NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
(Amounts in US$ thousands, except share and
per share data)
1. |
Description of Business and Organization |
Description of Business
SPI Energy Co., Ltd. (“SPI Energy”
or the “Company”) and its subsidiaries (collectively the “Group”) is engaged in the provision of photovoltaic
(“PV”), roofing and solar energy systems installation, and electric vehicle (“EV”) solutions for business, residential,
government and utility customers and investors. The Group is also starting to assemble solar modules for sale in the United States in
2022.
Organization
The major subsidiaries of the Group
as of March 31, 2023 are summarized as below:
Schedule of major subsidiaries |
|
|
|
|
Major Subsidiaries |
|
Abbreviation |
|
Location |
SolarJuice Co., Ltd |
|
SJ Cayman |
|
Cayman |
Solar Juice Pty Ltd. |
|
SJ Australia |
|
Australia |
Solarjuice American Inc. |
|
SJ US |
|
United States |
Sloar4america Technology Inc. (formerly named Solarjuice Technology Inc.) |
|
SJT |
|
United States |
Italsolar S.r.l. |
|
SPI Italy |
|
Italy |
SPI Solar Japan G.K. |
|
SPI Japan |
|
Japan |
Solar Power Inc UK Service Limited |
|
SPI UK |
|
United Kingdom |
SPI Solar Inc. |
|
SPI US |
|
United States |
Heliostixio S.A. |
|
Heliostixio |
|
Greece |
Heliohrisi S.A. |
|
Heliohrisi |
|
Greece |
Thermi Sun S.A. |
|
Thermi Sun |
|
Greece |
Knight Holding Corporation |
|
Knight |
|
United States |
Edisonfuture Inc. |
|
Edisonfuture |
|
United States |
Phoenix Motor Inc. |
|
Phoenix |
|
United States |
Phoenix Motorcars Leasing LLC |
|
PML |
|
United States |
On January 1, 2017, the Group deconsolidated
one of the major subsidiaries, Sinsin Renewable Investment Limited (“Sinsin”) due to loss of control and recognized the investment
in Sinsin at the carrying amount of $69,606. Both the Group and the former shareholders of Sinsin, Sinsin Europe Solar Asset Limited Partnership
and Sinsin Solar Capital Limited Partnership (collectively, the “Sinsin Group”), failed to fulfill the obligation under the
share sale and purchase agreement of Sinsin, which led to that both parties filed petitions to each other. The petitions directly affected
the Group’s ability to effectively control Sinsin and make any direct management decisions or have any direct impact on Sinsin’s
polices, operations or assets without the agreement of Sinsin Group. On October 29, 2020, an arbitration decision was made in Malta that
the Group will need to pay the unpaid consideration of EUR 38,054, together with interest at 6% accruing from November 20, 2015 on half
of the unpaid consideration and from June 30, 2016 on the remaining half of the unpaid consideration to the date of eventual payment.
The Group filed an application for appeals but was turned down by the court of Malta on November 12, 2021. The Group furtherly filed an
application of retrial and suspension of the enforcement of the awards but was rejected by the court of Malta on March 30, 2022. On November
2, 2022, Sinsin filed an action to confirm these arbitral awards pursuant to the Convention on the Recognition and Enforcement of Foreign
Arbitral Awards of June 10, 1958 (“New York Convention”) as implemented by the Federal Arbitration Act (“FAA”)
before U.S. District Court Eastern District of California. On April 27, 2023, Sinsin filed amended petition to add a request
for an award of attorneys’ fees incurred in connection with the petition, add detail on the allegedly owed costs and liabilities,
and request that the court issue an injunction against asset dissipation pending satisfaction of the requested judgment. The Group has
filed opposition to amended petition and motion to confirm arbitral award on May 11, 2023, and the hearing is set for June 1, 2023. (Note 8(b)). As of March 31, 2023 and December 31, 2022, investment in Sinsin
was $69,606, and there was no impairment for the three months ended March 31, 2023 and 2022. Consideration payable, including accrued
interest and litigation fees payable, was $62,896 and $61,617 as of March 31, 2023 and December 31, 2022, respectively. The interest expense
accrued on the unpaid consideration was $612 and $641 for the three months ended March 31, 2023 and 2022, respectively.
