, 2024 and 2023, respectively. Revenues from digital assets development and others increased
by $6.0 million or 123.5% from $4.9 million for the six months ended March 31, 2023, to $11.0 million for the six months
ended March 31, 2024. Such increase was mainly driven by the boom of the concept of the metaverse and our business strategies of
expanding the new digital asset development continuously and focusing more on the higher margin business line. Additionally, we have expanded
and reached out to new customers in game production and cultural tourism business in this year, which also contribute to our significant
increase in revenue from digital asset development revenue. We have also entered into copyright licensing contracts to authorize production
rights, adaption rights, sublicense rights of licensed copyrights and digital assets with entertainment production companies. In the future,
we plan to contribute more resources in this business line and the proportion of digital asset development of total revenues is expected
to further increase.
Cost of Revenues
Cost of revenues primarily consists of outsourcing
content production costs, payroll and related costs for employees involved with the Company’s operations and product support, such
as rental and depreciation expenses. Total cost of revenues increased by $0.3 million or 3.9%, from $7.8 million for the six
months ended March 31, 2023, to $8.1 million for the six months ended March 31, 2024. The following table sets forth a
breakdown of our cost of revenues by services offered for the six months ended March 31, 2024 and 2023:
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | | |
Variance | |
| |
Amount | | |
% | | |
Amount | | |
% | | |
Amount | | |
% | |
Virtual technology service | |
$ | 6,415,668 | | |
| 79.2 | % | |
$ | 5,612,727 | | |
| 72.0 | % | |
$ | 802,941 | | |
| 14.3 | % |
Digital asset development and others | |
| 1,684,886 | | |
| 20.8 | % | |
| 2,186,258 | | |
| 28.0 | % | |
| (501,372 | ) | |
| (22.9 | )% |
Total | |
$ | 8,100,554 | | |
| 100.0 | % | |
$ | 7,798,985 | | |
| 100.0 | % | |
$ | (301,569 | ) | |
| 3.9 | % |
Cost of revenues for virtual technology service
increased by $0.8 million, or 14.3%, from $5.6 million for the six months ended March 31, 2023 to $6.4 million for
the six months ended March 31, 2024. Our cost of revenues of virtual technology service primarily consists of outsourcing costs,
staff cost and allocated overhead related to each content production. The cost of revenues was varied in accordance with different projects.
Cost of revenues for digital asset development and others decreased
by $0.5 million, or 22.9%, from $2.2 million for the six months ended March 31, 2023 to $1.7 million for the six months
ended March 31, 2024. The cost of revenue primarily comprised of salary and benefits incurred by staff responsible for the production
of the licensed copyrights, cost or amortization of digital assets and out-sourced production and development services. The decrease in
cost of revenues was mainly due to the capitalization of the digital asset in the current period, which reduced the overall development
and related cost.
Gross Profit and Gross Margin
As a result of changes in revenue and cost of
revenues, gross profit increased by $6.8 million, or 135.2% from $5.0 million for the six months ended March 31, 2023 to
$11.8 million for the six months ended March 31, 2024. The following table sets forth a breakdown of our gross profit and gross
margin by services offered for the six months ended March 31, 2024 and 2023:
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | | |
Variance | |
| |
Gross profit | | |
GM% | | |
Gross profit | | |
GM% | | |
Amount | | |
% | |
Virtual technology service | |
$ | 2,553,199 | | |
| 28.5 | % | |
$ | 2,310,397 | | |
| 29.2 | % | |
$ | 242,802 | | |
| 10.5 | % |
Digital asset development and others | |
| 9,265,206 | | |
| 84.6 | % | |
| 2,714,204 | | |
| 55.4 | % | |
| 6,551,002 | | |
| 241.4 | % |
Total | |
$ | 11,818,405 | | |
| 59.3 | % | |
$ | 5,024,601 | | |
| 39.2 | % | |
$ | 6,793,804 | | |
| 135.2 | % |
The gross margin increased from 39.2% for the six months ended March 31,
2023 to 59.3% for the six months ended March 31, 2024, which was mainly because that (i) the gross profits margin for virtual
technology services decreased from 29.2% for the six months ended March 31, 2023 to 28.5% for the six months ended March 31,
2023. Gross margin varied in accordance with different projects. The variance in gross margin for virtual technology services is primarily
due to completion of additional lower margin projects in the six months ended March 31, 2024 as compared to the prior period; and
(ii) the gross profits margin for digital asset development business and others was 84.6% for the six months ended March 31, 2024.
The margin of digital asset development and others are normally higher than our traditional virtual technology services. The increase
in gross margin of this business line is primarily because of the higher repeat purchase and reuse rates brought by the increase in our
asset quantity, and the Company’s technical processing of outsourced simple digital assets, which were then licensed as higher-margin
assets. In addition, digital assets can be authorized repeatedly and generated economies of scale, resulting in reduced costs and a higher
gross margin.. In addition, digital assets can be authorized repeatedly and generated economies of scale, which resulting
in a reduced cost and a higher gross margin.
Operating Expenses
Operating expenses increased by $0.8 million,
or 17.5%, from $4.3 million for the six months ended March 31, 2023, to $5.1 million for the six months ended March 31,
2024. The change was primarily caused by the increase of $3.0 million in general and administrative expenses and the increase of
$0.3 million in selling expenses partially offset by decrease of $2.5 million in research and development expenses.
Selling Expenses
Selling expenses primarily included salary and
benefit expenses incurred by sales and marketing personnel and related office expenses. Selling expenses increased by $0.3 million, or
265.8%, from $0.1 million for the six months ended March 31, 2023 to $0.4 million for the six months ended March 31, 2024. Due
to industry characteristic, our customer acquisition mainly relies on accumulated reputation in industry and internal recommendations,
and there is no direct correlation between selling expenses and revenue growth. Selling expenses represent 1.8% and 0.8% of total revenues
for the six months ended March 31, 2024 and 2023, respectively.
General and Administrative Expenses
General and administrative expenses primarily
consist of salary and benefit incurred by administration department as well as management, professional service fees, operating lease
expenses for office rentals, deprecation, travelling expenses and provision for doubtful accounts. General and administrative expenses
increased by $2.9 million, or 318.5%, from $1.0 million for the six months ended March 31, 2023 to $3.9 million for
the six months ended March 31, 2024. The increase was mainly due to increased professional service fees and consulting fee of $2.0 million,
and salary and bonus of $0.5 million. General and administrative expenses represent 19.6% and 7.3% of total revenues for the six months
ended March 31, 2024 and 2023, respectively.
Research and Development Expenses
Research and development expenses primarily consist of employee salaries
and benefits for research and development personnel, allocated overhead and outsourced development expenses. Cost incurred for the internally
developed IP of virtual content, scripts and digital assets to be licensed or sold during the planning and designing stage are expensed
when incurred and are included in the research and development expenses are expensed when incurred. Research and development expenses
decreased by $2.5 million, or 74.7%, to $0.8 million for the six months ended March 31, 2024, from $3.3 million for
the same period in 2023. This decrease is primarily due to that we substantially completed our initial development of the digital assets
related techniques and have begun to capitalize the digital assets.
Other income (expenses)
Interest income
Interest income primarily arise from the loans
to third parties. Interest income increased by $0.2 million, or 456.7%, to $0.2 million for the six months ended March 31, 2024,
from $0.04 million for the same prior-year period.
Interest expenses
Interest expenses primarily arise from bank loans.
Interest expenses increased by $0.07 million, or 154.5%, to $0.1 million for the six months ended March 31, 2024, from $74,888 for
the same prior-year period, which was mainly attributable to higher average outstanding borrowings from banks.
Issuance costs allocated to warrant liability
Issuance costs associated with warrants issued
in a bundled transaction should be allocated to each instrument using a reasonable method. Issuance costs allocated to a warrant liability
should be expensed as incurred and issuance costs allocated to an ordinary share should be recorded in additional paid-in capital. Issuance
costs allocated to warrant liability was $0.8 million.
Change in Fair Value of Warrant Liability
Warrants classified as liabilities are initially
recorded at fair value with gains and losses arising from changes in fair value recognized in the unaudited condensed consolidated statements
of operations during the period in which such instruments are outstanding. The fair value of the warrants liability as at March 31, 2024,
was $1.0 million resulting in a gain on changes in fair value of $6.7 million for the six months ended March 31, 2024, primarily due to
the share price change between the issuance date and March 31, 2024.
Income tax expense
We recorded an income tax expense of $2.4 million
for the six months ended March 31, 2024, compared to an income tax expense of $0.2 million for the same prior-year period, due to
accrued uncertain tax provision of $2.4 million.
Net Income
As a result of the foregoing, we recorded a net
income of $10.3 million for the six months ended March 31, 2024, as compared to a net income of $0.5 million for the same
prior-year period.
5.B. Liquidity and Capital Resources.
In assessing its liquidity, management monitors
and analyzes the Company’s cash on-hand, its ability to generate sufficient revenue sources in the future, and its operating and
capital expenditure commitments. To date, we have financed our operations primarily through cash from operations, short-term borrowings
from banks, and capital contributions from shareholders, which have historically been sufficient to meet our working capital requirements.
The Company currently plans to fund its operations mainly through cash
flow from its operations, renewal of bank borrowings, funding from public offerings, if necessary, to ensure sufficient working capital.
As of March 31, 2024, we had cash in the amount of $7.4 million and a total working capital of $12.0 million. As of March 31,
2024, we had accounts receivable of $3.2 million, a total of $1.8 million, or 56% of such accounts receivable balance has been
collected as of the date of this report. As of March 31, 2024, we had bank loans of $1.9 million; management expects that it
would be able to obtain new bank loans or renew its existing bank loans upon their maturity based on past experience and the Company’s
good credit history. In October 2023, the Company issued 1,240,000 ordinary shares, of which 1,200,000 shares related to the public offering,
and 40,000 shares to an over-allotment arrangement, at $5.00 per share with net proceeds of approximately $5.2 million. In December 2023,
the Company issued and sold 1,379,313 ordinary shares accompanying warrants to two institutional investors established in the United States
and Canada respectively, at $7.25 per share for $10.0 million. The net proceeds of $8.9 million was received on January 4, 2024.
We believe that the current cash and cash flows
provided by future operating activities and loans from banks and third parties will be sufficient to meet the working capital needs in
the next 12 months from the date the financial statements were issued. If we experience an adverse operating environment or incurs
unanticipated capital expenditure requirements, or if we decide to accelerate growth, then additional financing may be required. We cannot
guarantee, however, that additional financing, if required, would be available at all or on favorable terms. Such financing may include
the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or
instruments that are convertible into equity securities could result in immediate and possibly significant dilution to our existing shareholders.
If it is determined that the cash requirements exceed the Company’s amounts of cash on hand, the Company may seek to issue additional
debt or obtain financial support from shareholders. The principal shareholder of the Company has made pledges to provide financial support
to the Company whenever necessary.
Substantially all of our current operations are
conducted in China and all of our revenue, expenses, cash are denominated in RMB. Current foreign exchange and other regulations
in the PRC may restrict our PRC entities in their ability to transfer their net assets to us. However, we have no present plans to declare
dividend and we plan to retain our retained earnings to continue to grow business. In addition, these restrictions had no impact on our
ability to meet cash obligations as all of current cash obligations are due within the PRC.
Cash Flows Analysis
For the Six Months Ended March 31,
2024 and 2023
The following table sets forth a summary of our
cash flows for the periods indicated:
| |
For the Six Months Ended
March 31, | |
| |
2024 | | |
2023 | |
Net cash provided by (used in) operating activities | |
$ | 9,470,764 | | |
$ | (1,971,693 | ) |
Net cash (used in) investing activities | |
| (25,694,918 | ) | |
| (3,246,318 | ) |
Net cash provided by financing activities | |
| 13,662,662 | | |
| 12,171,919 | |
Effect of foreign exchange rate on cash | |
| (516,979 | ) | |
| 91,279 | |
Net (decrease)/increase in cash | |
| (3,078,471 | ) | |
| 7,045,187 | |
Cash at the beginning of the year | |
| 10,437,580 | | |
| 1,136,064 | |
Cash at the end of the year | |
$ | 7,359,109 | | |
$ | 8,181,251 | |
Operating Activities
Net cash provided by operating activities was
$9.5 million for the six months ended March 31, 2024, mainly derived from (i) a net income of $10.3 million adjusted
for noncash depreciation and amortization of $1.6 million and change in fair value of warrant liability of $6.7 million, (ii) net
changes in the operating assets and liabilities, primarily comprising of (a) an increase in advance from customers of $0.7 million
because of the expansion of our business in this period; (b) an decrease in advance to vendors of $2.1 million mainly for outsourced
digital assets. We expect to utilize these prepayments before the fiscal year of 2024.
Net cash used in operating activities was $2.0
million for the six months ended March 31, 2023, mainly derived from (i) a net income of $0.5 million adjusted for noncash depreciation
and amortization of $91,389, (ii) net changes in the operating assets and liabilities, primarily comprising of (a) an increase in accounts
receivable of $0.6 million because of the expansion of our business in the six months period; (b) an increase in advance to vendors of
$2.0 million mainly for outsourced digital assets, which is in consistent with our business strategy of expanding the new digital asset
development and contribute more resources in this business line. We expect to utilize these prepayments before the end of 2024.
Investing Activities
Net cash used in investing activities amounted
to $25.7 million for the six months ended March 31, 2024, primarily consisting of loans to third parties of $14.6 million, purchase
of intangible assets of $21.0 million and payment of long-term investments of $0.3 million, partially offset by collection of loans to
third parties of $10.2 million.
Net cash used in investing activities amounted
to $3.2 million for the six months ended March 31, 2023, primarily consisting of lend loans to third party of $2.4 million and purchase
of intangible assets of $1.0 million, partially offset by collection of loans to third parties of $0.2 million.
Financing Activities
Net cash provided by financing activities amounted
to $13.7 million for the six months ended March 31, 2024, primarily consisting of net proceeds in issuance of warrants of $8.9
million, net proceeds from issuance of ordinary shares upon public offering of $5.0 million and proceeds from bank loans of $1.2 million
, partially offset by repayments of bank loans of $1.6 million.
Net cash provided by financing activities amounted
to $12.2 million for the six months ended March 31, 2023, primarily consisting of proceeds from bank loans of $1.7 million and capital
contributions of $10.9 million from investors partially offset by repayments of bank loans of $0.3 million.
Contractual Obligations
As of March 31, 2024 our contractual obligations
were as follows:
| |
Payments due by period | |
| |
Total | | |
Less than 1 year | | |
1 – 2 years | | |
2 – 3 years | | |
More than 3 years | |
Contractual Obligations | |
| | |
| | |
| | |
| | |
| |
Bank loans and interest expenses | |
$ | 1,988,346 | | |
$ | 1,988,346 | | |
$ | — | | |
$ | — | | |
$ | — | |
Loans from third parties | |
$ | 22,852 | | |
$ | 22,852 | | |
$ | — | | |
$ | — | | |
$ | — | |
Operating Lease Obligations | |
| 768,550 | | |
| 318,824 | | |
| 449,726 | | |
| — | | |
| — | |
Total | |
$ | 2,779,748 | | |
$ | 2,330,022 | | |
$ | 449,726 | | |
$ | — | | |
$ | — | |
10
Exhibit 99.2
GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars, except for the number of shares)
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | |
| |
Current Assets | |
| | |
| |
Cash | |
$ | 7,359,109 | | |
$ | 10,437,580 | |
Short-term investments | |
| 795,000 | | |
| 780,000 | |
Accounts receivable, net | |
| 3,178,548 | | |
| 3,286,330 | |
Advance to vendors | |
| 781,628 | | |
| 2,593,887 | |
Loans receivable – current | |
| 5,156,070 | | |
| 287,829 | |
Prepaid expenses and other current assets, net | |
| 578,260 | | |
| 507,336 | |
Total current assets | |
| 17,848,615 | | |
| 17,892,962 | |
| |
| | | |
| | |
Non-current assets | |
| | | |
| | |
Long-term
investment | |
| 276,997 | | |
| — | |
Property and equipment, net | |
| 29,938 | | |
| 34,431 | |
Intangible assets, net | |
| 28,752,921 | | |
| 6,505,792 | |
Operating lease right-of-use assets | |
| 954,342 | | |
| 954,771 | |
Loans receivable – noncurrent | |
| — | | |
| 447,505 | |
Advance to vendor – noncurrent | |
| 1,858,357 | | |
| 1,020,874 | |
Other non-current assets, net | |
| 6,313 | | |
| 262,986 | |
Total non-current assets | |
| 31,878,868 | | |
| 9,226,359 | |
Total Assets | |
$ | 49,727,483 | | |
$ | 27,119,321 | |
| |
| | | |
| | |
LIABILITIES AND EQUITY | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Short-term bank loans | |
$ | 1,931,933 | | |
$ | 2,442,609 | |
Loans from third parties | |
| 22,852 | | |
| 22,615 | |
Accounts payable | |
| 1,944,374 | | |
| 531,091 | |
Advance from customers | |
| 1,025,481 | | |
| 345,838 | |
Tax payable – current | |
| 4,589 | | |
| 1,555,059 | |
Accrued expenses and other liabilities | |
| 553,299 | | |
| 555,440 | |
Operating lease liabilities – current | |
| 318,824 | | |
| 293,040 | |
Total current liabilities | |
| 5,801,352 | | |
| 5,745,692 | |
| |
| | | |
| | |
Non-current Liabilities | |
| | | |
| | |
Operating lease liabilities – noncurrent | |
| 449,726 | | |
| 556,674 | |
Tax payable – noncurrent | |
| 3,489,981 | | |
| — | |
Warrant liability | |
| 1,028,821 | | |
| — | |
Total non-current liabilities | |
| 4,968,528 | | |
| 556,674 | |
Total Liabilities | |
| 10,769,880 | | |
| 6,302,366 | |
| |
| | | |
| | |
Commitments | |
| | | |
| | |
| |
| | | |
| | |
Equity: | |
| | | |
| | |
Ordinary shares (US$0.000002 par value, 25,000,000,000 shares authorized, 28,545,468 and 25,926,155 shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively)* | |
| 57 | | |
| 52 | |
Additional paid-in capital | |
| 23,061,726 | | |
| 16,035,229 | |
Statutory reserves | |
| 1,086,591 | | |
| 368,271 | |
Retained earnings | |
| 15,529,581 | | |
| 5,158,115 | |
Accumulated other comprehensive (loss) | |
| (578,311 | ) | |
| (604,182 | ) |
Total Global Mofy Metaverse Limited shareholders’ equity | |
| 39,099,644 | | |
| 20,957,485 | |
Non-controlling interests | |
| (142,041 | ) | |
| (140,530 | ) |
Total equity | |
| 38,957,603 | | |
| 20,816,955 | |
Total liabilities and equity | |
$ | 49,727,483 | | |
$ | 27,119,321 | |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Expressed in U.S. Dollars, except for the number of shares)
| |
For the Six Months Ended
March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Revenues | |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Cost of revenues | |
| (8,100,554 | ) | |
| (7,798,985 | ) |
Gross profit | |
| 11,818,405 | | |
| 5,024,601 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Selling expenses | |
| (361,792 | ) | |
| (98,893 | ) |
General and administrative expenses | |
| (3,907,045 | ) | |
| (933,617 | ) |
Research and development expenses | |
| (839,388 | ) | |
| (3,316,680 | ) |
Total operating expenses | |
| (5,108,225 | ) | |
| (4,349,190 | ) |
| |
| | | |
| | |
Income from operations | |
| 6,710,180 | | |
| 675,411 | |
| |
| | | |
| | |
Other income (expenses): | |
| | | |
| | |
Interest income | |
| 204,254 | | |
| 36,693 | |
Interest expenses | |
| (117,858 | ) | |
| (46,312 | ) |
Issuance costs allocated to warrant liability | |
| (823,846 | ) | |
| — | |
Change of fair value of warrant liability | |
| 6,743,319 | | |
| — | |
Other income, net | |
| 40,134 | | |
| 36,748 | |
Total other income, net | |
| 6,046,003 | | |
| 27,129 | |
| |
| | | |
| | |
Income before income taxes | |
| 12,756,183 | | |
| 702,540 | |
Income tax expense | |
| (2,436,804 | ) | |
| (175,917 | ) |
Net income | |
| 10,319,379 | | |
| 526,623 | |
Net loss attributable to non-controlling interest | |
| (39 | ) | |
| (39 | ) |
Net income attributable to Global Mofy Metaverse Limited | |
$ | 10,319,418 | | |
$ | 526,662 | |
| |
| | | |
| | |
Comprehensive income (loss) | |
| | | |
| | |
Net income | |
$ | 10,319,379 | | |
$ | 526,623 | |
Foreign currency translation gain | |
| 24,399 | | |
| 131,185 | |
Total comprehensive income | |
| 10,343,778 | | |
| 657,808 | |
Comprehensive loss attributable to non-controlling interests | |
| (1,511 | ) | |
| (5,180 | ) |
Comprehensive income attributable to Global Mofy Metaverse Limited | |
$ | 10,345,289 | | |
$ | 662,988 | |
| |
| | | |
| | |
Earnings per common share | |
| | | |
| | |
– Basic* | |
$ | 0.37 | | |
$ | 0.02 | |
– Diluted* | |
$ | 0.36 | | |
$ | 0.02 | |
| |
| | | |
| | |
Weighted average number of common shares outstanding | |
| | | |
| | |
– Basic* | |
| 27,830,578 | | |
| 24,254,421 | |
– Diluted* | |
| 28,658,166 | | |
| 24,254,421 | |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in U.S. Dollars, except for the number of shares)
| |
Ordinary shares | | |
Additional
paid-in | | |
Subscription | | |
Statutory | | |
Accumulated
(deficit)/retained | | |
Accumulated
other
comprehensive | | |
Non-
controlling | | |
Total | |
| |
Shares* | | |
Amount* | | |
capital | | |
receivable | | |
reserves | | |
earnings | | |
income | | |
interests | | |
Equity | |
| |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
Balance as of September 30, 2022 | |
| 23,618,037 | | |
$ | 47 | | |
$ | 5,112,181 | | |
$ | — | | |
$ | 39,620 | | |
$ | (1,065,073 | ) | |
$ | (193,323 | ) | |
$ | (143,561 | ) | |
$ | 3,749,891 | |
Capital contribution | |
| 2,308,118 | | |
| 5 | | |
| 10,923,048 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 10,923,053 | |
Net income for the year | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 526,662 | | |
| — | | |
| (39 | ) | |
| 526,623 | |
Foreign currency translation adjustment | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 136,326 | | |
| (5,141 | ) | |
| 131,185 | |
Balance as of March 31,
2023 (Unaudited) | |
| 25,926,155 | | |
$ | 52 | | |
$ | 16,035,229 | | |
$ | — | | |
$ | 39,620 | | |
$ | (538,411 | ) | |
$ | (56,997 | ) | |
$ | (148,741 | ) | |
$ | 15,330,752 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of September 30,
2023 | |
| 25,926,155 | | |
$ | 52 | | |
$ | 16,035,229 | | |
$ | — | | |
$ | 368,271 | | |
$ | 5,158,115 | | |
$ | (604,182 | ) | |
$ | (140,530 | ) | |
$ | 20,816,955 | |
Adoption of ASC 326 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 770,368 | | |
| — | | |
| — | | |
| 770,368 | |
Issuance of shares upon the completion of public offering | |
| 1,240,000 | | |
| 2 | | |
| 5,034,779 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,034,781 | |
Issuance of shares through private placement | |
| 1,379,313 | | |
| 3 | | |
| 1,991,718 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,991,721 | |
Net income for the year | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 10,319,418 | | |
| — | | |
| (39 | ) | |
| 10,319,379 | |
Appropriation to statutory reserve | |
| — | | |
| — | | |
| — | | |
| — | | |
| 718,320 | | |
| (718,320 | ) | |
| — | | |
| — | | |
| — | |
Foreign currency translation adjustment | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 25,871 | | |
| (1,472 | ) | |
| 24,399 | |
Balance as of March 31,
2024 (Unaudited) | |
| 28,545,468 | | |
$ | 57 | | |
$ | 23,061,726 | | |
$ | — | | |
$ | 1,086,591 | | |
$ | 15,529,581 | | |
$ | (578,311 | ) | |
$ | (142,041 | ) | |
$ | 38,957,603 | |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. Dollars)
| |
For the Six Months Ended
March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Cash flows from operating activities | |
| | |
| |
Net income | |
$ | 10,319,379 | | |
$ | 526,623 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 1,638,542 | | |
| 91,389 | |
Amortization of operating lease right-of-use assets | |
| 429 | | |
| 73,991 | |
(Recovery of) provision for doubtful accounts | |
| (577,307 | ) | |
| 112,240 | |
Gains from short-term investment | |
| (15,000 | ) | |
| — | |
Interest income | |
| (191,399 | ) | |
| — | |
Change in fair value of warrant liability | |
| (6,743,319 | ) | |
| — | |
| |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable, net | |
| 378,643 | ) | |
| (629,764 | ) |
Accounts receivable – related party | |
| — | | |
| 304,468 | |
Advances to vendors | |
| 2,118,705 | | |
| (2,039,692 | ) |
Prepayments and other assets | |
| (12,791 | ) | |
| 1,638,841 | ) |
Accounts payable | |
| 19,034 | | |
| 250,099 | |
Advance from customers | |
| 679,643 | | |
| (345,632 | ) |
Taxes payable | |
| 1,939,511 | | |
| 86,892 | |
Accrued expenses and other liabilities | |
| (2,142 | ) | |
| (1,949,375 | ) |
Lease liabilities | |
| (81,164 | ) | |
| (91,774 | ) |
Net cash provided by (used in) operating activities | |
| 9,470,764 | | |
| (1,971,693 | ) |
| |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | |
Purchase of property and equipment | |
| (3,367 | ) | |
| — | |
Purchase of intangible assets | |
| (20,993,818 | ) | |
| (1,032,669 | ) |
Payment for long-term investments | |
| (276,997 | ) | |
| — | |
Loans to third parties | |
| (14,644,951 | ) | |
| (2,400,000 | ) |
Collection of loans to third parties | |
| 10,224,215 | | |
| 186,351 | |
Net cash (used in) investing activities | |
| (25,694,918 | ) | |
| (3,246,318 | ) |
| |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | |
Borrowings from third parties | |
| — | | |
| (220,037 | ) |
Repayments of third parties | |
| — | | |
| 131,162 | |
Proceeds from short-term bank loans | |
| 1,151,305 | | |
| 1,694,010 | |
Repayments of short-term bank loans | |
| (1,661,981 | ) | |
| (272,129 | ) |
Deferred offering cost | |
| 198,540 | | |
| (14,140 | ) |
Net proceeds from issuance of initial public offering | |
| 5,034,781 | | |
| — | |
Net proceeds from issuance of ordinary shares and warrant with a private placement | |
| 8,940,017 | | |
| — | |
Capital contributions | |
| — | | |
| 10,853,053 | |
Net cash provided by (used in) financing activities | |
| 13,662,662 | | |
| 12,171,919 | |
| |
| | | |
| | |
Effect of foreign exchange rate on cash | |
| (516,979 | ) | |
| 91,280 | |
Net increase in cash | |
| (3,078,471 | ) | |
| 7,045,188 | |
Cash at the beginning of the period | |
| 10,437,580 | | |
| 1,136,064 | |
Cash at the end of the period | |
$ | 7,359,109 | | |
$ | 8,181,252 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Income taxes paid | |
$ | 20,305 | | |
$ | — | |
Interest paid | |
$ | 58,590 | | |
$ | 43,144 | |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — ORGANIZATION AND BUSINESS
DESCRIPTION
Global Mofy Metaverse Limited (“Global Mofy
Cayman”) was incorporated on September 29, 2021 under the laws of the Cayman Islands with limited liability.
Global Mofy Cayman owns 100% of the equity interests
of Global Mofy HK Limited (“Global Mofy HK”), a business company incorporated in accordance with the laws and regulations
of Hong Kong on October 21, 2021.
Global Mofy HK owns 100% of the equity interests
of Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”), a business company incorporated in accordance with the
laws and regulations of the People’s Republic of China (“China” or “PRC”) on December 09, 2021.
Global Mofy Cayman, Global Mofy HK, and Global
Mofy WFOE are currently not engaging in any active business operations and merely acting as holding companies.
Prior to the reorganization described below, the
main operating activities of the Company were carried out by Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”)
and its subsidiaries. Global Mofy China was established on November 22, 2017 under the laws of the PRC. Global Mofy China has
three wholly-owned subsidiaries, Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”), Shanghai Moying Feihuan
Technology Co., Ltd. (“Shanghai Mofy”) and Mofy Filming (Hainan) Co., Ltd. (“Mofy Hainan”), which were established
on July 31, 2019, May 11, 2020 and January 4, 2021 in China, respectively. Global Mofy China acquired 60% shares of Mofy
(Beijing) Filming Technology Co., Ltd. (Beijing Mofy) and Xi’an Digital Cloud Database Technology Co., Ltd. (“Mofy Xi’an”)
on February 7, 2018 and June 8, 2018, respectively. On December 1, 2021, Global Mofy China entered into an equity share
transferring agreement with a third-party individual and transferred its 100% equity interest in Mofy Hainan for consideration of RMB1.
Such transferring was completed on December 3, 2021. Mofy Hainan has no active business operation since its inception on January 4,
2021.
In preparation for listing in a stock market of
the United States of America, the Company underwent a reorganization through entering into various contractual arrangements (the
“Contractual Arrangements”), which, effective from January 5, 2022, between Global Mofy WFOE, Global Mofy China and their
respective equity holders (the “Corporate Reorganization”) due to regulatory restrictions on foreign ownership in the radio
and television program production and operation business and value-added telecommunications business in the PRC. In June, 2022, the
Company removed the radio and television program production from its business scope and the reason to use the VIE structure was no longer
relevant. Historically, the Company did not produce any radio or television program.
On June 28, 2022, Global Mofy WFOE entered
into equity transfer agreements with each shareholder of Global Mofy China to purchase all the equity interest in Global Mofy China.
On July 8, 2022, Global Mofy WFOE, Global Mofy China and shareholders of Global Mofy China signed a termination agreement of the
VIE Agreements. The VIE structure was dissolved. The restructure was completed on July 8, 2022. As a result, Global Mofy China became
a wholly owned subsidiary of Global Mofy WFOE. Immediately before this acquisition, Global Mofy China was a foreign-invested joint
venture.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — ORGANIZATION AND BUSINESS
DESCRIPTION (cont.)
Global Mofy Cayman together with its wholly owned
subsidiaries Global Mofy HK, Global Mofy WFOE and Global Mofy China and its subsidiaries were effectively controlled by the same shareholders
before and after the reorganization and therefore the Reorganization was considered under common control and included at their historical
carrying values. The consolidation of the Company has been prepared on the basis as if the reorganization had become effective as of the
beginning of the first period presented in the consolidated financial statements.
Global Mofy Cayman and its subsidiaries (the “Company”),
mainly engaged in providing virtual content production and online advertising services. The Company’s headquarters are located in
the city of Beijing, China.
As of March 31, 2024, the Company’s major subsidiaries are
as follows:
Name of Entity | | Date of
Incorporation | | Place of Incorporation | | % of
Ownership | | | Principal Activities |
Global Mofy HK Limited (“Global Mofy HK”) | | October 21, 2021 | | Hong Kong | | | 100 | % | | Investment holding |
Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”) | | December 09, 2021 | | PRC | | | 100 | % | | Investment holding |
Zhejiang Mofy Metaverse Technology Co., Ltd (“Zhejiang WFOE”) | | April 03, 2023 | | PRC | | | 100 | % | | Virtual technology service and digital marketing |
Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”) | | November 22, 2017 | | PRC | | | 100 | % | | Virtual technology service, digital marketing and digital asset development |
Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”) | | July 31, 2019 | | PRC | | | 100 | % | | Virtual technology service and digital marketing |
Shanghai Moying Feihuan Technology Co., Ltd. (“Shanghai Mofy”) | | May 11, 2020 | | PRC | | | 100 | % | | Virtual technology service and digital marketing |
Xi’an Shuzi Yunku Technology Co., Ltd (Xi’an Mofy) | | June 8, 2018 | | PRC | | | 60 | % | | Virtual technology service |
Mofy (Beijing) Filming Technology Co., Ltd. (Beijing Mofy) | | February 7, 2018 | | PRC | | | 60 | % | | Virtual technology service |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(a) Basis of presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information and have been consistently applied for information pursuant to the rules
and regulations of the Securities Exchange Commission (“SEC”).
In the opinion of management, all adjustments
(consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial
statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not
necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements
have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information
and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted
in the United States (“U.S. GAAP”).
Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.
These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
statements and notes thereto included in elsewhere in this report.
(b) Principles of consolidation
The unaudited condensed consolidated financial
statements include the financial statements of the Company and its wholly-owned subsidiaries. All transactions and balances between the
Company and its subsidiaries have been eliminated upon consolidation.
(c) Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the
“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other
public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that
a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies
but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means
that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
(d) Non-controlling interests
Non-controlling interests are recognized to reflect
the portion of their equity that is not attributable, directly or indirectly, to the Company as the controlling shareholder. For the Company’s
consolidated subsidiaries, non-controlling interests represent a minority shareholder’s 40% and 40% ownership interest in Beijing
Mofy and Xi’an Mofy as of March 31, 2024 and September 30, 2023, respectively.
Non-controlling interests are presented as a separate
line item in the equity section of the Company’s unaudited condensed consolidated balance sheets and have been separately disclosed
in the Company’s unaudited condensed consolidated statements of comprehensive income to distinguish the interests from that of the
Company.
(e) Use of estimates
In preparing the unaudited condensed consolidated
financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as
well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions
include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets,
the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.
(f) Cash
Cash includes cash on hand and demand deposits
placed with commercial banks. The Company maintains most of the bank accounts in mainland China.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
(g) Short-term investments
Short-term investments consist of wealth management
products issued by private equity fund. During the year ended September 30, 2023, the Company purchased certain wealth management products
through private equity fund and accounted for such investments as “short-term investments” and measure the investments at
fair value. The Company had unrealized gain of $15,000 in investments for the six months ended March 31, 2024.
(h) Allowance for credit losses
On October 1, 2023, the Company adopted ASC 326,
Credit Losses (“ASC 326”) which replaced previously issued guidance regarding the impairment of financial instruments with
an expected loss methodology that will result in more timely recognition of credit losses. The Company used a modified retrospective approach
and did not restate the comparable prior periods, which resulted in $396,000 credit losses for accounts receivable and $374,368 credit
losses for advance to vendors recorded in the opening balance of retained earnings, a cumulative effect to increase the opening balance
of retained earnings on October 1, 2023 by $770,368.
Upon adoption of ASC
326, the Company maintains an allowance for credit losses in accordance with ASC 326 and records the allowance for credit losses as an
offset to assets such as accounts receivable and advance to vendors, and the estimated credit losses charged to the allowance is classified
as “General and administrative expenses”. The Company assesses collectability by reviewing receivables on a collective basis
where similar characteristics exist, primarily based on size, nature and on an individual basis when identify specific customers with
known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical
collectability based on past due status, the age of the receivable balances, credit quality of the Company’s customer or vendor
based on ongoing credit evaluations, current economic conditions, reasonable and supportable forecasts of future economic conditions,
and other factors that may affect the Company’s ability to collect from customers. Bad debts are written off as incurred. The Company
generally does not require collateral from its customers.
(i) Property and equipment, net
Property and equipment are stated at cost, net
of accumulated depreciation and impairment, if any. Depreciation is computed using the straight-line method over the estimated useful
lives of the assets. Expenditures for repairs and maintenance, which do not materially extend the useful lives of the assets, are expensed
as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. When
assets are retired or disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting
gains or losses are included in income in the year of disposition. Depreciation expense was $7,172 and $6,162 for the six months
ended March 31, 2024 and 2023, respectively.
Estimated useful lives are as follows:
Office equipment | | 3 years |
Leasehold improvement | | Shorter of lease terms and estimated useful lives |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
(j) Intangible assets, net
Intangible assets are digital assets acquired
from third-party suppliers, which mainly includes 3D models with finite lives are carried at cost less accumulated amortization and impairment
loss, if any. Intangible assets with finite lives are amortized using the straight-line method over the estimated economic live.
Estimated useful lives are as follows:
Category |
|
Estimated useful lives |
Licensed digital assets |
|
3-5 years |
(k) Long-term investments
The Company’s long-term investments include
equity investments in entities. Equity securities without readily determinable fair values and over which the Company has neither significant
influence nor control through investments in common stock or in-substance common stock are measured and recorded using a measurement alternative
that measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes.
In December 2023, the Company made investment
of $276,977 (or RMB2,000,000) in New Era (Beijing) Technology Co., Ltd (“New Era Technology”), over which the Company owned
6.25% equity interest. The carrying value of the Company’s long-term investments measured under this alternative measurement was
$276,977 as of March 31, 2024.
(l) Impairment of long-lived assets other than
goodwill
Long-lived assets are evaluated for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable or that the useful
life is shorter than the Company had originally estimated. When such events occur, the Company evaluates the impairment for the long-lived
assets by comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the
use of the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying
value of the assets, the Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair value
of the assets. No impairment charge was recognized for the six months ended March 31, 2024 and 2023.
(m) Fair value of financial instruments
The Company applies ASC 820, Fair Value
Measurements and Disclosures, (“ASC 820”). ASC 820 defines fair value, establishes a framework
for measuring fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided on fair
value measurement.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
ASC 820 establishes a three-tier fair value
hierarchy, which prioritizes the inputs used in measuring fair value as follows:
| ● | Level 1 — Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| ● | Level 2 — Include
other inputs that are directly or indirectly observable in the marketplace. |
| ● | Level 3 — Unobservable
inputs which are supported by little or no market activity. |
ASC 820 describes three main approaches to
measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The
market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets
or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement
is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that
would currently be required to replace an asset.
