March 2024
quarter:
GAAP diluted EPS of 12.9 cps; GAAP net income
of $187 million
Adjusted EBIT of $397 million up 3%
on a comparable constant currency basis
Adjusted EPS of 17.8 cps, up 1% on a comparable constant currency
basis
YTD Highlights - Nine Months Ended March 31, 2024
- Net sales of $10,105
million;
- GAAP Net income of $473 million;
GAAP diluted earnings per share (EPS) of 32.7 cps;
- Adjusted EPS of 49.1 cps and Adjusted EBIT of $1,106 million;
- Adjusted Free Cash Flow of $115
million, approximately $100
million ahead of prior year;
- Strong cash returns to shareholders: Quarterly dividend
increased to 12.5 cents per share and
$30 million of shares repurchased;
and
- Fiscal 2024 outlook for Adjusted EPS raised to
68.5-71 cents per share.
Adjusted Free Cash Flow outlook of $850-950 million reaffirmed.
ZURICH, April 30,
2024 /PRNewswire/ --
Volume and earnings
trajectory improved; Raising fiscal 2024 earnings
outlook
|
Amcor Interim CEO
Peter Konieczny said: "Amcor delivered improved
financial results above our guidance for the third quarter driven
by outperformance in the underlying business and our
third consecutive quarter of improved earnings leverage. As a
result, we returned to earnings growth one quarter earlier than
expected, raised our adjusted EPS guidance for fiscal 2024 and
reaffirmed guidance for adjusted free cash flow.
|
While overall March
quarter volumes were lower than last year, our volume performance
was better than anticipated and substantially improved on the
previous quarter with growth delivered across several categories
and geographies. A combination of sequential volume
improvement, the realization of benefits from structural cost
initiatives and maintaining our focus on flexing the cost base
resulted in year over year growth in adjusted EBIT for
the quarter. We expect our momentum will continue to build,
including delivering mid single digit adjusted EPS growth in our
final quarter of fiscal 2024.
|
We remain confident in
our capital allocation framework and strategy for long term
growth. We believe our underlying business and market
positions are strong and we will continue to invest for organic
growth, pursue acquisitions or repurchase shares and return cash to
shareholders through a compelling and growing
dividend."
|
Key
Financials
|
|
|
|
|
|
Nine Months Ended
March 31,
|
GAAP
results
|
|
|
|
|
|
2023 $
million
|
|
2024 $
million
|
Net sales
|
|
|
|
|
|
11,021
|
|
10,105
|
Net income attributable
to Amcor plc
|
|
|
|
|
|
868
|
|
473
|
EPS (diluted US
cents)
|
|
|
|
|
|
58.1
|
|
32.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable
constant
currency ∆%
|
|
|
Nine Months Ended
March 31,
|
|
Reported
∆%
|
|
Adjusted non-GAAP
results(1)
|
|
2023 $
million
|
|
2024 $
million
|
|
|
Net sales
|
|
11,021
|
|
10,105
|
|
(8)
|
|
(7)
|
EBITDA
|
|
1,478
|
|
1,412
|
|
(4)
|
|
(3)
|
EBIT
|
|
1,173
|
|
1,106
|
|
(6)
|
|
(3)
|
Net income
|
|
808
|
|
710
|
|
(12)
|
|
(9)
|
EPS (diluted US
cents)
|
|
54.1
|
|
49.1
|
|
(9)
|
|
(7)
|
Free Cash
Flow
|
|
14
|
|
115
|
|
|
|
|
|
(1) Adjusted non-GAAP
results exclude items which are not considered representative of
ongoing operations. Comparable constant currency ∆%
excludes the impact of movements in foreign exchange rates and
items affecting comparability. Further details related to
non-GAAP measures and
reconciliations to GAAP measures can be found under
"Presentation of non-GAAP information" in this
release.
|
|
Note: All amounts
referenced throughout this document are in US dollars unless
otherwise indicated and numbers may not add up precisely to the
totals provided due to rounding.
|
Shareholder returns
Amcor generates significant annual cash flow and is committed to
an investment grade credit rating. We believe that the
Company's strong annual cash flow and balance sheet provides
capacity to reinvest in the business for organic growth, pursue
acquisitions or share repurchases and return cash to shareholders
through a compelling and growing dividend.