On June 10, 2022, Phoenix
completed its initial public offering (“IPO”) and Phoenix’s shares have been listed on NASDAQ under the stock code
“PEV” (“Phoenix IPO”). Phoenix issued 2,100,000
ordinary shares at $7.5 per
share. Net proceeds from the Phoenix IPO after deducting underwriting commissions, share issuance costs and offering expenses
approximately amounted to $13,438.
The Group’s condensed consolidated
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of
liabilities in the normal course of the business. The Group had recurring losses from operations. The Group has incurred a net loss of
$9,749 during the three months ended March 31, 2023, and the cash flow used in operating activities was $4,873. As of March 31, 2023,
there is net working capital deficit of $115,436 and
accumulated deficit of $680,219.
These factors raise substantial doubt as to the Group’s ability to continue as a going concern. The Group intends to continue implementing
various measures to boost revenue and control the cost and expenses within an acceptable level and other measures including: 1) negotiate
with potential buyers on PV solar projects; 2) negotiate for postponing of convertible bond payments; 3) improve the profitability of
the business in US; 4) strictly control and reduce business, marketing and advertising expenses; 5) obtain equity financing from certain
subsidiaries’ initial public offerings; and 6) seek for certain credit facilities. There is no assurance that the group will be
successful in meeting its liquidity and cash flow requirements. The Group’s condensed consolidated financial statements do not
include any adjustments that may result from the outcome of these uncertainties.
3. |
Summary of Significant Accounting Policies |
|
(a) |
Basis of Presentation |
The unaudited condensed consolidated
financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”)
and, therefore, certain information and disclosures normally included in annual financial statements prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) have been omitted.
In the opinion of management, the information
reflects all adjustments necessary to make the results of operations for the interim periods a fair statement of such operations. All
such adjustments are of a normal recurring nature. Quarterly results are not necessarily indicative of results for the full year. The
condensed consolidated balance sheet as of December 31, 2022 has been derived from the audited consolidated financial statements at that
date but does not include all information and footnotes required by U.S. GAAP for complete financial statements. These unaudited condensed
consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
The preparation of the unaudited condensed
consolidated financial statements in conformity with U.S. GAAP requires the Group to make estimates and assumptions that affect reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated
financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates. Significant accounting estimates reflected in the Group’s unaudited condensed consolidated financial statements
include the allowance for doubtful accounts receivable and other receivable, the impairment of goodwill and long-lived assets, fair value
of derivative liability and share based compensation. Changes in facts and circumstances may result in revised estimates. The current
economic environment has increased the degree of uncertainty inherent in those estimates and assumptions.
The Group’s accounting practices
under Accounting Standards Codification (“ASC”) No. 606 are as followings:
The Group generates revenue from sales
of PV components, sales of self-assembled solar modules, roofing and solar energy systems installation, electricity revenue with Power
Purchase Agreements (“PPAs”), sales of PV project assets, sales and leasing of EV, and others for the three months ended March
31, 2023 and 2022.
Sale of PV components
Revenue on sale of PV components includes
one performance obligation of delivering the products and the revenue is recognized at a point in time following the transfer of control
of such products to the customer, which typically occurs upon shipment or acceptance of the customer depending on the terms of the underlying
contracts.
Sales of self-assembled solar modules
Revenue on sale of self-assembled solar
modules includes one performance obligation of delivering the products and the revenue is recognized at a point in time following the
transfer of control of such products to the customer, which typically occurs upon the delivery to the customer.
Revenue from roofing and solar energy systems installation
Revenue from roofing and solar energy
system installation is recognized over time.
For revenue from solar energy system
installation, the Group’s only performance obligation is to design and install a customized solar energy system, sometimes, reinstall
the customer’s existing solar energy system. For revenue from roofing the Group’s only performance obligation is to design
and build roof system per customer specifications.