Unless otherwise disclosed, the fair value of
the Company’s financial instruments including cash, accounts receivable, advances to vendors, prepaid expenses and other current
assets, short-term bank loans, accounts payable, advance from customers, due to related parties, taxes payable, and accrued expenses and
other current liabilities approximate their recorded values due to their short-term maturities. The fair value of longer-term leases approximates
their recorded values as their stated interest rates approximate the rates currently available.
The Company’s non-financial assets, such as property and equipment
would be measured at fair value only if they were determined to be impaired.
The following table presents the balance of assets
measured at fair value on a recurring basis:
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
As of September 30, 2023 | |
| | |
| | |
| |
Short-term investments | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
Warrant liability | |
| — | | |
| — | | |
| 1,028,821 | |
Total | |
$ | — | | |
$ | 780,000 | | |
$ | 1,028,821 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
As of September 30, 2023 | |
| | |
| | |
| |
Short-term investments | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
Total | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
(n) Leases
The Company accounted for leases in accordance
with ASC Topic 842, Leases. The Company determines if an arrangement is a lease at inception. All the Company’s leases are operating
leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease
payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company
uses its incremental borrowing rate (“IBR”) based on the information available at commencement date in determining the present
value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and includes
initial direct costs incurred. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably
certain that the Company will
exercise that option. Lease expenses for minimum
lease payments are recognized on a straight-line basis over the lease term. All operating lease right-of-use assets are reviewed for impairment
annually. There was no impairment for operating lease right-of-use lease assets for the six months ended March 31, 2024 and 2023.
The Company elected not to record assets and liabilities
on its consolidated balance sheet for lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for
such lease on a straight-line basis over the lease term.
(o) Revenue recognition
The Company adopted ASC Topic 606, Revenue
from Contracts with Customers (“ASC 606”) using the modified retrospective approach for the year ended September 30,
2020 and has elected to apply it retrospectively for the year ended September 30, 2019. In accordance with ASC 606, revenues
from contracts with customers are recognized when control of the promised goods or services are transferred to the customers, in an amount
that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company determines
revenue recognition through the following steps: (i) identify the contracts with a customer, (ii) identify the performance
obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations
in the contract, and (v) recognize revenue when, or as the entity satisfies a performance obligation.
The Company’s revenues are derived principally
from virtual technology service, digital marketing and digital asset development and others. Value added taxes (“VAT”) are
presented as a reduction of revenues.
Revenue from virtual technology service
The Company engages in virtual content production
for visual effect in movies, television series, animations, games, advertisement, tourism, and augmented reality (“AR”) and
virtual reality (“VR”) technology etc. The virtual content production contracts are primarily on a fixed price basis, which
require the Company to perform services for visual effect design, content development, production and integration based on customers’
specific needs. The required production period is generally less than one year.
The virtual content production services are considered
as a single performance obligation because the Company provides a significant service of integrating different services underlying each
contract, which are highly interdependent and interrelated with one another. The Company currently does not have any modification of contract
and the contracts currently do not have any variable consideration.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
The customer of the virtual content production
contract can only obtain control of the produced virtual content after the project is completed. The Company satisfy its performance obligation
at a point in time only when it transfers the developed content to the customer. The virtual content are assets when they are developed
by the Company. The Company can direct the use of the product and obtain substantially all of the remaining benefits of the asset. The
customer can direct the use and obtain benefits of the assets only after the development completed and control transfer occurred from
the Company upon acceptance by the customer. The customer does not simultaneously receive or consume the benefits provided by the Company’s
performance as the Company performs. The customer can only benefit from the final output of the virtual content as delivered by the Company.
The customer does not have control over the content as it is developed. The developed virtual content may be sold as digital assets by
the Company and the payment collected in advance based on the contract upon each milestone would be refundable if the Company does not
meet the customer’s needs or there is other default. Hence, none of the criteria of ASC 606-10-25-27 is met. Revenue from virtual
content production is recognized at a point in time when the Company satisfies the performance obligation by transferring promised virtual
content product upon acceptance by customers.
Revenue from digital marketing
The Company enters into two types of digital marketing
contracts directly with customers. For one type of contracts, pursuant to which the Company provides advertisement production and promotion
services to customers. The advertisements are in different format, including but not limited to short video, landing pages and static
materials. The Company considers that both of the advertisement production and promotion services are highly interrelated and not separately
identifiable. The Company’s overall promise represents a combined output that is a single performance obligation; there is no multiple
performance obligations. The Company engages third-party advising distributor while providing the promotion services. The Company considers
itself as principal of the services as it has control of the specified services at any time before it is transferred to the customers
which is evidenced by (i) the Company is primarily responsible for the production of content for advertisements and (ii) having
latitude in select third party distributors for promotion and establish pricing. Therefore, the Company acts as the principal of these
arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.
Under a framework contract, the Company receives
separate purchase orders from customers. Accordingly, each purchase order is identified as a separate performance obligation, containing
a bundle of advertisements that are substantially the same and that have the same pattern of transfer to the customer. Where collectability
is reasonably assured, revenue is recognized over the service period of the purchase order, which is based on specific action (i.e. cost
per mille “CPM”) for online display.
The amount of the revenue is the gross billing
charged to the customers. Revenue is recognized on a CPM basis as impressions or clicks are delivered through the Group’s display
of the advertisements in accordance with the revenue contracts.
The Company entered into another type of contracts
with advertisers during the fiscal year 2022. Pursuant to which, the Company earns net fees from advertisers by acting as an agent to
purchase advertisement inventories and advertise services on behalf of the advertisers. The Company recognizes revenues over the contracted
service period. The Company is not a principal in these arrangements as it does not obtain control of ad inventories or advertising services,
and therefore recorded net revenues at the difference between the gross billing amount charged to the advertisers and the costs of purchasing
ad inventories and advertising services.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Revenue from digital asset development and
others
The Company enters into copyright licensing contracts
to authorize production rights, adaption rights, sublicense rights of licensed copyrights and digital assets with entertainment production
companies. The licensing provides customers the right to use the Company’s IP as it exists since neither the criteria as stated
in ASC 610-10-55-62 is met. The specific licensed copyrights and digital assets authorized to customers are all developed IP, which
are unique and do not require ongoing maintenance or effort from the Company to assure the usefulness of the license. The Company is entitled
to receive the license fee under the licensing arrangements and does not have any future obligation once it has provided the underlying
IP content to the licensee. The Company may use such authorized assets as a base model to produce new digital assets, however, these customers
will not be contractually or practically required to use them. The revenue is recognized at a point in time when the licensed copyright
and digital asset is made available for the customer’s use and benefit.
Disaggregation of revenue
The following table summarized disaggregated revenue
for the six months ended March 31, 2024 and 2023:
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Category of Revenue | |
| | |
| |
Virtual technology service | |
$ | 8,968,867 | | |
$ | 7,923,124 | |
Digital marketing | |
| — | | |
| — | |
Digital asset development and others | |
| 10,950,092 | | |
| 4,900,462 | |
| |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Timing of Revenue Recognition | |
| | | |
| | |
Services transferred at a point in time | |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Services transferred over time | |
| — | | |
| — | |
| |
$ | 19,918,959 | | |
$ | 12,823,586 | |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Contract balance
The Company recognizes accounts receivable in
its unaudited condensed consolidated balance sheets when it performs a service in advance of receiving consideration and it has the unconditional
right to receive consideration. Payments received from its customers are based on the payment terms established in its contracts. Such
payments are initially recorded to advance from customers and are recognized into revenue as the Company satisfies its performance obligations.
As of March 31, 2024 and September 30, 2023, the balance of advance from customers amounted to $1,025,481 and $345,838, respectively.
Substantially all of advance from customers will be recognized as revenue during the Company’s following fiscal year.
(p) Cost of revenue
Cost of revenues consists primarily of outsourcing
content production cost, amortization cost of intangible assets, payroll and related costs for employees involved with the Company’s
operations and product support, such as rental and depreciation expenses. These costs are charged to the unaudited condensed consolidated
statement of comprehensive income as incurred.
(q) Selling expenses
Selling expenses consist primarily of promotion
and advertising expenses, staff costs and other daily expenses which are related to the selling and marketing departments. These expenses
are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.
(r) General and administrative expenses
General and administrative expenses consist primarily
of salaries and welfare expenses and related expenses for employees involved in general corporate functions, including accounting, legal
and human resources; and costs associated with use by these functions of facilities and equipment, such as traveling and general expenses,
professional service fees and other related expenses. These expenses are charged to the unaudited condensed consolidated statement of
comprehensive income as incurred.
(s) Research and development expenses
Research and development expenses consist primarily
of employee salaries and benefits for research and development personnel, allocated overhead and outsourced development expenses. Cost
incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold during the planning and
designing stage are expensed when incurred and are included in the research and development expenses. Costs incurred in the development
phase subsequent to establishing technological feasibility of such IP are capitalized. During the six months ended March 31, 2024
and 2023, as no such costs qualified for capitalization, all of the cost incurred for the internally developed IP of virtual content,
scripts and digital assets to be licensed or sold are expensed.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
(t) Income taxes
The Company accounts for income taxes in accordance
with ASC 740, Income Taxes. ASC 740 requires an asset and liability approach for financial accounting and reporting for income
taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years.
Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance
is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize
their benefits, or future deductibility is uncertain. The Company’s subsidiaries in the PRC and Hong Kong are subject to the
income tax laws of the PRC and Hong Kong. No taxable income was generated outside the PRC for the six months ended March 31,
2024 and 2023.
The provisions of ASC 740-10-25, “Accounting
for Uncertainty in Income Taxes”, prescribe a more-likely-than-not threshold for financial statement recognition and measurement
of a tax position taken (or expected to be taken) in a tax return. Tax positions that meet the “more likely than not” recognition
threshold are measured, using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent
likelihood of being realized upon settlement. The estimated liability for unrecognized tax benefits are periodically assessed for adequacy
and may be affected by changing interpretations of laws, rulings by tax authorities, changes and or developments with respect to tax audits,
and the expiration of the statute of limitations. Additionally, in future periods, changes in facts and circumstances, and new information
may require the Company and its wholly-owned subsidiaries to adjust the recognition and measurement of estimates with regards to changes
in individual tax position. Changes in recognition and measurement of estimates are recognized in the period which the change occurs.
ASC 740 also provides guidance on the recognition of income tax assets and liabilities, classification accounting for interest and
penalties associated with tax positions, years open for tax examination, accounting for income taxes in interim periods and income
tax disclosures. As of March 31, 2024 and September 30, 2023, there were $3,489,981 and $1,066,949 respectively of unrecognized tax benefits
included in income tax payable that if recognized would impact the effective tax rate. As of March 31, 2024, income tax returns for
the tax years ended December 31, 2019 through December 31, 2023 remain open for statutory examination.
(u) Value added tax (“VAT”)
The Company’s PRC subsidiaries are subject
to value added tax (“VAT”) and related surcharges based on gross sales or service price depending on the type of services
provided in the PRC (“output VAT”), and the VAT may be offset by VAT paid by the Company on service purchases (“input
VAT”). The applicable rate of output VAT or input VAT for the Company is 6%. Gross sales or service price charged to customers is
subject to output VAT at a rate of 6% and subsequently paid to PRC tax authorities after netting input VAT on purchases incurred during
the period. The Company’s revenues are presented net of VAT collected on behalf of PRC tax authorities and its related surcharges;
the VAT is not included in the consolidated statements of comprehensive income (loss). All of the VAT returns filed by the Company’s
subsidiaries in the PRC, have been and remain subject to examination by the tax authorities for five years from the date of filing.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
(v) Warrant Liabilities
The Company accounts for the warrants issued in
connection with ordinary shares (see note 12) in 2023 in accordance with the guidance contained in Accounting Standards Codification (“ASC”)
815-40 Derivatives and Hedging - Contracts in Entity’s Own Equity (“ASC 815”) under which the warrants do not meet the
criteria for equity treatment and will be recorded as liabilities. Accordingly at initial recognition, the Company classifies such warrants
as liabilities at their fair value. This warrant liability is subject to re-measurement at each balance sheet date until exercised, and
any change in fair value is recognized in the consolidated statements of operations.
(w) Earnings (loss) per share
The Company computes earnings (loss) per share
(“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires
companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing net income (loss)
available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period.
Diluted EPS takes into account the potential dilution
that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares. Potential
ordinary share that has an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from
the calculation of diluted earnings per share. The Company had warrant which could potentially dilute basic income per ordinary share
in the future. To calculate the number of shares for diluted income per ordinary shares, the effect of the warrant is computed using the
treasury stock method.
(x) Foreign currency translation and transactions
The reporting currency of the Company is U.S. dollars
(“US$”) and the accompanying consolidated financial statements have been expressed in US$. The Company’s principal country
of operations is the PRC. The financial position and results of its operations are determined using the Chinese Yuan (“RMB”),
the local currency, as the functional currency. The Company’s consolidated financial statements have been translated into the reporting
currency, US$. The results of operations and the consolidated statements of cash flows denominated in foreign currency are translated
at the average rate of exchange during the reporting period. Assets and liabilities denominated in foreign currencies at the balance sheet
date are translated at the applicable rates of exchange in effect at that date. The equity denominated in the functional currency is translated
at the historical rate of exchange at the time of capital contribution. Because cash flows are translated based on the average translation
rate, amounts related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with
changes in the corresponding balances on the consolidated balance sheets. Translation adjustments arising from the use of different exchange
rates from period to period are included as a separate component of accumulated other comprehensive income (loss) included in consolidated
statements of changes in equity (deficit). Gains and losses from foreign currency transactions and balances are included in the results
of operations.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
The value of RMB against US$ and other currencies
may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation
of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The following table outlines the currency
exchange rates that were used in preparing the consolidated financial statements:
| |
March 31, 2024 | | |
September 30, 2023 | |
Period-end spot rate | |
| 7.2203 | | |
| 7.2960 | |
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
Average rate | |
| 7.2064 | | |
| 7.0533 | |
(y) Segment reporting
ASC 280, “Segment Reporting”,
establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational
structure as well as information about geographical areas, business segments and the types of customers to help users of financial statements
to better understand the Company’s performance, assess its prospects for future cash net cash flow and make more informed judgements
about the Company in a whole.
The Company uses the management approach to determine
reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief
operating decision maker (“CODM”) for making decisions, allocating resources and assessing performance. The Company’s
CODM has been identified as the CEO, who reviews consolidated results when making decisions about allocating resources and assessing performance
of the Company.
Based on the management’s assessment, the
Company determined that it has only one operating segment and therefore one reportable segment as defined by ASC 280. The Company’s
assets are substantially all located in the PRC and substantially all of the Company’s revenue and expense are derived in the PRC. Therefore,
no geographical segments are presented.
(z) Significant risks and uncertainties
Currency convertibility risk
Substantially all of the Company’s operating
activities are settled in RMB, which is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions
are required by law to be transacted only by authorized financial institutions at exchange rates set by the People’s Bank of China
(“PBOC”). Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other Company
foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Concentration and credit risk
Financial instruments which potentially subject
the Company to concentrations of credit risk consist principally of cash and accounts receivable.
The Company maintains certain bank accounts in
the PRC, Hong Kong and Cayman. As of March 31, 2024 and September 30, 2023, cash balances in the PRC are $7,244,241 and $10,195,088,
respectively. On May 1, 2015, China’s new Deposit Insurance Regulation came into effect, pursuant to which banking financial
institutions, such as commercial banks, established in the PRC are required to purchase deposit insurance for deposits in RMB and in foreign
currency placed with them. Such Deposit Insurance Regulation would not be effective in providing complete protection for the Company’s
accounts, as its aggregate deposits are much higher than the compensation limit, which is RMB500,000 for one bank. Other than such deposit
insurance mechanism, the Company’s bank accounts are not insured by Federal Deposit Insurance Corporation insurance or other insurance.
However, the Company believes that the risk of failure of any of these Chinese banks is remote. Bank failure is uncommon in the PRC and
the Company believes that those Chinese banks that hold the Company’s cash are financially sound based on public available information.
Accounts receivables are typically unsecured and
derived from services rendered to customers that are located in China, thereby exposed to credit risk. The risk is mitigated by the Company’s
assessment of customers’ creditworthiness and its ongoing monitoring of outstanding balances. The Company has a concentration of
its accounts receivable with specific customers.
Major Customers
For the six months ended March 31, 2024,
two customers accounted for approximately 15% and 11% of total revenues, respectively. For the six months ended March 31, 2023,
one customer accounted for approximately 13% of total revenues, respectively.
As
of March 31, 2024, the balance due from three customers accounted for approximately 26%, 20% and 16% of the Company’s total
accounts receivable, respectively. As of September 30, 2023, the balance due from four customers accounted for approximately
23%, 16%, 16% and 15% of the Company’s total accounts receivable, respectively.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Major Suppliers
For the six months ended March 31, 2024,
three suppliers accounted for approximately 11%, 10% and 10% of the total purchases, respectively. For the six months ended March 31,
2023, four suppliers accounted for approximately 26%, 17%, 10% and 10% of the total purchases, respectively.
As
of March 31, 2024, three suppliers accounted for approximately 17%, 13% and 10% of the Company’s accounts payable, respectively.
As of September 30, 2023, two suppliers accounted for approximately 26% and 21% of the Company’s accounts payable, respectively.
Interest rate risk
Fluctuations in market interest rates may negatively
affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash
deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. The Company has not used any derivative
financial instruments to manage the Company’s interest risk exposure.
(aa) Recent accounting pronouncements
In November 2023, the FASB issued ASU 2023-07
“Segment Reporting (Topic 280)”. The amendment in this Update is intended to improve reportable segment disclosure requirements
primarily through enhanced disclosures about significant segment expenses. The amendments also require a public entity disclose the title
and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment
performance and deciding how to allocate resources. For public entity with single reportable segment, the Update requires the entity to
provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in Topic 280. The ASU is effective
for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company
will adopt this ASU on October 1, 2024 and expects that the adoption will not have a material impact on the Company’s consolidated
financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The Update requires that public business entities on an
annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items
that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed
by multiplying pretax income [or loss] by the applicable statutory income tax rate). The ASU is effective for public business entities
for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for
annual periods beginning after December 15, 2025. The Company will adopt this ASU on October 1, 2025. The Company does not expect the
adoption will have a material impact on the Company’s consolidated financial statements and related disclosures.
The Company does not believe other recently issued
but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial
position, statements of comprehensive income and cash flows.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 — ACCOUNTS RECEIVABLE, NET
Accounts receivable, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Accounts receivable | |
$ | 3,303,483 | | |
$ | 3,682,126 | |
Less: allowance for credit losses | |
| (124,935 | ) | |
| (395,796 | ) |
Accounts receivable, net | |
$ | 3,178,548 | | |
$ | 3,286,330 | |
The movement of allowance for credit loss is as
follows:
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Balance at beginning of the year | |
$ | 395,796 | | |
$ | 4,780 | |
Adoption of ASC 326 | |
| (395,237 | ) | |
| — | |
Addition | |
| 120,458 | | |
| 404,595 | |
Write-off | |
| — | | |
| — | |
Foreign exchange translation | |
| 3,918 | | |
| (13,579 | ) |
Balance at end of the year | |
$ | 124,935 | | |
$ | 395,796 | |
NOTE 4 — ADVANCE TO VENDORS
Advance to vendors consisted of the following:
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Prepayments for virtual technology services | |
$ | 861,724 | | |
$ | 277,952 | |
Prepayments for digital assets development | |
| 1,858,357 | | |
| 3,723,351 | |
Subtotal | |
| 2,720,081 | | |
| 4,001,303 | |
Less: allowance for credit losses | |
| (80,096 | ) | |
| (386,542 | ) |
| |
| 2,639,985 | | |
| 3,614,761 | |
Less: advance to vendors - noncurrent | |
| 1,858,357 | | |
| 1,020,874 | |
Advance to vendors – current | |
$ | 781,628 | | |
$ | 2,593,887 | |
Advance to vendors primarily consisted of prepayments
for virtual technology services, digital marketing and digital assets development outsourced to third party vendors. As of March 31, 2024
and September 30, 2023, allowance recorded of $80,096 and $386,542, respectively. As of March 31, 2024, $1,858,357 advances
made to vendors for digital assets to be acquired was recorded advance to vendor — noncurrent in the balance sheets.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 — LOANS RECEIVABLE, NET
Loans receivable, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Wuyuan Yangyang Culture Media Studio (“Yangyang”)(a) | |
$ | — | | |
$ | 287,829 | |
Hanning Jin(c) | |
| 9,002 | | |
| — | |
DXPROMISING HOLDING CO., LTD(d) | |
| 4,685,998 | | |
| — | |
Moxing Shangxing (Beijing) Technology Co., Ltd(e) | |
| 261,070 | | |
| — | |
SHH Holding (Hong Kong) Limited(f) | |
| 200,000 | | |
| — | |
| |
| 5,156,070 | | |
| 287,829 | |
Less: allowance for doubtful accounts | |
| — | | |
| — | |
Total loans receivable, net – current | |
$ | 5,156,070 | | |
$ | 287,829 | |
Pingnan Motian Culture Media Studio (“Pingnan”)(b) | |
$ | — | | |
$ | 438,596 | |
Hanning Jin(c) | |
| — | | |
| 8,909 | |
| |
$ | — | | |
$ | 447,505 | |
Less: allowance for doubtful accounts | |
| — | | |
| — | |
Total loans receivable, net – noncurrent | |
$ | — | | |
$ | 447,505 | |
Total loans receivable, net | |
$ | 5,156,070 | | |
$ | 735,334 | |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 — LOANS RECEIVABLE, NET
(cont.)
For the six months ended March 31, 2024
and 2023, interest income related to the above loans amounted to $191,399 (or RMB1,379,298) and $22,686 (or RMB158,263), respectively.
NOTE 6 — INTANGIBLE ASSETS, NET
Intangible assets, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Licensed digital assets: | |
| | |
| |
Gross carrying amount | |
$ | 30,798,258 | | |
$ | 6,918,572 | |
Accumulated amortization | |
| (2,045,337 | ) | |
| (412,780 | ) |
Intangible assets, net | |
$ | 28,752,921 | | |
$ | 6,505,792 | |
Aggregate Amortization expenses: | |
| |
For six months ended 3/31/2024 | |
$ | 1,631,370 | |
Estimated Amortization Expenses: | |
| |
For year ended 3/31/2025 | |
$ | 6,285,154 | |
For year ended 3/31/2026 | |
$ | 6,219,434 | |
For year ended 3/31/2027 | |
$ | 5,971,398 | |
For year ended 3/31/2028 | |
$ | 5,987,758 | |
For year ended 3/31/2029 | |
$ | 4,289,177 | |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 — INTANGIBLE ASSETS, NET
(cont.)
The movement of intangible assets is as follows:
| |
As of March 31, 2024 | |
| |
Gross
Carrying
Amount | | |
Accumulated
Amortization | |
| |
(Unaudited) | | |
(Unaudited) | |
Balance at beginning of the year | |
$ | 6,918,572 | | |
$ | 412,780 | |
Additions(a) | |
| 23,807,150 | | |
| 1,631,370 | |
Disposal | |
| — | | |
| — | |
Foreign exchange translation | |
| 72,536 | | |
| 1,187 | |
Balance at end of the year | |
$ | 30,798,258 | | |
$ | 2,045,337 | |
Amortization expense was $1,631,370 and $426,983
for the six months ended March 31, 2024 and 2023, respectively. Costs incurred to renew or extend the term of recognized intangible assets
are capitalized and amortized over the useful life of the asset. For the six months ended March 31, 2024 and 2023, no such cost incurred.
NOTE 7 — LEASES
The Company’s leasing activities primarily
consist of eight operating leases for offices and vehicles. ASC 842 requires leases to recognize right-of-use assets and lease liabilities
on the balance sheet. The Company has elected an accounting policy to not recognize short-term leases (one year or less) on the balance
sheet.
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Operating lease right-of-use assets | |
$ | 954,342 | | |
$ | 954,771 | |
Operating lease liabilities – current | |
$ | 318,824 | | |
$ | 293,040 | |
Operating lease liabilities – noncurrent | |
| 449,726 | | |
| 556,674 | |
Total operating lease liabilities | |
$ | 768,550 | | |
$ | 849,714 | |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 — LEASES (cont.)
The weighted-average remaining lease term and
the weighted-average discount rate of leases are as follows:
| | March 31, 2024 | | | September 30, 2023 | |
Weighted-average remaining lease term (years) | | | 2.70 | | | | 2.45 | |
Weighted-average discount rate | | | 4.75 | % | | | 4.75 | % |
During the six months ended March 31,
2024 and 2023, the Company incurred total operating lease expenses of $193,045 and $76,375, respectively.
The following table summarizes the maturity of
operating lease liabilities as of March 31, 2024:
12 months ending March 31, | |
Operating | |
| |
US$ | |
2025 | |
$ | 347,294 | |
2026 | |
| 323,289 | |
2027 | |
| 141,096 | |
Thereafter | |
| — | |
Total lease payments | |
| 811,679 | |
Less: imputed interest | |
| (43,129 | ) |
Total lease liabilities | |
$ | 768,550 | |
NOTE 8 — SHORT-TERM BANK LOANS
Short-term bank loans represent amounts due to
various banks maturing within one year. The principal of the borrowings is due at maturity. Accrued interest is due either monthly or
quarterly. Short-term borrowings consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Bank of China(1) | |
$ | 415,495 | | |
$ | — | |
Bank of Nanjing(2) | |
| 415,495 | | |
| 411,184 | |
Bank of Huaxia(3) | |
| 692,493 | | |
| 1,370,614 | |
Bank of Hangzhou(4) | |
| 415,495 | | |
| 685,307 | |
Deferred financing costs(5) | |
| (7,045 | ) | |
| (24,496 | ) |
Total | |
$ | 1,931,933 | | |
$ | 2,442,609 | |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 — SHORT-TERM BANK LOANS (cont.)
(2) | On July 29, 2022, Global Mofy China entered into a loan
agreement with Bank of Nanjing to obtain a loan of $140,578 (or RMB1,000,000) for a term from July 29, 2022 to July 29, 2023
with an annual interest rate of 6%. The Company repaid the loan on July 31, 2023. |
On March 31, 2022, Global Mofy
China and Bank of Nanjing entered into a loan agreement to borrow $281,155 (or RMB2,000,000) of loan for the period from March 31,
2022 to March 31, 2023 with an annual interest rate of 6.0%. The Company repaid the loan in advance on March 16, 2023.
On March 17, 2023, Global Mofy China
and Bank of Nanjing entered into a loan agreement to borrow $274,123 (or RMB2,000,000) of loan for the period from March 17, 2023 to March
17, 2024 with an annual interest rate of 6%. The Company repaid the loan in full upon maturity and renewed a loan to borrow $276,997 (or
RMB2,000,000) From March 19, 2024 to March 18, 2025 with an annual interest rate of 5%.
On September 20, 2023, Global Mofy
China and Bank of Nanjing entered into a loan agreement to borrow $138,498 (or RMB1,000,000) of loan for the period from September 20,
2023 to September 20, 2024 with an annual interest rate of 5.5%.
Mr. Haogang, Yang, the Chairman
of the Company’s board of directors and CEO, together with his wife, Ms. Dong Mingxing, guaranteed the repayment of these loans.
(3) | On July 27, 2022, Global Mofy China and Huaxia Bank
entered into a loan agreement to borrow $702,889 (or RMB5,000,000) of loan for the period from July 27, 2022 to July 27, 2023
with a floating annual interest rate. The Company is required to make monthly interest payment with principal due at maturity. The Company
repaid the loan on July 31, 2023. |
On March 17, 2023, Global Mofy
China and Huaxia Bank entered into a loan agreement to borrow $685,307 (or RMB5,000,000) of loan for the period from March 17, 2023
to March 17, 2024 with a floating annual interest rate. The Company repaid the loan in full upon maturity.
On August 30, 2023, Global Mofy China
and Huaxia Bank entered into a loan agreement to borrow $692,493 (or RMB5,000,000) of loan for the period from August 30, 2023 to
August 30, 2024 with a floating annual interest rate.
Beijing Zhongguancun Technology Financing
Guarantee Limited guaranteed the repayment of these loans.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 — SHORT-TERM BANK LOANS (cont.)
(4) | On February 13, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $274,123 (or RMB2,000,000) for a term from February 13, 2023 to February 12, 2024 at a fixed annual interest rate of 4.35%. The loan is guaranteed by a third party, Beijing Yizhuang Guoji Financing Guarantee Limited. The Company repaid the loan in full upon maturity on February 12, 2024. |
On March 30, 2023, Global Mofy
China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $411,184 (or RMB3,000,000) for a term from March 30,
2023 to December 29, 2023 at a fixed annual interest rate of 4.35%. The Company’s CEO, Mr. Haogang Yang, and his wife,
Ms. Mingxing Dong, provided guarantee to this loan. The Company repaid the loan in full on December 20, 2023. The Company renewed
the loan of $415,495 (or RMB3,000,000) for a term from December 26, 2023 to June 25, 2024 at a fixed annual interest rate of 4.35%. The
Company repaid the loan in full upon maturity.
For the six months ended March 31, 2024
and 2023, the weighted average annual interest rate for the bank loans was approximately 5.87% and 5.31%, respectively. Interest expenses
for the above-mentioned loans amount to $58,590 and $43,144 for the six months ended March 31, 2024 and 2023, respectively.
NOTE 9 — ACCOUNTS PAYABLE
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Payable for digital assets | |
$ | 1,570,653 | | |
$ | 176,404 | |
Payable for virtual technology services | |
| 373,721 | | |
| 354,687 | |
Total accounts payable | |
$ | 1,944,374 | | |
$ | 531,091 | |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 — TAXES
Corporation Income Tax (“CIT”)
Cayman Islands
Under the current laws of the Cayman Islands,
the Company is not subject to tax on income or capital gain. Additionally, the Cayman Islands does not impose a withholding tax on payments
of dividends to shareholders.
Hong Kong
Global Mofy HK is incorporated in Hong Kong
and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance
with relevant Hong Kong tax laws. The applicable tax rate for the first HKD$2 million of assessable profits is 8.25% and assessable
profits above HKD$2 million will continue to be subject to the rate of 16.5% for corporations in Hong Kong, effective from the
year of assessment 2018/2019. Global Mofy HK did not make any provisions for Hong Kong profit tax as there were no assessable profits
derived from or earned in Hong Kong since inception. Under Hong Kong tax laws, Global Mofy HK is exempted from income tax on
its foreign-derived income and there are no withholding taxes in Hong Kong on remittance of dividends.
PRC
Under the Enterprise Income Tax (“EIT”)
Law of the PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% EIT
rate while preferential tax rates, tax holidays, and even tax exemption may be granted on case-by-case basis.
Kashi Mofy is subject to a five- year income
tax holiday since generating revenues, as it is incorporated in the Kashi Economic District, Xinjiang province. The five-year income tax
holiday of Kashi Mofy will end on December 31, 2023. Starting from January 1, 2024, Kashi Mofy is eligible for a preferential tax
rate of 9%.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 — TAXES (cont.)
In accordance with the implementation rules of
EIT Laws, a qualified “High and New Technology Enterprise” (“HNTE”) is eligible for a preferential tax rate of
15%. The HNTE certificate is effective for a period of three years. An entity could re-apply for the HNTE certificate when the prior certificate
expires. “05-Global Mofy China” obtained its HNTE certificate on October 21, 2020 and re-applied its HNTE certificate on October
26, 2023. Therefore, “05-Global Mofy China” is eligible to enjoy a preferential tax rate of 15% from 2020 to 2025 to the extent
it has taxable income under the EIT Law.
The provision for income tax consisted of the
following:
| |
For the Six Months ended
March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Current income tax expense | |
$ | 20,305 | | |
$ | 248,796 | |
Uncertain tax provisions | |
| 2,416,499 | | |
| — | |
Deferred income tax expense | |
| — | | |
| (72,879 | ) |
Income tax provision | |
$ | 2,436,804 | | |
$ | 175,917 | |
The following table reconciles the statutory rate to the Company’s
effective tax rate:
| |
For the Six Months Ended
March 31, | |
| |
2024 | | |
2023 | |
PRC statutory tax rate | |
| 25.0 | % | |
| 25.0 | % |
Effect of preferential tax rate(a) | |
| 0.3 | % | |
| (2.8 | )% |
Additional deduction for R&D expenses | |
| (0.3 | )% | |
| 0.0 | % |
Non-deductible expenses | |
| 0.9 | % | |
| 0.0 | % |
Effect of change in valuation allowance | |
| (0.2 | )% | |
| (4.3 | )% |
Effect of different tax rates in a foreign jurisdiction | |
| (6.6 | )% | |
| 0.0 | % |
Effective tax rate | |
| 19.1 | % | |
| 17.9 | % |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 — TAXES (cont.)
Deferred tax assets and liabilities
Components of deferred tax assets and liabilities
were as follows:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Provision for doubtful debt | |
$ | 30,107 | | |
$ | 110,374 | |
Tax loss carry forwards | |
| 113,045 | | |
| 70,341 | |
Operating lease liabilities | |
| 120,111 | | |
| 133,489 | |
Total deferred tax assets | |
| 263,263 | | |
| 314,204 | |
Less: Valuation allowance | |
| (136,237 | ) | |
| (162,974 | ) |
Total deferred tax assets, net of valuation allowance | |
$ | 127,026 | | |
$ | 151,230 | |
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Right of use assets | |
$ | 127,026 | | |
$ | 151,230 | |
Total deferred tax liabilities | |
| 127,026 | | |
| 151,230 | |
Total deferred tax assets, net | |
$ | — | | |
$ | — | |
As of March 31, 2024, the Company has total of
net operating loss carry forward of approximately $0.6 million in the PRC that expire from 2025 through 2028. Due
to the uncertainty of utilizing these carry forwards, the Company provided a 100% valuation allowance on the deferred tax assets of $136,237
and $162,974 as of March 31, 2024 and September 30, 2023, respectively.
Uncertain Tax Position
A reconciliation of the beginning and ending amount
of unrecognized tax benefit is as follows:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Balance as of beginning of year | |
$ | 1,066,949 | | |
$ | — | |
Increase related to prior year tax positions | |
| — | | |
| 5,639 | |
Increase related to current year tax positions | |
| 2,416,499 | | |
| 1,061,310 | |
Foreign exchange translation | |
| 6,533 | | |
| — | |
Balance as of end of year | |
$ | 3,489,981 | | |
$ | 1,066,949 | |
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 — TAXES (cont.)
As of March 31, 2024 and September 30, 2023, there
were $3,489,981 and $1,066,949 of unrecognized tax benefits, respectively, which would affect the effective tax rate if recognized.
In general, the PRC tax authority has up to five
years to contact examinations of the Company’s tax filings. As of March 31, 2024, tax years ended December 31, 2019 through December
31, 2023 for the Company’s PRC subsidiaries remain open for statutory examination by PRC tax authorities.
Tax payable
The tax payable consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
VAT payable | |
$ | 2,552 | | |
$ | 487,744 | |
Uncertain tax provision | |
| — | | |
| 1,066,949 | |
Other tax | |
| 2,037 | | |
| 366 | |
Tax payable, current | |
$ | 4,589 | | |
$ | 1,555,059 | |
| |
| | | |
| | |
Uncertain tax provision | |
$ | 3,489,981 | | |
$ | — | |
Tax payable, noncurrent | |
$ | 3,489,981 | | |
$ | — | |
NOTE 11 — EQUITY
Ordinary shares
The Company was established under the laws of
the Cayman Islands on September 29, 2021. The authorized number of ordinary shares upon incorporation of the Company was 5,000,000,000
shares with a par value of $0.00001 per share, and 5,000,000 ordinary shares were issued on September 29, 2021.
On January 15, 2022, the Company issued 130,631
ordinary shares at par value $0.00001 per share to a new investor, Viru Technology Limited (the “Viru Technology”). The total
cash consideration of $2,000,000 was received in April 2022.
On September 16, 2022, the
Company’s shareholders and Board of Directors approved a 1-to-5 share split, following which the authorized share capital of
$50,000 was divided into 25,000,000,000 ordinary shares with a par value of $0.000002 each, and the issued shares was divided into
25,000,000 ordinary shares. On September 16, 2022, all the existing shareholders of the Company surrendered a total of
1,653,155 ordinary shares of $0.000002 par value each for no consideration, of which 41,155 ordinary shares were surrendered by Viru
Technology. The Company has cancelled the 1,653,155 of surrendered shares concurrently. The Company believes its is appropriate to
reflect the share split on a retrospective basis pursuant to ASC 260. The Company has retrospectively restated all shares and per
share data for all periods presented.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 — EQUITY (cont.)
On November 15, 2022, all existing
shareholders surrendered in an aggregative of 381,963 ordinary shares on a pro-rata basis for no consideration. The Company has
cancelled the 381,963 of surrendered shares concurrently. On the same day, the Company, together with Mr. Haogang Yang,
our founder and CEO, certain BVI founder entities and all its subsidiaries in Hong Kong and mainland China, entered into an
equity investment agreement with Standard International Capital Partners SPC (for and on behalf of Standard International Capital
Partners Fund I SP), a segregated portfolio company organized and existing under the laws of the Cayman Islands (the
“Investor”), pursuant to which the Investor agreed to invest $1.5 million in Global Mofy Cayman for 381,963
ordinary shares.
On February 10, 2023, the Company entered
into a share purchase agreement with Anguo Jijian Enterprise Management Co., Ltd (“Anguo”), Anjiu Jiheng Enterprise Management
Co., Ltd (“Anjiu”), and Anling Management Co., Ltd (“Anling”), pursuant to which the Company issued 740,829, 740,829,
and 444,497 ordinary shares, par value US$0.000002, to Anguo, Anjiu, and Anling, respectively, for an aggregate issue price of $9.4 million
(RMB65,000,000). All of the $9.4 million was received at the end of March 2023.
In October 2023, the Company completed initial public offering, issued
and sold 1,240,000 Ordinary Shares, of which 1,200,000 shares related to the public offering, and 40,000 shares to an over-allotment arrangement,
at $5.00 per share for $6.2 million. The net proceeds of $5.2 million after deducting underwriting discounts and the offering expenses
payable was received by the Company.