During the nine months ended March 31,
2024, the Company returned approximately $570 million to shareholders through cash
dividends and share repurchases.
Dividend
The Amcor Board of Directors today declared a quarterly cash
dividend of 12.5 cents per share
(compared with 12.25 cents per share
in the same quarter last year). The dividend will be paid in US
dollars to holders of Amcor's ordinary shares trading on the NYSE.
Holders of CDIs trading on the ASX will receive an unfranked
dividend of 19.32 Australian cents per share, which reflects the
quarterly dividend of 12.5 cents per
share converted at an AUD:USD average exchange rate of 0.6469
over the five trading days ended April 26,
2024.
The ex-dividend date will be May 21,
2024, the record date will be May 22,
2024 and the payment date will be June 11, 2024.
Share repurchases
Amcor repurchased approximately 3 million shares during the nine
months ended March 31, 2024 for a
total cost of approximately $30
million.
Financial results - Nine Months Ended March 31, 2024
Segment information
|
Nine Months Ended
March 31, 2023
|
Nine Months Ended
March 31, 2024
|
Adjusted
non-GAAP
results
|
Net
sales
$
million
|
EBIT
$
million
|
EBIT /
Sales %
|
EBIT / Average
funds
employed %(1)
|
Net sales
$ million
|
EBIT
$
million
|
EBIT /
Sales %
|
EBIT / Average
funds
employed %(1)
|
Flexibles
|
8,378
|
1,043
|
12.4 %
|
|
7,646
|
992
|
13.0 %
|
|
Rigid
Packaging
|
2,643
|
192
|
7.3 %
|
|
2,459
|
184
|
7.5 %
|
|
Other(2)
|
—
|
(62)
|
|
|
—
|
(70)
|
|
|
Total Amcor
|
11,021
|
1,173
|
10.6 %
|
16.2 %
|
10,105
|
1,106
|
10.9 %
|
14.7 %
|
|
(1) Return on average
funds employed includes shareholders' equity and net debt,
calculated using a four quarter average and last twelve months
adjusted EBIT.
|
(2) Represents
corporate expenses.
|
March 2024 YTD:
Net sales of $10,105 million were
8% lower than last year on a reported basis, including a favorable
impact of 2% related to movements in foreign exchange rates, an
unfavorable impact of 1% related to items affecting comparability
and an unfavorable impact of 1% related to the pass through of
lower raw material costs of approximately $145 million.
Net sales on a comparable constant currency basis were 7% lower
than last year, mainly reflecting approximately 7% lower
volumes.
Adjusted EBIT of $1,106 million
was 3% lower than last year on a comparable constant currency
basis, reflecting lower volumes partly offset by strong cost
performance.
March 2024 quarter:
Net sales of $3,411 million were
7% lower than last year on a reported basis, including a favorable
impact of 1% related to movements in foreign exchange rates and an
unfavorable impact of 2% related to the pass through of lower raw
material costs of approximately $60
million.
Net sales on a comparable constant currency basis were 6% lower
than last year reflecting sales from acquired businesses of
approximately 1%, an unfavorable price/mix impact of approximately
3% and approximately 4% lower volumes, largely driven by expected
weakness in healthcare categories and in the North America beverage business. Across
the balance of the business, overall net volumes were in line with
the prior year.
Adjusted EBIT of $397 million was
3% higher than last year on a comparable constant currency
basis. Unfavorable impacts from price/mix and lower volumes
were more than offset by strong cost performance and benefits from
restructuring initiatives, which significantly improved operating
leverage.
Flexibles
segment
|
|
Nine Months Ended
March 31,
|
|
Reported
∆%
|
|
Comparable
constant
currency ∆%
|
|
|
2023 $
million
|
2024 $
million
|
|
|
Net sales
|
|
8,378
|
7,646
|
|
(9)
|
|
(7)
|
Adjusted
EBIT
|
|
1,043
|
992
|
|
(5)
|
|
(2)
|
Adjusted EBIT / Sales
%
|
|
12.4 %
|
13.0 %
|
|
|
|
|
March 2024 YTD:
Net sales of $7,646 million were
9% lower than last year on a reported basis, including a favorable
impact of 2% related to movements in foreign exchange rates, an
unfavorable impact of 2% related to items affecting comparability
and an unfavorable impact of 2% related to the pass through of
lower raw material costs of approximately $140 million. On a comparable constant
currency basis, net sales were 7% lower, mainly reflecting lower
volumes of approximately 7%. Volume weakness largely reflects
lower market and customer demand and destocking particularly
through the first half of the year. The trajectory of volumes
improved significantly in the March quarter.