The Group’s roofing projects
involve the construction of a specific roof systems in accordance with each customer’s selection; the Group’s solar energy
system installations involve solar modules being retrofitted to existing consumer roofs using rails, then connected to the utility using
an inverter system. For both solar energy system installation and roofing, typically jobs are completed within three months, the specific
timing depends on the size of the job and the complexity of the job site, and the contract price includes all material and labor needed,
and payments are collected based on specific milestones.
The Group provides solar energy systems
and roofing installation for various customers, such as homeowners and real estate developers, but the design and installation for each
customer differs substantially on the basis of each customer’s needs and the type of shingle or roof that is placed with the solar
energy system. The asset consequently has no alternative use to the Group because the customer specific design limits the Group’s
practical ability to readily direct the solar energy system to another customer. As such the Group’s performance does not create
an asset with an alternative use to the Group. Pursuant to the contract, the customers agree to pay for any costs, expenses and losses
incurred by the Group upon termination, and therefore, revenue is recognized over time according to ASC 606-10-25-27(c).
For both solar energy system installation
and roofing, all costs to obtain and fulfill contracts associated with system sales and other product sales are expensed to cost of revenue
when the corresponding revenue is recognized.
The Group recognizes revenue using
a cost-based input method that recognizes revenue and gross profit as work is performed based on the relationship between actual costs
incurred compared to the total estimated cost of the contract, to determine the Group’s progress towards contract completion and
to calculate the corresponding amount of revenue and gross profit to recognize. The total estimated cost of the contract constitutes of
material cost and labor cost, and are developed based on the size and specific situation of different jobs. Changes in estimates are mainly
due to: (i) unforeseen field conditions that impacts the estimated workload, and (ii) change of the unit price of material or labor cost.
If the estimated total costs on any
contract are greater than the net contract revenues, the Group recognizes the entire estimated loss in the period the loss becomes known.
Electricity revenue with PPAs
The Group sells energy generated by
PV solar power systems under PPAs. For energy sold under PPAs, the Group recognizes revenue each period based on the volume of energy
delivered to the customer (i.e., the PPAs off-taker) and the price stated in the PPAs. The Group has determined that none of the PPAs
contains a lease since (i) the purchaser does not have the rights to operate the PV solar power systems, (ii) the purchaser does not have
the rights to control physical access to the PV solar power systems, and (iii) the price that the purchaser pays is at a fixed price per
unit of output.
Sale of PV project asset
The Group’s sales arrangements
for PV projects do not contain any forms of continuing involvement that may affect the revenue or profit recognition of the transactions,
nor any variable considerations for energy performance guarantees, minimum electricity end subscription commitments. The Group therefore
determined its single performance obligation to the customer is the sale of a completed solar project. The Group recognizes revenue for
sales of solar projects at a point in time after the solar project has been grid connected and the customer obtains control of the solar
project.
Revenue from sales and leasing of EV
The Group recognizes revenue from sales
of EV at a point in time following the transfer of control of such products to the customer, which typically occurs upon the delivery
to the customer for EV sales. The Group determined that the government grants related to sales of EV should be considered as part of the
transaction price because it is granted to the EV buyer and the buyer remains liable for such amount in the event the grants were not
received by the Group or returned due to the buyer violates the government grant terms and conditions.
EV leasing revenue includes revenue
recognized under lease accounting guidance for direct leasing programs. The Group accounts for these leasing transactions as sales-type
or operating leases under ASC 842 Leases, and selling profits are recognized at the commencement date and interest income from the lease
is recognized over the lease term for sales-type leases, while revenues are recognized on a straight-line basis over the contractual term
for operating leases.
Other revenue
Other revenue mainly consists of sales
of self-assembled solar modules, sales of component and charging stations, sales of forklifts, engineering and maintenance service, shipping
and delivery service, sales of pre-development solar projects and others. Other revenues are recognized at a point in time following the
transfer of control of such service or products to the customer, which typically occurs upon shipment of product or acceptance of the
customer depending on the terms of the underlying contracts.