On
December 29, 2023, the Company reach agreement to sell 1,379,313 ordinary shares accompanying warrants of 2,068,970 shares to two institutional
investors established in the United States and Canada respectively, at $7.25 per share for $10.0 million (“the Transaction”).
The date of original issuance is January 3, 2024 (“Issuance Date”). The net proceeds of $8.9 million was received on January
4, 2024.
As a result, there were 28,545,468 and 25,926,155
ordinary shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively.
Warrants (“The Warrant”)
On the Issuance Date, the investors were issued warrants to purchase
up to 2,068,970 Ordinary Shares, exercisable at $8.00 per share for thirty-six months from the Issuance Date.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 — EQUITY (cont.)
On the Issuance Date, Sabby Volatility Warrant
Master Fund, Ltd. was issued warrants to purchase up to 1,241,381 Ordinary Shares, exercisable at $8.00 per share for thirty-six months
from the Issuance Date.
As of March 31, 2024, there were 2,068,970 warrants outstanding. The Warrants contain an alternate cashless exercise right for the warrant
holders to exercise some or all of warrant into 0.4 of ordinary shares without consideration after six months of the Issuance Date. The
Warrants are classified as a liability. The Company uses the Binominal Tree pricing model to value the Warrants and the fair value allocated
to the Warrants at the date of issuance was $7,772,140. The fair value of these warrants is classified as Level 3 in the fair value hierarchy.
The fair value of the
warrants liability as at March 31, 2024, was $1,028,821 resulting in a gain on changes in fair value of $6,743,319 for the six months
ended March 31, 2024.
The fair value was determined
using the Binominal Tree pricing model and the following assumptions:
| | January 3,
2024 | | | March 31,
2024 | |
Share price | | $ | 4.83 | | | $ | 0.82 | |
Exercise price | | $ | 8.00 | | | $ | 8.00 | |
Expected dividend yield | | | - | | | | - | |
Risk free interest rate | | | 4.08 | % | | | 4.46 | % |
Expected life | | | 3.0 | | | | 2.8 | |
Expected volatility | | $ | 140.1 | % | | $ | 137.6 | % |
Statutory reserve
In accordance with the PRC Company Laws, the Company’s
subsidiaries in the PRC are required to provide for statutory reserves, which are appropriated from net profit as reported in the Company’s
PRC statutory accounts. They are required to allocate 10% of their after-tax profits to fund statutory reserves until such reserves have
reached 50% of their respective registered capital. These reserve funds, however, may not be distributed as cash dividends. As of September 30,
2023 and 2022, the statutory reserves of the Company’s PRC subsidiaries have not reached 50% of their respective registered capital.
As of March 31, 2024 and September 30, 2023, the Company’s PRC subsidiaries collectively attributed $1,086.591 and $368,271
of retained earnings for their statutory reserves, respectively.
Restricted net assets
The Company’s ability to pay dividends is
primarily dependent on the Company receiving distributions of funds from its subsidiaries. Relevant PRC statutory laws and regulations
permit payments of dividends by the Company’s PRC subsidiaries only out of their retained earnings, if any, as determined in accordance
with PRC accounting standards and regulations. The results of operations reflected in the consolidated financial statements prepared in
accordance with U.S. GAAP differ from those reflected in the statutory financial statements of the Company’s subsidiaries.
GLOBAL MOFY METAVERSE LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 — EQUITY (cont.)
Foreign exchange and other regulations in the
PRC may further restrict the Company’s subsidiaries from transferring funds to the Company in the form of dividends, loans and advances.
Amounts restricted include paid-in capital and statutory reserves of the Company’s PRC subsidiaries as determined pursuant to PRC
generally accepted accounting principles. As of March 31, 2024 and September 30, 2023, restricted net assets of the Company’s
PRC subsidiaries were $4,818,819 and $4,100,499, respectively.
NOTE 12 — EARNINGS PER SHARE
Basic and diluted earnings per share is calculated
as follows
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Numerator: | |
| | |
| |
Net income attributable to Global Mofy Metaverse Limited | |
$ | 10,319,418 | | |
$ | 526,662 | |
Denominator: | |
| | | |
| | |
Denominator for basic earnings per share: | |
| | | |
| | |
Weighted average number of ordinary shares outstanding | |
| | | |
| | |
—basic | |
| 27,830,578 | | |
| 24,254,421 | |
Diluted effect of outstanding warrants | |
| 827,588 | | |
| — | |
Denominator for diluted earnings per share | |
| | | |
| | |
—diluted | |
| 28,658,166 | | |
| 24,254,421 | |
Basic earnings per share | |
$ | 0.37 | | |
$ | 0.02 | |
Diluted earnings per share | |
$ | 0.36 | | |
$ | 0.02 | |
NOTE 13 — SUBSEQUENT EVENTS
On July 5, 2024 and July 9, 2024,
holders of the Warrants exercised the 2,068,970 Warrants on an alternative cashless basis to purchase 827,589 ordinary shares, As a result,
the Warrants have been fully exercised.
34
false
--09-30
Q2
2024-03-31
0001913749
0001913749
2023-10-01
2024-03-31
0001913749
2024-03-31
0001913749
2023-09-30
0001913749
2022-10-01
2023-03-31
0001913749
us-gaap:CommonStockMember
2022-09-30
0001913749
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001913749
gmm:SubscriptionReceivableMember
2022-09-30
0001913749
gmm:StatutoryReservesMember
2022-09-30
0001913749
us-gaap:RetainedEarningsMember
2022-09-30
0001913749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001913749
us-gaap:NoncontrollingInterestMember
2022-09-30
0001913749
2022-09-30
0001913749
us-gaap:CommonStockMember
2022-10-01
2023-03-31
0001913749
us-gaap:AdditionalPaidInCapitalMember
2022-10-01
2023-03-31
0001913749
gmm:SubscriptionReceivableMember
2022-10-01
2023-03-31
0001913749
gmm:StatutoryReservesMember
2022-10-01
2023-03-31
0001913749
us-gaap:RetainedEarningsMember
2022-10-01
2023-03-31
0001913749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-10-01
2023-03-31
0001913749
us-gaap:NoncontrollingInterestMember
2022-10-01
2023-03-31
0001913749
us-gaap:CommonStockMember
2023-03-31
0001913749
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001913749
gmm:SubscriptionReceivableMember
2023-03-31
0001913749
gmm:StatutoryReservesMember
2023-03-31
0001913749
us-gaap:RetainedEarningsMember
2023-03-31
0001913749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001913749
us-gaap:NoncontrollingInterestMember
2023-03-31
0001913749
2023-03-31
0001913749
us-gaap:CommonStockMember
2023-09-30
0001913749
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001913749
gmm:SubscriptionReceivableMember
2023-09-30
0001913749
gmm:StatutoryReservesMember
2023-09-30
0001913749
us-gaap:RetainedEarningsMember
2023-09-30
0001913749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001913749
us-gaap:NoncontrollingInterestMember
2023-09-30
0001913749
us-gaap:CommonStockMember
2023-10-01
2024-03-31
0001913749
us-gaap:AdditionalPaidInCapitalMember
2023-10-01
2024-03-31
0001913749
gmm:SubscriptionReceivableMember
2023-10-01
2024-03-31
0001913749
gmm:StatutoryReservesMember
2023-10-01
2024-03-31
0001913749
us-gaap:RetainedEarningsMember
2023-10-01
2024-03-31
0001913749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-10-01
2024-03-31
0001913749
us-gaap:NoncontrollingInterestMember
2023-10-01
2024-03-31
0001913749
us-gaap:CommonStockMember
2024-03-31
0001913749
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001913749
gmm:SubscriptionReceivableMember
2024-03-31
0001913749
gmm:StatutoryReservesMember
2024-03-31
0001913749
us-gaap:RetainedEarningsMember
2024-03-31
0001913749
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001913749
us-gaap:NoncontrollingInterestMember
2024-03-31
0001913749
gmm:GlobalMofyCaymansMember
2021-10-21
0001913749
gmm:MofyMetaverseBeijingTechnologyMember
2021-12-09
0001913749
2018-02-07
2018-02-07
0001913749
2018-06-08
2018-06-08
0001913749
gmm:GlobalMofyChinaMember
2021-12-01
0001913749
gmm:MofyFilmingHainanCoLtdMember
2021-12-01
2021-12-01
0001913749
gmm:GlobalMofyHKLimitedMember
2023-10-01
2024-03-31
0001913749
gmm:MofyMetaverseBeijingTechnologyCoLtdMember
2023-10-01
2024-03-31
0001913749
gmm:ZhejiangMofyMetaverseTechnologyCoLtdMember
2023-10-01
2024-03-31
0001913749
gmm:GlobalMofyBeijingTechnologyCoLtdMember
2023-10-01
2024-03-31
0001913749
gmm:KashiMofyInteractiveDigitalTechnologyCoLtdMember
2023-10-01
2024-03-31
0001913749
gmm:ShanghaiMoyingFeihuanTechnologyCoLtdMember
2023-10-01
2024-03-31
0001913749
gmm:XianShuziYunkuTechnologyCoLtdMember
2023-10-01
2024-03-31
0001913749
gmm:MofyBeijingFilmingTechnologyCoLtdMember
2023-10-01
2024-03-31
0001913749
gmm:BeijingMofyMember
2024-03-31
0001913749
gmm:XianMofyMember
2023-09-30
0001913749
us-gaap:AccountsReceivableMember
2023-10-01
2023-10-01
0001913749
2023-10-01
2023-10-01
0001913749
2023-10-01
0001913749
gmm:NewEraBeijingTechnologyCoLtdMember
2023-12-31
0001913749
gmm:NewEraBeijingTechnologyCoLtdMember
2023-12-31
0001913749
gmm:NewEraBeijingTechnologyCoLtdMember
2024-03-31
0001913749
us-gaap:OtherCustomerMember
2023-10-01
2024-03-31
0001913749
gmm:PRCMember
2024-03-31
0001913749
gmm:PRCMember
2023-09-30
0001913749
gmm:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2024-03-31
0001913749
gmm:CustomerTwoMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2024-03-31
0001913749
gmm:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-10-01
2023-03-31
0001913749
gmm:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2024-03-31
0001913749
gmm:CustomerTwoMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2024-03-31
0001913749
gmm:CustomerThreeMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-10-01
2024-03-31
0001913749
gmm:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-10-01
2023-09-30
0001913749
gmm:CustomerTwoMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-10-01
2023-09-30
0001913749
gmm:CustomerThreeMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-10-01
2023-09-30
0001913749
gmm:CustomerFourMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-10-01
2023-09-30
0001913749
gmm:PurchaseMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersOneMember
2023-10-01
2024-03-31
0001913749
gmm:PurchaseMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersTwoMember
2020-10-01
2021-09-30
0001913749
gmm:PurchaseMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersThreeMember
2020-10-01
2021-09-30
0001913749
gmm:PurchaseMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersOneMember
2022-10-01
2023-03-31
0001913749
gmm:PurchaseMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersTwoMember
2022-10-01
2023-03-31
0001913749
gmm:PurchaseMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersThreeMember
2022-10-01
2023-03-31
0001913749
gmm:PurchaseMember
us-gaap:SupplierConcentrationRiskMember
gmm:SupplierFourMember
2022-10-01
2023-03-31
0001913749
us-gaap:AccountsPayableMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersOneMember
2023-10-01
2024-03-31
0001913749
us-gaap:AccountsPayableMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersTwoMember
2023-10-01
2024-03-31
0001913749
us-gaap:AccountsPayableMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersThreeMember
2023-10-01
2024-03-31
0001913749
us-gaap:AccountsPayableMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersOneMember
2022-10-01
2023-09-30
0001913749
us-gaap:AccountsPayableMember
us-gaap:SupplierConcentrationRiskMember
gmm:SuppliersTwoMember
2022-10-01
2023-09-30
0001913749
us-gaap:OfficeEquipmentMember
2024-03-31
0001913749
us-gaap:LeaseholdImprovementsMember
2024-03-31
0001913749
srt:MinimumMember
gmm:LicensedDigitalAssetsMember
2024-03-31
0001913749
gmm:LicensedDigitalAssetsMember
2024-03-31
0001913749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-03-31
0001913749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-03-31
0001913749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-03-31
0001913749
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001913749
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001913749
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001913749
gmm:VirtualTechnologyServiceMember
2023-10-01
2024-03-31
0001913749
gmm:VirtualTechnologyServiceMember
2022-10-01
2023-03-31
0001913749
gmm:DigitalMarketingMember
2023-10-01
2024-03-31
0001913749
gmm:DigitalMarketingMember
2022-10-01
2023-03-31
0001913749
gmm:DigitalAssetDevelopmentAndOthersMember
2023-10-01
2024-03-31
0001913749
gmm:DigitalAssetDevelopmentAndOthersMember
2022-10-01
2023-03-31
0001913749
us-gaap:TransferredAtPointInTimeMember
2023-10-01
2024-03-31
0001913749
us-gaap:TransferredAtPointInTimeMember
2022-10-01
2023-03-31
0001913749
gmm:RevenueRecognizedOnNetBasisMember
2023-10-01
2024-03-31
0001913749
gmm:RevenueRecognizedOnNetBasisMember
2022-10-01
2023-03-31
0001913749
gmm:PeriodEndSpotRateMember
2024-03-31
0001913749
gmm:PeriodEndSpotRateMember
2023-09-30
0001913749
gmm:AverageRateMember
2024-03-31
0001913749
gmm:AverageRateMember
2023-03-31
0001913749
2022-10-01
2023-09-30
0001913749
2022-06-28
0001913749
gmm:LoanMember
2023-06-28
0001913749
2022-10-20
0001913749
gmm:LoanMember
2023-10-20
0001913749
2023-01-14
0001913749
gmm:DxpromisingHoldingCoLtdMember
2023-10-01
0001913749
gmm:DxpromisingHoldingCoLtdMember
2023-10-01
2023-10-01
0001913749
gmm:DxpromisingHoldingCoLtdMember
2024-03-31
0001913749
gmm:MoxingShangxingCultureMediaStudioMember
2023-10-09
0001913749
gmm:MoxingShangxingCultureMediaStudioMember
2023-10-09
2023-10-09
0001913749
gmm:MoxingShangxingBeijingTechnologyCoLtdMember
2024-03-31
0001913749
gmm:SHHHoldingHongKongLimitedMember
2023-10-17
0001913749
gmm:SHHHoldingHongKongLimitedMember
2023-10-17
2023-10-17
0001913749
gmm:LoanMember
2023-10-01
2024-03-31
0001913749
gmm:LoanMember
2022-10-01
2023-03-31
0001913749
gmm:WuyuanYangyangCultureMediaStudioMember
2024-03-31
0001913749
gmm:WuyuanYangyangCultureMediaStudioMember
2023-09-30
0001913749
gmm:HanningJinMember
2024-03-31
0001913749
gmm:HanningJinMember
2023-09-30
0001913749
gmm:DxpromisingHoldingCoLtdMember
2024-03-31
0001913749
gmm:DxpromisingHoldingCoLtdMember
2023-09-30
0001913749
gmm:MoxingShangxingBeijingTechnologyCoLtdMember
2024-03-31
0001913749
gmm:MoxingShangxingBeijingTechnologyCoLtdMember
2023-09-30
0001913749
gmm:SHHHoldingHongKongLimitedMember
2024-03-31
0001913749
gmm:SHHHoldingHongKongLimitedMember
2023-09-30
0001913749
gmm:PingnanMotianCultureMediaStudioMember
2024-03-31
0001913749
gmm:PingnanMotianCultureMediaStudioMember
2023-09-30
0001913749
gmm:LicensedDigitalAssetsMember
2023-09-30
0001913749
gmm:GrossCarryingAmountMember
2023-09-30
0001913749
gmm:AccumulatedAmortizationMember
2023-09-30
0001913749
gmm:GrossCarryingAmountMember
2023-10-01
2024-03-31
0001913749
gmm:AccumulatedAmortizationMember
2023-10-01
2024-03-31
0001913749
gmm:GrossCarryingAmountMember
2024-03-31
0001913749
gmm:AccumulatedAmortizationMember
2024-03-31
0001913749
2023-11-16
0001913749
2022-07-29
0001913749
2022-03-31
0001913749
2023-03-17
0001913749
2023-09-20
0001913749
2022-07-27
0001913749
gmm:HuaxiaBankMember
2023-03-17
0001913749
2023-08-30
0001913749
2023-02-13
0001913749
2023-03-30
0001913749
2021-07-29
0001913749
gmm:BankOfChinaMember
2024-03-31
0001913749
gmm:BankOfChinaMember
2023-09-30
0001913749
gmm:BankOfNanjingMember
2024-03-31
0001913749
gmm:BankOfNanjingMember
2023-09-30
0001913749
gmm:BankOfHuaxiaMember
2024-03-31
0001913749
gmm:BankOfHuaxiaMember
2023-09-30
0001913749
gmm:BankOfHangzhouMember
2024-03-31
0001913749
gmm:BankOfHangzhouMember
2023-09-30
0001913749
country:HK
2023-10-01
2024-03-31
0001913749
gmm:PRCMember
2023-10-01
2024-03-31
0001913749
gmm:KashiMofyMember
2023-10-01
2024-03-31
0001913749
gmm:HighAndNewTechnologyEnterprisetheHNTEMember
2023-10-01
2024-03-31
0001913749
gmm:GlobalMofyChinaMember
2023-10-01
2024-03-31
0001913749
gmm:XianMofyAndBeijingMofyMember
2022-10-01
2023-03-31
0001913749
us-gaap:CommonStockMember
2021-09-29
0001913749
us-gaap:CommonStockMember
2022-01-15
0001913749
2022-04-30
2022-04-30
0001913749
2022-09-16
0001913749
us-gaap:CommonStockMember
2022-09-16
0001913749
srt:BoardOfDirectorsChairmanMember
2022-09-16
0001913749
gmm:ViruTechnologyMember
2022-09-16
0001913749
2022-11-15
0001913749
gmm:AnguoMember
2023-02-10
0001913749
gmm:AnjiuMember
2023-02-10
0001913749
gmm:AnlingMember
2023-02-10
0001913749
2023-02-10
0001913749
2023-10-31
2023-10-31
0001913749
us-gaap:IPOMember
2023-10-31
2023-10-31
0001913749
us-gaap:OverAllotmentOptionMember
2023-10-31
2023-10-31
0001913749
us-gaap:OverAllotmentOptionMember
2023-10-31
0001913749
us-gaap:CommonStockMember
2023-12-29
2023-12-29
0001913749
us-gaap:WarrantMember
2023-12-29
2023-12-29
0001913749
us-gaap:WarrantMember
2023-12-29
0001913749
2024-01-04
2024-01-04
0001913749
us-gaap:CommonStockMember
2024-03-31
0001913749
us-gaap:CommonStockMember
2023-09-30
0001913749
gmm:AnsonEastMasterFundMember
2024-03-31
0001913749
gmm:SabbyVolatilityWarrantMasterFundLtdMember
2024-03-31
0001913749
srt:MinimumMember
2023-10-01
2024-03-31
0001913749
srt:MaximumMember
2023-10-01
2024-03-31
0001913749
2023-09-30
2023-09-30
0001913749
2022-09-30
2022-09-30
0001913749
gmm:PRCCompanyLawsMember
2024-03-31
0001913749
gmm:PRCCompanyLawsMember
2023-09-30
0001913749
2024-01-03
0001913749
2023-07-04
2024-01-03
0001913749
srt:ScenarioForecastMember
us-gaap:WarrantMember
gmm:SabbyVolatilityWarrantMasterFundLtdMember
2024-07-05
2024-07-05
0001913749
srt:ScenarioForecastMember
gmm:SabbyVolatilityWarrantMasterFundLtdMember
2024-07-09
2024-07-09
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
xbrli:pure
iso4217:CNY
iso4217:HKD
Exhibit 99.3
Global Mofy Reports YoY $9.8 million Increase
in Net Income for the Six Months Ended March 31, 2024
Company to Host Investor Call
on Tuesday, July 23, 2024, at 8.30 am ET
- | Revenue achieved a record of $19.9 million, up 55.3% from $12.8 Million. |
- | Gross Profit Increased by 135.1% to $11.8 Million from $5.0 Million. |
- | Gross Margin Expanded to 59.3% from 39.2%. |
- | EPS Surged by 1537.9% to $0.37 from $0.02. |
Beijing, July 23 2024– Global Mofy Metaverse
Limited (the “Company” or “Global Mofy”) (Nasdaq: GMM), a technology solutions provider engaged in virtual content
production and the development of 3D digital assets for use in the broader digital content industry, today reported financial results
for the six months ended March 31, 2024, with revenue, gross margin, and EPS all surging on a year-over-year basis to new company records.
“The digital revolution is transforming industries worldwide,
and Global Mofy is at the forefront, partnering with leading technology firms to transform traditional content creation into an AI-powered,
efficient, and innovative process,” said Haogang Yang, founder and CEO of Global Mofy. “AI, and notably, AIGC, is set to bring
substantial productivity improvements to the digital content industry, enabling companies, including ours, to become more cost- and energy-efficient
while unlocking new revenue streams.
“Our impressive performance was primarily driven by the industry’s
strong demand for our high-quality digital contents and 3D digital assets, reflecting the value we provide to our clients, and our mission
to set new standards in the industry. Additionally, the results area testament to the continuous efforts of our dedicated team across
all sectors. Our AI generative platform, Gausspeed, remains a central focus of our future R&D initiatives. We are excited about its
potential, along with other innovations in our pipeline, to streamline traditional industry processes, enhance creativity, and deliver
greater services to both our established and newly acquired clients.
“Given our outstanding financial results for the first half of
2024, we are more confident than ever in our decision to pursue an aggressive strategic transformation towards AI-Driven solutions. Additionally,
the recent establishment of our North American subsidiary, GMM DISCOVERY, marks a significant step for our company towards globalization
and expanding our market reach. With our commitment to excellence and a clear vision for the future, we are poised for sustained growth
and success in the evolving digital content industry, ensuring meaningful value to our shareholders in the future.”
Financial Results for the Six Months Ended Mar 31, 2024
Total revenue for the six months ended March 31, 2024 increased
by 55.3% to $19.9 million, as compared to $12.8 million for the six months ended March 31, 2023. The Company attributed the revenue growth
to a continued acceleration in demand for its advanced digital content and services, and the ability to maintain high standards of quality
and efficiency through ongoing development and utilization of AI technologies.
Cost of revenues increased slightly to $8.1 million for the
six months ended March 31, 2024, as compared to $7.8 million in the same period last year. The Company noted that this underscores the
efficiency and scalability of its strong business model, achieving 55.3% year-over-year revenue growth with only a slight increase in
cost of revenues.
Gross profit for the six months ended March 31, 2024 increased
by 135.1% to $11.8 million from $5.0 million in the same period last year. This growth was primarily driven by the significant increase
in overall revenue and the resources previously invested for sustainable development.
Total operating expenses for the six months ended March 31,
2024 increased by 17.5% to $5.1 million, compared to $4.3 million in the same period last year. This is primarily due to the addition
of public company related expenses that were not required in the year ago period, combined with investments in support of the Company’s
growth initiatives.
Operating income for the six months ended March 31, 2024 surged
by 811.7% to $6.7 million, compared to $0.67 million in the same period last year. This increase was primarily driven by significant revenue
growth, an efficient operational business model, and stringent cost control.
Net income for the six months ended March 31, 2024 increased
by 1859.5% to $10.3 million, or $0.37 per share, compared to $0.52 million, or $0.02 per share, in the same period last year.
R&D investments for the six months
ended March 31, 2024, were $0.8 million, compared to $3.3 million in the same period last year, reflecting capitalization of certain
R&D investments into intangible assets, particularly the creation and accumulation of reusable 3D digital assets. As of March 31,
2024, the Company’s digital assets surpassed 100,000, further enhancing profitability and positioning for future growth.
Total current assets were $17.8 million
as of March 31, 2024, including $8.2 million in cash and short-term investments.
Operational and Strategic Highlights
Global Mofy achieved progress since its previous earnings announcement
in these areas:
- Strategic Transformation: Global Mofy has undergone a significant
strategic transformation to embrace the changing market and rising innovation and involvement of AI technology. This initiative aims to
position the Company as an AI-driven technology solutions provider, focusing on integrating AI technologies across our operations. Key
initiatives include the development of new AI tools and platforms, such as our generative AI platform Gausspeed, developed in collaboration
with NVIDIA Omniverse. These advancements have significantly enhanced the company’s content creation efficiency and reduced production
costs, while also helping the broader digital content industry by improving overall productivity and reducing costs.
- Global Market Expansion: The Company has expanded its global
footprint with offices established in Beijing, Zhejiang, and now in California, United States, along with the establishment of its North
American subsidiary, GMM DISCOVERY LLC. This strategic expansion enhances the ability to serve a diverse client base and explore new market
opportunities, solidifying its aim to become a global leader in virtual content production and 3D digital asset development.
- Establishment of $69 Million Fund: The Company successfully
entered a letter of intent with strategic partners to launch a $69 million fund to foster growth opportunities in the AI, digital economy,
and entertainment sectors. This fund aims to support acquisitions and investments in Global Mofy’s upstream and downstream companies,
enhancing market competitiveness and driving its mission, value, and innovation across the industry.
Conference Call and Webcast Information
Global Mofy will host a conference call and webcast to discuss its
financial results for the six months ended March 31, 2024, and provide a business outlook on Tuesday, July 23, at 8:30 a.m. Eastern Time.
Participants can register for the live audio call using the following
link: [https://register.vevent.com/register/Blee49e05ca8f24b4fb8584ff585a1fddd]. Upon successful registration, participants will receive
a conference PIN and dial-in number.
A live webcast of the conference call will be available at [https://edge.media-server.com/mmc/p/3t6xp7iz].
Full recording of the call will be available on the Company’s investor relations website immediately after the event: https://ir.globalmofy.cn/.
About Global Mofy Metaverse Limited
Global Mofy Metaverse Limited (Nasdaq: GMM) is
an AI-Driven technology solutions provider engaged in virtual content production, and the development of digital assets for the digital
entertainment industry. Utilizing its proprietary “Mofy Lab” technology platform, which consists of interactive 3D and artificial
intelligence (“AI”) technology, the Company creates high-definition virtual versions of a wide range of physical world objects
in 3D ranging from characters, objects to scenes and more. The digital assets can be used in different applications, including movies,
TV series, AR/VR, animation, advertising, gaming, and more. Global Mofy Metaverse is one of the leading digital asset banks in China,
which consists of more than 100,000 high-precision 3D digital assets. For more information, please visit www.globalmofy.cn/ or ir.globalmofy.cn.
Forward-Looking Statement
This press release contains forward-looking statements. Forward-looking
statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions
and other statements that are other than statements of historical facts. When the Company uses words such as “may,” “will,”
“intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate”
or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. These forward-looking
statements include, without limitation, the Company’s statements regarding the expected trading of its Ordinary Shares on the Nasdaq Capital
Market and the closing of the Offering. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties
that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These
statements are subject to uncertainties and risks including, but not limited to, the uncertainties related to market conditions and the
completion of the initial public offering on the anticipated terms or at all, and other factors discussed in the “Risk Factors”
section of the registration statement filed with the SEC. For these reasons, among others, investors are cautioned not to place undue
reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the
SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements
to reflect events or circumstances that arise after the date hereof.
For more information, please contact:
Global Mofy Metaverse Ltd.
Investor Relations Department
ir@mof-vfx.com |
Global IR Partners
David Pasquale
GMM@globalirpartners.com |
GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars, except for the number of shares)
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | |
| |
Current Assets | |
| | |
| |
Cash | |
$ | 7,359,109 | | |
$ | 10,437,580 | |
Short-term investments | |
| 795,000 | | |
| 780,000 | |
Accounts receivable, net | |
| 3,178,548 | | |
| 3,286,330 | |
Advance to vendors | |
| 781,628 | | |
| 2,593,887 | |
Loans receivable – current | |
| 5,156,070 | | |
| 287,829 | |
Prepaid expenses and other current assets, net | |
| 578,260 | | |
| 507,336 | |
Total current assets | |
| 17,848,615 | | |
| 17,892,962 | |
| |
| | | |
| | |
Non-current assets | |
| | | |
| | |
Long-term investment | |
| 276,997 | | |
| — | |
Property and equipment, net | |
| 29,938 | | |
| 34,431 | |
Intangible assets, net | |
| 28,752,921 | | |
| 6,505,792 | |
Operating lease right-of-use assets | |
| 954,342 | | |
| 954,771 | |
Loans receivable – noncurrent | |
| — | | |
| 447,505 | |
Advance to vendor – noncurrent | |
| 1,858,357 | | |
| 1,020,874 | |
Other non-current assets, net | |
| 6,313 | | |
| 262,986 | |
Total non-current assets | |
| 31,878,868 | | |
| 9,226,359 | |
Total Assets | |
$ | 49,727,483 | | |
$ | 27,119,321 | |
| |
| | | |
| | |
LIABILITIES AND EQUITY | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Short-term bank loans | |
$ | 1,931,933 | | |
$ | 2,442,609 | |
Loans from third parties | |
| 22,852 | | |
| 22,615 | |
Accounts payable | |
| 1,944,374 | | |
| 531,091 | |
Advance from customers | |
| 1,025,481 | | |
| 345,838 | |
Tax payable – current | |
| 4,589 | | |
| 1,555,059 | |
Accrued expenses and other liabilities | |
| 553,299 | | |
| 555,440 | |
Operating lease liabilities – current | |
| 318,824 | | |
| 293,040 | |
Total current liabilities | |
| 5,801,352 | | |
| 5,745,692 | |
| |
| | | |
| | |
Non-current Liabilities | |
| | | |
| | |
Operating lease liabilities – noncurrent | |
| 449,726 | | |
| 556,674 | |
Tax payable – noncurrent | |
| 3,489,981 | | |
| — | |
Warrant liability | |
| 1,028,821 | | |
| — | |
Total non-current liabilities | |
| 4,968,528 | | |
| 556,674 | |
Total Liabilities | |
| 10,769,880 | | |
| 6,302,366 | |
| |
| | | |
| | |
Commitments | |
| | | |
| | |
| |
| | | |
| | |
Equity: | |
| | | |
| | |
Ordinary shares (US$0.000002 par value, 25,000,000,000 shares authorized, 28,545,468 and 25,926,155 shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively)* | |
| 57 | | |
| 52 | |
Additional paid-in capital | |
| 23,061,726 | | |
| 16,035,229 | |
Statutory reserves | |
| 1,086,591 | | |
| 368,271 | |
Retained earnings | |
| 15,529,581 | | |
| 5,158,115 | |
Accumulated other comprehensive (loss) | |
| (578,311 | ) | |
| (604,182 | ) |
Total Global Mofy Metaverse Limited shareholders’ equity | |
| 39,099,644 | | |
| 20,957,485 | |
Non-controlling interests | |
| (142,041 | ) | |
| (140,530 | ) |
Total equity | |
| 38,957,603 | | |
| 20,816,955 | |
Total liabilities and equity | |
$ | 49,727,483 | | |
$ | 27,119,321 | |
GLOBAL MOFY METAVERSE LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| |
For the Six Months Ended
March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Revenues | |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Cost of revenues | |
| (8,100,554 | ) | |
| (7,798,985 | ) |
Gross profit | |
| 11,818,405 | | |
| 5,024,601 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Selling expenses | |
| (361,792 | ) | |
| (98,893 | ) |
General and administrative expenses | |
| (3,907,045 | ) | |
| (933,617 | ) |
Research and development expenses | |
| (839,388 | ) | |
| (3,316,680 | ) |
Total operating expenses | |
| (5,108,225 | ) | |
| (4,349,190 | ) |
| |
| | | |
| | |
Income from operations | |
| 6,710,180 | | |
| 675,411 | |
| |
| | | |
| | |
Other income (expenses): | |
| | | |
| | |
Interest income | |
| 204,254 | | |
| 36,693 | |
Interest expenses | |
| (117,858 | ) | |
| (46,312 | ) |
Issuance costs allocated to warrant liability | |
| (823,846 | ) | |
| — | |
Change of fair value of warrant liability | |
| 6,743,319 | | |
| — | |
Other income, net | |
| 40,134 | | |
| 36,748 | |
Total other income, net | |
| 6,046,003 | | |
| 27,129 | |
| |
| | | |
| | |
Income before income taxes | |
| 12,756,183 | | |
| 702,540 | |
Income tax expense | |
| (2,436,804 | ) | |
| (175,917 | ) |
Net income | |
| 10,319,379 | | |
| 526,623 | |
Net loss attributable to non-controlling interest | |
| (39 | ) | |
| (39 | ) |
Net income attributable to Global Mofy Metaverse Limited | |
$ | 10,319,418 | | |
$ | 526,662 | |
| |
| | | |
| | |
Comprehensive income (loss) | |
| | | |
| | |
Net income | |
$ | 10,319,379 | | |
$ | 526,623 | |
Foreign currency translation gain | |
| 24,399 | | |
| 131,185 | |
Total comprehensive income | |
| 10,343,778 | | |
| 657,808 | |
Comprehensive loss attributable to non-controlling interests | |
| (1,511 | ) | |
| (5,180 | ) |
Comprehensive income attributable to Global Mofy Metaverse Limited | |
$ | 10,345,289 | | |
$ | 662,988 | |
| |
| | | |
| | |
Earnings per common share | |
| | | |
| | |
– Basic* | |
$ | 0.37 | | |
$ | 0.02 | |
– Diluted* | |
$ | 0.36 | | |
$ | 0.02 | |
| |
| | | |
| | |
Weighted average number of common shares outstanding | |
| | | |
| | |
– Basic* | |
| 27,830,578 | | |
| 24,254,421 | |
– Diluted* | |
| 28,658,166 | | |
| 24,254,421 | |
5
Exhibit
99.4
LEADING
DIGITAL ASSET BANK IN CHINA GLOBAL MOFY COPYRIGHT©GLOBAL MOFY, All RIGHTS RESERVED. Beijing, China · Zhejiang, China ·
California, USA METAVERSE LIMITED 䠄 NASDAQ 䠖 GMM 䠅
SAFE
HARBOR Certain statements contained in this document constitute forward - looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. For these purposes, forward - looking statements are statements that address activities, events, conditions
or developments that the Company expects or anticipates may occur in the future. In some cases forward - looking statements can be identified
because they contain words such as “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intend,” “likely,” “may,” “might,” “plan,” “potential,”
“predict,” “project,” “seek,” “should,” “target,” “will,” “would,”
or similar expressions and the negatives of those terms. Such forward - looking statements involve risks and uncertainties that may cause
actual events, results or performance to differ materially from those indicated by such statements. These risks and uncertainties include,
but are not limited to, domestic and international economic conditions, including exchange rates, inflation or deflation, the effects
of competition and regulation, uncertainties in the financial markets, consumer and small business spending patterns and debt levels,
breaches of security or privacy of member or business information, conditions affecting the acquisition, development, ownership or use
of real estate, capital spending, actions of vendors, rising costs associated with employees (generally including health - care costs
and wages), energy and certain commodities, geopolitical conditions (including tariffs), the ability to maintain effective internal control
over financial reporting, regulatory and other impacts related to climate change, public - health related factors, and other risks identified
from time to time in the Company’s public statements and reports filed with the Securities and Exchange Commission. Forward - looking
statements speak only as of the date they are made, and the Company does not undertake to update these statements, except as required
by law. Comparable sales and comparable sales excluding impacts from changes in gasoline prices and foreign exchange are intended as
supplemental information and are not a substitute for net sales presented in accordance with U.S. GAAP. GMM
TABLE
OF CONTENTS 0 3 0 2 0 1 INDUSTRY OVERVIEW CORE ADVANTAGES COMPANY OVERVIEW 0 6 0 5 0 4 FINANCIAL DATA MAJOR EVENTS & MANAGEMENT TEAM
MAIN BUSINESS
PART
01 COMPANY OVERVIEW 01 ·Company Introduction ·Company Roadmap ·Awards and Honors
We
are an AI - driven technology solutions provider engaged in virtual content production and 3D digital asset development for upstream
and downstream partners in the digital content industry. Utilizing advanced artificial intelligence and 3D reconstruction technologies,
we efficiently create high - precision digital versions of characters, scenes, and props from the physical world, implementing them across
various application scenarios. With offices in Beijing, Zhejiang, and California, we are dedicated to driving the growth and development
of the global digital content and entertainment sectors. On October 10 2023, Global Mofy Metaverse Limited was officially listed on the
Nasdaq Stock Exchange with the ticker symbol: GMM. According to a Frost & Sullivan report, Global Mofy is among China’s leading
digital asset bank, with over 100,000 digital assets. COMPANY INTRODUCTION PART 01 02 GMM
COMPANY
ROADMAP Appea red a t the 21st Sha ngha i In t ern a t ion a l Film Festiva l. Secured multiple software copyrights, accelerating cost
reduction and efficiency improvements. 2017 GLOBAL MOFY (BEIJING) TECHNOLOGY CO.,LTD FORMERD Introducing renowned investor Ren Quan as
our shareholder . Formed strategic partnership with Alibaba DAMO Academy. Brought in strategic investor Lianhe Universal , completing
multi - million dollar financing. Secured A+ round financing worth tens of millions of RMB . Welcomed strategic investor : WiMi Hologram
Global Mofy Metaverse officially listed on Nasdaq Capital Market Ticker: GMM. Received strategic investm ent and po licy support from
the Anji governm ent, Zhejiang; officially launched the headquarters at Anji "Two Mountains" Future Te chnology City. Launched "Gausspeed"
generative AI platform in collaboration with NVIDIA Omniverse. Secured strategic financing of $10 million, bringing in two renowned American
funds. Established U.S. subsidiary: GMM Discovery LLC 2018 2019 2020 2021 2022 2023 2024 Together announced form ation of 69 Million
USD fund, to foster up and downstream com panies and expand m arket share. Com p le ted m ajor strategic transform ation to em brace
AIGC industry. PART 01 03 GMM
AWARDS
AND RECOGNITIONS For Info more please visit 䠖 GLOBALMOFY.CN · iMed ia Consu lt ing " 2019 Annua l Investm ent Va lue Bra
nd/ Enterprise” · Lia nhe Enterprise Sum m it " Most In fluentia l Bra nd Awa rd" · Industria l a nd In form a t ion
Technology Meta verse Developm ent Orga n iza t ion Tea ch ing a nd Integra t ion Work Com m it tee Mem b er Un it · Beijin g Big
Da t a Associa t ion Meta verse Com m it t ee Deputy Director Un it · " Most Va lua b le Investm ent Ch inese Concept Stock" ·
Da xing District Interna t iona l Investm ent Coopera t ion Prom otion Associa t ion Registra t ion 2022 · 36Kr " WISE2022 New Econ
om y Meta verse Ecology Top 30” · Internet Weekly " 2021 Virt ua l Hum a n Enterprise Ra nking TOP 50" 2020 · 4th Ch
ina Bra nd Con fe rence " 2020 Ch ina Top 100 Innova t ive Bra nd Developm ent Enterprises" ·National High - Tech Enterprise ·Enterprise
Credit Rating: AAA Credit Enterprise 2021 · Sh a a n xi Digita l Econ om y Develop m en t Associa t e Cou n cil Mem b er ·
18th Digita l Scien ce Foru m " 14th Five - Ye a r Pla n" Technology (Innova t ion) Bra nd In fluence Awa rd · Zhongguancun High
- Tech Enterprise 2019 2023 ·Industrial and Information Technology Metaverse Development Organization Membership PART 01 04 GMM
MISSION
“Empower creativity through the innovative use of AI and digital technology.” We are committed to building the world's largest
digital asset bank. Leveraging our extensive collection of high - precision 3D digital assets, we aim to lead the new era of AI - driven
digital experiences. VISION “Drive technological advancements and cultivate a culturally rich corporate environment.” VALUES
• Foster innovation • Prioritize and exceed customer expectations PART 01 05 GMM
·Generative
AI Platform: Gausspeed ·Digital Asset Bank ·Mofy Lab ·Proprietory Registered IP Since 2024, we have entered the AIGC (Artificial
Intelligence Generated Content) field through a strategic partnership with Heartdub, a leading company in the physics engine domain from
Seattle, USA, further driving technological innovation and business expansion. 06 PART 02 CORE ADVANTAGES
Generative
AI: GAUSSPEED Gausspeed, our Generative AI video generation platform developed in collaboration with NVIDIA Omniverse, debuted in 2024
as a flagship R&D product. Designed to revolutionize the filmmaking process, Gausspeed serves as a robust tool for industrial - grade
film production and content creation. KEY FEATURES Professional Grade Visual Generation Storyboard and Shot Design Precise Pre - Production
Planning PART 02 07 GMM
KEY
HIGHLIGHTS Prompt: The main shot starts with a closeup of a flower [POI#11], then slowly moves through the forest towards the lakeside,
transitioning to a horizon level view. The camera stops at the lakeside [POI#185], capturing orcas swimming in the lake. File Input:
screenplay.docx ǃ scenemap.jpeg Gausspeed creates stunning, realistic visuals with advanced AI technology, ensuring top - quality
results for virtual projects. Gausspeed provides intuitive tools for detailed storyboard and shot design, allowing creators to visualize
and plan each scene precisely, reducing the need for costly revisions. Gausspeed offers advanced previs capabilities for accurate pre
- production planning, helping clients define service needs, minimizing trial costs. Industry - Grade Content Generation Storyboard and
Shot Design Customized Previs PART 02 08 Generative AI: GAUSSPEED GMM
DIGITAL
ASSET BANK We possess a vast and diverse collection of high - precision 3D digital assets, covering categories such as characters, scenes,
and props, and spanning various domains including nature, science fiction, historical eras, and architecture. Additionally, our 3D digital
assets are continuously updated and expanded to include the latest trends and technologies in digital content creation. 100,000+ High
Precision (4K) 3D Digital Assets NO.1 China’s Largest Digital Asset Bank PART 02 09 GMM
CORE
TECHNOLOGY 01 䚸 3D RECONSTRUCTION TECHNOLOGY High - precision 3D Model Conversion: Utilizing advanced 3D reconstruction technology,
this process converts any object from the physical world, such as people, objects, and scenes, into universally usable 3D models in the
virtual world on a 1:1 basis. Industry Services: Provides high - precision 3D digital assets to enterprises across various industry sectors,
supporting the generation of 3D digital assets on the application side to meet diverse industry needs. 02 䚸 DIGITAL CONTENT EDITING
PLATFORM Optimized Front - end Technology: Integrates and optimizes mainstream front - end technologies to provide a powerful digital
content editable middleware tool. Integration of Multiple Tools: Combines multiple underlying tools to achieve efficient content editing
and generation. One - stop Content Generation: The digital content editable middleware tool supports the one - stop generation of digital
content, providing a one - stop digital content generation solution for application ends. “MOFY LAB” Glob a l Mofy' s core
t ech n ology R&D p la t form focuses on optim izing the production process of d igit a l content. Utilizin g low - code a nd no
- code t echnologies, it enha nces a sset reuse a nd insta nt invoca t ion, provid ing in - depth da t a insights a nd e fficient content
genera t ion solutions. MOFYLAB integra t es over 30 indepen dently developed in t e lle ctua l p rop e rt ie s to offer a on e - stop
solution . PART 02 10 GMM
PROPRIETARY
REGISTERED IP "Our R&D team has over 10 years of industry experience." "Over 30 independent intellectual properties." "Our continued
effort to invest in R&D, expecting to add at least 10 new independent IPs each year." Global Mofy integrates multiple independently
developed software copyrights within MOFY LAB, covering various fields such as digital content creation, visual effects processing, project
management, and AI technology applications. These software systems together demonstrate our leading position in technological innovation
and development, further enhancing our core competitiveness. Comprehensive Technology Solution Digital content production and visual
effects processing system Covering lighting, pixel analysis, lens flares, grid effect generation, batch rendering, enhancing production
efficiency and visual effects capabilities. Project management system Including systems for project management, batch renaming, bulk
asset importing, and work time management, achieving efficient project workflow management and resource optimization. AI interactive
technology Utilizing advanced artificial intelligence technology, integrating proprietary platforms like Gausspeed , to deliver efficient
and intelligent solutions. Digital rendering system Offering fast rendering, vertex lighting, multi - scene batch rendering, camera distance
materials, supporting various 3D modeling and animation software, enhancing digital content processing and presentation effects. Digital
visualization technology system Centrally managing and storing digital IP assets, while providing network digital visual technology support,
ensuring high - quality visual presentation and resource management. PART 02 11 GMM
·E&M
Market ·3D Modeling Market ·Generative AI Market 12 PART 03 INDUSTRY OVERVIEW
INDUSTRY
OVERVIEW E&M Market China is the second - largest Entertainment & Media (E&M) market globally, with substantial growth expected
over the next few years . China's E&M market is expected to grow from approximately US$275 billion to US$362 billion in 2028, representing
a CAGR of 7.1%. The global 3D models market is experiencing significant growth, driven by the increasing demand across various industries.