In North America, net sales
declined at high single digit rates driven by lower volumes.
Volumes were higher in the condiments, snacks and cheese categories
and this was more than offset by lower volumes in categories
including healthcare, meat and liquid beverage.
In Europe, net sales declined
at low double digit rates driven by lower volumes. Volumes were
lower mainly in the healthcare, snacks, coffee and yoghurt end
markets.
Across the Asian region, volumes were modestly higher than the
prior year with volume growth in Thailand, India and China, partly offset by lower volumes in the
South East Asian healthcare business. In Latin America, net
sales declined at mid single digit rates, driven by lower volumes
mainly in Chile and Mexico, partly offset by growth in
Brazil.
Adjusted EBIT of $992 million was
2% lower than last year on a comparable constant currency basis,
reflecting lower volumes partly offset by benefits from
restructuring initiatives and ongoing actions taken to lower costs
and increase productivity. Adjusted EBIT margin of 13.0% was
higher than the prior year notwithstanding weaker volumes and a 30
basis point unfavorable impact compared to the prior year related
to the sale of the Russian business in December 2022.
March 2024 quarter:
Net sales of $2,598 million were
7% lower than last year on a reported basis, including a favorable
impact of 1% related to movements in foreign exchange rates and an
unfavorable impact of 2% related to the pass through of lower raw
material costs of approximately $50
million. On a comparable constant currency basis, net
sales were 6% lower than last year, reflecting approximately 2%
lower volumes and an unfavorable price/mix impact of approximately
4%, primarily due to lower volumes in high value healthcare
categories.
As expected, destocking continued in healthcare categories and
volumes remained soft, unfavorably impacting overall segment
volumes for the quarter by approximately 3%. Across the
balance of the portfolio, overall net volumes were approximately 1%
higher than last year with growth in several end markets including
meat, petcare, cheese and unconverted film and foil and in a number
of geographies including China,
India, Brazil and Thailand.
Adjusted EBIT of $358 million was
5% higher than last year on a comparable constant currency
basis. The impact of lower volumes and unfavorable price/mix
was more than offset by strong cost performance and benefits from
restructuring initiatives, which resulted in significantly improved
earnings leverage. Adjusted EBIT margin of 13.8% was 170
basis points higher than the March quarter last year.
Rigid Packaging
segment
|
|
Nine Months Ended
March 31,
|
|
Reported
∆%
|
|
Comparable
constant
currency ∆%
|
|
|
2023 $
million
|
2024 $
million
|
|
|
Net sales
|
|
2,643
|
2,459
|
|
(7)
|
|
(8)
|
Adjusted
EBIT
|
|
192
|
184
|
|
(4)
|
|
(6)
|
Adjusted EBIT / Sales
%
|
|
7.3 %
|
7.5 %
|
|
|
|
|
March 2024 YTD:
Net sales of $2,459 million were
7% lower than last year on a reported basis, including a favorable
impact of 1% related to movements in foreign exchange rates.
On a comparable constant currency basis, net sales were 8% lower
than last year, reflecting price/mix benefits of approximately 1%
and volumes were approximately 9% lower than last year.
In North America, overall
beverage volumes were 13% lower than last year, including a
15% reduction in hot fill beverage container volumes. This
reflects a combination of lower consumer and customer demand, as
well as significant destocking particularly through the first half
of the year. Specialty container volumes were lower than last
year.
In Latin America, volumes were
3% higher than last year, reflecting new business wins with a broad
range of customers in Brazil and
Colombia, partly offset by lower
volumes in Mexico and Argentina.
Adjusted EBIT of $184 million was
6% lower than last year on a comparable constant currency basis,
reflecting lower volumes partly offset by price/mix benefits and
favorable cost performance.
March 2024 quarter:
Net sales of $813 million were 8%
lower than last year on a reported basis, including a favorable
impact of 1% related to movements in foreign exchange rates and an
unfavorable impact of 1% related to the pass through of lower raw
material costs of approximately $10
million. On a comparable constant currency basis, net
sales were 8% lower than last year, mainly reflecting approximately
8% lower volumes.