Disaggregation of revenues
The following table illustrates the
disaggregation of revenue by revenue stream and by geographical location for the three months ended March 31, 2023 and 2022:
Schedule of disaggregation of revenues | |
| | | |
|
|
|
|
| | | |
| | | |
| | | |
| | | |
| | |
By revenue stream | |
For the three months ended March 31, 2023 (Unaudited) | |
| |
Sales of PV components | | |
Sales of self-assembled solar modules |
|
|
Revenue from roofing and solar systems
installation | | |
Electricity revenue with PPAs | | |
Automotive sales & leasing | | |
Others | | |
Total | |
Australia | |
$ | 34,997 | | |
$ |
– |
|
|
$ | – | | |
$ | – | | |
$ | – | | |
$ | 284 | | |
$ | 35,281 | |
United States | |
| – | | |
|
9,020 |
|
|
| 879 | | |
| 40 | | |
| 1,241 | | |
| 560 | | |
| 11,740 | |
Japan | |
| – | | |
|
– |
|
|
| – | | |
| – | | |
| – | | |
| 18 | | |
| 18 | |
Italy | |
| – | | |
|
– |
|
|
| – | | |
| 157 | | |
| – | | |
| – | | |
| 157 | |
United Kingdom | |
| – | | |
|
– |
|
|
| – | | |
| 244 | | |
| – | | |
| – | | |
| 244 | |
Greece | |
| – | | |
|
– |
|
|
| – | | |
| 483 | | |
| – | | |
| – | | |
| 483 | |
Total | |
$ | 34,997 | | |
$ |
9,020 |
|
|
$ | 879 | | |
$ | 924 | | |
$ | 1,241 | | |
$ | 862 | | |
$ | 47,923 | |
By revenue stream | |
For the three months ended March 31, 2022 (Unaudited) | |
| |
Sales of PV components | | |
Revenue from roofing and solar systems installation | | |
Electricity revenue with PPAs | | |
Automotive sales & leasing | | |
Others | | |
Total | |
Australia | |
$ | 28,024 | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | 142 | | |
$ | 28,166 | |
Italy | |
| – | | |
| – | | |
| 256 | | |
| – | | |
| – | | |
| 256 | |
United States | |
| – | | |
| 8,789 | | |
| – | | |
| 525 | | |
| 141 | | |
| 9,455 | |
United Kingdom | |
| – | | |
| – | | |
| 151 | | |
| – | | |
| – | | |
| 151 | |
Greece | |
| – | | |
| – | | |
| 507 | | |
| – | | |
| – | | |
| 507 | |
Total | |
$ | 28,024 | | |
$ | 8,789 | | |
$ | 914 | | |
$ | 525 | | |
$ | 283 | | |
$ | 38,535 | |
Schedule of revenue by timing | |
| | | |
|
|
|
|
| | | |
| | | |
| | | |
| | | |
| | |
By timing of revenue
recognition | |
For the three months ended March 31, 2023 (Unaudited) | |
| |
Sales of PV components | | |
Sales of self-assembled solar modules |
|
|
Revenue from roofing and solar systems
installation | | |
Electricity revenue with PPAs | | |
Automotive sales & leasing | | |
Others | | |
Total | |
Goods transferred at a point in time | |
$ | 34,997 | | |
$ |
9,020 |
|
|
$ | – | | |
$ | 924 | | |
$ | 1,151 | | |
$ | 862 | | |
$ | 46,954 | |
Service transferred over time | |
| – | | |
|
– |
|
|
| 879 | | |
| – | | |
| – | | |
| – | | |
| 879 | |
On a straight-line basis under ASC 842 | |
| – | | |
|
– |
|
|
| – | | |
| – | | |
| 90 | | |
| – | | |
| 90 | |
Total | |
$ | 34,997 | | |
$ |
9,020 |
|
|
$ | 879 | | |
$ | 924 | | |
$ | 1,241 | | |
$ | 862 | | |
$ | 47,923 | |
By timing of revenue recognition | |
For the three months ended March 31, 2022 (Unaudited) | |
| |
Sales of PV components | | |
Revenue from roofing and solar systems installation | | |
Electricity revenue with PPAs | | |
Automotive sales & leasing | | |
Others | | |
Total | |
Goods transferred at a point in time | |
$ | 28,024 | | |
$ | – | | |
$ | 914 | | |
$ | 388 | | |
$ | 283 | | |
$ | 29,609 | |
Service transferred over time | |
| – | | |
| 8,789 | | |
| – | | |
| 137 | | |
| – | | |
| 8,926 | |
On a straight-line basis under ASC 842 | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
Total | |
$ | 28,024 | | |
$ | 8,789 | | |
$ | 914 | | |
$ | 525 | | |
$ | 283 | | |
$ | 38,535 | |
Contract balance
The following table provides information
about accounts receivable, contract assets and contract liabilities from contracts with customers:
Schedule of accounts receivables and contract liabilities | |
| | | |
| | |
| |
March 31, 2023 (Unaudited) | | |
December 31, 2022 | |
Accounts Receivable | |
$ | 24,118 | | |
$ | 22,691 | |
Contract assets | |
| 953 | | |
| 1,403 | |
Advance from customers | |
| 7,527 | | |
| 8,634 | |
The contract assets primarily relate
to the Group’s rights to consideration for work completed but not billed at the reporting date, primarily for the revenue from roofing
and solar energy systems installation in the United States. The contract assets are transferred to receivables when the rights become
unconditional after billing is issued.