This market was valued at USD 1,192 million in 2022 and is projected to reach USD 4,864 million by 2032, growing at a compound annual
growth rate (CAGR) of 15.1% during the forecast period. DATA SOURCE 䠖 PWC’S GLOBAL ENTERTAINMENT & MEDIA OUTLOOK 2024
– 2028 䚸 BUSINESS RESEARCH INSIGHTS PART 03 13 GMM
Global
Generative AI Market Size DATA SOURCE 䠖 STATISTICA The global market size in the Generative AI market is projected to reach US$13.24
billion in 2024. The market is expected to show an annual growth rate (CAGR 2024 - 2030) of 46.46%, resulting in a market volume of US$130.70
billion by 2030. China Generative AI Market Size The China market size in the Generative AI market is projected to reach US$3.15 billion
in 2024. The market is expected to show an annual growth rate (CAGR 2024 - 2030) of 46.48%, resulting in a market volume of US$31.12
billion by 2030. 0 50 100 2024 2025 2026 2027 2028 2029 2030 Market Size (in billion USD) 0 10 20 30 INDUSTRY OVERVIEW Generative AI
develops systems to create new content like images, videos, music, and text by learning from large datasets. This technology can enhance
creativity, enable data synthesis, and revolutionize industries such as art, entertainment, and content creation. Glob a l Genera t ive
AI Ma rket Size (in b illion USD) China Genera t ive AI Ma rket Size (in b illion USD) 150 40 2024 2025 2026 2027 2028 2029 2030 Market
Size (in billion USD) PART 03 14 GMM
·Virtual
Technology Services ·3D Digital Assets Development and Others ·Strategic Partners 15 PART 04 BUSINESS MODEL
VIRTUAL
TECHNOLOGY SERVICES We leverage AI to offer high - quality, efficient, and cost - effective content production through streamlined, scalable,
and systematic virtual technology process services. Our strong synergy with MOFY LAB ensures comprehensive support, providing customers
with full - process management from production output to quality control. Project Evaluation Customized Solutions Module Production Quality
Delivery Digital Content 01 Content Support Provision of essential content resources and expertise to meet the creative and technical
needs of projects. 02 Technical Support Advanced technical solutions and infrastructure to ensure project feasibility and effective execution.
03 Expert Team Assembly of specialized expert teams with extensive knowledge and experience to ensure project success at every stage.
04 MOFY LAB Utilization of the MOFY LAB platform to support the project lifecycle, ensuring quality and efficiency. 05 Production Modular
production according to customized solutions, reducing delivery cycles and costs for each phase and content. 06 Cycle Management Utilization
of the MOFY LAB platform to support the project lifecycle, ensuring quality and efficiency. 07 Quality Inspection Strict quality inspections
to ensure each phase meets the highest standards, delivering premium content to clients. 08 Application Our virtual technology services
are applicable to a wide range of fields, including film, animation, games, XR, digital cultural tourism, and advertising. Sample Cases
PART 04 16 GMM
3D
DIGITAL ASSETS DEVELOPMENT & OTHERS Our 3D Digital Assets Development and related services focus on creating high - precision 3D
models for various applications, including film, gaming, and virtual reality. Our extensive library and advanced technologies allow for
efficient and cost - effective production. GAUSSPEED 100,000+ 3D Digital Assets More Application Scenarios Film & Television Animation
Games Advertising XR Cultural Tourism PART 04 17 GMM
STRATEGIC
PARTNERS In 2024, Global Mofy was selected as a partner in iQIYI's second Leap Program, showcasing our strength in technological innovation
and business expansion. Additionally, we developed and launched the generative AI platform Gausspeed in collaboration with NVIDIA Omniverse
and Heartdub Technology. PART 04 18 GMM
19
PART 05 MAJOR EVENTS & MANAGEMENT TEAM GMM
Global
Mofy has gained heightened visibility, credibility, and a broader investor base. With new capital and market influence, Global Mofy will
accelerate its growth, committed to creating value for shareholders while driving continuous innovation and development of the company.
2023.10.10 MAJOR EVENTS 2023.10.10 Global Mofy Officially Listed on Nasdaq Ticker 䠖 GMM The formal operation of our headquarters
signifies a significant step in Global Mofy's strategic layout. In the future, we will continue to leverage the innovative environment
of the "Two Mountains" Future Technology City to drive the research and application of cutting - edge technologies, enhancing company's
overall competitiveness . 2023 Global Mofy Officially Begins Operations at Its Headquarters in Anji, Zhejiang 2024 Global Mofy Officially
Completed Major Strategic Transformation Since 2024, we have entered the AIGC (Artificial Intelligence Generated Content) field through
a strategic partnership with Heartdub, a leading company in the physics engine domain from Seattle, USA, further driving technological
innovation and business expansion. PART 05 20 GMM
MANAGEMENT
TEAM Our core team consists of professionals with extensive experience in their respective fields, ensuring the company's steady growth
and innovative capabilities. The team members possess strong expertise and rich practical experience in technological innovation, financial
management, market expansion, and operational optimization. Together, they drive Global Mofy's continuous advancement in technological
innovation and business expansion. Haogang Yang CEO Chen Chen CFO Wenjun Jiang CTO COO PART 05 21 Qing Li GMM
·Financial
Reports ·Income Structure ·Financial Forecasts 22 PART 06 FINANCIAL DATA GMM
Global
Mofy achieved record high gross profit margin and net profit margin for the six months ended Mar 31, 2024, reaching 59.3% and 51.7%,
respectively, showing significant growth compared to the six months ended Mar 31, 2023. 1 䠅 For further risks and disclosures,
please refer to our sec - filings. 2 䠅 Our Fiscal year ends Sep 30th 12.8 19.9 0 5 10 15 20 25 Million (US Dollars) 2023 2024
6 months ended Mar 31 5 11.8 14 12 10 8 6 4 2 0 Million (US Dollars) 2023 2024 6 Months ended Mar 31 0.5 10.3 0 2 4 6 8 10 12 Million
(US Dollars) FINANCIAL REPORTS Global Mofy achieved a total revenue of $19.9 million for the six months ended Mar 31, 2024, representing
a YoY 55.3% increase compared to the six months ended Mar 31, 2023. Similarly, gross profit and net income reached new heights, amounting
to $11.8 million and $10.3 million, respectively, reflecting substantial year - over - year growth of 135.1% and 1859.5%. REVENUE GROSS
PROFIT NET PROFIT 2023 2024 6 Months ended Mar 31 PART 06 23 GMM
INCOME
STRUCTURE For the six months ended Mar 31, 2024, R&D expenses were $0.8 million, reflecting capitalization of certain R&D investments
into intangible assets Meanwhile, the high - profit - margin 3D digital asset development and others business accounted for 55% of the
total revenue, showing a significant increase compared to 38% for the six months ended Mar 31, 2023. 4.34 5.1 3.8 4 4.2 4.4 5 4.8 4.6
5.2 2023 2024 Million (US Dollars) Op e ra t ing Exp a nses 45% 6 Months End e d Ma r 31 2024, Re ve nue 55% 3D Digital Assets Development
and others 0 6 Months End ed Ma r 31 2024, Gross Ma rgin 50 100 Total 3D Digital Assets Development and Others Virtual Technology Services
PART 06 24 1 䠅 For further risks and disclosures, please refer to our sec - filings. 2 䠅 Our Fiscal year ends Sep 30th
Virtual Technology Services GMM
MARKET
EXPANSION GROWTH STRATEGIES Our company is experiencing rapid growth by leveraging advanced AI technologies, expanding our 3D digital
assets, and strategically focusing on the booming digital entertainment market. Enterin g internationa l markets t o reac h a broader
customer base, focusin g o n Europ e an d Nort h America . In 2024 , w e establishe d GMM Discovery i n th e U . S . an d a ctively explorin
g th e generativ e AI market wit h R&D product Gausspee d for innovatio n an d breakthroughs . STRATEGIC ALLIANCE Committed to forming
strategic partnerships with leading companies in the industry to leverage strengths, expand market share, and enhance products and services.
Additionally, pursuing selective acquisitions and investments to consolidate the market and acquire new technologies. - BRAND POSITIONING
Utilizing advanced AI technology and consistent branding across all channels to strengthen our brand positioning. Aiming to become a
leader in the digital entertainment industry by showcasing expertise in AI driven solutions and innovative 3D digital assets. RESEARCH&DEVELOPMENT
Continuing to invest in R&D to drive technological advancement and innovation. Focus on developing practical AIGC technology and
expanding the 3D digital asset bank . Increasing R&D expenditure to stay at the forefront of technological trends, collaborating
with research institutions and tech companies for innovations. CUSTOMER EXPERIENCE Focusing on enhancing customer experience and increasing
customer loyalty through personalized services, user - friendly interfaces, and excellent customer support. Implementing advanced analytics
to better understand customer needs and developing more interactive and engaging user interfaces. GMM 26
GLOBALMOFY.CN
COPYRIGHT©GLOBAL MOFY, All RIGHTS RESERVED. CHINA HEADQUARTER ˖ Building A12, Xidian Memory Creative and Cultural Township,
Chaoyang District, Beijing EASTERN CHINA HEADQUARTER ˖ Building 4, Units 203 - 204, "Two Mountains" Technology Angel Industrial
Park, Anji County, Huzhou, Zhejiang Province NORTH AMERICA HEADQUARTER ˖ SAN CARLOS, CA 94070 NASDAQ LISTED : GMM
v3.24.2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Unaudited Condensed Consolidated Balance Sheets
|
Mar. 31, 2024
USD ($)
|
Sep. 30, 2023
USD ($)
|
Current Assets |
|
|
|
Cash |
|
$ 7,359,109
|
$ 10,437,580
|
Short-term investments |
|
795,000
|
780,000
|
Accounts receivable, net |
|
3,178,548
|
3,286,330
|
Advance to vendors |
|
781,628
|
2,593,887
|
Loans receivable – current |
|
5,156,070
|
287,829
|
Prepaid expenses and other current assets, net |
|
578,260
|
507,336
|
Total current assets |
|
17,848,615
|
17,892,962
|
Non-current assets |
|
|
|
Long-term investment |
|
276,997
|
|
Property and equipment, net |
|
29,938
|
34,431
|
Intangible assets, net |
|
28,752,921
|
6,505,792
|
Operating lease right-of-use assets |
|
954,342
|
954,771
|
Loans receivable – noncurrent |
|
|
447,505
|
Advance to vendor – noncurrent |
|
1,858,357
|
1,020,874
|
Other non-current assets, net |
|
6,313
|
262,986
|
Total non-current assets |
|
31,878,868
|
9,226,359
|
Total Assets |
|
49,727,483
|
27,119,321
|
Current Liabilities |
|
|
|
Short-term bank loans |
|
1,931,933
|
2,442,609
|
Loans from third parties |
|
22,852
|
22,615
|
Accounts payable |
|
1,944,374
|
531,091
|
Advance from customers |
|
1,025,481
|
345,838
|
Tax payable – current |
|
4,589
|
1,555,059
|
Accrued expenses and other liabilities |
|
553,299
|
555,440
|
Operating lease liabilities – current |
|
318,824
|
293,040
|
Total current liabilities |
|
5,801,352
|
5,745,692
|
Non-current Liabilities |
|
|
|
Operating lease liabilities – noncurrent |
|
449,726
|
556,674
|
Tax payable – noncurrent |
|
3,489,981
|
|
Warrant liability |
|
1,028,821
|
|
Total non-current liabilities |
|
4,968,528
|
556,674
|
Total Liabilities |
|
10,769,880
|
6,302,366
|
Commitments |
|
|
|
Equity: |
|
|
|
Ordinary shares (US$0.000002 par value, 25,000,000,000 shares authorized, 28,545,468 and 25,926,155 shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively) |
[1] |
57
|
52
|
Additional paid-in capital |
|
23,061,726
|
16,035,229
|
Statutory reserves |
|
1,086,591
|
368,271
|
Retained earnings |
|
15,529,581
|
5,158,115
|
Accumulated other comprehensive (loss) |
|
(578,311)
|
(604,182)
|
Total Global Mofy Metaverse Limited shareholders’ equity |
|
39,099,644
|
20,957,485
|
Non-controlling interests |
|
(142,041)
|
(140,530)
|
Total equity |
|
38,957,603
|
20,816,955
|
Total liabilities and equity |
|
$ 49,727,483
|
$ 27,119,321
|
|
|
X |
- DefinitionAdvance to vendor – noncurrent.
+ References
+ Details
Name: |
gmm_AdvanceToVendorNoncurrent |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAdvance to vendors – current.
+ References
+ Details
Name: |
gmm_AdvanceToVendorsCurrent |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresent the amount of loans from third parties.
+ References
+ Details
Name: |
gmm_LoansFromThirdPartiesCurrent |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of statutory reserve.
+ References
+ Details
Name: |
gmm_StatutoryReserve |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionValue received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapitalCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to noncontrolling interest. Excludes temporary equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_MinorityInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmortized cost, after allowance for credit loss, of financing receivable classified as current. Excludes net investment in lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_NotesAndLoansReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of financing receivable, classified as noncurrent.
+ References
+ Details
Name: |
us-gaap_NotesAndLoansReceivableNetNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of investments including trading securities, available-for-sale securities, held-to-maturity securities, and short-term investments classified as other and current.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ShortTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (a)(3)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479832/842-10-65-8
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-24
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-23
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-5
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 5 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-5
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (i)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (d)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-4
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 34: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-3
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 39: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 40: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 41: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 42: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 43: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 44: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 45: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 46: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-15
Reference 47: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-16
Reference 48: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4I
Reference 49: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476166/350-60-65-1
+ Details
Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TaxesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_TaxesPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.2
Unaudited Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Statement of Financial Position [Abstract] |
|
|
Ordinary Shares par value (in Dollars per share) |
$ 0.000002
|
$ 0.000002
|
Ordinary shares, shares authorized |
25,000,000,000
|
25,000,000,000
|
Ordinary shares, shares issued |
28,545,468
|
25,926,155
|
Ordinary shares, shares outstanding |
28,545,468
|
25,926,155
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Unaudited Condensed Consolidated Statements of Comprehensive Income - USD ($)
|
6 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Income Statement [Abstract] |
|
|
|
Revenues |
|
$ 19,918,959
|
$ 12,823,586
|
Cost of revenues |
|
(8,100,554)
|
(7,798,985)
|
Gross profit |
|
11,818,405
|
5,024,601
|
Operating expenses: |
|
|
|
Selling expenses |
|
(361,792)
|
(98,893)
|
General and administrative expenses |
|
(3,907,045)
|
(933,617)
|
Research and development expenses |
|
(839,388)
|
(3,316,680)
|
Total operating expenses |
|
(5,108,225)
|
(4,349,190)
|
Income (loss) from operations |
|
6,710,180
|
675,411
|
Other income (expenses): |
|
|
|
Interest income |
|
204,254
|
36,693
|
Interest expenses |
|
(117,858)
|
(46,312)
|
Issuance costs allocated to warrant liability |
|
(823,846)
|
|
Change of fair value of warrant liability |
|
6,743,319
|
|
Other income, net |
|
40,134
|
36,748
|
Total other income, net |
|
6,046,003
|
27,129
|
Income before income taxes |
|
12,756,183
|
702,540
|
Income tax expense |
|
(2,436,804)
|
(175,917)
|
Net income |
|
10,319,379
|
526,623
|
Net loss attributable to non-controlling interest |
|
(39)
|
(39)
|
Net income attributable to Global Mofy Metaverse Limited |
|
10,319,418
|
526,662
|
Comprehensive income (loss) |
|
|
|
Net income |
|
10,319,379
|
526,623
|
Foreign currency translation gain |
|
24,399
|
131,185
|
Total comprehensive income |
|
10,343,778
|
657,808
|
Comprehensive loss attributable to non-controlling interests |
|
(1,511)
|
(5,180)
|
Comprehensive income attributable to Global Mofy Metaverse Limited |
|
$ 10,345,289
|
$ 662,988
|
Earnings per common share |
|
|
|
– Basic (in Dollars per share) |
[1] |
$ 0.37
|
$ 0.02
|
– Diluted (in Dollars per share) |
[1] |
$ 0.36
|
$ 0.02
|
Weighted average number of common shares outstanding |
|
|
|
– Basic (in Shares) |
[1] |
27,830,578
|
24,254,421
|
– Diluted (in Shares) |
[1] |
28,658,166
|
24,254,421
|
|
|
X |
- References
+ Details
Name: |
gmm_WeightedAverageNumberOfCommonSharesOutstandingAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-5
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTaxAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-21
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4K
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4K
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-24
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income earned from interest bearing assets classified as other.
+ References
+ Details
Name: |
us-gaap_InterestIncomeOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of Net Income (Loss) attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4J
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
+ Details
Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 31: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4J
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4K
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-2
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionExpenses recognized in the period that are directly related to the selling and distribution of products or services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Unaudited Condensed Consolidated Statements of Changes in Equity - USD ($)
|
Ordinary Shares |
Additional Paid-in Capital |
Subscription Receivable |
Statutory Reserves |
Accumulated (Deficit)/Retained Earnings |
Accumulated Other Comprehensive Income |
Non- Controlling Interests |
Total |
Balance at Sep. 30, 2022 |
|
$ 47
|
[1] |
$ 5,112,181
|
|
$ 39,620
|
$ (1,065,073)
|
$ (193,323)
|
$ (143,561)
|
$ 3,749,891
|
Balance (in Shares) at Sep. 30, 2022 |
[1] |
23,618,037
|
|
|
|
|
|
|
|
|
Capital contribution |
|
$ 5
|
[1] |
10,923,048
|
|
|
|
|
|
10,923,053
|
Capital contribution (in Shares) |
[1] |
2,308,118
|
|
|
|
|
|
|
|
|
Net income for the year |
|
|
[1] |
|
|
|
526,662
|
|
(39)
|
526,623
|
Foreign currency translation adjustment |
|
|
[1] |
|
|
|
|
136,326
|
(5,141)
|
131,185
|
Balance at Mar. 31, 2023 |
|
$ 52
|
[1] |
16,035,229
|
|
39,620
|
(538,411)
|
(56,997)
|
(148,741)
|
15,330,752
|
Balance (in Shares) at Mar. 31, 2023 |
[1] |
25,926,155
|
|
|
|
|
|
|
|
|
Balance at Sep. 30, 2023 |
|
$ 52
|
[1] |
16,035,229
|
|
368,271
|
5,158,115
|
(604,182)
|
(140,530)
|
$ 20,816,955
|
Balance (in Shares) at Sep. 30, 2023 |
|
25,926,155
|
[1] |
|
|
|
|
|
|
25,926,155
|
Adoption of ASC 326 |
|
|
[1] |
|
|
|
770,368
|
|
|
$ 770,368
|
Issuance of shares upon the completion of public offering |
|
$ 2
|
[1] |
5,034,779
|
|
|
|
|
|
5,034,781
|
Issuance of shares upon the completion of public offering (in Shares) |
[1] |
1,240,000
|
|
|
|
|
|
|
|
|
Issuance of shares through private placement |
|
$ 3
|
[1] |
1,991,718
|
|
|
|
|
|
1,991,721
|
Issuance of shares through private placement (in Shares) |
[1] |
1,379,313
|
|
|
|
|
|
|
|
|
Net income for the year |
|
|
[1] |
|
|
|
10,319,418
|
|
(39)
|
10,319,379
|
Appropriation to statutory reserve |
|
|
[1] |
|
|
718,320
|
(718,320)
|
|
|
|
Foreign currency translation adjustment |
|
|
[1] |
|
|
|
|
25,871
|
(1,472)
|
24,399
|
Balance at Mar. 31, 2024 |
|
$ 57
|
[1] |
$ 23,061,726
|
|
$ 1,086,591
|
$ 15,529,581
|
$ (578,311)
|
$ (142,041)
|
$ 38,957,603
|
Balance (in Shares) at Mar. 31, 2024 |
|
28,545,468
|
[1] |
|
|
|
|
|
|
28,545,468
|
|
|
X |
- DefinitionNumber of issuance of shares through private placement.
+ References
+ Details
Name: |
gmm_StockIssuedDuringPeriodIssuanceOfSharesThroughPrivatePlacement |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued during period value adoption of ASC326.
+ References
+ Details
Name: |
gmm_StockIssuedDuringPeriodValueAdoptionOfASC326 |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of appropriation to statutory reserve.
+ References
+ Details
Name: |
gmm_StockIssuedDuringPeriodValueAppropriationToStatutoryReserve |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issuance of shares through private placement.
+ References
+ Details
Name: |
gmm_StockIssuedDuringPeriodValueIssuanceOfSharesThroughPrivatePlacement |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued for capital contribution.
+ References
+ Details
Name: |
gmm_StocksIssuedDuringPeriodSharesCapitalContribution |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued during period for capital contribution.
+ References
+ Details
Name: |
gmm_StocksIssuedDuringPeriodValueCapitalContribution |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of tax expense (benefit), after reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (a) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-10A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 12 -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481956/830-20-45-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-21
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 31: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4J
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4K
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-2
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (a)(3)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479832/842-10-65-8
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-24
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-23
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483421/250-10-45-5
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 5 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-5
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (i)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (d)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-4
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 34: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-3
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 39: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 40: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 41: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 42: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 43: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 44: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 45: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 46: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-15
Reference 47: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-16
Reference 48: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4I
Reference 49: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476166/350-60-65-1
+ Details
Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
|
6 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Cash flows from operating activities |
|
|
Net income |
$ 10,319,379
|
$ 526,623
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
Depreciation and amortization |
1,638,542
|
91,389
|
Amortization of operating lease right-of-use assets |
429
|
73,991
|
(Recovery of) provision for doubtful accounts |
(577,307)
|
112,240
|
Gains from short-term investment |
(15,000)
|
|
Interest income |
(191,399)
|
|
Change in fair value of warrant liability |
(6,743,319)
|
|
Changes in operating assets and liabilities: |
|
|
Accounts receivable, net |
378,643
|
(629,764)
|
Accounts receivable – related party |
|
304,468
|
Advances to vendors |
2,118,705
|
(2,039,692)
|
Prepayments and other assets |
(12,791)
|
1,638,841
|
Accounts payable |
19,034
|
250,099
|
Advance from customers |
679,643
|
(345,632)
|
Taxes payable |
1,939,511
|
86,892
|
Accrued expenses and other liabilities |
(2,142)
|
(1,949,375)
|
Lease liabilities |
(81,164)
|
(91,774)
|
Net cash provided by (used in) operating activities |
9,470,764
|
(1,971,693)
|
Cash flows from investing activities |
|
|
Purchase of property and equipment |
(3,367)
|
|
Purchase of intangible assets |
(20,993,818)
|
(1,032,669)
|
Payment for long-term investments |
(276,997)
|
|
Loans to third parties |
(14,644,951)
|
(2,400,000)
|
Collection of loans to third parties |
10,224,215
|
186,351
|
Net cash (used in) investing activities |
(25,694,918)
|
(3,246,318)
|
Cash flows from financing activities |
|
|
Borrowings from third parties |
|
(220,037)
|
Repayments of third parties |
|
131,162
|
Proceeds from short-term bank loans |
1,151,305
|
1,694,010
|
Repayments of short-term bank loans |
(1,661,981)
|
(272,129)
|
Deferred offering cost |
198,540
|
(14,140)
|
Net proceeds from issuance of initial public offering |
5,034,781
|
|
Net proceeds from issuance of ordinary shares and warrant with a private placement |
8,940,017
|
|
Capital contributions |
|
10,853,053
|
Net cash provided by (used in) financing activities |
13,662,662
|
12,171,919
|
Effect of foreign exchange rate on cash |
(516,979)
|
91,280
|
Net increase in cash |
(3,078,471)
|
7,045,188
|
Cash at the beginning of the period |
10,437,580
|
1,136,064
|
Cash at the end of the period |
7,359,109
|
8,181,252
|
Supplemental disclosures of cash flow information: |
|
|
Income taxes paid |
20,305
|
|
Interest paid |
$ 58,590
|
$ 43,144
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of realized and unrealized gain (loss) on investment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_GainLossOnInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in accrued expenses, and obligations classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 912 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478345/912-310-45-11
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInContractWithCustomerLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -SubTopic 20 -Topic 842 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) of consideration paid in advance for supplies that provide economic benefits in future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidSupplies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_InvestmentIncomeInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAssetAmortizationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for loan and debt issuance costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfFinancingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for securities or other assets acquired, which qualify for treatment as an investing activity and are to be liquidated, if necessary, beyond the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the long-term.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireLongtermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received by a corporation from a shareholder during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromContributedCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 31: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4J
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4K
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-2
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (reversal of expense) for expected credit loss on accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_ProvisionForDoubtfulAccounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.2
Organization and Business Description
|
6 Months Ended |
Mar. 31, 2024 |
Organization and Business Description [Abstract] |
|
ORGANIZATION AND BUSINESS DESCRIPTION |
NOTE 1 — ORGANIZATION AND BUSINESS
DESCRIPTION
Global Mofy Metaverse Limited (“Global Mofy
Cayman”) was incorporated on September 29, 2021 under the laws of the Cayman Islands with limited liability.
Global Mofy Cayman owns 100% of the equity interests
of Global Mofy HK Limited (“Global Mofy HK”), a business company incorporated in accordance with the laws and regulations
of Hong Kong on October 21, 2021.
Global Mofy HK owns 100% of the equity interests
of Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”), a business company incorporated in accordance with the
laws and regulations of the People’s Republic of China (“China” or “PRC”) on December 09, 2021.
Global Mofy Cayman, Global Mofy HK, and Global
Mofy WFOE are currently not engaging in any active business operations and merely acting as holding companies.
Prior to the reorganization described below, the
main operating activities of the Company were carried out by Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”)
and its subsidiaries. Global Mofy China was established on November 22, 2017 under the laws of the PRC. Global Mofy China has
three wholly-owned subsidiaries, Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”), Shanghai Moying Feihuan
Technology Co., Ltd. (“Shanghai Mofy”) and Mofy Filming (Hainan) Co., Ltd. (“Mofy Hainan”), which were established
on July 31, 2019, May 11, 2020 and January 4, 2021 in China, respectively. Global Mofy China acquired 60% shares of Mofy
(Beijing) Filming Technology Co., Ltd. (Beijing Mofy) and Xi’an Digital Cloud Database Technology Co., Ltd. (“Mofy Xi’an”)
on February 7, 2018 and June 8, 2018, respectively. On December 1, 2021, Global Mofy China entered into an equity share
transferring agreement with a third-party individual and transferred its 100% equity interest in Mofy Hainan for consideration of RMB1.
Such transferring was completed on December 3, 2021. Mofy Hainan has no active business operation since its inception on January 4,
2021.
In preparation for listing in a stock market of
the United States of America, the Company underwent a reorganization through entering into various contractual arrangements (the
“Contractual Arrangements”), which, effective from January 5, 2022, between Global Mofy WFOE, Global Mofy China and their
respective equity holders (the “Corporate Reorganization”) due to regulatory restrictions on foreign ownership in the radio
and television program production and operation business and value-added telecommunications business in the PRC. In June, 2022, the
Company removed the radio and television program production from its business scope and the reason to use the VIE structure was no longer
relevant. Historically, the Company did not produce any radio or television program.
On June 28, 2022, Global Mofy WFOE entered
into equity transfer agreements with each shareholder of Global Mofy China to purchase all the equity interest in Global Mofy China.
On July 8, 2022, Global Mofy WFOE, Global Mofy China and shareholders of Global Mofy China signed a termination agreement of the
VIE Agreements. The VIE structure was dissolved. The restructure was completed on July 8, 2022. As a result, Global Mofy China became
a wholly owned subsidiary of Global Mofy WFOE. Immediately before this acquisition, Global Mofy China was a foreign-invested joint
venture. Global Mofy Cayman together with its wholly owned
subsidiaries Global Mofy HK, Global Mofy WFOE and Global Mofy China and its subsidiaries were effectively controlled by the same shareholders
before and after the reorganization and therefore the Reorganization was considered under common control and included at their historical
carrying values. The consolidation of the Company has been prepared on the basis as if the reorganization had become effective as of the
beginning of the first period presented in the consolidated financial statements.
Global Mofy Cayman and its subsidiaries (the “Company”),
mainly engaged in providing virtual content production and online advertising services. The Company’s headquarters are located in
the city of Beijing, China.
As of March 31, 2024, the Company’s major subsidiaries are
as follows:
Name of Entity | | Date of
Incorporation | | Place of Incorporation | | % of
Ownership | | | Principal Activities | Global Mofy HK Limited (“Global Mofy HK”) | | October 21, 2021 | | Hong Kong | | | 100 | % | | Investment holding | Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”) | | December 09, 2021 | | PRC | | | 100 | % | | Investment holding | Zhejiang Mofy Metaverse Technology Co., Ltd (“Zhejiang WFOE”) | | April 03, 2023 | | PRC | | | 100 | % | | Virtual technology service and digital marketing | Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”) | | November 22, 2017 | | PRC | | | 100 | % | | Virtual technology service, digital marketing and digital asset development | Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”) | | July 31, 2019 | | PRC | | | 100 | % | | Virtual technology service and digital marketing | Shanghai Moying Feihuan Technology Co., Ltd. (“Shanghai Mofy”) | | May 11, 2020 | | PRC | | | 100 | % | | Virtual technology service and digital marketing | Xi’an Shuzi Yunku Technology Co., Ltd (Xi’an Mofy) | | June 8, 2018 | | PRC | | | 60 | % | | Virtual technology service | Mofy (Beijing) Filming Technology Co., Ltd. (Beijing Mofy) | | February 7, 2018 | | PRC | | | 60 | % | | Virtual technology service |
|
X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Summary of Significant Accounting Policies
|
6 Months Ended |
Mar. 31, 2024 |
Summary of Significant Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(a) Basis of presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information and have been consistently applied for information pursuant to the rules
and regulations of the Securities Exchange Commission (“SEC”).
In the opinion of management, all adjustments
(consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial
statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not
necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements
have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information
and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted
in the United States (“U.S. GAAP”).
Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.
These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
statements and notes thereto included in elsewhere in this report.
(b) Principles of consolidation
The unaudited condensed consolidated financial
statements include the financial statements of the Company and its wholly-owned subsidiaries. All transactions and balances between the
Company and its subsidiaries have been eliminated upon consolidation.
(c) Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the
“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other
public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that
a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies
but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means
that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
(d) Non-controlling interests
Non-controlling interests are recognized to reflect
the portion of their equity that is not attributable, directly or indirectly, to the Company as the controlling shareholder. For the Company’s
consolidated subsidiaries, non-controlling interests represent a minority shareholder’s 40% and 40% ownership interest in Beijing
Mofy and Xi’an Mofy as of March 31, 2024 and September 30, 2023, respectively.
Non-controlling interests are presented as a separate
line item in the equity section of the Company’s unaudited condensed consolidated balance sheets and have been separately disclosed
in the Company’s unaudited condensed consolidated statements of comprehensive income to distinguish the interests from that of the
Company.
(e) Use of estimates
In preparing the unaudited condensed consolidated
financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as
well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions
include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets,
the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.