Advance from customers, which representing
a contract liability, represents mostly unrecognized revenue amount received from customers. Advance from customers is recognized as
(or when) the Group performs under the contract. During the three months ended March 31, 2023 and 2022, the Group recognized $8,634
and $4,924 as revenue that was included in the
balance of advance from customers at December 31, 2022 and 2021, respectively.
(d) Leases
Lessor Accounting
During the three months ended March
31, 2023, the Group amended agreements with the customers related to the leased EVs to renew the lease term. Since there was no grant
of additional right-of-use assets, the Group did not account for the modified lease agreements as new leases but accounted for the original
lease and the modified lease agreements as a combined lease. The Group reviewed the combined lease agreements and considered that (i)
the lease term represents for the major part (greater than 75%) of the economic life of the underlying equipment; and (ii) the present
value of the sum of lease payments and any residual value guaranteed by the lessee that has not already been included in lease payments
equals or exceeds substantially (greater than 90%) all of the fair value of the underlying asset.
The modified EV lease agreements are
thus accounted for as sales-type leases. Under sales-type lease accounting, at the commencement date, the lessor recognizes a net investment
in the lease, based on the estimated fair value of the underlying leased assets at contract inception, and derecognizes the underlying
assets with the difference recorded as selling profit or loss arising from the lease, and interest income from the lease is recognized
over the lease term.
The net investment in leases was $295
as of March 31, 2023. During the three months ended March 31, 2023, gain on sales-type leases was $99.
Annual minimum undiscounted lease
payments under the Group’s sales-type leases were as follows as of March 31, 2023:
Schedule of minimum undiscounted lease receipts | |
| | |
| |
Sales-type | |
In Thousands | |
(Unaudited) | |
Years Ending December 31, | |
| | |
Remainder of 2023 | |
$ | 74 | |
2024 | |
| 43 | |
2025 | |
| 43 | |
2026 | |
| 11 | |
2027 | |
| – | |
2028 and thereafter | |
| – | |
Total lease receipt payments | |
| 171 | |
Less: Imputed interest | |
| (14 | ) |
Total lease receivables (1) | |
| 157 | |
Unguaranteed residual assets | |
| 138 | |
Net investment in leases | |
$ | 295 | |
Net investment in leases - Current | |
$ | 78 | |
Net investment in leases - Non-current | |
$ | 217 | |
________________________________________
(1) |
Current portion of $78 of total lease receivables was included in prepaid and other current assets on the balance sheet. |
|
(e) |
Recent Accounting Pronouncements |
Recently adopted accounting pronouncements
In October 2021, the FASB issued ASU
2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU
2021-08”), which requires entities to recognize and measure contract assets and contract liabilities acquired in a business combination
in accordance with Topic 606, Revenue from Contracts with Customers (“ASC 606”). The update will generally result in an entity
recognizing contract assets and contract liabilities at amounts consistent with those recorded by the acquiree immediately before the
acquisition date rather than at fair value. ASU 2021-08 is effective on a prospective basis for fiscal years beginning after December
15, 2022, with early adoption permitted. The Group adopted ASU 2021-08 effective January 1, 2023 and apply the guidance to subsequent
acquisitions. The adoption of ASU 2021-08 will only impact the accounting for the Group’s future acquisitions.