(f) Cash
Cash includes cash on hand and demand deposits
placed with commercial banks. The Company maintains most of the bank accounts in mainland China. (g) Short-term investments
Short-term investments consist of wealth management
products issued by private equity fund. During the year ended September 30, 2023, the Company purchased certain wealth management products
through private equity fund and accounted for such investments as “short-term investments” and measure the investments at
fair value. The Company had unrealized gain of $15,000 in investments for the six months ended March 31, 2024.
(h) Allowance for credit losses
On October 1, 2023, the Company adopted ASC 326,
Credit Losses (“ASC 326”) which replaced previously issued guidance regarding the impairment of financial instruments with
an expected loss methodology that will result in more timely recognition of credit losses. The Company used a modified retrospective approach
and did not restate the comparable prior periods, which resulted in $396,000 credit losses for accounts receivable and $374,368 credit
losses for advance to vendors recorded in the opening balance of retained earnings, a cumulative effect to increase the opening balance
of retained earnings on October 1, 2023 by $770,368.
Upon adoption of ASC
326, the Company maintains an allowance for credit losses in accordance with ASC 326 and records the allowance for credit losses as an
offset to assets such as accounts receivable and advance to vendors, and the estimated credit losses charged to the allowance is classified
as “General and administrative expenses”. The Company assesses collectability by reviewing receivables on a collective basis
where similar characteristics exist, primarily based on size, nature and on an individual basis when identify specific customers with
known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical
collectability based on past due status, the age of the receivable balances, credit quality of the Company’s customer or vendor
based on ongoing credit evaluations, current economic conditions, reasonable and supportable forecasts of future economic conditions,
and other factors that may affect the Company’s ability to collect from customers. Bad debts are written off as incurred. The Company
generally does not require collateral from its customers.
(i) Property and equipment, net
Property and equipment are stated at cost, net
of accumulated depreciation and impairment, if any. Depreciation is computed using the straight-line method over the estimated useful
lives of the assets. Expenditures for repairs and maintenance, which do not materially extend the useful lives of the assets, are expensed
as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. When
assets are retired or disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting
gains or losses are included in income in the year of disposition. Depreciation expense was $7,172 and $6,162 for the six months
ended March 31, 2024 and 2023, respectively.
Estimated useful lives are as follows:
Office equipment | | 3 years | Leasehold improvement | | Shorter of lease terms and estimated useful lives | (j) Intangible assets, net
Intangible assets are digital assets acquired
from third-party suppliers, which mainly includes 3D models with finite lives are carried at cost less accumulated amortization and impairment
loss, if any. Intangible assets with finite lives are amortized using the straight-line method over the estimated economic live.
Estimated useful lives are as follows:
Category |
|
Estimated useful lives |
Licensed digital assets |
|
3-5 years |
(k) Long-term investments
The Company’s long-term investments include
equity investments in entities. Equity securities without readily determinable fair values and over which the Company has neither significant
influence nor control through investments in common stock or in-substance common stock are measured and recorded using a measurement alternative
that measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes.
In December 2023, the Company made investment
of $276,977 (or RMB2,000,000) in New Era (Beijing) Technology Co., Ltd (“New Era Technology”), over which the Company owned
6.25% equity interest. The carrying value of the Company’s long-term investments measured under this alternative measurement was
$276,977 as of March 31, 2024.
(l) Impairment of long-lived assets other than
goodwill
Long-lived assets are evaluated for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable or that the useful
life is shorter than the Company had originally estimated. When such events occur, the Company evaluates the impairment for the long-lived
assets by comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the
use of the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying
value of the assets, the Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair value
of the assets. No impairment charge was recognized for the six months ended March 31, 2024 and 2023.
(m) Fair value of financial instruments
The Company applies ASC 820, Fair Value
Measurements and Disclosures, (“ASC 820”). ASC 820 defines fair value, establishes a framework
for measuring fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided on fair
value measurement. ASC 820 establishes a three-tier fair value
hierarchy, which prioritizes the inputs used in measuring fair value as follows:
| ● | Level 1 — Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| ● | Level 2 — Include
other inputs that are directly or indirectly observable in the marketplace. |
| ● | Level 3 — Unobservable
inputs which are supported by little or no market activity. |
ASC 820 describes three main approaches to
measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The
market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets
or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement
is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that
would currently be required to replace an asset.
Unless otherwise disclosed, the fair value of
the Company’s financial instruments including cash, accounts receivable, advances to vendors, prepaid expenses and other current
assets, short-term bank loans, accounts payable, advance from customers, due to related parties, taxes payable, and accrued expenses and
other current liabilities approximate their recorded values due to their short-term maturities. The fair value of longer-term leases approximates
their recorded values as their stated interest rates approximate the rates currently available.
The Company’s non-financial assets, such as property and equipment
would be measured at fair value only if they were determined to be impaired.
The following table presents the balance of assets
measured at fair value on a recurring basis:
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
As of September 30, 2023 | |
| | |
| | |
| |
Short-term investments | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
Warrant liability | |
| — | | |
| — | | |
| 1,028,821 | |
Total | |
$ | — | | |
$ | 780,000 | | |
$ | 1,028,821 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
As of September 30, 2023 | |
| | |
| | |
| |
Short-term investments | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
Total | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
(n) Leases
The Company accounted for leases in accordance
with ASC Topic 842, Leases. The Company determines if an arrangement is a lease at inception. All the Company’s leases are operating
leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease
payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company
uses its incremental borrowing rate (“IBR”) based on the information available at commencement date in determining the present
value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and includes
initial direct costs incurred. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably
certain that the Company will
exercise that option. Lease expenses for minimum
lease payments are recognized on a straight-line basis over the lease term. All operating lease right-of-use assets are reviewed for impairment
annually. There was no impairment for operating lease right-of-use lease assets for the six months ended March 31, 2024 and 2023.
The Company elected not to record assets and liabilities
on its consolidated balance sheet for lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for
such lease on a straight-line basis over the lease term.
(o) Revenue recognition
The Company adopted ASC Topic 606, Revenue
from Contracts with Customers (“ASC 606”) using the modified retrospective approach for the year ended September 30,
2020 and has elected to apply it retrospectively for the year ended September 30, 2019. In accordance with ASC 606, revenues
from contracts with customers are recognized when control of the promised goods or services are transferred to the customers, in an amount
that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company determines
revenue recognition through the following steps: (i) identify the contracts with a customer, (ii) identify the performance
obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations
in the contract, and (v) recognize revenue when, or as the entity satisfies a performance obligation.
The Company’s revenues are derived principally
from virtual technology service, digital marketing and digital asset development and others. Value added taxes (“VAT”) are
presented as a reduction of revenues.
Revenue from virtual technology service
The Company engages in virtual content production
for visual effect in movies, television series, animations, games, advertisement, tourism, and augmented reality (“AR”) and
virtual reality (“VR”) technology etc. The virtual content production contracts are primarily on a fixed price basis, which
require the Company to perform services for visual effect design, content development, production and integration based on customers’
specific needs. The required production period is generally less than one year.
The virtual content production services are considered
as a single performance obligation because the Company provides a significant service of integrating different services underlying each
contract, which are highly interdependent and interrelated with one another. The Company currently does not have any modification of contract
and the contracts currently do not have any variable consideration. The customer of the virtual content production
contract can only obtain control of the produced virtual content after the project is completed. The Company satisfy its performance obligation
at a point in time only when it transfers the developed content to the customer. The virtual content are assets when they are developed
by the Company. The Company can direct the use of the product and obtain substantially all of the remaining benefits of the asset. The
customer can direct the use and obtain benefits of the assets only after the development completed and control transfer occurred from
the Company upon acceptance by the customer. The customer does not simultaneously receive or consume the benefits provided by the Company’s
performance as the Company performs. The customer can only benefit from the final output of the virtual content as delivered by the Company.
The customer does not have control over the content as it is developed. The developed virtual content may be sold as digital assets by
the Company and the payment collected in advance based on the contract upon each milestone would be refundable if the Company does not
meet the customer’s needs or there is other default. Hence, none of the criteria of ASC 606-10-25-27 is met. Revenue from virtual
content production is recognized at a point in time when the Company satisfies the performance obligation by transferring promised virtual
content product upon acceptance by customers.
Revenue from digital marketing
The Company enters into two types of digital marketing
contracts directly with customers. For one type of contracts, pursuant to which the Company provides advertisement production and promotion
services to customers. The advertisements are in different format, including but not limited to short video, landing pages and static
materials. The Company considers that both of the advertisement production and promotion services are highly interrelated and not separately
identifiable. The Company’s overall promise represents a combined output that is a single performance obligation; there is no multiple
performance obligations. The Company engages third-party advising distributor while providing the promotion services. The Company considers
itself as principal of the services as it has control of the specified services at any time before it is transferred to the customers
which is evidenced by (i) the Company is primarily responsible for the production of content for advertisements and (ii) having
latitude in select third party distributors for promotion and establish pricing. Therefore, the Company acts as the principal of these
arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.
Under a framework contract, the Company receives
separate purchase orders from customers. Accordingly, each purchase order is identified as a separate performance obligation, containing
a bundle of advertisements that are substantially the same and that have the same pattern of transfer to the customer. Where collectability
is reasonably assured, revenue is recognized over the service period of the purchase order, which is based on specific action (i.e. cost
per mille “CPM”) for online display.
The amount of the revenue is the gross billing
charged to the customers. Revenue is recognized on a CPM basis as impressions or clicks are delivered through the Group’s display
of the advertisements in accordance with the revenue contracts.
The Company entered into another type of contracts
with advertisers during the fiscal year 2022. Pursuant to which, the Company earns net fees from advertisers by acting as an agent to
purchase advertisement inventories and advertise services on behalf of the advertisers. The Company recognizes revenues over the contracted
service period. The Company is not a principal in these arrangements as it does not obtain control of ad inventories or advertising services,
and therefore recorded net revenues at the difference between the gross billing amount charged to the advertisers and the costs of purchasing
ad inventories and advertising services. Revenue from digital asset development and
others
The Company enters into copyright licensing contracts
to authorize production rights, adaption rights, sublicense rights of licensed copyrights and digital assets with entertainment production
companies. The licensing provides customers the right to use the Company’s IP as it exists since neither the criteria as stated
in ASC 610-10-55-62 is met. The specific licensed copyrights and digital assets authorized to customers are all developed IP, which
are unique and do not require ongoing maintenance or effort from the Company to assure the usefulness of the license. The Company is entitled
to receive the license fee under the licensing arrangements and does not have any future obligation once it has provided the underlying
IP content to the licensee. The Company may use such authorized assets as a base model to produce new digital assets, however, these customers
will not be contractually or practically required to use them. The revenue is recognized at a point in time when the licensed copyright
and digital asset is made available for the customer’s use and benefit.
Disaggregation of revenue
The following table summarized disaggregated revenue
for the six months ended March 31, 2024 and 2023:
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Category of Revenue | |
| | |
| |
Virtual technology service | |
$ | 8,968,867 | | |
$ | 7,923,124 | |
Digital marketing | |
| — | | |
| — | |
Digital asset development and others | |
| 10,950,092 | | |
| 4,900,462 | |
| |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Timing of Revenue Recognition | |
| | | |
| | |
Services transferred at a point in time | |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Services transferred over time | |
| — | | |
| — | |
| |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Contract balance
The Company recognizes accounts receivable in
its unaudited condensed consolidated balance sheets when it performs a service in advance of receiving consideration and it has the unconditional
right to receive consideration. Payments received from its customers are based on the payment terms established in its contracts. Such
payments are initially recorded to advance from customers and are recognized into revenue as the Company satisfies its performance obligations.
As of March 31, 2024 and September 30, 2023, the balance of advance from customers amounted to $1,025,481 and $345,838, respectively.
Substantially all of advance from customers will be recognized as revenue during the Company’s following fiscal year.
(p) Cost of revenue
Cost of revenues consists primarily of outsourcing
content production cost, amortization cost of intangible assets, payroll and related costs for employees involved with the Company’s
operations and product support, such as rental and depreciation expenses. These costs are charged to the unaudited condensed consolidated
statement of comprehensive income as incurred.
(q) Selling expenses
Selling expenses consist primarily of promotion
and advertising expenses, staff costs and other daily expenses which are related to the selling and marketing departments. These expenses
are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.
(r) General and administrative expenses
General and administrative expenses consist primarily
of salaries and welfare expenses and related expenses for employees involved in general corporate functions, including accounting, legal
and human resources; and costs associated with use by these functions of facilities and equipment, such as traveling and general expenses,
professional service fees and other related expenses. These expenses are charged to the unaudited condensed consolidated statement of
comprehensive income as incurred.
(s) Research and development expenses
Research and development expenses consist primarily
of employee salaries and benefits for research and development personnel, allocated overhead and outsourced development expenses. Cost
incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold during the planning and
designing stage are expensed when incurred and are included in the research and development expenses. Costs incurred in the development
phase subsequent to establishing technological feasibility of such IP are capitalized. During the six months ended March 31, 2024
and 2023, as no such costs qualified for capitalization, all of the cost incurred for the internally developed IP of virtual content,
scripts and digital assets to be licensed or sold are expensed. (t) Income taxes
The Company accounts for income taxes in accordance
with ASC 740, Income Taxes. ASC 740 requires an asset and liability approach for financial accounting and reporting for income
taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years.
Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance
is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize
their benefits, or future deductibility is uncertain. The Company’s subsidiaries in the PRC and Hong Kong are subject to the
income tax laws of the PRC and Hong Kong. No taxable income was generated outside the PRC for the six months ended March 31,
2024 and 2023.
The provisions of ASC 740-10-25, “Accounting
for Uncertainty in Income Taxes”, prescribe a more-likely-than-not threshold for financial statement recognition and measurement
of a tax position taken (or expected to be taken) in a tax return. Tax positions that meet the “more likely than not” recognition
threshold are measured, using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent
likelihood of being realized upon settlement. The estimated liability for unrecognized tax benefits are periodically assessed for adequacy
and may be affected by changing interpretations of laws, rulings by tax authorities, changes and or developments with respect to tax audits,
and the expiration of the statute of limitations. Additionally, in future periods, changes in facts and circumstances, and new information
may require the Company and its wholly-owned subsidiaries to adjust the recognition and measurement of estimates with regards to changes
in individual tax position. Changes in recognition and measurement of estimates are recognized in the period which the change occurs.
ASC 740 also provides guidance on the recognition of income tax assets and liabilities, classification accounting for interest and
penalties associated with tax positions, years open for tax examination, accounting for income taxes in interim periods and income
tax disclosures. As of March 31, 2024 and September 30, 2023, there were $3,489,981 and $1,066,949 respectively of unrecognized tax benefits
included in income tax payable that if recognized would impact the effective tax rate. As of March 31, 2024, income tax returns for
the tax years ended December 31, 2019 through December 31, 2023 remain open for statutory examination.
(u) Value added tax (“VAT”)
The Company’s PRC subsidiaries are subject
to value added tax (“VAT”) and related surcharges based on gross sales or service price depending on the type of services
provided in the PRC (“output VAT”), and the VAT may be offset by VAT paid by the Company on service purchases (“input
VAT”). The applicable rate of output VAT or input VAT for the Company is 6%. Gross sales or service price charged to customers is
subject to output VAT at a rate of 6% and subsequently paid to PRC tax authorities after netting input VAT on purchases incurred during
the period. The Company’s revenues are presented net of VAT collected on behalf of PRC tax authorities and its related surcharges;
the VAT is not included in the consolidated statements of comprehensive income (loss). All of the VAT returns filed by the Company’s
subsidiaries in the PRC, have been and remain subject to examination by the tax authorities for five years from the date of filing. (v) Warrant Liabilities
The Company accounts for the warrants issued in
connection with ordinary shares (see note 12) in 2023 in accordance with the guidance contained in Accounting Standards Codification (“ASC”)
815-40 Derivatives and Hedging - Contracts in Entity’s Own Equity (“ASC 815”) under which the warrants do not meet the
criteria for equity treatment and will be recorded as liabilities. Accordingly at initial recognition, the Company classifies such warrants
as liabilities at their fair value. This warrant liability is subject to re-measurement at each balance sheet date until exercised, and
any change in fair value is recognized in the consolidated statements of operations.
(w) Earnings (loss) per share
The Company computes earnings (loss) per share
(“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires
companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing net income (loss)
available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period.
Diluted EPS takes into account the potential dilution
that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares. Potential
ordinary share that has an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from
the calculation of diluted earnings per share. The Company had warrant which could potentially dilute basic income per ordinary share
in the future. To calculate the number of shares for diluted income per ordinary shares, the effect of the warrant is computed using the
treasury stock method.
(x) Foreign currency translation and transactions
The reporting currency of the Company is U.S. dollars
(“US$”) and the accompanying consolidated financial statements have been expressed in US$. The Company’s principal country
of operations is the PRC. The financial position and results of its operations are determined using the Chinese Yuan (“RMB”),
the local currency, as the functional currency. The Company’s consolidated financial statements have been translated into the reporting
currency, US$. The results of operations and the consolidated statements of cash flows denominated in foreign currency are translated
at the average rate of exchange during the reporting period. Assets and liabilities denominated in foreign currencies at the balance sheet
date are translated at the applicable rates of exchange in effect at that date. The equity denominated in the functional currency is translated
at the historical rate of exchange at the time of capital contribution. Because cash flows are translated based on the average translation
rate, amounts related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with
changes in the corresponding balances on the consolidated balance sheets. Translation adjustments arising from the use of different exchange
rates from period to period are included as a separate component of accumulated other comprehensive income (loss) included in consolidated
statements of changes in equity (deficit). Gains and losses from foreign currency transactions and balances are included in the results
of operations. The value of RMB against US$ and other currencies
may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation
of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The following table outlines the currency
exchange rates that were used in preparing the consolidated financial statements:
| |
March 31, 2024 | | |
September 30, 2023 | |
Period-end spot rate | |
| 7.2203 | | |
| 7.2960 | |
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
Average rate | |
| 7.2064 | | |
| 7.0533 | |
(y) Segment reporting
ASC 280, “Segment Reporting”,
establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational
structure as well as information about geographical areas, business segments and the types of customers to help users of financial statements
to better understand the Company’s performance, assess its prospects for future cash net cash flow and make more informed judgements
about the Company in a whole.
The Company uses the management approach to determine
reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief
operating decision maker (“CODM”) for making decisions, allocating resources and assessing performance. The Company’s
CODM has been identified as the CEO, who reviews consolidated results when making decisions about allocating resources and assessing performance
of the Company.
Based on the management’s assessment, the
Company determined that it has only one operating segment and therefore one reportable segment as defined by ASC 280. The Company’s
assets are substantially all located in the PRC and substantially all of the Company’s revenue and expense are derived in the PRC. Therefore,
no geographical segments are presented.
(z) Significant risks and uncertainties
Currency convertibility risk
Substantially all of the Company’s operating
activities are settled in RMB, which is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions
are required by law to be transacted only by authorized financial institutions at exchange rates set by the People’s Bank of China
(“PBOC”). Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other Company
foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance. Concentration and credit risk
Financial instruments which potentially subject
the Company to concentrations of credit risk consist principally of cash and accounts receivable.
The Company maintains certain bank accounts in
the PRC, Hong Kong and Cayman. As of March 31, 2024 and September 30, 2023, cash balances in the PRC are $7,244,241 and $10,195,088,
respectively. On May 1, 2015, China’s new Deposit Insurance Regulation came into effect, pursuant to which banking financial
institutions, such as commercial banks, established in the PRC are required to purchase deposit insurance for deposits in RMB and in foreign
currency placed with them. Such Deposit Insurance Regulation would not be effective in providing complete protection for the Company’s
accounts, as its aggregate deposits are much higher than the compensation limit, which is RMB500,000 for one bank. Other than such deposit
insurance mechanism, the Company’s bank accounts are not insured by Federal Deposit Insurance Corporation insurance or other insurance.
However, the Company believes that the risk of failure of any of these Chinese banks is remote. Bank failure is uncommon in the PRC and
the Company believes that those Chinese banks that hold the Company’s cash are financially sound based on public available information.
Accounts receivables are typically unsecured and
derived from services rendered to customers that are located in China, thereby exposed to credit risk. The risk is mitigated by the Company’s
assessment of customers’ creditworthiness and its ongoing monitoring of outstanding balances. The Company has a concentration of
its accounts receivable with specific customers.
Major Customers
For the six months ended March 31, 2024,
two customers accounted for approximately 15% and 11% of total revenues, respectively. For the six months ended March 31, 2023,
one customer accounted for approximately 13% of total revenues, respectively.
As
of March 31, 2024, the balance due from three customers accounted for approximately 26%, 20% and 16% of the Company’s total
accounts receivable, respectively. As of September 30, 2023, the balance due from four customers accounted for approximately
23%, 16%, 16% and 15% of the Company’s total accounts receivable, respectively. Major Suppliers
For the six months ended March 31, 2024,
three suppliers accounted for approximately 11%, 10% and 10% of the total purchases, respectively. For the six months ended March 31,
2023, four suppliers accounted for approximately 26%, 17%, 10% and 10% of the total purchases, respectively.
As
of March 31, 2024, three suppliers accounted for approximately 17%, 13% and 10% of the Company’s accounts payable, respectively.
As of September 30, 2023, two suppliers accounted for approximately 26% and 21% of the Company’s accounts payable, respectively.
Interest rate risk
Fluctuations in market interest rates may negatively
affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash
deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. The Company has not used any derivative
financial instruments to manage the Company’s interest risk exposure.
(aa) Recent accounting pronouncements
In November 2023, the FASB issued ASU 2023-07
“Segment Reporting (Topic 280)”. The amendment in this Update is intended to improve reportable segment disclosure requirements
primarily through enhanced disclosures about significant segment expenses. The amendments also require a public entity disclose the title
and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment
performance and deciding how to allocate resources. For public entity with single reportable segment, the Update requires the entity to
provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in Topic 280. The ASU is effective
for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company
will adopt this ASU on October 1, 2024 and expects that the adoption will not have a material impact on the Company’s consolidated
financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The Update requires that public business entities on an
annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items
that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed
by multiplying pretax income [or loss] by the applicable statutory income tax rate). The ASU is effective for public business entities
for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for
annual periods beginning after December 15, 2025. The Company will adopt this ASU on October 1, 2025. The Company does not expect the
adoption will have a material impact on the Company’s consolidated financial statements and related disclosures.
The Company does not believe other recently issued
but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial
position, statements of comprehensive income and cash flows.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Accounts Receivable, Net
|
6 Months Ended |
Mar. 31, 2024 |
Accounts Receivable, Net [Abstract] |
|
ACCOUNTS RECEIVABLE, NET |
NOTE 3 — ACCOUNTS RECEIVABLE, NET
Accounts receivable, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Accounts receivable | |
$ | 3,303,483 | | |
$ | 3,682,126 | |
Less: allowance for credit losses | |
| (124,935 | ) | |
| (395,796 | ) |
Accounts receivable, net | |
$ | 3,178,548 | | |
$ | 3,286,330 | |
The movement of allowance for credit loss is as
follows:
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Balance at beginning of the year | |
$ | 395,796 | | |
$ | 4,780 | |
Adoption of ASC 326 | |
| (395,237 | ) | |
| — | |
Addition | |
| 120,458 | | |
| 404,595 | |
Write-off | |
| — | | |
| — | |
Foreign exchange translation | |
| 3,918 | | |
| (13,579 | ) |
Balance at end of the year | |
$ | 124,935 | | |
$ | 395,796 | |
|
X |
- DefinitionThe entire disclosure for accounts receivable, contract receivable, receivable held-for-sale, and nontrade receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/326/tableOfContent
+ Details
Name: |
us-gaap_AccountsAndNontradeReceivableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountsReceivableNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Advance to Vendors
|
6 Months Ended |
Mar. 31, 2024 |
Advance to Vendors [Abstract] |
|
ADVANCE TO VENDORS |
NOTE 4 — ADVANCE TO VENDORS
Advance to vendors consisted of the following:
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Prepayments for virtual technology services | |
$ | 861,724 | | |
$ | 277,952 | |
Prepayments for digital assets development | |
| 1,858,357 | | |
| 3,723,351 | |
Subtotal | |
| 2,720,081 | | |
| 4,001,303 | |
Less: allowance for credit losses | |
| (80,096 | ) | |
| (386,542 | ) |
| |
| 2,639,985 | | |
| 3,614,761 | |
Less: advance to vendors - noncurrent | |
| 1,858,357 | | |
| 1,020,874 | |
Advance to vendors – current | |
$ | 781,628 | | |
$ | 2,593,887 | |
Advance to vendors primarily consisted of prepayments
for virtual technology services, digital marketing and digital assets development outsourced to third party vendors. As of March 31, 2024
and September 30, 2023, allowance recorded of $80,096 and $386,542, respectively. As of March 31, 2024, $1,858,357 advances
made to vendors for digital assets to be acquired was recorded advance to vendor — noncurrent in the balance sheets.
|
X |
- References
+ Details
Name: |
gmm_AdvanceToVendorsAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure advance to vendors.
+ References
+ Details
Name: |
gmm_AdvanceToVendorsTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Loans Receivable, Net
|
6 Months Ended |
Mar. 31, 2024 |
Loans Receivable, Net [Abstract] |
|
LOANS RECEIVABLE, NET |
NOTE 5 — LOANS RECEIVABLE, NET
Loans receivable, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Wuyuan Yangyang Culture Media Studio (“Yangyang”)(a) | |
$ | — | | |
$ | 287,829 | |
Hanning Jin(c) | |
| 9,002 | | |
| — | |
DXPROMISING HOLDING CO., LTD(d) | |
| 4,685,998 | | |
| — | |
Moxing Shangxing (Beijing) Technology Co., Ltd(e) | |
| 261,070 | | |
| — | |
SHH Holding (Hong Kong) Limited(f) | |
| 200,000 | | |
| — | |
| |
| 5,156,070 | | |
| 287,829 | |
Less: allowance for doubtful accounts | |
| — | | |
| — | |
Total loans receivable, net – current | |
$ | 5,156,070 | | |
$ | 287,829 | |
Pingnan Motian Culture Media Studio (“Pingnan”)(b) | |
$ | — | | |
$ | 438,596 | |
Hanning Jin(c) | |
| — | | |
| 8,909 | |
| |
$ | — | | |
$ | 447,505 | |
Less: allowance for doubtful accounts | |
| — | | |
| — | |
Total loans receivable, net – noncurrent | |
$ | — | | |
$ | 447,505 | |
Total loans receivable, net | |
$ | 5,156,070 | | |
$ | 735,334 | |
(a) | On June 28, 2022, Global
Mofy China renewed the loan agreement with Yangyang to extend the loan term of the loan receivable balance of $295,213 (or RMB2,100,000)
for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On June 28, 2023, Global
Mofy China renewed the loan with Yangyang for one year at an annual rate of 5.2%. The loan was fully collected in January 2024. |
(b) | On October 20, 2022, Global
Mofy China renewed the loan agreement with Pingnan to extend the loan term of the loan receivable balance of $449,849 (or RMB3,200,000)
for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On October 20, 2023,
Global Mofy China renewed the loan with Pingnan for one year at an annual rate of 5.2%. The loan was fully collected in January 2024. |
(c) | On January 14, 2023, Global Mofy China renewed the interest-free
loan agreement with Hanning Jin to extend the loan term of the loan receivable balance of $9,137 (or RMB65,000) for one year. In January
2024, Global Mofy China renewed the interest-free loan with Hanning Jin for one year. |
(d) | On October 1, 2023, Global Mofy Cayman entered into
a loan agreement with a third party, DXPROMISING HOLDING CO., LTD (“DXPROMISING”) to lend the maximum amount of $8,800,000
for its working capital needs with a maturity date of September 30, 2024. The loan bores a fixed interest rate of 5.2% per annum.
As of March 31, 2024, the outstanding balance is $4,685,998. |
(e) | On October 9, 2023, Global Mofy China entered into a
loan agreement with a third party, Moxing Shangxing Culture Media Studio (“Moxing”) to lend the maximum amount of $761,741
(or RMB5,500,000) for its working capital needs with a maturity date of October 9, 2024. The loan bores a fixed interest rate of
5.2% per annum. As of March 31, 2024, the outstanding balance is $261,070. |
(f) | On October 17, 2023, Global Mofy Cayman entered into
a loan agreement with a third party, SHH Holding (Hong Kong) Limited (“SHH”) to lend $200,000 for its working capital needs
with a maturity date of October 17, 2024. The loan bores a fixed interest rate of 5.2% per annum. |
For the six months ended March 31, 2024
and 2023, interest income related to the above loans amounted to $191,399 (or RMB1,379,298) and $22,686 (or RMB158,263), respectively.
|
X |
- References
+ Details
Name: |
us-gaap_LoansAndLeasesReceivableDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for claims held for amounts due to entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-10/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Intangible Assets, Net
|
6 Months Ended |
Mar. 31, 2024 |
Intangible Assets, Net [Abstract] |
|
INTANGIBLE ASSETS, NET |
NOTE 6 — INTANGIBLE ASSETS, NET
Intangible assets, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Licensed digital assets: | |
| | |
| |
Gross carrying amount | |
$ | 30,798,258 | | |
$ | 6,918,572 | |
Accumulated amortization | |
| (2,045,337 | ) | |
| (412,780 | ) |
Intangible assets, net | |
$ | 28,752,921 | | |
$ | 6,505,792 | |
Aggregate Amortization expenses: | |
| |
For six months ended 3/31/2024 | |
$ | 1,631,370 | |
Estimated Amortization Expenses: | |
| |
For year ended 3/31/2025 | |
$ | 6,285,154 | |
For year ended 3/31/2026 | |
$ | 6,219,434 | |
For year ended 3/31/2027 | |
$ | 5,971,398 | |
For year ended 3/31/2028 | |
$ | 5,987,758 | |
For year ended 3/31/2029 | |
$ | 4,289,177 | |
The movement of intangible assets is as follows:
| |
As of March 31, 2024 | |
| |
Gross
Carrying
Amount | | |
Accumulated
Amortization | |
| |
(Unaudited) | | |
(Unaudited) | |
Balance at beginning of the year | |
$ | 6,918,572 | | |
$ | 412,780 | |
Additions(a) | |
| 23,807,150 | | |
| 1,631,370 | |
Disposal | |
| — | | |
| — | |
Foreign exchange translation | |
| 72,536 | | |
| 1,187 | |
Balance at end of the year | |
$ | 30,798,258 | | |
$ | 2,045,337 | |
(a) | Additions are all acquired
from third-party suppliers in the current period. |
Amortization expense was $1,631,370 and $426,983
for the six months ended March 31, 2024 and 2023, respectively. Costs incurred to renew or extend the term of recognized intangible assets
are capitalized and amortized over the useful life of the asset. For the six months ended March 31, 2024 and 2023, no such cost incurred.
|
X |
- References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all or part of the information related to intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/985-20/tableOfContent
+ Details
Name: |
us-gaap_IntangibleAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Leases
|
6 Months Ended |
Mar. 31, 2024 |
Leases [Abstract] |
|
LEASES |
NOTE 7 — LEASES
The Company’s leasing activities primarily
consist of eight operating leases for offices and vehicles. ASC 842 requires leases to recognize right-of-use assets and lease liabilities
on the balance sheet. The Company has elected an accounting policy to not recognize short-term leases (one year or less) on the balance
sheet.
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Operating lease right-of-use assets | |
$ | 954,342 | | |
$ | 954,771 | |
Operating lease liabilities – current | |
$ | 318,824 | | |
$ | 293,040 | |
Operating lease liabilities – noncurrent | |
| 449,726 | | |
| 556,674 | |
Total operating lease liabilities | |
$ | 768,550 | | |
$ | 849,714 | |
The weighted-average remaining lease term and
the weighted-average discount rate of leases are as follows:
| | March 31, 2024 | | | September 30, 2023 | | Weighted-average remaining lease term (years) | | | 2.70 | | | | 2.45 | | Weighted-average discount rate | | | 4.75 | % | | | 4.75 | % |
During the six months ended March 31,
2024 and 2023, the Company incurred total operating lease expenses of $193,045 and $76,375, respectively.
The following table summarizes the maturity of
operating lease liabilities as of March 31, 2024:
12 months ending March 31, | |
Operating | |
| |
US$ | |
2025 | |
$ | 347,294 | |
2026 | |
| 323,289 | |
2027 | |
| 141,096 | |
Thereafter | |
| — | |
Total lease payments | |
| 811,679 | |
Less: imputed interest | |
| (43,129 | ) |
Total lease liabilities | |
$ | 768,550 | |
|
X |
- References
+ Details
Name: |
us-gaap_LeasesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent
+ Details
Name: |
us-gaap_LesseeOperatingLeasesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Short-Term Bank Loans
|
6 Months Ended |
Mar. 31, 2024 |
Short-Term Bank Loans [Abstract] |
|
SHORT-TERM BANK LOANS |
NOTE 8 — SHORT-TERM BANK LOANS
Short-term bank loans represent amounts due to
various banks maturing within one year. The principal of the borrowings is due at maturity. Accrued interest is due either monthly or
quarterly. Short-term borrowings consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Bank of China(1) | |
$ | 415,495 | | |
$ | — | |
Bank of Nanjing(2) | |
| 415,495 | | |
| 411,184 | |
Bank of Huaxia(3) | |
| 692,493 | | |
| 1,370,614 | |
Bank of Hangzhou(4) | |
| 415,495 | | |
| 685,307 | |
Deferred financing costs(5) | |
| (7,045 | ) | |
| (24,496 | ) |
Total | |
$ | 1,931,933 | | |
$ | 2,442,609 | |
(1) | On November 16, 2023,
Global Mofy China entered into a loan agreement with Bank of China to obtain a loan of $415,495 (or RMB3,000,000) for a term from November 30,
2023 to November 30, 2024 at a fixed annual interest rate of 2.8%. The loan is guaranteed by a third party, Beijing Shichuang Tongsheng
Financing Guarantee Limited. |
(2) | On July 29, 2022, Global Mofy China entered into a loan
agreement with Bank of Nanjing to obtain a loan of $140,578 (or RMB1,000,000) for a term from July 29, 2022 to July 29, 2023
with an annual interest rate of 6%. The Company repaid the loan on July 31, 2023. |
On March 31, 2022, Global Mofy
China and Bank of Nanjing entered into a loan agreement to borrow $281,155 (or RMB2,000,000) of loan for the period from March 31,
2022 to March 31, 2023 with an annual interest rate of 6.0%. The Company repaid the loan in advance on March 16, 2023.
On March 17, 2023, Global Mofy China
and Bank of Nanjing entered into a loan agreement to borrow $274,123 (or RMB2,000,000) of loan for the period from March 17, 2023 to March
17, 2024 with an annual interest rate of 6%. The Company repaid the loan in full upon maturity and renewed a loan to borrow $276,997 (or
RMB2,000,000) From March 19, 2024 to March 18, 2025 with an annual interest rate of 5%.
On September 20, 2023, Global Mofy
China and Bank of Nanjing entered into a loan agreement to borrow $138,498 (or RMB1,000,000) of loan for the period from September 20,
2023 to September 20, 2024 with an annual interest rate of 5.5%.
Mr. Haogang, Yang, the Chairman
of the Company’s board of directors and CEO, together with his wife, Ms. Dong Mingxing, guaranteed the repayment of these loans.
(3) | On July 27, 2022, Global Mofy China and Huaxia Bank
entered into a loan agreement to borrow $702,889 (or RMB5,000,000) of loan for the period from July 27, 2022 to July 27, 2023
with a floating annual interest rate. The Company is required to make monthly interest payment with principal due at maturity. The Company
repaid the loan on July 31, 2023. |
On March 17, 2023, Global Mofy
China and Huaxia Bank entered into a loan agreement to borrow $685,307 (or RMB5,000,000) of loan for the period from March 17, 2023
to March 17, 2024 with a floating annual interest rate. The Company repaid the loan in full upon maturity.
On August 30, 2023, Global Mofy China
and Huaxia Bank entered into a loan agreement to borrow $692,493 (or RMB5,000,000) of loan for the period from August 30, 2023 to
August 30, 2024 with a floating annual interest rate.
Beijing Zhongguancun Technology Financing
Guarantee Limited guaranteed the repayment of these loans. (4) | On February 13, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $274,123 (or RMB2,000,000) for a term from February 13, 2023 to February 12, 2024 at a fixed annual interest rate of 4.35%. The loan is guaranteed by a third party, Beijing Yizhuang Guoji Financing Guarantee Limited. The Company repaid the loan in full upon maturity on February 12, 2024. |
On March 30, 2023, Global Mofy
China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $411,184 (or RMB3,000,000) for a term from March 30,
2023 to December 29, 2023 at a fixed annual interest rate of 4.35%. The Company’s CEO, Mr. Haogang Yang, and his wife,
Ms. Mingxing Dong, provided guarantee to this loan. The Company repaid the loan in full on December 20, 2023. The Company renewed
the loan of $415,495 (or RMB3,000,000) for a term from December 26, 2023 to June 25, 2024 at a fixed annual interest rate of 4.35%. The
Company repaid the loan in full upon maturity.
(5) | In order to obtain the guarantees provided by the third-party guaranty company for the loans from banks, the Company incurred guarantee fees, which are deferred and presented on the consolidated balance sheets as a direct deduction from the carrying amount of the loans and amortized to interest expense over the term of the associated loans. |
For the six months ended March 31, 2024
and 2023, the weighted average annual interest rate for the bank loans was approximately 5.87% and 5.31%, respectively. Interest expenses
for the above-mentioned loans amount to $58,590 and $43,144 for the six months ended March 31, 2024 and 2023, respectively.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for short-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent
+ Details
Name: |
us-gaap_ShortTermDebtTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Accounts Payable
|
6 Months Ended |
Mar. 31, 2024 |
Accounts Payable [Abstract] |
|
ACCOUNTS PAYABLE |
NOTE 9 — ACCOUNTS PAYABLE
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Payable for digital assets | |
$ | 1,570,653 | | |
$ | 176,404 | |
Payable for virtual technology services | |
| 373,721 | | |
| 354,687 | |
Total accounts payable | |
$ | 1,944,374 | | |
$ | 531,091 | |
|
X |
- DefinitionThe entire disclosure for accounts payable and accrued liabilities at the end of the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 720 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483384/720-30-45-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountsPayableCurrentAndNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Taxes
|
6 Months Ended |
Mar. 31, 2024 |
Taxes [Abstract] |
|
TAXES |
NOTE 10 — TAXES
Corporation Income Tax (“CIT”)
Cayman Islands
Under the current laws of the Cayman Islands,
the Company is not subject to tax on income or capital gain. Additionally, the Cayman Islands does not impose a withholding tax on payments
of dividends to shareholders.
Hong Kong
Global Mofy HK is incorporated in Hong Kong
and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance
with relevant Hong Kong tax laws. The applicable tax rate for the first HKD$2 million of assessable profits is 8.25% and assessable
profits above HKD$2 million will continue to be subject to the rate of 16.5% for corporations in Hong Kong, effective from the
year of assessment 2018/2019. Global Mofy HK did not make any provisions for Hong Kong profit tax as there were no assessable profits
derived from or earned in Hong Kong since inception. Under Hong Kong tax laws, Global Mofy HK is exempted from income tax on
its foreign-derived income and there are no withholding taxes in Hong Kong on remittance of dividends.
PRC
Under the Enterprise Income Tax (“EIT”)
Law of the PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% EIT
rate while preferential tax rates, tax holidays, and even tax exemption may be granted on case-by-case basis.
Kashi Mofy is subject to a five- year income
tax holiday since generating revenues, as it is incorporated in the Kashi Economic District, Xinjiang province. The five-year income tax
holiday of Kashi Mofy will end on December 31, 2023. Starting from January 1, 2024, Kashi Mofy is eligible for a preferential tax
rate of 9%. In accordance with the implementation rules of
EIT Laws, a qualified “High and New Technology Enterprise” (“HNTE”) is eligible for a preferential tax rate of
15%. The HNTE certificate is effective for a period of three years. An entity could re-apply for the HNTE certificate when the prior certificate
expires. “05-Global Mofy China” obtained its HNTE certificate on October 21, 2020 and re-applied its HNTE certificate on October
26, 2023. Therefore, “05-Global Mofy China” is eligible to enjoy a preferential tax rate of 15% from 2020 to 2025 to the extent
it has taxable income under the EIT Law.
The provision for income tax consisted of the
following:
| |
For the Six Months ended
March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Current income tax expense | |
$ | 20,305 | | |
$ | 248,796 | |
Uncertain tax provisions | |
| 2,416,499 | | |
| — | |
Deferred income tax expense | |
| — | | |
| (72,879 | ) |
Income tax provision | |
$ | 2,436,804 | | |
$ | 175,917 | |
The following table reconciles the statutory rate to the Company’s
effective tax rate:
| |
For the Six Months Ended
March 31, | |
| |
2024 | | |
2023 | |
PRC statutory tax rate | |
| 25.0 | % | |
| 25.0 | % |
Effect of preferential tax rate(a) | |
| 0.3 | % | |
| (2.8 | )% |
Additional deduction for R&D expenses | |
| (0.3 | )% | |
| 0.0 | % |
Non-deductible expenses | |
| 0.9 | % | |
| 0.0 | % |
Effect of change in valuation allowance | |
| (0.2 | )% | |
| (4.3 | )% |
Effect of different tax rates in a foreign jurisdiction | |
| (6.6 | )% | |
| 0.0 | % |
Effective tax rate | |
| 19.1 | % | |
| 17.9 | % |
(a) | The Company’s subsidiaries,
Global Mofy China, Kashi Mofy, Shanghai Mofy, Xi’an Mofy and Beijing Mofy are subject to different favorable tax rates and tax
holiday for the six months ended March 31, 2024 and 2023. For the six months ended March 31, 2024 and 2023, the tax
saving as the result of the favorable tax rate and tax holiday amounted to $37,209 and $2,079, respectively. |
Deferred tax assets and liabilities
Components of deferred tax assets and liabilities
were as follows:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Provision for doubtful debt | |
$ | 30,107 | | |
$ | 110,374 | |
Tax loss carry forwards | |
| 113,045 | | |
| 70,341 | |
Operating lease liabilities | |
| 120,111 | | |
| 133,489 | |
Total deferred tax assets | |
| 263,263 | | |
| 314,204 | |
Less: Valuation allowance | |
| (136,237 | ) | |
| (162,974 | ) |
Total deferred tax assets, net of valuation allowance | |
$ | 127,026 | | |
$ | 151,230 | |
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Right of use assets | |
$ | 127,026 | | |
$ | 151,230 | |
Total deferred tax liabilities | |
| 127,026 | | |
| 151,230 | |
Total deferred tax assets, net | |
$ | — | | |
$ | — | |
As of March 31, 2024, the Company has total of
net operating loss carry forward of approximately $0.6 million in the PRC that expire from 2025 through 2028. Due
to the uncertainty of utilizing these carry forwards, the Company provided a 100% valuation allowance on the deferred tax assets of $136,237
and $162,974 as of March 31, 2024 and September 30, 2023, respectively.
Uncertain Tax Position
A reconciliation of the beginning and ending amount
of unrecognized tax benefit is as follows:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Balance as of beginning of year | |
$ | 1,066,949 | | |
$ | — | |
Increase related to prior year tax positions | |
| — | | |
| 5,639 | |
Increase related to current year tax positions | |
| 2,416,499 | | |
| 1,061,310 | |
Foreign exchange translation | |
| 6,533 | | |
| — | |
Balance as of end of year | |
$ | 3,489,981 | | |
$ | 1,066,949 | |
As of March 31, 2024 and September 30, 2023, there
were $3,489,981 and $1,066,949 of unrecognized tax benefits, respectively, which would affect the effective tax rate if recognized.
In general, the PRC tax authority has up to five
years to contact examinations of the Company’s tax filings. As of March 31, 2024, tax years ended December 31, 2019 through December
31, 2023 for the Company’s PRC subsidiaries remain open for statutory examination by PRC tax authorities.
Tax payable
The tax payable consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
VAT payable | |
$ | 2,552 | | |
$ | 487,744 | |
Uncertain tax provision | |
| — | | |
| 1,066,949 | |
Other tax | |
| 2,037 | | |
| 366 | |
Tax payable, current | |
$ | 4,589 | | |
$ | 1,555,059 | |
| |
| | | |
| | |
Uncertain tax provision | |
$ | 3,489,981 | | |
$ | — | |
Tax payable, noncurrent | |
$ | 3,489,981 | | |
$ | — | |
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Equity
|
6 Months Ended |
Mar. 31, 2024 |
Equity [Abstract] |
|
EQUITY |
NOTE 11 — EQUITY
Ordinary shares
The Company was established under the laws of
the Cayman Islands on September 29, 2021. The authorized number of ordinary shares upon incorporation of the Company was 5,000,000,000
shares with a par value of $0.00001 per share, and 5,000,000 ordinary shares were issued on September 29, 2021.
On January 15, 2022, the Company issued 130,631
ordinary shares at par value $0.00001 per share to a new investor, Viru Technology Limited (the “Viru Technology”). The total
cash consideration of $2,000,000 was received in April 2022.
On September 16, 2022, the
Company’s shareholders and Board of Directors approved a 1-to-5 share split, following which the authorized share capital of
$50,000 was divided into 25,000,000,000 ordinary shares with a par value of $0.000002 each, and the issued shares was divided into
25,000,000 ordinary shares. On September 16, 2022, all the existing shareholders of the Company surrendered a total of
1,653,155 ordinary shares of $0.000002 par value each for no consideration, of which 41,155 ordinary shares were surrendered by Viru
Technology. The Company has cancelled the 1,653,155 of surrendered shares concurrently. The Company believes its is appropriate to
reflect the share split on a retrospective basis pursuant to ASC 260. The Company has retrospectively restated all shares and per
share data for all periods presented. On November 15, 2022, all existing
shareholders surrendered in an aggregative of 381,963 ordinary shares on a pro-rata basis for no consideration. The Company has
cancelled the 381,963 of surrendered shares concurrently. On the same day, the Company, together with Mr. Haogang Yang,
our founder and CEO, certain BVI founder entities and all its subsidiaries in Hong Kong and mainland China, entered into an
equity investment agreement with Standard International Capital Partners SPC (for and on behalf of Standard International Capital
Partners Fund I SP), a segregated portfolio company organized and existing under the laws of the Cayman Islands (the
“Investor”), pursuant to which the Investor agreed to invest $1.5 million in Global Mofy Cayman for 381,963
ordinary shares.
On February 10, 2023, the Company entered
into a share purchase agreement with Anguo Jijian Enterprise Management Co., Ltd (“Anguo”), Anjiu Jiheng Enterprise Management
Co., Ltd (“Anjiu”), and Anling Management Co., Ltd (“Anling”), pursuant to which the Company issued 740,829, 740,829,
and 444,497 ordinary shares, par value US$0.000002, to Anguo, Anjiu, and Anling, respectively, for an aggregate issue price of $9.4 million
(RMB65,000,000). All of the $9.4 million was received at the end of March 2023.
In October 2023, the Company completed initial public offering, issued
and sold 1,240,000 Ordinary Shares, of which 1,200,000 shares related to the public offering, and 40,000 shares to an over-allotment arrangement,
at $5.00 per share for $6.2 million. The net proceeds of $5.2 million after deducting underwriting discounts and the offering expenses
payable was received by the Company.
On
December 29, 2023, the Company reach agreement to sell 1,379,313 ordinary shares accompanying warrants of 2,068,970 shares to two institutional
investors established in the United States and Canada respectively, at $7.25 per share for $10.0 million (“the Transaction”).
The date of original issuance is January 3, 2024 (“Issuance Date”). The net proceeds of $8.9 million was received on January
4, 2024.
As a result, there were 28,545,468 and 25,926,155
ordinary shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively.
Warrants (“The Warrant”)
On the Issuance Date, the investors were issued warrants to purchase
up to 2,068,970 Ordinary Shares, exercisable at $8.00 per share for thirty-six months from the Issuance Date. On the Issuance Date, Sabby Volatility Warrant
Master Fund, Ltd. was issued warrants to purchase up to 1,241,381 Ordinary Shares, exercisable at $8.00 per share for thirty-six months
from the Issuance Date.
As of March 31, 2024, there were 2,068,970 warrants outstanding. The Warrants contain an alternate cashless exercise right for the warrant
holders to exercise some or all of warrant into 0.4 of ordinary shares without consideration after six months of the Issuance Date. The
Warrants are classified as a liability. The Company uses the Binominal Tree pricing model to value the Warrants and the fair value allocated
to the Warrants at the date of issuance was $7,772,140. The fair value of these warrants is classified as Level 3 in the fair value hierarchy.
The fair value of the
warrants liability as at March 31, 2024, was $1,028,821 resulting in a gain on changes in fair value of $6,743,319 for the six months
ended March 31, 2024.
The fair value was determined
using the Binominal Tree pricing model and the following assumptions:
| | January 3,
2024 | | | March 31,
2024 | | Share price | | $ | 4.83 | | | $ | 0.82 | | Exercise price | | $ | 8.00 | | | $ | 8.00 | | Expected dividend yield | | | - | | | | - | | Risk free interest rate | | | 4.08 | % | | | 4.46 | % | Expected life | | | 3.0 | | | | 2.8 | | Expected volatility | | $ | 140.1 | % | | $ | 137.6 | % |
Statutory reserve
In accordance with the PRC Company Laws, the Company’s
subsidiaries in the PRC are required to provide for statutory reserves, which are appropriated from net profit as reported in the Company’s
PRC statutory accounts. They are required to allocate 10% of their after-tax profits to fund statutory reserves until such reserves have
reached 50% of their respective registered capital. These reserve funds, however, may not be distributed as cash dividends. As of September 30,
2023 and 2022, the statutory reserves of the Company’s PRC subsidiaries have not reached 50% of their respective registered capital.
As of March 31, 2024 and September 30, 2023, the Company’s PRC subsidiaries collectively attributed $1,086.591 and $368,271
of retained earnings for their statutory reserves, respectively.
Restricted net assets
The Company’s ability to pay dividends is
primarily dependent on the Company receiving distributions of funds from its subsidiaries. Relevant PRC statutory laws and regulations
permit payments of dividends by the Company’s PRC subsidiaries only out of their retained earnings, if any, as determined in accordance
with PRC accounting standards and regulations. The results of operations reflected in the consolidated financial statements prepared in
accordance with U.S. GAAP differ from those reflected in the statutory financial statements of the Company’s subsidiaries. Foreign exchange and other regulations in the
PRC may further restrict the Company’s subsidiaries from transferring funds to the Company in the form of dividends, loans and advances.
Amounts restricted include paid-in capital and statutory reserves of the Company’s PRC subsidiaries as determined pursuant to PRC
generally accepted accounting principles. As of March 31, 2024 and September 30, 2023, restricted net assets of the Company’s
PRC subsidiaries were $4,818,819 and $4,100,499, respectively.
|
X |
- DefinitionThe entire disclosure for shareholders' equity and share-based payment arrangement. Includes, but is not limited to, disclosure of policy and terms of share-based payment arrangement, deferred compensation arrangement, and employee stock purchase plan (ESPP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
+ Details
Name: |
us-gaap_ShareholdersEquityAndShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityNoteAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Earnings Per Share
|
6 Months Ended |
Mar. 31, 2024 |
Earnings Per Share [Abstract] |
|
EARNINGS PER SHARE |
NOTE 12 — EARNINGS PER SHARE
Basic and diluted earnings per share is calculated
as follows
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Numerator: | |
| | |
| |
Net income attributable to Global Mofy Metaverse Limited | |
$ | 10,319,418 | | |
$ | 526,662 | |
Denominator: | |
| | | |
| | |
Denominator for basic earnings per share: | |
| | | |
| | |
Weighted average number of ordinary shares outstanding | |
| | | |
| | |
—basic | |
| 27,830,578 | | |
| 24,254,421 | |
Diluted effect of outstanding warrants | |
| 827,588 | | |
| — | |
Denominator for diluted earnings per share | |
| | | |
| | |
—diluted | |
| 28,658,166 | | |
| 24,254,421 | |
Basic earnings per share | |
$ | 0.37 | | |
$ | 0.02 | |
Diluted earnings per share | |
$ | 0.36 | | |
$ | 0.02 | |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3
+ Details
Name: |
us-gaap_EarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Subsequent Events
|
6 Months Ended |
Mar. 31, 2024 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE 13 — SUBSEQUENT EVENTS
On July 5, 2024 and July 9, 2024,
holders of the Warrants exercised the 2,068,970 Warrants on an alternative cashless basis to purchase 827,589 ordinary shares, As a result,
the Warrants have been fully exercised.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Accounting Policies, by Policy (Policies)
|
6 Months Ended |
Mar. 31, 2024 |
Summary of Significant Accounting Policies [Abstract] |
|
Basis of presentation |
(a) Basis of presentation The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information and have been consistently applied for information pursuant to the rules
and regulations of the Securities Exchange Commission (“SEC”). In the opinion of management, all adjustments
(consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial
statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not
necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements
have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information
and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted
in the United States (“U.S. GAAP”). Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.
These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
statements and notes thereto included in elsewhere in this report.
|
Principles of consolidation |
(b) Principles of consolidation The unaudited condensed consolidated financial
statements include the financial statements of the Company and its wholly-owned subsidiaries. All transactions and balances between the
Company and its subsidiaries have been eliminated upon consolidation.
|
Emerging Growth Company |
(c) Emerging Growth Company The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the
“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other
public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that
a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies
but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means
that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
|
Non-controlling interests |
(d) Non-controlling interests Non-controlling interests are recognized to reflect
the portion of their equity that is not attributable, directly or indirectly, to the Company as the controlling shareholder. For the Company’s
consolidated subsidiaries, non-controlling interests represent a minority shareholder’s 40% and 40% ownership interest in Beijing
Mofy and Xi’an Mofy as of March 31, 2024 and September 30, 2023, respectively. Non-controlling interests are presented as a separate
line item in the equity section of the Company’s unaudited condensed consolidated balance sheets and have been separately disclosed
in the Company’s unaudited condensed consolidated statements of comprehensive income to distinguish the interests from that of the
Company.
|
Use of estimates |
(e) Use of estimates In preparing the unaudited condensed consolidated
financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as
well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions
include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets,
the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.
|
Cash |
(f) Cash Cash includes cash on hand and demand deposits
placed with commercial banks. The Company maintains most of the bank accounts in mainland China.
|
Short-term investments |
(g) Short-term investments Short-term investments consist of wealth management
products issued by private equity fund. During the year ended September 30, 2023, the Company purchased certain wealth management products
through private equity fund and accounted for such investments as “short-term investments” and measure the investments at
fair value. The Company had unrealized gain of $15,000 in investments for the six months ended March 31, 2024.
|
Allowance for credit losses |
(h) Allowance for credit losses On October 1, 2023, the Company adopted ASC 326,
Credit Losses (“ASC 326”) which replaced previously issued guidance regarding the impairment of financial instruments with
an expected loss methodology that will result in more timely recognition of credit losses. The Company used a modified retrospective approach
and did not restate the comparable prior periods, which resulted in $396,000 credit losses for accounts receivable and $374,368 credit
losses for advance to vendors recorded in the opening balance of retained earnings, a cumulative effect to increase the opening balance
of retained earnings on October 1, 2023 by $770,368. Upon adoption of ASC
326, the Company maintains an allowance for credit losses in accordance with ASC 326 and records the allowance for credit losses as an
offset to assets such as accounts receivable and advance to vendors, and the estimated credit losses charged to the allowance is classified
as “General and administrative expenses”. The Company assesses collectability by reviewing receivables on a collective basis
where similar characteristics exist, primarily based on size, nature and on an individual basis when identify specific customers with
known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical
collectability based on past due status, the age of the receivable balances, credit quality of the Company’s customer or vendor
based on ongoing credit evaluations, current economic conditions, reasonable and supportable forecasts of future economic conditions,
and other factors that may affect the Company’s ability to collect from customers. Bad debts are written off as incurred. The Company
generally does not require collateral from its customers.
|
Property and equipment, net |
(i) Property and equipment, net Property and equipment are stated at cost, net
of accumulated depreciation and impairment, if any. Depreciation is computed using the straight-line method over the estimated useful
lives of the assets. Expenditures for repairs and maintenance, which do not materially extend the useful lives of the assets, are expensed
as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. When
assets are retired or disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting
gains or losses are included in income in the year of disposition. Depreciation expense was $7,172 and $6,162 for the six months
ended March 31, 2024 and 2023, respectively. Estimated useful lives are as follows: Office equipment | | 3 years | Leasehold improvement | | Shorter of lease terms and estimated useful lives | (j) Intangible assets, net Intangible assets are digital assets acquired
from third-party suppliers, which mainly includes 3D models with finite lives are carried at cost less accumulated amortization and impairment
loss, if any. Intangible assets with finite lives are amortized using the straight-line method over the estimated economic live. Estimated useful lives are as follows:
Category |
|
Estimated useful lives |
Licensed digital assets |
|
3-5 years |
|
Intangible assets, net |
(j) Intangible assets, net Intangible assets are digital assets acquired
from third-party suppliers, which mainly includes 3D models with finite lives are carried at cost less accumulated amortization and impairment
loss, if any. Intangible assets with finite lives are amortized using the straight-line method over the estimated economic live. Estimated useful lives are as follows:
Category |
|
Estimated useful lives |
Licensed digital assets |
|
3-5 years |
|
Long-term investments |
(k) Long-term investments The Company’s long-term investments include
equity investments in entities. Equity securities without readily determinable fair values and over which the Company has neither significant
influence nor control through investments in common stock or in-substance common stock are measured and recorded using a measurement alternative
that measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes. In December 2023, the Company made investment
of $276,977 (or RMB2,000,000) in New Era (Beijing) Technology Co., Ltd (“New Era Technology”), over which the Company owned
6.25% equity interest. The carrying value of the Company’s long-term investments measured under this alternative measurement was
$276,977 as of March 31, 2024.
|
Impairment of long-lived assets other than goodwill |
(l) Impairment of long-lived assets other than
goodwill Long-lived assets are evaluated for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable or that the useful
life is shorter than the Company had originally estimated. When such events occur, the Company evaluates the impairment for the long-lived
assets by comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the
use of the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying
value of the assets, the Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair value
of the assets. No impairment charge was recognized for the six months ended March 31, 2024 and 2023.
|
Fair value of financial instruments |
(m) Fair value of financial instruments The Company applies ASC 820, Fair Value
Measurements and Disclosures, (“ASC 820”). ASC 820 defines fair value, establishes a framework
for measuring fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided on fair
value measurement. ASC 820 establishes a three-tier fair value
hierarchy, which prioritizes the inputs used in measuring fair value as follows:
| ● | Level 1 — Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| ● | Level 2 — Include
other inputs that are directly or indirectly observable in the marketplace. |
| ● | Level 3 — Unobservable
inputs which are supported by little or no market activity. |
ASC 820 describes three main approaches to
measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The
market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets
or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement
is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that
would currently be required to replace an asset. Unless otherwise disclosed, the fair value of
the Company’s financial instruments including cash, accounts receivable, advances to vendors, prepaid expenses and other current
assets, short-term bank loans, accounts payable, advance from customers, due to related parties, taxes payable, and accrued expenses and
other current liabilities approximate their recorded values due to their short-term maturities. The fair value of longer-term leases approximates
their recorded values as their stated interest rates approximate the rates currently available. The Company’s non-financial assets, such as property and equipment
would be measured at fair value only if they were determined to be impaired. The following table presents the balance of assets
measured at fair value on a recurring basis:
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
As of September 30, 2023 | |
| | |
| | |
| |
Short-term investments | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
Warrant liability | |
| — | | |
| — | | |
| 1,028,821 | |
Total | |
$ | — | | |
$ | 780,000 | | |
$ | 1,028,821 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
As of September 30, 2023 | |
| | |
| | |
| |
Short-term investments | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
Total | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
|
Leases |
(n) Leases The Company accounted for leases in accordance
with ASC Topic 842, Leases. The Company determines if an arrangement is a lease at inception. All the Company’s leases are operating
leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease
payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company
uses its incremental borrowing rate (“IBR”) based on the information available at commencement date in determining the present
value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and includes
initial direct costs incurred. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably
certain that the Company will exercise that option. Lease expenses for minimum
lease payments are recognized on a straight-line basis over the lease term. All operating lease right-of-use assets are reviewed for impairment
annually. There was no impairment for operating lease right-of-use lease assets for the six months ended March 31, 2024 and 2023. The Company elected not to record assets and liabilities
on its consolidated balance sheet for lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for
such lease on a straight-line basis over the lease term.
|
Revenue recognition |
(o) Revenue recognition The Company adopted ASC Topic 606, Revenue
from Contracts with Customers (“ASC 606”) using the modified retrospective approach for the year ended September 30,
2020 and has elected to apply it retrospectively for the year ended September 30, 2019. In accordance with ASC 606, revenues
from contracts with customers are recognized when control of the promised goods or services are transferred to the customers, in an amount
that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company determines
revenue recognition through the following steps: (i) identify the contracts with a customer, (ii) identify the performance
obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations
in the contract, and (v) recognize revenue when, or as the entity satisfies a performance obligation. The Company’s revenues are derived principally
from virtual technology service, digital marketing and digital asset development and others. Value added taxes (“VAT”) are
presented as a reduction of revenues. Revenue from virtual technology service The Company engages in virtual content production
for visual effect in movies, television series, animations, games, advertisement, tourism, and augmented reality (“AR”) and
virtual reality (“VR”) technology etc. The virtual content production contracts are primarily on a fixed price basis, which
require the Company to perform services for visual effect design, content development, production and integration based on customers’
specific needs. The required production period is generally less than one year. The virtual content production services are considered
as a single performance obligation because the Company provides a significant service of integrating different services underlying each
contract, which are highly interdependent and interrelated with one another. The Company currently does not have any modification of contract
and the contracts currently do not have any variable consideration. The customer of the virtual content production
contract can only obtain control of the produced virtual content after the project is completed. The Company satisfy its performance obligation
at a point in time only when it transfers the developed content to the customer. The virtual content are assets when they are developed
by the Company. The Company can direct the use of the product and obtain substantially all of the remaining benefits of the asset. The
customer can direct the use and obtain benefits of the assets only after the development completed and control transfer occurred from
the Company upon acceptance by the customer. The customer does not simultaneously receive or consume the benefits provided by the Company’s
performance as the Company performs. The customer can only benefit from the final output of the virtual content as delivered by the Company.
The customer does not have control over the content as it is developed. The developed virtual content may be sold as digital assets by
the Company and the payment collected in advance based on the contract upon each milestone would be refundable if the Company does not
meet the customer’s needs or there is other default. Hence, none of the criteria of ASC 606-10-25-27 is met. Revenue from virtual
content production is recognized at a point in time when the Company satisfies the performance obligation by transferring promised virtual
content product upon acceptance by customers. Revenue from digital marketing The Company enters into two types of digital marketing
contracts directly with customers. For one type of contracts, pursuant to which the Company provides advertisement production and promotion
services to customers. The advertisements are in different format, including but not limited to short video, landing pages and static
materials. The Company considers that both of the advertisement production and promotion services are highly interrelated and not separately
identifiable. The Company’s overall promise represents a combined output that is a single performance obligation; there is no multiple
performance obligations. The Company engages third-party advising distributor while providing the promotion services. The Company considers
itself as principal of the services as it has control of the specified services at any time before it is transferred to the customers
which is evidenced by (i) the Company is primarily responsible for the production of content for advertisements and (ii) having
latitude in select third party distributors for promotion and establish pricing. Therefore, the Company acts as the principal of these
arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis. Under a framework contract, the Company receives
separate purchase orders from customers. Accordingly, each purchase order is identified as a separate performance obligation, containing
a bundle of advertisements that are substantially the same and that have the same pattern of transfer to the customer. Where collectability
is reasonably assured, revenue is recognized over the service period of the purchase order, which is based on specific action (i.e. cost
per mille “CPM”) for online display. The amount of the revenue is the gross billing
charged to the customers. Revenue is recognized on a CPM basis as impressions or clicks are delivered through the Group’s display
of the advertisements in accordance with the revenue contracts. The Company entered into another type of contracts
with advertisers during the fiscal year 2022. Pursuant to which, the Company earns net fees from advertisers by acting as an agent to
purchase advertisement inventories and advertise services on behalf of the advertisers. The Company recognizes revenues over the contracted
service period. The Company is not a principal in these arrangements as it does not obtain control of ad inventories or advertising services,
and therefore recorded net revenues at the difference between the gross billing amount charged to the advertisers and the costs of purchasing
ad inventories and advertising services. Revenue from digital asset development and
others The Company enters into copyright licensing contracts
to authorize production rights, adaption rights, sublicense rights of licensed copyrights and digital assets with entertainment production
companies. The licensing provides customers the right to use the Company’s IP as it exists since neither the criteria as stated
in ASC 610-10-55-62 is met. The specific licensed copyrights and digital assets authorized to customers are all developed IP, which
are unique and do not require ongoing maintenance or effort from the Company to assure the usefulness of the license. The Company is entitled
to receive the license fee under the licensing arrangements and does not have any future obligation once it has provided the underlying
IP content to the licensee. The Company may use such authorized assets as a base model to produce new digital assets, however, these customers
will not be contractually or practically required to use them. The revenue is recognized at a point in time when the licensed copyright
and digital asset is made available for the customer’s use and benefit. Disaggregation of revenue The following table summarized disaggregated revenue
for the six months ended March 31, 2024 and 2023:
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Category of Revenue | |
| | |
| |
Virtual technology service | |
$ | 8,968,867 | | |
$ | 7,923,124 | |
Digital marketing | |
| — | | |
| — | |
Digital asset development and others | |
| 10,950,092 | | |
| 4,900,462 | |
| |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Timing of Revenue Recognition | |
| | | |
| | |
Services transferred at a point in time | |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Services transferred over time | |
| — | | |
| — | |
| |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Contract balance The Company recognizes accounts receivable in
its unaudited condensed consolidated balance sheets when it performs a service in advance of receiving consideration and it has the unconditional
right to receive consideration. Payments received from its customers are based on the payment terms established in its contracts. Such
payments are initially recorded to advance from customers and are recognized into revenue as the Company satisfies its performance obligations.
As of March 31, 2024 and September 30, 2023, the balance of advance from customers amounted to $1,025,481 and $345,838, respectively.
Substantially all of advance from customers will be recognized as revenue during the Company’s following fiscal year.
|
Cost of revenue |
(p) Cost of revenue Cost of revenues consists primarily of outsourcing
content production cost, amortization cost of intangible assets, payroll and related costs for employees involved with the Company’s
operations and product support, such as rental and depreciation expenses. These costs are charged to the unaudited condensed consolidated
statement of comprehensive income as incurred.
|
Selling expenses |
(q) Selling expenses Selling expenses consist primarily of promotion
and advertising expenses, staff costs and other daily expenses which are related to the selling and marketing departments. These expenses
are charged to the unaudited condensed consolidated statement of comprehensive income as incurred.
|
General and administrative expenses |
(r) General and administrative expenses General and administrative expenses consist primarily
of salaries and welfare expenses and related expenses for employees involved in general corporate functions, including accounting, legal
and human resources; and costs associated with use by these functions of facilities and equipment, such as traveling and general expenses,
professional service fees and other related expenses. These expenses are charged to the unaudited condensed consolidated statement of
comprehensive income as incurred.
|
Research and development expenses |
(s) Research and development expenses Research and development expenses consist primarily
of employee salaries and benefits for research and development personnel, allocated overhead and outsourced development expenses. Cost
incurred for the internally developed IP of virtual content, scripts and digital assets to be licensed or sold during the planning and
designing stage are expensed when incurred and are included in the research and development expenses. Costs incurred in the development
phase subsequent to establishing technological feasibility of such IP are capitalized. During the six months ended March 31, 2024
and 2023, as no such costs qualified for capitalization, all of the cost incurred for the internally developed IP of virtual content,
scripts and digital assets to be licensed or sold are expensed.
|
Income taxes |
(t) Income taxes The Company accounts for income taxes in accordance
with ASC 740, Income Taxes. ASC 740 requires an asset and liability approach for financial accounting and reporting for income
taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years.
Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance
is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize
their benefits, or future deductibility is uncertain. The Company’s subsidiaries in the PRC and Hong Kong are subject to the
income tax laws of the PRC and Hong Kong. No taxable income was generated outside the PRC for the six months ended March 31,
2024 and 2023. The provisions of ASC 740-10-25, “Accounting
for Uncertainty in Income Taxes”, prescribe a more-likely-than-not threshold for financial statement recognition and measurement
of a tax position taken (or expected to be taken) in a tax return. Tax positions that meet the “more likely than not” recognition
threshold are measured, using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent
likelihood of being realized upon settlement. The estimated liability for unrecognized tax benefits are periodically assessed for adequacy
and may be affected by changing interpretations of laws, rulings by tax authorities, changes and or developments with respect to tax audits,
and the expiration of the statute of limitations. Additionally, in future periods, changes in facts and circumstances, and new information
may require the Company and its wholly-owned subsidiaries to adjust the recognition and measurement of estimates with regards to changes
in individual tax position. Changes in recognition and measurement of estimates are recognized in the period which the change occurs.
ASC 740 also provides guidance on the recognition of income tax assets and liabilities, classification accounting for interest and
penalties associated with tax positions, years open for tax examination, accounting for income taxes in interim periods and income
tax disclosures. As of March 31, 2024 and September 30, 2023, there were $3,489,981 and $1,066,949 respectively of unrecognized tax benefits
included in income tax payable that if recognized would impact the effective tax rate. As of March 31, 2024, income tax returns for
the tax years ended December 31, 2019 through December 31, 2023 remain open for statutory examination.
|
Value added tax (“VAT”) |
(u) Value added tax (“VAT”) The Company’s PRC subsidiaries are subject
to value added tax (“VAT”) and related surcharges based on gross sales or service price depending on the type of services
provided in the PRC (“output VAT”), and the VAT may be offset by VAT paid by the Company on service purchases (“input
VAT”). The applicable rate of output VAT or input VAT for the Company is 6%. Gross sales or service price charged to customers is
subject to output VAT at a rate of 6% and subsequently paid to PRC tax authorities after netting input VAT on purchases incurred during
the period. The Company’s revenues are presented net of VAT collected on behalf of PRC tax authorities and its related surcharges;
the VAT is not included in the consolidated statements of comprehensive income (loss). All of the VAT returns filed by the Company’s
subsidiaries in the PRC, have been and remain subject to examination by the tax authorities for five years from the date of filing.
|
Warrant Liabilities |
(v) Warrant Liabilities The Company accounts for the warrants issued in
connection with ordinary shares (see note 12) in 2023 in accordance with the guidance contained in Accounting Standards Codification (“ASC”)
815-40 Derivatives and Hedging - Contracts in Entity’s Own Equity (“ASC 815”) under which the warrants do not meet the
criteria for equity treatment and will be recorded as liabilities. Accordingly at initial recognition, the Company classifies such warrants
as liabilities at their fair value. This warrant liability is subject to re-measurement at each balance sheet date until exercised, and
any change in fair value is recognized in the consolidated statements of operations.
|
Earnings (loss) per share |
(w) Earnings (loss) per share The Company computes earnings (loss) per share
(“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires
companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing net income (loss)
available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period. Diluted EPS takes into account the potential dilution
that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares. Potential
ordinary share that has an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from
the calculation of diluted earnings per share. The Company had warrant which could potentially dilute basic income per ordinary share
in the future. To calculate the number of shares for diluted income per ordinary shares, the effect of the warrant is computed using the
treasury stock method.
|
Foreign currency translation and transactions |
(x) Foreign currency translation and transactions The reporting currency of the Company is U.S. dollars
(“US$”) and the accompanying consolidated financial statements have been expressed in US$. The Company’s principal country
of operations is the PRC. The financial position and results of its operations are determined using the Chinese Yuan (“RMB”),
the local currency, as the functional currency. The Company’s consolidated financial statements have been translated into the reporting
currency, US$. The results of operations and the consolidated statements of cash flows denominated in foreign currency are translated
at the average rate of exchange during the reporting period. Assets and liabilities denominated in foreign currencies at the balance sheet
date are translated at the applicable rates of exchange in effect at that date. The equity denominated in the functional currency is translated
at the historical rate of exchange at the time of capital contribution. Because cash flows are translated based on the average translation
rate, amounts related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with
changes in the corresponding balances on the consolidated balance sheets. Translation adjustments arising from the use of different exchange
rates from period to period are included as a separate component of accumulated other comprehensive income (loss) included in consolidated
statements of changes in equity (deficit). Gains and losses from foreign currency transactions and balances are included in the results
of operations. The value of RMB against US$ and other currencies
may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation
of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The following table outlines the currency
exchange rates that were used in preparing the consolidated financial statements:
| |
March 31, 2024 | | |
September 30, 2023 | |
Period-end spot rate | |
| 7.2203 | | |
| 7.2960 | |
|
Segment reporting |
(y) Segment reporting ASC 280, “Segment Reporting”,
establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational
structure as well as information about geographical areas, business segments and the types of customers to help users of financial statements
to better understand the Company’s performance, assess its prospects for future cash net cash flow and make more informed judgements
about the Company in a whole. The Company uses the management approach to determine
reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief
operating decision maker (“CODM”) for making decisions, allocating resources and assessing performance. The Company’s
CODM has been identified as the CEO, who reviews consolidated results when making decisions about allocating resources and assessing performance
of the Company. Based on the management’s assessment, the
Company determined that it has only one operating segment and therefore one reportable segment as defined by ASC 280. The Company’s
assets are substantially all located in the PRC and substantially all of the Company’s revenue and expense are derived in the PRC. Therefore,
no geographical segments are presented.
|
Significant risks and uncertainties |
(z) Significant risks and uncertainties Currency convertibility risk Substantially all of the Company’s operating
activities are settled in RMB, which is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions
are required by law to be transacted only by authorized financial institutions at exchange rates set by the People’s Bank of China
(“PBOC”). Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other Company
foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance. Concentration and credit risk Financial instruments which potentially subject
the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains certain bank accounts in
the PRC, Hong Kong and Cayman. As of March 31, 2024 and September 30, 2023, cash balances in the PRC are $7,244,241 and $10,195,088,
respectively. On May 1, 2015, China’s new Deposit Insurance Regulation came into effect, pursuant to which banking financial
institutions, such as commercial banks, established in the PRC are required to purchase deposit insurance for deposits in RMB and in foreign
currency placed with them. Such Deposit Insurance Regulation would not be effective in providing complete protection for the Company’s
accounts, as its aggregate deposits are much higher than the compensation limit, which is RMB500,000 for one bank. Other than such deposit
insurance mechanism, the Company’s bank accounts are not insured by Federal Deposit Insurance Corporation insurance or other insurance.
However, the Company believes that the risk of failure of any of these Chinese banks is remote. Bank failure is uncommon in the PRC and
the Company believes that those Chinese banks that hold the Company’s cash are financially sound based on public available information. Accounts receivables are typically unsecured and
derived from services rendered to customers that are located in China, thereby exposed to credit risk. The risk is mitigated by the Company’s
assessment of customers’ creditworthiness and its ongoing monitoring of outstanding balances. The Company has a concentration of
its accounts receivable with specific customers. Major Customers For the six months ended March 31, 2024,
two customers accounted for approximately 15% and 11% of total revenues, respectively. For the six months ended March 31, 2023,
one customer accounted for approximately 13% of total revenues, respectively. As
of March 31, 2024, the balance due from three customers accounted for approximately 26%, 20% and 16% of the Company’s total
accounts receivable, respectively. As of September 30, 2023, the balance due from four customers accounted for approximately
23%, 16%, 16% and 15% of the Company’s total accounts receivable, respectively. Major Suppliers For the six months ended March 31, 2024,
three suppliers accounted for approximately 11%, 10% and 10% of the total purchases, respectively. For the six months ended March 31,
2023, four suppliers accounted for approximately 26%, 17%, 10% and 10% of the total purchases, respectively. As
of March 31, 2024, three suppliers accounted for approximately 17%, 13% and 10% of the Company’s accounts payable, respectively.