Accounting Pronouncements Issued
But Not Yet Adopted
In March 2020, the FASB issued ASU
2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”),
which provides elective amendments for entities that have contracts, hedging relationships and other transactions that reference LIBOR
or another reference rate expected to be discontinued because of reference rate reform. These amendments were effective immediately and
may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December
31, 2022. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848), to expand and clarify the scope of Topic 848
to include derivative instruments on discounting transactions. The amendments in this ASU are effective in the same timeframe as ASU 2020-04.
In December 2022, the FASB issued ASU 2022-06, Reference Rate reform (Topic 848): Deferral of the Sunset Date of Topic 848, which deferred
the sunset date of Topic 848, Reference Rate Reform to December 31, 2024. The Group is currently evaluating the impact this guidance will
have on its consolidated financial statements.
The Group does not believe other recently
issued but not yet effective accounting standards, if currently adopted, would have a material effect on the unaudited condensed consolidated
balance sheets, statements of operations and cash flows.
4. |
Accounts Receivable, Net |
The accounts receivable, net as of
March 31, 2023 and December 31, 2022 consisted of the following:
Schedule of accounts receivable | |
| | | |
| | |
| |
March 31, | | |
December 31, | |
| |
2023 (Unaudited) | | |
2022 | |
Accounts receivable | |
| 25,905 | | |
| 24,441 | |
Less: Allowance for credit losses | |
| (1,787 | ) | |
| (1,750 | ) |
Accounts receivable, net | |
| 24,118 | | |
| 22,691 | |
For the three months ended March 31,
2023, the Group recorded additional credit losses with amount of $37.
For the three months ended March 31, 2022, the Group reversed bad debt provision of $683.
Inventories as of March 31, 2023 and
December 31, 2022 consisted of the following:
Schedule of inventories | |
| | | |
| | |
| |
March 31, | | |
December 31, | |
| |
2023 (Unaudited) | | |
2022 | |
Finished goods | |
| 24,016 | | |
| 22,074 | |
Goods in transit | |
| 1,961 | | |
| 737 | |
Work in process | |
| 935 | | |
| 1,529 | |
Raw materials | |
| 6,434 | | |
| 4,647 | |
Total inventories | |
| 33,346 | | |
| 28,987 | |
For the three months ended March 31,
2023 and 2022, the Group recorded $948 and nil0 write-downs for inventories, respectively, to reflect the lower of cost or net realizable
value.
6. |
Share-based Compensation |
The following table summarizes the
consolidated share-based compensation expense, by type of awards:
Summary of consolidated stock-based compensation expense, by type of awards | |
| | | |
| | |
| |
For the Three Months ended | |
| |
March 31, | | |
March 31, | |
| |
2023 | | |
2022 | |
Employee stock options | |
$ | 617 | | |
$ | 595 | |
Restricted share grants | |
| – | | |
| 623 | |
Total share-based compensation expense | |
$ | 617 | | |
$ | 1,218 | |
The following table summarizes the
consolidated share-based compensation by line items:
Summary of consolidated stock-based compensation by line items | |
| | | |
| | |
| |
For the Three Months ended | |
| |
March 31, | | |
March 31, | |
| |
2023 | | |
2022 | |
General and administrative | |
$ | 612 | | |
$ | 1,211 | |
Sales, marketing and customer service | |
| 5 | | |
| 7 | |
Total share-based compensation expense, net of nil income taxes | |
$ | 617 | | |
$ | 1,218 | |
As a result of the net loss for the
three months ended March 31, 2023 and 2022, there is no dilutive impact to the net loss per share calculation for the period.
For the three months ended March 31,
2023 and 2022, the following securities were excluded from the computation of diluted net loss per share as inclusion would have been
anti-dilutive.