As of September 30, 2023, two suppliers accounted for approximately 26% and 21% of the Company’s accounts payable, respectively. Interest rate risk Fluctuations in market interest rates may negatively
affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash
deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. The Company has not used any derivative
financial instruments to manage the Company’s interest risk exposure.
|
Recent accounting pronouncements |
(aa) Recent accounting pronouncements In November 2023, the FASB issued ASU 2023-07
“Segment Reporting (Topic 280)”. The amendment in this Update is intended to improve reportable segment disclosure requirements
primarily through enhanced disclosures about significant segment expenses. The amendments also require a public entity disclose the title
and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment
performance and deciding how to allocate resources. For public entity with single reportable segment, the Update requires the entity to
provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in Topic 280. The ASU is effective
for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company
will adopt this ASU on October 1, 2024 and expects that the adoption will not have a material impact on the Company’s consolidated
financial statements and related disclosures. In December 2023, the FASB issued ASU 2023-09
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The Update requires that public business entities on an
annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items
that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed
by multiplying pretax income [or loss] by the applicable statutory income tax rate). The ASU is effective for public business entities
for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for
annual periods beginning after December 15, 2025. The Company will adopt this ASU on October 1, 2025. The Company does not expect the
adoption will have a material impact on the Company’s consolidated financial statements and related disclosures. The Company does not believe other recently issued
but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial
position, statements of comprehensive income and cash flows.
|
X |
- DefinitionAllowance for credit losses Policy Text Block.
+ References
+ Details
Name: |
gmm_AllowanceForCreditLossesPolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cost of revenue.
+ References
+ Details
Name: |
gmm_CostOfRevenuePolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for emerging growth company.
+ References
+ Details
Name: |
gmm_EmergingGrowthCompanyPolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long term investments.
+ References
+ Details
Name: |
gmm_LongTermInvestmentsPolicyPolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for non-controlling interests.
+ References
+ Details
Name: |
gmm_NoncontrollingInterestsPolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy selling expense.
+ References
+ Details
Name: |
gmm_SellingExpensesPolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPolicy disclosure of short term investment policy.
+ References
+ Details
Name: |
gmm_ShortTermInvestmentPolicyPolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for value added tax.
+ References
+ Details
Name: |
gmm_ValueAddedTaxPolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrant liabilities.
+ References
+ Details
Name: |
gmm_WarrantLiabilitiesPolicyPolicyTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478898/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/830/tableOfContent
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for intangible assets. This accounting policy may address both intangible assets subject to amortization and those that are not. The following also may be disclosed: (1) a description of intangible assets (2) the estimated useful lives of those assets (3) the amortization method used (4) how the entity assesses and measures impairment of such assets (5) how future cash flows are estimated (6) how the fair values of such asset are determined.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsIntangibleAssetsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.CC) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480091/360-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 05 -Paragraph 4 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482338/360-10-05-4
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for leasing arrangement entered into by lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-1
+ Details
Name: |
us-gaap_LesseeLeasesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for costs it has incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483044/730-10-05-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpensePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue from contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-18
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 36 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for inclusion of significant items in the selling, general and administrative (or similar) expense report caption.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 720 -SubTopic 35 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483406/720-35-50-1
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpensesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Organization and Business Description (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Organization and Business Description [Abstract] |
|
Schedule of Major Subsidiaries |
As of March 31, 2024, the Company’s major subsidiaries are
as follows: Name of Entity | | Date of
Incorporation | | Place of Incorporation | | % of
Ownership | | | Principal Activities | Global Mofy HK Limited (“Global Mofy HK”) | | October 21, 2021 | | Hong Kong | | | 100 | % | | Investment holding | Mofy Metaverse (Beijing) Technology Co., Ltd (“Global Mofy WFOE”) | | December 09, 2021 | | PRC | | | 100 | % | | Investment holding | Zhejiang Mofy Metaverse Technology Co., Ltd (“Zhejiang WFOE”) | | April 03, 2023 | | PRC | | | 100 | % | | Virtual technology service and digital marketing | Global Mofy (Beijing) Technology Co., Ltd. (“Global Mofy China”) | | November 22, 2017 | | PRC | | | 100 | % | | Virtual technology service, digital marketing and digital asset development | Kashi Mofy Interactive Digital Technology Co., Ltd. (“Kashi Mofy”) | | July 31, 2019 | | PRC | | | 100 | % | | Virtual technology service and digital marketing | Shanghai Moying Feihuan Technology Co., Ltd. (“Shanghai Mofy”) | | May 11, 2020 | | PRC | | | 100 | % | | Virtual technology service and digital marketing | Xi’an Shuzi Yunku Technology Co., Ltd (Xi’an Mofy) | | June 8, 2018 | | PRC | | | 60 | % | | Virtual technology service | Mofy (Beijing) Filming Technology Co., Ltd. (Beijing Mofy) | | February 7, 2018 | | PRC | | | 60 | % | | Virtual technology service |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the key aspects of a subsidiary (partnership, corporation, or other entity) of the limited liability company or limited partnership.
+ References
+ Details
Name: |
us-gaap_ScheduleOfSubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipDescriptionTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Summary of Significant Accounting Policies (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Summary of Significant Accounting Policies [Abstract] |
|
Schedule of Estimated Useful Lives |
Estimated useful lives are as follows: Office equipment | | 3 years | Leasehold improvement | | Shorter of lease terms and estimated useful lives |
|
Schedule of Estimated Useful Lives Intangible Assets, Net |
Estimated useful lives are as follows:
Category |
|
Estimated useful lives |
Licensed digital assets |
|
3-5 years |
|
Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis |
The following table presents the balance of assets
measured at fair value on a recurring basis:
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
As of September 30, 2023 | |
| | |
| | |
| |
Short-term investments | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
Warrant liability | |
| — | | |
| — | | |
| 1,028,821 | |
Total | |
$ | — | | |
$ | 780,000 | | |
$ | 1,028,821 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
As of September 30, 2023 | |
| | |
| | |
| |
Short-term investments | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
Total | |
$ | — | | |
$ | 780,000 | | |
$ | — | |
|
Schedule of Disaggregated Revenue |
The following table summarized disaggregated revenue
for the six months ended March 31, 2024 and 2023:
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Category of Revenue | |
| | |
| |
Virtual technology service | |
$ | 8,968,867 | | |
$ | 7,923,124 | |
Digital marketing | |
| — | | |
| — | |
Digital asset development and others | |
| 10,950,092 | | |
| 4,900,462 | |
| |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Timing of Revenue Recognition | |
| | | |
| | |
Services transferred at a point in time | |
$ | 19,918,959 | | |
$ | 12,823,586 | |
Services transferred over time | |
| — | | |
| — | |
| |
$ | 19,918,959 | | |
$ | 12,823,586 | |
|
Schedule of Currency Exchange Rates |
The following table outlines the currency
exchange rates that were used in preparing the consolidated financial statements:
| |
March 31, 2024 | | |
September 30, 2023 | |
Period-end spot rate | |
| 7.2203 | | |
| 7.2960 | |
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
Average rate | |
| 7.2064 | | |
| 7.0533 | |
|
X |
- DefinitionTabular disclosure of currency exchange rates.
+ References
+ Details
Name: |
gmm_ScheduleOfCurrencyExchangeRatesTableTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
+ Details
Name: |
us-gaap_DisaggregationOfRevenueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent
+ Details
Name: |
us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Accounts Receivable, Net (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Accounts Receivable, Net [Abstract] |
|
Schedule of Accounts Receivable, Net |
Accounts receivable, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Accounts receivable | |
$ | 3,303,483 | | |
$ | 3,682,126 | |
Less: allowance for credit losses | |
| (124,935 | ) | |
| (395,796 | ) |
Accounts receivable, net | |
$ | 3,178,548 | | |
$ | 3,286,330 | |
|
Schedule of Allowance of Credit Loss |
The movement of allowance for credit loss is as
follows:
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Balance at beginning of the year | |
$ | 395,796 | | |
$ | 4,780 | |
Adoption of ASC 326 | |
| (395,237 | ) | |
| — | |
Addition | |
| 120,458 | | |
| 404,595 | |
Write-off | |
| — | | |
| — | |
Foreign exchange translation | |
| 3,918 | | |
| (13,579 | ) |
Balance at end of the year | |
$ | 124,935 | | |
$ | 395,796 | |
|
X |
- DefinitionTabular disclosure of allowance for credit loss on accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
+ Details
Name: |
us-gaap_AccountsReceivableAllowanceForCreditLossTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountsReceivableNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Advance to Vendors (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Advance to Vendors [Abstract] |
|
Schedule of Advance to Vendors |
Advance to vendors consisted of the following:
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Prepayments for virtual technology services | |
$ | 861,724 | | |
$ | 277,952 | |
Prepayments for digital assets development | |
| 1,858,357 | | |
| 3,723,351 | |
Subtotal | |
| 2,720,081 | | |
| 4,001,303 | |
Less: allowance for credit losses | |
| (80,096 | ) | |
| (386,542 | ) |
| |
| 2,639,985 | | |
| 3,614,761 | |
Less: advance to vendors - noncurrent | |
| 1,858,357 | | |
| 1,020,874 | |
Advance to vendors – current | |
$ | 781,628 | | |
$ | 2,593,887 | |
|
X |
- References
+ Details
Name: |
gmm_AdvanceToVendorsAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the schedule of advance of vendors.
+ References
+ Details
Name: |
gmm_ScheduleOfAdvanceToVendorsTableTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Loans Receivable, Net (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Loans Receivable, Net [Abstract] |
|
Schedule of Loans Receivable Net |
Loans receivable, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Wuyuan Yangyang Culture Media Studio (“Yangyang”)(a) | |
$ | — | | |
$ | 287,829 | |
Hanning Jin(c) | |
| 9,002 | | |
| — | |
DXPROMISING HOLDING CO., LTD(d) | |
| 4,685,998 | | |
| — | |
Moxing Shangxing (Beijing) Technology Co., Ltd(e) | |
| 261,070 | | |
| — | |
SHH Holding (Hong Kong) Limited(f) | |
| 200,000 | | |
| — | |
| |
| 5,156,070 | | |
| 287,829 | |
Less: allowance for doubtful accounts | |
| — | | |
| — | |
Total loans receivable, net – current | |
$ | 5,156,070 | | |
$ | 287,829 | |
Pingnan Motian Culture Media Studio (“Pingnan”)(b) | |
$ | — | | |
$ | 438,596 | |
Hanning Jin(c) | |
| — | | |
| 8,909 | |
| |
$ | — | | |
$ | 447,505 | |
Less: allowance for doubtful accounts | |
| — | | |
| — | |
Total loans receivable, net – noncurrent | |
$ | — | | |
$ | 447,505 | |
Total loans receivable, net | |
$ | 5,156,070 | | |
$ | 735,334 | |
(a) | On June 28, 2022, Global
Mofy China renewed the loan agreement with Yangyang to extend the loan term of the loan receivable balance of $295,213 (or RMB2,100,000)
for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On June 28, 2023, Global
Mofy China renewed the loan with Yangyang for one year at an annual rate of 5.2%. The loan was fully collected in January 2024. |
(b) | On October 20, 2022, Global
Mofy China renewed the loan agreement with Pingnan to extend the loan term of the loan receivable balance of $449,849 (or RMB3,200,000)
for its working capital needs for one year and interest rate remained the original fixed rate of 5.2% per annum. On October 20, 2023,
Global Mofy China renewed the loan with Pingnan for one year at an annual rate of 5.2%. The loan was fully collected in January 2024. |
(c) | On January 14, 2023, Global Mofy China renewed the interest-free
loan agreement with Hanning Jin to extend the loan term of the loan receivable balance of $9,137 (or RMB65,000) for one year. In January
2024, Global Mofy China renewed the interest-free loan with Hanning Jin for one year. |
(d) | On October 1, 2023, Global Mofy Cayman entered into
a loan agreement with a third party, DXPROMISING HOLDING CO., LTD (“DXPROMISING”) to lend the maximum amount of $8,800,000
for its working capital needs with a maturity date of September 30, 2024. The loan bores a fixed interest rate of 5.2% per annum.
As of March 31, 2024, the outstanding balance is $4,685,998. |
(e) | On October 9, 2023, Global Mofy China entered into a
loan agreement with a third party, Moxing Shangxing Culture Media Studio (“Moxing”) to lend the maximum amount of $761,741
(or RMB5,500,000) for its working capital needs with a maturity date of October 9, 2024. The loan bores a fixed interest rate of
5.2% per annum. As of March 31, 2024, the outstanding balance is $261,070. |
(f) | On October 17, 2023, Global Mofy Cayman entered into
a loan agreement with a third party, SHH Holding (Hong Kong) Limited (“SHH”) to lend $200,000 for its working capital needs
with a maturity date of October 17, 2024. The loan bores a fixed interest rate of 5.2% per annum. |
|
X |
- DefinitionTabular disclosure of allowance for credit loss on financing receivable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-11B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
+ Details
Name: |
us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LoansAndLeasesReceivableDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Intangible Assets, Net (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Intangible Assets, Net [Abstract] |
|
Schedule of Intangible Assets, Net |
Intangible assets, net consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Licensed digital assets: | |
| | |
| |
Gross carrying amount | |
$ | 30,798,258 | | |
$ | 6,918,572 | |
Accumulated amortization | |
| (2,045,337 | ) | |
| (412,780 | ) |
Intangible assets, net | |
$ | 28,752,921 | | |
$ | 6,505,792 | |
|
Schedule of Amortization Expenses |
Aggregate Amortization expenses: | |
| |
For six months ended 3/31/2024 | |
$ | 1,631,370 | |
Estimated Amortization Expenses: | |
| |
For year ended 3/31/2025 | |
$ | 6,285,154 | |
For year ended 3/31/2026 | |
$ | 6,219,434 | |
For year ended 3/31/2027 | |
$ | 5,971,398 | |
For year ended 3/31/2028 | |
$ | 5,987,758 | |
For year ended 3/31/2029 | |
$ | 4,289,177 | |
|
Schedule of Movement of Intangible Assets |
The movement of intangible assets is as follows:
| |
As of March 31, 2024 | |
| |
Gross
Carrying
Amount | | |
Accumulated
Amortization | |
| |
(Unaudited) | | |
(Unaudited) | |
Balance at beginning of the year | |
$ | 6,918,572 | | |
$ | 412,780 | |
Additions(a) | |
| 23,807,150 | | |
| 1,631,370 | |
Disposal | |
| — | | |
| — | |
Foreign exchange translation | |
| 72,536 | | |
| 1,187 | |
Balance at end of the year | |
$ | 30,798,258 | | |
$ | 2,045,337 | |
(a) | Additions are all acquired
from third-party suppliers in the current period. |
|
X |
- DefinitionTabular disclosure of movement of intangible assets.
+ References
+ Details
Name: |
gmm_ScheduleOfMovementOfIntangibleAssetsTableTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Leases (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Leases [Abstract] |
|
Schedule of Recognize Right-of-Use Assets and Lease Liabilities on the Balance Sheet |
The Company has elected an accounting policy to not recognize short-term leases (one year or less) on the balance
sheet.
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Operating lease right-of-use assets | |
$ | 954,342 | | |
$ | 954,771 | |
Operating lease liabilities – current | |
$ | 318,824 | | |
$ | 293,040 | |
Operating lease liabilities – noncurrent | |
| 449,726 | | |
| 556,674 | |
Total operating lease liabilities | |
$ | 768,550 | | |
$ | 849,714 | |
|
Schedule of Weighted-Average Remaining Lease Term and the Weighted-Average Discount Rate |
The weighted-average remaining lease term and
the weighted-average discount rate of leases are as follows: | | March 31, 2024 | | | September 30, 2023 | | Weighted-average remaining lease term (years) | | | 2.70 | | | | 2.45 | | Weighted-average discount rate | | | 4.75 | % | | | 4.75 | % |
|
Schedule of the Maturity of Operating Lease Liabilities |
The following table summarizes the maturity of
operating lease liabilities as of March 31, 2024:
12 months ending March 31, | |
Operating | |
| |
US$ | |
2025 | |
$ | 347,294 | |
2026 | |
| 323,289 | |
2027 | |
| 141,096 | |
Thereafter | |
| — | |
Total lease payments | |
| 811,679 | |
Less: imputed interest | |
| (43,129 | ) |
Total lease liabilities | |
$ | 768,550 | |
|
X |
- DefinitionTabular disclosure of weighted-average remaining lease term and the weighted-average discount rate.
+ References
+ Details
Name: |
gmm_ScheduleOfWeightedAverageRemainingLeaseTermAndTheWeightedAverageDiscountRateTableTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_LeaseCostTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LeasesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Short-Term Bank Loans (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Short-Term Bank Loans [Abstract] |
|
Schedule of Short-Term Bank Loans |
Short-term bank loans represent amounts due to
various banks maturing within one year. The principal of the borrowings is due at maturity. Accrued interest is due either monthly or
quarterly. Short-term borrowings consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Bank of China(1) | |
$ | 415,495 | | |
$ | — | |
Bank of Nanjing(2) | |
| 415,495 | | |
| 411,184 | |
Bank of Huaxia(3) | |
| 692,493 | | |
| 1,370,614 | |
Bank of Hangzhou(4) | |
| 415,495 | | |
| 685,307 | |
Deferred financing costs(5) | |
| (7,045 | ) | |
| (24,496 | ) |
Total | |
$ | 1,931,933 | | |
$ | 2,442,609 | |
(1) | On November 16, 2023,
Global Mofy China entered into a loan agreement with Bank of China to obtain a loan of $415,495 (or RMB3,000,000) for a term from November 30,
2023 to November 30, 2024 at a fixed annual interest rate of 2.8%. The loan is guaranteed by a third party, Beijing Shichuang Tongsheng
Financing Guarantee Limited. |
(2) | On July 29, 2022, Global Mofy China entered into a loan
agreement with Bank of Nanjing to obtain a loan of $140,578 (or RMB1,000,000) for a term from July 29, 2022 to July 29, 2023
with an annual interest rate of 6%. The Company repaid the loan on July 31, 2023. |
On March 31, 2022, Global Mofy
China and Bank of Nanjing entered into a loan agreement to borrow $281,155 (or RMB2,000,000) of loan for the period from March 31,
2022 to March 31, 2023 with an annual interest rate of 6.0%. The Company repaid the loan in advance on March 16, 2023. On March 17, 2023, Global Mofy China
and Bank of Nanjing entered into a loan agreement to borrow $274,123 (or RMB2,000,000) of loan for the period from March 17, 2023 to March
17, 2024 with an annual interest rate of 6%. The Company repaid the loan in full upon maturity and renewed a loan to borrow $276,997 (or
RMB2,000,000) From March 19, 2024 to March 18, 2025 with an annual interest rate of 5%. On September 20, 2023, Global Mofy
China and Bank of Nanjing entered into a loan agreement to borrow $138,498 (or RMB1,000,000) of loan for the period from September 20,
2023 to September 20, 2024 with an annual interest rate of 5.5%. Mr. Haogang, Yang, the Chairman
of the Company’s board of directors and CEO, together with his wife, Ms. Dong Mingxing, guaranteed the repayment of these loans.
(3) | On July 27, 2022, Global Mofy China and Huaxia Bank
entered into a loan agreement to borrow $702,889 (or RMB5,000,000) of loan for the period from July 27, 2022 to July 27, 2023
with a floating annual interest rate. The Company is required to make monthly interest payment with principal due at maturity. The Company
repaid the loan on July 31, 2023. |
On March 17, 2023, Global Mofy
China and Huaxia Bank entered into a loan agreement to borrow $685,307 (or RMB5,000,000) of loan for the period from March 17, 2023
to March 17, 2024 with a floating annual interest rate. The Company repaid the loan in full upon maturity. On August 30, 2023, Global Mofy China
and Huaxia Bank entered into a loan agreement to borrow $692,493 (or RMB5,000,000) of loan for the period from August 30, 2023 to
August 30, 2024 with a floating annual interest rate. Beijing Zhongguancun Technology Financing
Guarantee Limited guaranteed the repayment of these loans. (4) | On February 13, 2023, Global Mofy China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $274,123 (or RMB2,000,000) for a term from February 13, 2023 to February 12, 2024 at a fixed annual interest rate of 4.35%. The loan is guaranteed by a third party, Beijing Yizhuang Guoji Financing Guarantee Limited. The Company repaid the loan in full upon maturity on February 12, 2024. | On March 30, 2023, Global Mofy
China entered into a loan agreement with Bank of Hangzhou to obtain a loan of $411,184 (or RMB3,000,000) for a term from March 30,
2023 to December 29, 2023 at a fixed annual interest rate of 4.35%. The Company’s CEO, Mr. Haogang Yang, and his wife,
Ms. Mingxing Dong, provided guarantee to this loan. The Company repaid the loan in full on December 20, 2023. The Company renewed
the loan of $415,495 (or RMB3,000,000) for a term from December 26, 2023 to June 25, 2024 at a fixed annual interest rate of 4.35%. The
Company repaid the loan in full upon maturity. (5) | In order to obtain the guarantees provided by the third-party guaranty company for the loans from banks, the Company incurred guarantee fees, which are deferred and presented on the consolidated balance sheets as a direct deduction from the carrying amount of the loans and amortized to interest expense over the term of the associated loans. |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of short-term debt arrangements (having initial terms of repayment within one year or the normal operating cycle, if longer) including: (1) description of the short-term debt arrangement; (2) identification of the lender or type of lender; (3) repayment terms; (4) weighted average interest rate; (5) carrying amount of funds borrowed under the specified short-term debt arrangement as of the balance sheet date; (6) description of the refinancing of a short-term obligation when that obligation is excluded from current liabilities in the balance sheet; and (7) amount of a short-term obligation that has been excluded from current liabilities in the balance sheet because of a refinancing of the obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ScheduleOfShortTermDebtTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Accounts Payable (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Accounts Payable [Abstract] |
|
Schedule of Accounts Payable |
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Payable for digital assets | |
$ | 1,570,653 | | |
$ | 176,404 | |
Payable for virtual technology services | |
| 373,721 | | |
| 354,687 | |
Total accounts payable | |
$ | 1,944,374 | | |
$ | 531,091 | |
|
X |
- References
+ Details
Name: |
us-gaap_AccountsPayableCurrentAndNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Taxes (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Taxes [Abstract] |
|
Schedule of Provision for Income Tax |
The provision for income tax consisted of the
following:
| |
For the Six Months ended
March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Current income tax expense | |
$ | 20,305 | | |
$ | 248,796 | |
Uncertain tax provisions | |
| 2,416,499 | | |
| — | |
Deferred income tax expense | |
| — | | |
| (72,879 | ) |
Income tax provision | |
$ | 2,436,804 | | |
$ | 175,917 | |
|
Schedule of Reconciles the Statutory Rate |
The following table reconciles the statutory rate to the Company’s
effective tax rate:
| |
For the Six Months Ended
March 31, | |
| |
2024 | | |
2023 | |
PRC statutory tax rate | |
| 25.0 | % | |
| 25.0 | % |
Effect of preferential tax rate(a) | |
| 0.3 | % | |
| (2.8 | )% |
Additional deduction for R&D expenses | |
| (0.3 | )% | |
| 0.0 | % |
Non-deductible expenses | |
| 0.9 | % | |
| 0.0 | % |
Effect of change in valuation allowance | |
| (0.2 | )% | |
| (4.3 | )% |
Effect of different tax rates in a foreign jurisdiction | |
| (6.6 | )% | |
| 0.0 | % |
Effective tax rate | |
| 19.1 | % | |
| 17.9 | % |
(a) | The Company’s subsidiaries,
Global Mofy China, Kashi Mofy, Shanghai Mofy, Xi’an Mofy and Beijing Mofy are subject to different favorable tax rates and tax
holiday for the six months ended March 31, 2024 and 2023. For the six months ended March 31, 2024 and 2023, the tax
saving as the result of the favorable tax rate and tax holiday amounted to $37,209 and $2,079, respectively. |
|
Schedule of Components of Deferred Tax Assets and Liabilities |
Components of deferred tax assets and liabilities
were as follows:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Provision for doubtful debt | |
$ | 30,107 | | |
$ | 110,374 | |
Tax loss carry forwards | |
| 113,045 | | |
| 70,341 | |
Operating lease liabilities | |
| 120,111 | | |
| 133,489 | |
Total deferred tax assets | |
| 263,263 | | |
| 314,204 | |
Less: Valuation allowance | |
| (136,237 | ) | |
| (162,974 | ) |
Total deferred tax assets, net of valuation allowance | |
$ | 127,026 | | |
$ | 151,230 | |
| |
March 31, 2024 | | |
September 30, 2023 | |
| |
(Unaudited) | | |
| |
Right of use assets | |
$ | 127,026 | | |
$ | 151,230 | |
Total deferred tax liabilities | |
| 127,026 | | |
| 151,230 | |
Total deferred tax assets, net | |
$ | — | | |
$ | — | |
|
Schedule of Unrecognized Tax Benefit |
A reconciliation of the beginning and ending amount
of unrecognized tax benefit is as follows:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
Balance as of beginning of year | |
$ | 1,066,949 | | |
$ | — | |
Increase related to prior year tax positions | |
| — | | |
| 5,639 | |
Increase related to current year tax positions | |
| 2,416,499 | | |
| 1,061,310 | |
Foreign exchange translation | |
| 6,533 | | |
| — | |
Balance as of end of year | |
$ | 3,489,981 | | |
$ | 1,066,949 | |
|
Schedule of Tax Payable |
The tax payable consisted of the following:
| |
March 31,
2024 | | |
September 30,
2023 | |
| |
(Unaudited) | | |
| |
VAT payable | |
$ | 2,552 | | |
$ | 487,744 | |
Uncertain tax provision | |
| — | | |
| 1,066,949 | |
Other tax | |
| 2,037 | | |
| 366 | |
Tax payable, current | |
$ | 4,589 | | |
$ | 1,555,059 | |
| |
| | | |
| | |
Uncertain tax provision | |
$ | 3,489,981 | | |
$ | — | |
Tax payable, noncurrent | |
$ | 3,489,981 | | |
$ | — | |
|
X |
- DefinitionDisclosure of accounting policy for tax payable.
+ References
+ Details
Name: |
gmm_ScheduleOfTaxPayableTableTextBlock |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the change in unrecognized tax benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
+ Details
Name: |
us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Equity (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Equity [Abstract] |
|
Schedule of Binominal Tree pricing model |
The fair value was determined
using the Binominal Tree pricing model and the following assumptions: | | January 3,
2024 | | | March 31,
2024 | | Share price | | $ | 4.83 | | | $ | 0.82 | | Exercise price | | $ | 8.00 | | | $ | 8.00 | | Expected dividend yield | | | - | | | | - | | Risk free interest rate | | | 4.08 | % | | | 4.46 | % | Expected life | | | 3.0 | | | | 2.8 | | Expected volatility | | $ | 140.1 | % | | $ | 137.6 | % |
|
X |
- DefinitionTabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityNoteAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Earnings Per Share (Tables)
|
6 Months Ended |
Mar. 31, 2024 |
Earnings Per Share [Abstract] |
|
Schedule of Basic and Diluted Earnings Per Share |
Basic and diluted earnings per share is calculated
as follows
| |
For the Six Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
Numerator: | |
| | |
| |
Net income attributable to Global Mofy Metaverse Limited | |
$ | 10,319,418 | | |
$ | 526,662 | |
Denominator: | |
| | | |
| | |
Denominator for basic earnings per share: | |
| | | |
| | |
Weighted average number of ordinary shares outstanding | |
| | | |
| | |
—basic | |
| 27,830,578 | | |
| 24,254,421 | |
Diluted effect of outstanding warrants | |
| 827,588 | | |
| — | |
Denominator for diluted earnings per share | |
| | | |
| | |
—diluted | |
| 28,658,166 | | |
| 24,254,421 | |
Basic earnings per share | |
$ | 0.37 | | |
$ | 0.02 | |
Diluted earnings per share | |
$ | 0.36 | | |
$ | 0.02 | |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
X |
- DefinitionDate when an entity was incorporated
+ References
+ Details
Name: |
dei_EntityIncorporationDateOfIncorporation |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of transaction cost incurred as part of consideration transferred in asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479908/805-50-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480060/805-50-25-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferredTransactionCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPercentage of weighted average discount on shares acquired to net assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_SharesAcquiredWeightedAverageDiscountToNetAssetsPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiaryOrEquityMethodInvesteeLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=gmm_GlobalMofyCaymansMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=gmm_GlobalMofyChinaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=gmm_MofyFilmingHainanCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Organization and Business Description (Details) - Schedule of Major Subsidiaries
|
6 Months Ended |
Mar. 31, 2024 |
Global Mofy HK Limited [Member] |
|
Schedule of Major Subsidiaries [Line Items] |
|
Date of Incorporation |
Oct. 21, 2021
|
Place of Incorporation |
Hong Kong
|
Percentage of Ownership |
100.00%
|
Principal Activities |
Investment holding
|
Mofy Metaverse (Beijing) Technology Co., Ltd [Member] |
|
Schedule of Major Subsidiaries [Line Items] |
|
Date of Incorporation |
Dec. 09, 2021
|
Place of Incorporation |
PRC
|
Percentage of Ownership |
100.00%
|
Principal Activities |
Investment holding
|
Zhejiang Mofy Metaverse Technology Co., Ltd [Member] |
|
Schedule of Major Subsidiaries [Line Items] |
|
Date of Incorporation |
Apr. 03, 2023
|
Place of Incorporation |
PRC
|
Percentage of Ownership |
100.00%
|
Principal Activities |
Virtual technology service and digital marketing
|
Global Mofy (Beijing) Technology Co., Ltd. [Member] |
|
Schedule of Major Subsidiaries [Line Items] |
|
Date of Incorporation |
Nov. 22, 2017
|
Place of Incorporation |
PRC
|
Percentage of Ownership |
100.00%
|
Principal Activities |
Virtual technology service, digital marketing and digital asset development
|
Kashi Mofy Interactive Digital Technology Co., Ltd. [Member] |
|
Schedule of Major Subsidiaries [Line Items] |
|
Date of Incorporation |
Jul. 31, 2019
|
Place of Incorporation |
PRC
|
Percentage of Ownership |
100.00%
|
Principal Activities |
Virtual technology service and digital marketing
|
Shanghai Moying Feihuan Technology Co., Ltd. [Member] |
|
Schedule of Major Subsidiaries [Line Items] |
|
Date of Incorporation |
May 11, 2020
|
Place of Incorporation |
PRC
|
Percentage of Ownership |
100.00%
|
Principal Activities |
Virtual technology service and digital marketing
|
Xi’an Shuzi Yunku Technology Co., Ltd [Member] |
|
Schedule of Major Subsidiaries [Line Items] |
|
Date of Incorporation |
Jun. 08, 2018
|
Place of Incorporation |
PRC
|
Percentage of Ownership |
60.00%
|
Principal Activities |
Virtual technology service
|
Mofy (Beijing) Filming Technology Co., Ltd. [Member] |
|
Schedule of Major Subsidiaries [Line Items] |
|
Date of Incorporation |
Feb. 07, 2018
|
Place of Incorporation |
PRC
|
Percentage of Ownership |
60.00%
|
Principal Activities |
Virtual technology service
|
X |
- DefinitionDescription of business purpose of the subsidiary of the limited liability company or limited partnership, for example, its day-to-day operating functions and whether it acts as a holding or operating company.
+ References
+ Details
Name: |
us-gaap_SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipBusinessPurpose |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDate the subsidiary of the limited liability company (LLC) or limited partnership (LP) was formed, in YYYY-MM-DD format.
+ References
+ Details
Name: |
us-gaap_SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of units or percentage investment held in the subsidiary by the limited liability company or limited partnership.
+ References
+ Details
Name: |
us-gaap_SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionState in which the subsidiary of the limited liability company or limited partnership was organized.
+ References
+ Details
Name: |
us-gaap_SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipState |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_OwnershipAxis=gmm_GlobalMofyHKLimitedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=gmm_GlobalMofyBeijingTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=gmm_KashiMofyInteractiveDigitalTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=gmm_ShanghaiMoyingFeihuanTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=gmm_XianShuziYunkuTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=gmm_MofyBeijingFilmingTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Summary of Significant Accounting Policies (Details)
|
|
6 Months Ended |
12 Months Ended |
|
|
|
Oct. 01, 2023
USD ($)
|
Mar. 31, 2024
USD ($)
|
Mar. 31, 2023
USD ($)
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2021 |
Mar. 31, 2024
CNY (¥)
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2023
CNY (¥)
|
Sep. 30, 2022
USD ($)
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Unrealized gain on investments (in Dollars) |
|
$ 15,000
|
|
|
|
|
|
|
|
Credit losses for advance to vendors (in Dollars) |
$ 374,368
|
|
|
|
|
|
|
|
|
Retained earnings (in Dollars) |
770,368
|
|
|
|
|
|
|
|
|
Depreciation expense (in Dollars) |
|
7,172
|
$ 6,162
|
|
|
|
|
|
|
Long-term investments (in Dollars) |
|
276,997
|
|
|
|
|
|
|
|
Advance from customers (in Dollars) |
|
$ 1,025,481
|
|
345,838
|
|
|
|
|
|
Tax benefit percentage |
|
50.00%
|
|
|
|
|
|
|
|
Unrecognized tax benefits (in Dollars) |
|
$ 3,489,981
|
|
1,066,949
|
|
|
|
|
|
Value added tax |
|
6.00%
|
|
|
|
|
|
|
|
Cash balances (in Dollars) |
|
$ 7,359,109
|
|
$ 10,437,580
|
|
|
|
|
|
Aggregate deposits (in Yuan Renminbi) | ¥ |
|
|
|
|
|
¥ 500,000
|
|
|
|
Beijing Mofy [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Minority ownership percentage |
|
40.00%
|
|
|
|
40.00%
|
|
|
|
Xi’an Mofy [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Minority ownership percentage |
|
|
|
40.00%
|
|
|
|
|
|
PRC [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Cash balances (in Dollars) |
|
$ 7,244,241
|
|
$ 10,195,088
|
|
|
|
|
|
Accounts Receivable [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Credit losses for accounts receivable (in Dollars) |
$ 396,000
|
|
|
|
|
|
|
|
|
New Era (Beijing) Technology Co., Ltd [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
$ 276,977
|
¥ 2,000,000
|
|
Long-term investments (in Dollars) |
|
$ 276,977
|
|
|
|
|
|
|
|
Suppliers One [Member] | Supplier Concentration Risk [Member] | Purchase [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
11.00%
|
26.00%
|
|
|
|
|
|
|
Suppliers One [Member] | Supplier Concentration Risk [Member] | Accounts Payable [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
17.00%
|
|
26.00%
|
|
|
|
|
|
Suppliers Two [Member] | Supplier Concentration Risk [Member] | Purchase [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
|
17.00%
|
|
10.00%
|
|
|
|
|
Suppliers Two [Member] | Supplier Concentration Risk [Member] | Accounts Payable [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
13.00%
|
|
21.00%
|
|
|
|
|
|
Suppliers Three [Member] | Supplier Concentration Risk [Member] | Purchase [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
|
10.00%
|
|
10.00%
|
|
|
|
|
Suppliers Three [Member] | Supplier Concentration Risk [Member] | Accounts Payable [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
10.00%
|
|
|
|
|
|
|
|
Supplier Four [Member] | Supplier Concentration Risk [Member] | Purchase [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
|
10.00%
|
|
|
|
|
|
|
New Era (Beijing) Technology Co., Ltd [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Equity interest percentage |
|
|
|
|
|
|
6.25%
|
6.25%
|
|
Customer [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Value added tax |
|
6.00%
|
|
|
|
|
|
|
|
Customer One [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
15.00%
|
13.00%
|
|
|
|
|
|
|
Customer One [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
26.00%
|
|
23.00%
|
|
|
|
|
|
Customer Two [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
11.00%
|
|
|
|
|
|
|
|
Customer Two [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
20.00%
|
|
16.00%
|
|
|
|
|
|
Customer Three [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
16.00%
|
|
16.00%
|
|
|
|
|
|
Customer Four [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member] |
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
Risk percentage |
|
|
|
15.00%
|
|
|
|
|
|
X |
- DefinitionThe amount of credit losses for advance to vendors.
+ References
+ Details
Name: |
gmm_CreditLossesForAdvanceToVendors |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPercentage of value added tax.
+ References
+ Details
Name: |
gmm_PercentageOfValueAddedTax |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFor an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
+ Details
Name: |
us-gaap_ConcentrationRiskPercentage1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate of all deposit liabilities held by the entity, including foreign and domestic, interest and noninterest bearing; may include demand deposits, saving deposits, Negotiable Order of Withdrawal (NOW) and time deposits among others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Deposits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all investments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 80 -Name Accounting Standards Codification -Section 55 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480078/944-80-55-14
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 80 -Name Accounting Standards Codification -Section 55 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480078/944-80-55-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(1)(h)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(1)(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_Investments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe parent entity's interest in net assets of the subsidiary, expressed as a percentage.
+ References
+ Details
Name: |
us-gaap_MinorityInterestOwnershipPercentageByParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense related to credit loss from transactions other than loan and lease transactions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_ProvisionForOtherCreditLosses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit) not available for dividend distribution. Includes, but is not limited to, retained earnings appropriated for specific business purpose.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481142/505-10-45-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481142/505-10-45-4
+ Details
Name: |
us-gaap_RetainedEarningsAppropriated |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_StatutoryAccountingPracticesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of unrealized gain (loss) on investment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_UnrealizedGainLossOnInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of unrecognized tax benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-10B
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_OwnershipAxis=gmm_BeijingMofyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=gmm_XianMofyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=gmm_PRCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis=us-gaap_AccountsReceivableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedGoodsAndNonemployeeServicesTransactionBySupplierAxis=gmm_SuppliersOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_SupplierConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=gmm_PurchaseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedGoodsAndNonemployeeServicesTransactionBySupplierAxis=gmm_SuppliersTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedGoodsAndNonemployeeServicesTransactionBySupplierAxis=gmm_SuppliersThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedGoodsAndNonemployeeServicesTransactionBySupplierAxis=gmm_SupplierFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=gmm_NewEraBeijingTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=us-gaap_OtherCustomerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=gmm_CustomerOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesRevenueNetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsReceivableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=gmm_CustomerTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=gmm_CustomerThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=gmm_CustomerFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
X |
- DefinitionProperty and equipment, useful lives.
+ References
+ Details
Name: |
gmm_PropertyAndEquipmentUsefulLives |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_OfficeEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_LeaseholdImprovementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
X |
- DefinitionUseful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=gmm_LicensedDigitalAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis - Fair Value, Recurring [Member] - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Level 1 [Member] |
|
|
Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis [Line Items] |
|
|
Short-term investments |
|
|
Warrant liability |
|
|
Total |
|
|
Level 2 [Member] |
|
|
Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis [Line Items] |
|
|
Short-term investments |
780,000
|
780,000
|
Warrant liability |
|
|
Total |
780,000
|
780,000
|
Level 3 [Member] |
|
|
Schedule of Balance of Assets Measured at Fair Value on a Recurring Basis [Line Items] |
|
|
Short-term investments |
|
|
Warrant liability |
1,028,821
|
|
Total |
$ 1,028,821
|
|
X |
- References
+ Details
Name: |
gmm_SummaryofSignificantAccountingPoliciesDetailsScheduleofBalanceofAssetsMeasuredatFairValueonaRecurringBasisLineItems |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value portion of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_AssetsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of investments including trading securities, available-for-sale securities, held-to-maturity securities, and short-term investments classified as other and current.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ShortTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsRecurringMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Disaggregated Revenue - USD ($)
|
6 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Category of Revenue |
|
|
Revenue |
$ 19,918,959
|
$ 12,823,586
|
Virtual technology service [Member] |
|
|
Category of Revenue |
|
|
Revenue |
8,968,867
|
7,923,124
|
Digital marketing [Member] |
|
|
Category of Revenue |
|
|
Revenue |
|
|
Digital asset development and others [Member] |
|
|
Category of Revenue |
|
|
Revenue |
10,950,092
|
4,900,462
|
Services transferred at a point in time [Member] |
|
|
Category of Revenue |
|
|
Revenue |
19,918,959
|
12,823,586
|
Services transferred over time [Member] |
|
|
Category of Revenue |
|
|
Revenue |
|
|
X |
- References
+ Details
Name: |
gmm_CategoryOfRevenueAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerIncludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=gmm_VirtualTechnologyServiceMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=gmm_DigitalMarketingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=gmm_DigitalAssetDevelopmentAndOthersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TimingOfTransferOfGoodOrServiceAxis=us-gaap_TransferredAtPointInTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TimingOfTransferOfGoodOrServiceAxis=gmm_RevenueRecognizedOnNetBasisMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
X |
- References
+ Details
Name: |
gmm_SummaryofSignificantAccountingPoliciesDetailsScheduleofCurrencyExchangeRatesLineItems |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionForeign exchange rate used to translate amounts denominated in functional currency to reporting currency.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479424/830-30-S99-1
+ Details
Name: |
us-gaap_ForeignCurrencyExchangeRateTranslation1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:pureItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
gmm_ForeignCurrencyExchangeRateAxis=gmm_PeriodEndSpotRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
gmm_ForeignCurrencyExchangeRateAxis=gmm_AverageRateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Accounts Receivable, Net (Details) - Schedule of Accounts Receivable, Net - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Accounts Receivable, Net [Abstract] |
|
|
Accounts receivable |
$ 3,303,483
|
$ 3,682,126
|
Less: allowance for credit losses |
(124,935)
|
(395,796)
|
Accounts receivable, net |
$ 3,178,548
|
$ 3,286,330
|
X |
- DefinitionAmount, before allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
+ Details
Name: |
us-gaap_AccountsReceivableGrossCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.2
Accounts Receivable, Net (Details) - Schedule of Allowance of Credit Loss - USD ($)
|
6 Months Ended |
12 Months Ended |
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Allowance of Credit Loss [Abstract] |
|
|
Balance at beginning of the year |
$ 395,796
|
$ 4,780
|
Adoption of ASC 326 |
(395,237)
|
|
Addition |
120,458
|
404,595
|
Write-off |
|
|
Foreign exchange translation |
3,918
|
(13,579)
|
Balance at end of the year |
$ 124,935
|
$ 395,796
|
X |
- DefinitionThe amount of accounts receivable allowance of credit loss adoption of ASC326.
+ References
+ Details
Name: |
gmm_AccountsReceivableAllowanceofCreditLossAdoptionOfASC326 |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of allowance for doubtful accounts foreign exchange translation.
+ References
+ Details
Name: |
gmm_AllowanceForDoubtfulAccountsForeignExchangeTranslation |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in allowance for credit loss on accounts receivable, from addition.
+ References
+ Details
Name: |
gmm_AllowanceForDoubtfulAccountsReceivableAddition |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AllowanceForCreditLossAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of direct write-downs of accounts receivable charged against the allowance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivableWriteOffs |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.2
X |
- DefinitionAdvance to vendor – noncurrent.
+ References
+ Details
Name: |
gmm_AdvanceToVendorNoncurrent |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
gmm_AdvanceToVendorsAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of allowance for credit losses of advance to vendors.
+ References
+ Details
Name: |
gmm_AllowanceForCreditLossesOfAdvanceToVendors |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.2
Advance to Vendors (Details) - Schedule of Advance to Vendors - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Advance to Vendors [Abstract] |
|
|
Prepayments for virtual technology services |
$ 861,724
|
$ 277,952
|
Prepayments for digital assets development |
1,858,357
|
3,723,351
|
Subtotal |
2,720,081
|
4,001,303
|
Less: allowance for credit losses |
(80,096)
|
(386,542)
|
Total |
2,639,985
|
3,614,761
|
Less: advance to vendors - noncurrent |
1,858,357
|
1,020,874
|
Advance to vendors – current |
$ 781,628
|
$ 2,593,887
|
X |
- DefinitionAdvance to vendors – current.
+ References
+ Details
Name: |
gmm_AdvanceToVendorsCurrent |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of advance to vendors current and non current.
+ References
+ Details
Name: |
gmm_AdvanceToVendorsCurrentAndNonCurrent |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAdvance to vendors – noncurrent.
+ References
+ Details
Name: |
gmm_AdvanceToVendorsNoncurrent |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of allowance for credit losses of advance to vendors.
+ References
+ Details
Name: |
gmm_AllowanceForCreditLossesOfAdvanceToVendors |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPrepayments for digital assets development.
+ References
+ Details
Name: |
gmm_PrepaymentsForDigitalAssetsDevelopment |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
gmm_ScheduleOfAdvanceToVendorsAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration paid in advance for advertising that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g)(6) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
+ Details
Name: |
us-gaap_PrepaidAdvertising |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.2
Loans Receivable, Net (Details)
|
|
|
|
6 Months Ended |
|
|
|
|
|
|
Oct. 17, 2023
CNY (¥)
|
Oct. 09, 2023
USD ($)
|
Oct. 01, 2023
USD ($)
|
Mar. 31, 2024
USD ($)
|
Mar. 31, 2024
CNY (¥)
|
Mar. 31, 2023
USD ($)
|
Mar. 31, 2023
CNY (¥)
|
Oct. 20, 2023 |
Oct. 09, 2023
CNY (¥)
|
Jun. 28, 2023 |
Jan. 14, 2023
USD ($)
|
Jan. 14, 2023
CNY (¥)
|
Oct. 20, 2022
USD ($)
|
Oct. 20, 2022
CNY (¥)
|
Jun. 28, 2022
USD ($)
|
Jun. 28, 2022
CNY (¥)
|
Loans Receivable, Net [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan receivable balance |
|
|
|
|
|
|
|
|
|
|
$ 9,137
|
¥ 65,000
|
$ 449,849
|
¥ 3,200,000
|
$ 295,213
|
¥ 2,100,000
|
Fixed interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
5.20%
|
5.20%
|
5.20%
|
5.20%
|
Interest income |
|
|
|
$ 204,254
|
|
$ 36,693
|
|
|
|
|
|
|
|
|
|
|
Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable, Net [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
5.20%
|
|
5.20%
|
|
|
|
|
|
|
Interest income |
|
|
|
191,399
|
¥ 1,379,298
|
$ 22,686
|
¥ 158,263
|
|
|
|
|
|
|
|
|
|
Dxpromising Holding Co., Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable, Net [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum amount |
|
|
$ 8,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date |
|
|
Sep. 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
5.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding amount |
|
|
|
4,685,998
|
|
|
|
|
|
|
|
|
|
|
|
|
Moxing Shangxing Culture Media Studio [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable, Net [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum amount |
|
$ 761,741
|
|
|
|
|
|
|
¥ 5,500,000
|
|
|
|
|
|
|
|
Maturity date |
|
Oct. 09, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
5.20%
|
|
|
|
|
|
|
5.20%
|
|
|
|
|
|
|
|
Moxing Shangxing (Beijing) Technology Co., Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable, Net [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding amount |
|
|
|
$ 261,070
|
|
|
|
|
|
|
|
|
|
|
|
|
SHH Holding (Hong Kong) Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable, Net [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum amount | ¥ |
¥ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date |
Oct. 17, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
5.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 26: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFixed interest rate related to the interest rate derivative.
+ References
+ Details
Name: |
us-gaap_DerivativeFixedInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of interest income earned from interest bearing assets classified as other.
+ References
+ Details
Name: |
us-gaap_InterestIncomeOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDate the credit facility terminates, in YYYY-MM-DD format.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityExpirationDate1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of the amount outstanding under the credit facility.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_LineOfCreditFacilityFairValueOfAmountOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe effective interest rate at the end of the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityInterestRateAtPeriodEnd |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionMaximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of loan with fixed rate of interest.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-3
+ Details
Name: |
us-gaap_LoansReceivableWithFixedRatesOfInterest1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=gmm_LoanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=gmm_DxpromisingHoldingCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=gmm_MoxingShangxingBeijingTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CreditFacilityAxis=gmm_SHHHoldingHongKongLimitedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Loans Receivable, Net (Details) - Schedule of Loans Receivable Net - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Loans Receivable Net Disclosure [Line Items] |
|
|
|
Total loans receivable, net – current |
|
$ 5,156,070
|
$ 287,829
|
Total loans receivable, net – noncurrent |
|
|
447,505
|
Total loans receivable, net |
|
5,156,070
|
735,334
|
Less: allowance for doubtful accounts noncurrent |
|
|
|
Less: allowance for doubtful accounts current |
|
|
|
Wuyuan Yangyang Culture Media Studio (“Yangyang”) [Member] |
|
|
|
Loans Receivable Net Disclosure [Line Items] |
|
|
|
Total loans receivable, net – current |
[1] |
|
287,829
|
Hanning Jin( [Member] |
|
|
|
Loans Receivable Net Disclosure [Line Items] |
|
|
|
Total loans receivable, net – current |
[2] |
9,002
|
|
Total loans receivable, net – noncurrent |
[2] |
|
8,909
|
DXPROMISING HOLDING CO., LTD [Member] |
|
|
|
Loans Receivable Net Disclosure [Line Items] |
|
|
|
Total loans receivable, net – current |
[3] |
4,685,998
|
|
Moxing Shangxing (Beijing) Technology Co., Ltd [Member] |
|
|
|
Loans Receivable Net Disclosure [Line Items] |
|
|
|
Total loans receivable, net – current |
[4] |
261,070
|
|
SHH Holding (Hong Kong) Limited [Member] |
|
|
|
Loans Receivable Net Disclosure [Line Items] |
|
|
|
Total loans receivable, net – current |
[5] |
200,000
|
|
Pingnan Motian Culture Media Studio (“Pingnan”) [Member] |
|
|
|
Loans Receivable Net Disclosure [Line Items] |
|
|
|
Total loans receivable, net – noncurrent |
[6] |
|
$ 438,596
|
|
|
X |
- DefinitionAmount of allowance for credit loss on financing receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForNotesAndLoansReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of allowance for credit loss on financing receivable, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForNotesAndLoansReceivableNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_LoansAndLeasesReceivableDisclosureLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmortized cost, after allowance for credit loss, of financing receivable classified as current. Excludes net investment in lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_NotesAndLoansReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of financing receivable, classified as noncurrent.
+ References
+ Details
Name: |
us-gaap_NotesAndLoansReceivableNetNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmortized cost, after allowance for credit loss, of financing receivable. Excludes financing receivable covered under loss sharing agreement and net investment in lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(5)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-5
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_NotesReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis=gmm_HanningJinMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis=gmm_DxpromisingHoldingCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis=gmm_MoxingShangxingBeijingTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis=gmm_SHHHoldingHongKongLimitedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
X |
- DefinitionThe aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-2
+ Details
Name: |
us-gaap_AmortizationOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Intangible Assets, Net (Details) - Schedule of Intangible Assets, Net - Licensed digital assets [Member] - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Intangible Assets, Net [Line Items] |
|
|
Gross carrying amount |
$ 30,798,258
|
$ 6,918,572
|
Accumulated amortization |
(2,045,337)
|
(412,780)
|
Intangible assets, net |
$ 28,752,921
|
$ 6,505,792
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 10 -Name Accounting Standards Codification -Section S45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 10 -Name Accounting Standards Codification -Section S45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 928 -SubTopic 340 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478859/928-340-50-1
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=gmm_LicensedDigitalAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Intangible Assets, Net (Details) - Schedule of Amortization Expenses
|
Mar. 31, 2024
USD ($)
|
Aggregate Amortization expenses: |
|
For six months ended 3/31/2024 |
$ 1,631,370
|
Estimated Amortization Expenses: |
|
For year ended 3/31/2025 |
6,285,154
|
For year ended 3/31/2026 |
6,219,434
|
For year ended 3/31/2027 |
5,971,398
|
For year ended 3/31/2028 |
5,987,758
|
For year ended 3/31/2029 |
$ 4,289,177
|
X |
- References
+ Details
Name: |
gmm_AggregateAmortizationExpensesAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
gmm_EstimatedAmortizationExpensesAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in remainder of current fiscal year.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.2
Intangible Assets, Net (Details) - Schedule of Movement of Intangible Assets
|
6 Months Ended |
Mar. 31, 2024
USD ($)
|
Gross Carrying Amount [Member] |
|
|
Intangible Assets, Net (Details) - Schedule of Movement of Intangible Assets [Line Items] |
|
|
Balance at beginning of the year |
$ 6,918,572
|
|
Additions |
23,807,150
|
[1] |
Disposal |
|
|
Foreign exchange translation |
72,536
|
|
Balance at end of the year |
30,798,258
|
|
Accumulated Amortization [Member] |
|
|
Intangible Assets, Net (Details) - Schedule of Movement of Intangible Assets [Line Items] |
|
|
Balance at beginning of the year |
412,780
|
|
Additions |
1,631,370
|
[1] |
Disposal |
|
|
Foreign exchange translation |
1,187
|
|
Balance at end of the year |
$ 2,045,337
|
|
|
|
X |
- DefinitionThe amount of intangible assets, additions.
+ References
+ Details
Name: |
gmm_IntangibleAssetsAdditions |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
gmm_IntangibleAssetsNetDetailsScheduleofMovementofIntangibleAssetsLineItems |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of foreign currency translation gain (loss) which increases (decreases) assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) on sale or disposal of intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_GainLossOnDispositionOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount before accumulated amortization of intangible assets, excluding goodwill.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_IntangibleAssetsGrossExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=gmm_GrossCarryingAmountMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=gmm_AccumulatedAmortizationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
X |
- References
+ Details
Name: |
us-gaap_LeasesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating lease expense. Excludes sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-4
+ Details
Name: |
us-gaap_OperatingLeaseExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.2
Leases (Details) - Schedule of Recognize Right-of-Use Assets and Lease Liabilities on the Balance Sheet - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Recognize Right-of-Use Assets and Lease Liabilities on the Balance Sheet [Abstract] |
|
|
Operating lease right-of-use assets |
$ 954,342
|
$ 954,771
|
Operating lease liabilities – current |
318,824
|
293,040
|
Operating lease liabilities – noncurrent |
449,726
|
556,674
|
Total operating lease liabilities |
$ 768,550
|
$ 849,714
|
X |
- References
+ Details
Name: |
us-gaap_LeaseCostAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.2
X |
- References
+ Details
Name: |
gmm_ScheduleOfWeightedAverageRemainingLeaseTermAndTheWeightedAverageDiscountRateAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average discount rate for operating lease calculated at point in time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseWeightedAverageDiscountRatePercent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseWeightedAverageRemainingLeaseTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.2
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingLeaseLiabilitiesPaymentsDueAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.2
Short-Term Bank Loans (Details)
|
6 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
Mar. 31, 2024
USD ($)
|
Mar. 31, 2023
USD ($)
|
Nov. 16, 2023
USD ($)
|
Nov. 16, 2023
CNY (¥)
|
Sep. 30, 2023
USD ($)
|
Sep. 20, 2023
USD ($)
|
Sep. 20, 2023
CNY (¥)
|
Aug. 30, 2023
USD ($)
|
Aug. 30, 2023
CNY (¥)
|
Mar. 30, 2023
USD ($)
|
Mar. 30, 2023
CNY (¥)
|
Mar. 17, 2023
USD ($)
|
Mar. 17, 2023
CNY (¥)
|
Feb. 13, 2023
USD ($)
|
Feb. 13, 2023
CNY (¥)
|
Jul. 29, 2022
USD ($)
|
Jul. 29, 2022
CNY (¥)
|
Jul. 27, 2022
USD ($)
|
Jul. 27, 2022
CNY (¥)
|
Mar. 31, 2022
USD ($)
|
Mar. 31, 2022
CNY (¥)
|
Jul. 29, 2021
USD ($)
|
Jul. 29, 2021
CNY (¥)
|
Short-Term Bank Loans [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan amount |
$ 1,931,933
|
|
$ 415,495
|
¥ 3,000,000
|
$ 2,442,609
|
$ 138,498
|
¥ 1,000,000
|
$ 692,493
|
¥ 5,000,000
|
$ 411,184
|
¥ 3,000,000
|
$ 274,123
|
¥ 2,000,000
|
$ 274,123
|
¥ 2,000,000
|
$ 140,578
|
¥ 1,000,000
|
$ 702,889
|
¥ 5,000,000
|
$ 281,155
|
¥ 2,000,000
|
|
|
Fixed interest rate |
|
|
2.80%
|
2.80%
|
|
5.50%
|
5.50%
|
|
|
4.35%
|
4.35%
|
6.00%
|
6.00%
|
4.35%
|
4.35%
|
|
|
|
|
6.00%
|
6.00%
|
4.35%
|
4.35%
|
Annual interest rate |
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
5.00%
|
|
|
6.00%
|
6.00%
|
|
|
|
|
|
|
Renewd loan |
|
|
|
|
|
|
|
|
|
|
|
$ 276,997
|
¥ 2,000,000
|
|
|
|
|
|
|
|
|
$ 415,495
|
¥ 3,000,000
|
Weighted average annual interest rate |
5.87%
|
5.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
$ 58,590
|
$ 43,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huaxia Bank [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Bank Loans [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan amount |
|
|
|
|
|
|
|
|
|
|
|
$ 685,307
|
¥ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
gmm_ShortTermBankLoansDetailsLineItems |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense for debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_InterestExpenseDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of borrowings classified as other, maturing within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(13)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_OtherShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of the carrying amount of short-term borrowings outstanding as of the balance sheet date which accrues interest at a set, unchanging rate.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtPercentageBearingFixedInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe portion of the carrying amount of short-term borrowings outstanding as of the balance sheet date, which accrues interest at a rate subject to change from time to time.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtPercentageBearingVariableInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average interest rate of short-term debt outstanding calculated at point in time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-7
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ShortTermDebtWeightedAverageInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.2
Short-Term Bank Loans (Details) - Schedule of Short-Term Bank Loans
|
Mar. 31, 2024
USD ($)
|
Nov. 16, 2023
USD ($)
|
Nov. 16, 2023
CNY (¥)
|
Sep. 30, 2023
USD ($)
|
Sep. 20, 2023
USD ($)
|
Sep. 20, 2023
CNY (¥)
|
Aug. 30, 2023
USD ($)
|
Aug. 30, 2023
CNY (¥)
|
Mar. 30, 2023
USD ($)
|
Mar. 30, 2023
CNY (¥)
|
Mar. 17, 2023
USD ($)
|
Mar. 17, 2023
CNY (¥)
|
Feb. 13, 2023
USD ($)
|
Feb. 13, 2023
CNY (¥)
|
Jul. 29, 2022
USD ($)
|
Jul. 29, 2022
CNY (¥)
|
Jul. 27, 2022
USD ($)
|
Jul. 27, 2022
CNY (¥)
|
Mar. 31, 2022
USD ($)
|
Mar. 31, 2022
CNY (¥)
|
Schedule of Short-Term Bank Loans [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term bank loans |
|
$ 1,931,933
|
$ 415,495
|
¥ 3,000,000
|
$ 2,442,609
|
$ 138,498
|
¥ 1,000,000
|
$ 692,493
|
¥ 5,000,000
|
$ 411,184
|
¥ 3,000,000
|
$ 274,123
|
¥ 2,000,000
|
$ 274,123
|
¥ 2,000,000
|
$ 140,578
|
¥ 1,000,000
|
$ 702,889
|
¥ 5,000,000
|
$ 281,155
|
¥ 2,000,000
|
Deferred financing costs |
[1] |
(7,045)
|
|
|
(24,496)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of China [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Short-Term Bank Loans [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term bank loans |
[2] |
415,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of Nanjing [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Short-Term Bank Loans [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term bank loans |
[3] |
415,495
|
|
|
411,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of Huaxia [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Short-Term Bank Loans [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term bank loans |
[4] |
692,493
|
|
|
1,370,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of Hangzhou [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Short-Term Bank Loans [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term bank loans |
[5] |
$ 415,495
|
|
|
$ 685,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionAmount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-1A
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DeferredFinanceCostsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=gmm_BankOfChinaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=gmm_BankOfNanjingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=gmm_BankOfHuaxiaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=gmm_BankOfHangzhouMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Accounts Payable (Details) - Schedule of Accounts Payable - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Accounts Payable [Abstract] |
|
|
Payable for digital assets |
$ 1,570,653
|
$ 176,404
|
Payable for virtual technology services |
373,721
|
354,687
|
Total accounts payable |
$ 1,944,374
|
$ 531,091
|
X |
- DefinitionThe amount of payable for digital assets.
+ References
+ Details
Name: |
gmm_PayableForDigitalAssets |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AccountsPayableCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligations incurred classified as other, payable within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableOtherCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.2
Taxes (Details) $ in Millions |
6 Months Ended |
|
|
Mar. 31, 2024
USD ($)
|
Mar. 31, 2024
HKD ($)
|
Mar. 31, 2023
USD ($)
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2022
USD ($)
|
Taxes [Line Items] |
|
|
|
|
|
|
Tax rate |
|
|
$ 2
|
|
|
|
Percentage of assessable profits |
|
8.25%
|
8.25%
|
|
|
|
Percentage of tax rate |
|
(6.60%)
|
(6.60%)
|
0.00%
|
|
|
Preferential tax rate |
[1] |
(0.30%)
|
(0.30%)
|
2.80%
|
|
|
Tax rate holiday |
|
$ 37,209
|
|
|
|
|
Net operating loss carry forward |
|
$ 600,000
|
|
|
|
|
Percentage of valuation allowance |
|
100.00%
|
100.00%
|
|
|
|
Valuation allowance on the deferred tax assets |
|
$ 136,237
|
|
|
$ 162,974
|
|
Unrecognized tax benefits |
|
$ 3,489,981
|
|
|
$ 1,066,949
|
|
Kashi Mofy [Member] |
|
|
|
|
|
|
Taxes [Line Items] |
|
|
|
|
|
|
Preferential tax rate |
|
9.00%
|
9.00%
|
|
|
|
High and New Technology Enterprise (“the HNTE”) [Member] |
|
|
|
|
|
|
Taxes [Line Items] |
|
|
|
|
|
|
Preferential tax rate |
|
15.00%
|
15.00%
|
|
|
|
Global Mofy China [Member] |
|
|
|
|
|
|
Taxes [Line Items] |
|
|
|
|
|
|
Preferential tax rate |
|
15.00%
|
15.00%
|
|
|
|
Xi’an Mofy and Beijing Mofy [Member] |
|
|
|
|
|
|
Taxes [Line Items] |
|
|
|
|
|
|
Tax rate holiday |
|
|
|
$ 2,079
|
|
|
PRC [Member] |
|
|
|
|
|
|
Taxes [Line Items] |
|
|
|
|
|
|
Unified EIT rate |
|
25.00%
|
25.00%
|
|
|
|
Hong Kong [Member] |
|
|
|
|
|
|
Taxes [Line Items] |
|
|
|
|
|
|
Tax rate |
|
|
$ 2
|
|
|
|
Percentage of tax rate |
|
16.50%
|
16.50%
|
|
|
|
|
|
X |
- DefinitionPercentage of assessable profits.
+ References
+ Details
Name: |
gmm_PercentageOfAssessableProfits |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of valuation allowance.
+ References
+ Details
Name: |
gmm_PercentageOfValuationAllowance |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_OperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of unrecognized tax benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-10B
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=country_HK |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
Taxes (Details) - Schedule of Provision for Income Tax - USD ($)
|
6 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Schedule of Provision for Income Tax [Abstract] |
|
|
Current income tax expense |
$ 20,305
|
$ 248,796
|
Uncertain tax provisions |
2,416,499
|
|
Deferred income tax expense |
|
(72,879)
|
Income tax provision |
$ 2,436,804
|
$ 175,917
|
X |
- DefinitionThe amount of uncertain tax provisions.
+ References
+ Details
Name: |
gmm_UncertainTaxProvisions |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.2
X |
- References
+ Details
Name: |
gmm_ScheduleOfReconcilesTheStatutoryRateAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Taxes (Details) - Schedule of Components of Deferred Tax Assets and Liabilities - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Components of Deferred Tax Assets and Liabilities [Abstract] |
|
|
Provision for doubtful debt |
$ 30,107
|
$ 110,374
|
Tax loss carry forwards |
113,045
|
70,341
|
Operating lease liabilities |
120,111
|
133,489
|
Total deferred tax assets |
263,263
|
314,204
|
Less: Valuation allowance |
(136,237)
|
(162,974)
|
Total deferred tax assets, net of valuation allowance |
127,026
|
151,230
|
Right of use assets |
127,026
|
151,230
|
Total deferred tax liabilities |
127,026
|
151,230
|
Total deferred tax assets, net |
|
|
X |
- DefinitionDeferred tax asset operating lease liabilities.
+ References
+ Details
Name: |
gmm_DeferredTaxAssetOperatingLeaseLiabilities |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of right of use assets under deferred tax assets.
+ References
+ Details
Name: |
gmm_DeferredTaxAssetsRightOfUseAssets |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
gmm_ScheduleOfComponentsOfDeferredTaxAssetsAndLiabilitiesAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary difference from allowance for credit loss on accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deferred tax asset, of deferred tax liability attributable to taxable differences without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.2
Taxes (Details) - Schedule of Unrecognized Tax Benefit - USD ($)
|
6 Months Ended |
12 Months Ended |
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Unrecognized Tax Benefit [Abstract] |
|
|
Balance as of beginning of year |
$ 1,066,949
|
|
Increase related to prior year tax positions |
|
5,639
|
Increase related to current year tax positions |
2,416,499
|
1,061,310
|
Foreign exchange translation |
6,533
|
|
Balance as of end of year |
$ 3,489,981
|
$ 1,066,949
|
X |
- References
+ Details
Name: |
gmm_ScheduleOfUnrecognizedTaxBenefitAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of unrecognized tax benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-10B
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase in unrecognized tax benefits resulting from tax positions that have been or will be taken in current period tax return.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in unrecognized tax benefits resulting from foreign currency translation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in unrecognized tax benefits resulting from tax positions taken in prior period tax returns.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.2
Taxes (Details) - Schedule of Tax Payable - USD ($)
|
Mar. 31, 2024 |
Sep. 30, 2023 |
Schedule of Tax Payable [Abstract] |
|
|
VAT payable |
$ 2,552
|
$ 487,744
|
Uncertain tax provision |
|
1,066,949
|
Other tax |
2,037
|
366
|
Tax payable, current |
4,589
|
1,555,059
|
Uncertain tax provision |
3,489,981
|
|
Tax payable, noncurrent |
$ 3,489,981
|
|
X |
- DefinitionRepresents the amount of other tax.
+ References
+ Details
Name: |
gmm_OtherTaxes |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
gmm_ScheduleOfTaxPayableAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRepresents the amount of uncertain tax provision.
+ References
+ Details
Name: |
gmm_UncertainTaxProvision |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the amount of uncertain tax provision non-current.
+ References
+ Details
Name: |
gmm_UncertainTaxesProvision |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe output VAT should be paid to the tax authorities each period.
+ References
+ Details
Name: |
gmm_ValueAddedTaxPayable |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TaxesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_TaxesPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.2
Equity (Details)
|
|
|
|
|
|
|
6 Months Ended |
|
|
|
|
|
Jan. 04, 2024
USD ($)
|
Dec. 29, 2023
USD ($)
$ / shares
shares
|
Oct. 31, 2023
USD ($)
$ / shares
shares
|
Sep. 30, 2023
USD ($)
$ / shares
shares
|
Sep. 30, 2022
shares
|
Apr. 30, 2022
USD ($)
|
Mar. 31, 2024
USD ($)
$ / shares
shares
|
Mar. 31, 2023
USD ($)
shares
|
Feb. 10, 2023
USD ($)
$ / shares
shares
|
Feb. 10, 2023
CNY (¥)
shares
|
Nov. 15, 2022
USD ($)
shares
|
Sep. 16, 2022
USD ($)
$ / shares
shares
|
Jan. 15, 2022
$ / shares
shares
|
Sep. 29, 2021
$ / shares
shares
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share authorized |
|
|
|
|
25,000,000,000
|
|
|
25,000,000,000
|
|
|
|
|
|
|
|
Ordinary value,per share (in Dollars per share) | $ / shares |
|
|
|
|
$ 0.000002
|
|
|
$ 0.000002
|
|
|
|
|
|
|
|
Ordinary shares issued |
|
|
|
|
25,926,155
|
|
|
28,545,468
|
|
|
|
|
|
|
|
Cash consideration received (in Dollars) | $ |
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
Share capital (in Dollars) | $ |
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
Surrendered ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
381,963
|
1,653,155
|
|
|
Cancelled surrendered shares |
|
|
|
|
|
|
|
|
|
|
|
381,963
|
1,653,155
|
|
|
Investor agreed to invest (in Dollars) | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
|
Ordinary shares authorized |
|
|
|
|
|
|
|
|
|
|
|
381,963
|
|
|
|
Aggregate amount |
|
|
|
|
|
|
|
|
|
$ 9,400,000
|
¥ 65,000,000
|
|
|
|
|
Amount received (in Dollars) | $ |
|
|
|
|
|
|
|
|
$ 9,400,000
|
|
|
|
|
|
|
Warrants shares issued |
|
|
|
1,240,000
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds (in Dollars) | $ |
|
$ 8,900,000
|
|
$ 5,200,000
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share outstanding |
|
|
|
|
25,926,155
|
|
|
28,545,468
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
|
|
2,068,970
|
|
|
|
|
|
|
|
Issuance of warrants (in Dollars) | $ |
|
|
|
|
|
|
|
$ 7,772,140
|
|
|
|
|
|
|
|
Warrants liability (in Dollars) | $ |
|
|
|
|
|
|
|
1,028,821
|
|
|
|
|
|
|
|
Change of fair value of warrant liability (in Dollars) | $ |
|
|
|
|
|
|
|
(6,743,319)
|
|
|
|
|
|
|
|
Fund statutory reserves |
|
|
|
|
50.00%
|
50.00%
|
|
|
|
|
|
|
|
|
|
Retained earnings statutory reserves (in Dollars) | $ |
|
|
|
|
$ 368,271
|
|
|
1,086,591
|
|
|
|
|
|
|
|
Restricted net assets (in Dollars) | $ |
|
|
|
|
$ 4,100,499
|
|
|
$ 4,818,819
|
|
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants shares issued |
|
|
2,068,970
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per share (in Dollars per share) | $ / shares |
|
|
$ 7.25
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds (in Dollars) | $ |
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund statutory reserves |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund statutory reserves |
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share authorized |
|
|
|
|
|
|
|
|
|
|
|
|
25,000,000,000
|
|
5,000,000,000
|
Ordinary value,per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.00001
|
$ 0.00001
|
Ordinary shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
130,631
|
5,000,000
|
Warrants shares issued |
[1] |
|
|
|
|
|
|
1,240,000
|
|
|
|
|
|
|
|
Ordinary share outstanding |
[1] |
|
|
|
25,926,155
|
23,618,037
|
|
28,545,468
|
25,926,155
|
|
|
|
|
|
|
Exercisable price (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 0.4
|
|
|
|
|
|
|
|
Anson East Master Fund [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued warrants |
|
|
|
|
|
|
|
2,068,970
|
|
|
|
|
|
|
|
Exercisable price (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 8
|
|
|
|
|
|
|
|
Sabby Volatility Warrant Master Fund, Ltd. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued warrants |
|
|
|
|
|
|
|
1,241,381
|
|
|
|
|
|
|
|
Exercisable price (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 8
|
|
|
|
|
|
|
|
Viru Technology [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary value,per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.000002
|
|
|
Surrendered ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
41,155
|
|
|
Anguo [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary value,per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.000002
|
|
|
|
|
|
Ordinary shares issued |
|
|
|
|
|
|
|
|
|
740,829
|
740,829
|
|
|
|
|
Anjiu [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary value,per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.000002
|
|
|
|
|
|
Ordinary shares issued |
|
|
|
|
|
|
|
|
|
740,829
|
740,829
|
|
|
|
|
Anling [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary value,per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.000002
|
|
|
|
|
|
Ordinary shares issued |
|
|
|
|
|
|
|
|
|
444,497
|
444,497
|
|
|
|
|
PRC Company Laws [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings statutory reserves (in Dollars) | $ |
|
|
|
|
$ 368,271
|
|
|
$ 1,086.591
|
|
|
|
|
|
|
|
Board of Directors Chairman [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary value,per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.000002
|
|
|
Ordinary shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
25,000,000
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares issued |
|
|
|
|
25,926,155
|
|
|
28,545,468
|
|
|
|
|
|
|
|
Warrants shares issued |
|
|
1,379,313
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share outstanding |
|
|
|
|
25,926,155
|
|
|
28,545,468
|
|
|
|
|
|
|
|
IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants shares issued |
|
|
|
1,200,000
|
|
|
|
|
|
|
|
|
|
|
|
Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants shares issued |
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
Price per share (in Dollars per share) | $ / shares |
|
|
|
$ 5
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds (in Dollars) | $ |
|
|
|
$ 6,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionAmount of aggregate price.
+ References
+ Details
Name: |
gmm_AggregatePrice |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCancelation of surrendered shares.
+ References
+ Details
Name: |
gmm_CancelationOfSurrenderedShares |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPercentage of statutory reserve.
+ References
+ Details
Name: |
gmm_PercentageOfStatutoryReserves |
Namespace Prefix: |
gmm_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of statutory reserve.
+ References
+ Details
Name: |
gmm_StatutoryReserve |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSurrendered ordinary shares .
+ References
+ Details
Name: |
gmm_SurrenderedOrdinaryShares |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of net assets (liabilities).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 30 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479910/205-30-50-1
+ Details
Name: |
us-gaap_AssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionValue of capital units or capital shares. This element is relevant to issuers of face-amount certificates and registered investment companies.
+ References
+ Details
Name: |
us-gaap_CapitalUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionNet amount applicable to investors of capital units or shares.
+ References
+ Details
Name: |
us-gaap_CapitalUnitsNetAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCost to investors of each class of capital shares or other capital units.
+ References
+ Details
Name: |
us-gaap_CapitalUnitsTotalCostToInvestors |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483014/272-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482987/272-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionMaximum number of common units of ownership permitted to be issued by a limited liability company (LLC).
+ References
+ Details
Name: |
us-gaap_CommonUnitAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from additional borrowings, net of cash paid to third parties in connection with debt origination.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromDebtNetOfIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCash received on stock transaction after deduction of issuance costs.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedOnTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ConsolidatedEntitiesAxis=gmm_PRCCompanyLawsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_BoardOfDirectorsChairmanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_OverAllotmentOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.2
X |
- References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsAndMethodologyAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
Earnings Per Share (Details) - Schedule of Basic and Diluted Earnings Per Share - USD ($)
|
6 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Numerator: |
|
|
|
Net income attributable to Global Mofy Metaverse Limited (in Dollars) |
|
$ 10,319,418
|
$ 526,662
|
Denominator: |
|
|
|
—basic |
[1] |
27,830,578
|
24,254,421
|
Diluted effect of outstanding warrants |
|
827,588
|
|
—diluted |
[1] |
28,658,166
|
24,254,421
|
Basic earnings per share (in Dollars per share) |
[1] |
$ 0.37
|
$ 0.02
|
Diluted earnings per share (in Dollars per share) |
[1] |
$ 0.36
|
$ 0.02
|
|
|
X |
- References
+ Details
Name: |
gmm_DenominatorAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
gmm_NumeratorAbstract |
Namespace Prefix: |
gmm_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_StatementScenarioAxis=srt_ScenarioForecastMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Globa Mofy AI (NASDAQ:GMM)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
Globa Mofy AI (NASDAQ:GMM)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024