Schedule securities excluded from the computation of diluted net loss per share | |
| | | |
| | |
| |
For the Three Months ended | |
| |
March 31, | | |
March 31, | |
| |
2023 | | |
2022 | |
Share options and non-vested restricted stock | |
$ | 5,000 | | |
$ | 17,500 | |
Convertible bonds | |
| 546,355 | | |
| 614,500 | |
Total | |
$ | 551,355 | | |
$ | 632,000 | |
8. |
Commitments and Contingencies |
As of March 31, 2023, the Group had
other commitments of approximately $1,596 These
commitments were solely related to contracts signed with vendors for research and development by the Group and are expected to be paid
in one year.
On January 26, 2018, Sinsin Group filed
a complaint against the Group requesting the payment of outstanding purchase price and related interest of $43,595 (EUR 38,054). On June
25, 2018, an interim measures judgment was made which appointed an interim management of Sinsin, consisting of two members elected by
Sinsin Group and one member elected by the Group. The interim management would manage the bank accounts of Sinsin and collect the proceeds
of electric energy revenue. On October 29, 2020, an arbitration decision was made that the Group will need to pay the outstanding purchase
price of $43,595 (EUR 38,054), together with interest at 6% accruing from November 20, 2015 on half of the outstanding purchase and from
September 30, 2016 on the remaining half of the outstanding purchase price to the date of eventual payment. The Group filed an application
for appeals in the court of Malta but was turned down by the court in November 2021. The Group furtherly filed an application of retrial
and suspension of the enforcement of the awards. The application of retrial was rejected by the court on March 30, 2022. On November 2,
2022, Sinsin filed an action to confirm these arbitral awards pursuant to the Convention on the Recognition and Enforcement of Foreign
Arbitral Awards of June 10, 1958 (“New York Convention”) as implemented by the Federal Arbitration Act (“FAA”)
before U.S. District Court Eastern District of California. On April 27, 2023, Sinsin filed amended petition to add a request for an award
of attorneys’ fees incurred in connection with the petition, add detail on the allegedly owed costs and liabilities, and request
that the court issue an injunction against asset dissipation pending satisfaction of the requested judgment. The Group has filed opposition
to amended petition and motion to confirm arbitral award on May 11, 2023, and the hearing is set for June 1, 2023.
On February 16, 2023, Streeterville delivered
a Redemption Notice to the Group to redeem $350 of the 2022 Note with a deadline to pay the Redemption Amount by February 22, 2023. The
Group failed to pay the Redemption Amount on time and such failure to pay is an Event of Default under the 2022 Note. Due to this Event
of Default, (i) the base interest of the 2022 Note was increased to 15% per annum; (ii) the outstanding balance of the 2022 Note was increased
by 15%; and (iii) the entire outstanding balance of the 2022 Note was accelerated and due on March 3, 2023. The Group failed to pay the
outstanding balance of the 2022 Note by March 3, 2023 and as a result, Streeterville filed a complaint in the third judicial district
court of Salt Lake County, requesting for actual damages in an amount not less than $2,676, plus applicable interest, damages, charges,
fees, attorney fees, and collection costs. On March 31, 2023, a hearing was held and the temporary restraining order requiring the Group
to pay the 2022 Note in full from the proceeds of the IPO of its subsidiary, SolarJuice Co., Ltd.
From time to time, the Group is involved
in various other legal and regulatory proceedings arising in the normal course of business. While the Group cannot predict the occurrence
or outcome of these proceedings with certainty, it does not believe that an adverse result in any pending legal or regulatory proceeding,
individually or in the aggregate, would be material to the Group’s consolidated financial condition or cash flows; however, an unfavorable
outcome could have a material adverse effect on the Group’s results of operations.
(a) Customers
A substantial percentage of the Group’s
net revenue comes from sales made to a large number of customers at a small transaction amount, to whom sales are typically made on an
open account basis.
There was no customer of which the
revenue accounted for 10% or more of total net revenue for the three months ended March 31, 2023 and 2022.
As of March 31, 2023, there was one
customer of which the accounts receivable accounted for 18% of total accounts receivable. As of December 31, 2022, there was one customer
of which the accounts receivable accounted for 18% of total accounts receivable.
(b) Suppliers
As of March 31, 2023, there were two
suppliers of which the accounts payable accounted for 18% and 10% of total accounts payable, respectively. As of December 31, 2022, there
were two suppliers of which the accounts payable accounted for 14% and 11% of total accounts payable, respectively.
10. |
Related Party Transactions |
The amount due from related parties
were $332 as of December 31, 2022 and remained unchanged as of March 31, 2023, represented the advance payment to management and another
related party for business operation.
For the three months ended March 31,
2023 and 2022, there are three operating segments: (1) EV business, (2) renewable energy solutions business and (3) solar projects development
business. The Group’s CODM assess the performance of each segment based on revenue, cost of revenue and total assets. Other than
the information provided below, the CODM does not use any other measures by segments.
Summarized information by segments
for the three months ended March 31, 2023 and 2022 is as follows:
Schedule of Segment information | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
For the three months ended March 31, 2023 (Unaudited) | |
| |
Renewable energy solutions | | |
PV stations constructions and operations | | |
Electric vehicles | | |
Others | | |
Total | |
| |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Revenues from external customers | |
| 45,179 | | |
| 943 | | |
| 1,781 | | |
| 20 | | |
| 47,923 | |
Cost of revenue | |
| 41,184 | | |
| 627 | | |
| 1,608 | | |
| 8 | | |
| 43,427 | |
Gross profit (loss) | |
| 3,995 | | |
| 316 | | |
| 173 | | |
| 12 | | |
| 4,496 | |
| |
For the three months ended March 31, 2022 (Unaudited) | |
| |
Renewable energy solutions | | |
PV stations constructions and operations | | |
Electric vehicles | | |
Others | | |
Total | |
| |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Revenues from external customers | |
| 36,955 | | |
| 909 | | |
| 671 | | |
| – | | |
| 38,535 | |
Cost of revenue | |
| 34,488 | | |
| 427 | | |
| 551 | | |
| 360 | | |
| 35,826 | |
Gross profit (loss) | |
| 2,467 | | |
| 482 | | |
| 120 | | |
| (360 | ) | |
| 2,709 | |
Summarized information by segments
as of March 31, 2023 and December 31, 2022 is as follows:
Schedule of Segment assets | |
| | | |
| | |
| |
As of March 31, 2023 (Unaudited) | | |
As of December
31, 2022 | |
| |
USD | | |
USD | |
Segment assets | |
| | | |
| | |
Renewable energy solutions | |
| 77,099 | | |
| 71,260 | |
Solar projects development | |
| 125,821 | | |
| 133,663 | |
Electric vehicles | |
| 18,818 | | |
| 20,275 | |
Others | |
| 8,553 | | |
| 5,897 | |
Total segment assets | |
| 230,291 | | |
| 231,095 | |
Total long-lived assets excluding financial
instruments, intangible assets, long-term investment and goodwill by country were as follows:
Schedule of intangible assets, long-term investment and goodwill | |
| | | |
| | |
| |
As of March 31, 2023 Unaudited | | |
As of December
31, 2022 | |
| |
USD | | |
USD | |
Australia | |
| 370 | | |
| 398 | |
United States | |
| 45,467 | | |
| 46,307 | |
Japan | |
| 580 | | |
| 586 | |
Italy | |
| 1,489 | | |
| 1,508 | |
United Kingdom | |
| 8,111 | | |
| 7,945 | |
Greece | |
| 13,913 | | |
| 13,882 | |
Total long-lived assets | |
| 69,930 | | |
| 70,626 | |
Additional financing from the
existing standby equity purchase agreement of Phoenix
On April 24, 2023, the Group obtained
additional financing through the existing standby equity purchase agreement of Phoenix in a total amount of $72 with 110,000 Phoenix’s
shares of common stock sold to the Investor.
The Group has evaluated subsequent events through the date of issuance of the unaudited condensed
consolidated financial statements, there were no other subsequent events occurred that would require recognition or disclosure in the
consolidated financial statements.