In North America, overall
beverage volumes improved compared to the December 2023 quarter. Volumes were 11%
lower and hot fill beverage container volumes were 18% lower than
the same quarter last year. Lower beverage volumes mainly
reflects soft consumer and customer demand in key categories.
Specialty Container volumes were lower than last year and, in
Latin America, volumes were in
line with the prior year, reflecting weaker demand in Argentina, partly offset by growth in
Brazil and Colombia driven by new business wins.
Adjusted EBIT of $71 million was
1% higher than last year on a comparable constant currency basis,
with the impact of lower volumes more than offset by favorable cost
performance and benefits from restructuring initiatives, resulting
in improved earnings leverage.
Net interest and income tax expense
For the nine months ended March 31,
2024, net interest expense of $232
million was $43 million higher
than last year, reflecting higher interest rates. GAAP income
tax expense was $107 million compared
with $125 million last year. Adjusted
tax expense for the nine months ended March
31, 2024 was $158 million
compared with $170 million last year.
Adjusted tax expense represents an effective tax rate of 18%,
compared with 17% in the same period last year.
Adjusted Free Cash Flow
For the nine months ended March 31,
2024, adjusted free cash inflow was $115 million, which is approximately $100 million higher than $14 million in the prior year, and in line with
our expectations. Compared with last year, the improvement
primarily reflects improved working capital performance.
Net debt was $6,729 million at
March 31, 2024. Leverage, measured as
net debt divided by adjusted trailing twelve month EBITDA, was 3.4
times and in line with our expectations. Leverage is expected
to return to approximately three times at June 30, 2024.
Fiscal 2024 Guidance - updated
For the twelve month period ending June
30, 2024, the Company expects:
- Adjusted EPS of 68.5 to 71 cents
per share (previously 67 to 71 cents
per share) which includes:
• Comparable constant currency earnings
made up of underlying business performance down low single digit %
to up low single digit %, a benefit of approximately 2% from share
repurchases, and a negative impact of up to 6% related to higher
estimated net interest and tax expense;
• A negative impact of approximately 3% related to the sale
of the Company's Russian business on December 23, 2022, the impact of which was all in
the first half of fiscal 2024; and
• A benefit of up to 2% related to currency translation,
assuming current rates prevail through the balance of fiscal
2024.
• In comparable constant currency terms, the Company expects
fourth quarter 2024 adjusted EPS to be up mid single digit % higher
than the fourth quarter of fiscal 2023.
- Adjusted Free Cash Flow of approximately $850 million to $950
million.
- Approximately $70 million of cash
to be allocated towards share repurchases as part of the program
previously announced in fiscal 2023.
Amcor's guidance contemplates a range of factors which create a
degree of uncertainty and complexity when estimating future
financial results. Further information can be found under
'Cautionary Statement Regarding Forward-Looking Statements' in this
release.
Conference Call
Amcor is hosting a conference call with investors and analysts
to discuss these results on April 30,
2024 at 5.30pm US Eastern
Daylight Time / May 1, 2024 at
7.30am Australian Eastern Standard
Time. Investors are invited to listen to a live webcast of the
conference call at our website, www.amcor.com, in the "Investors"
section.
Those wishing to access the call should use the following
numbers, with the Conference ID 9115937:
- USA & Canada: 800 715 9871 (toll-free)
- USA: 646 307 1963 (local)
- Australia: 02 9133 7103
(local), 1800 519 630 (toll-free)
- United Kingdom: 020 3433 3846
(local), 0800 358 0970 (toll-free)
- Singapore: +65 3159 5133
(local)
- Hong Kong: +852 3002 3410
(local)
From all other countries, the call can be accessed by dialing +1
646 307 1963 (toll).
A replay of the webcast will also be available in the
"Investors" section at www.amcor.com following the call.
About Amcor
Amcor is a global leader in developing and producing responsible
packaging solutions for food, beverage, pharmaceutical, medical,
home and personal-care, and other products. Amcor works with
leading companies around the world to protect their products,
differentiate brands, and improve supply chains through a range of
flexible and rigid packaging, specialty cartons, closures and
services. The Company is focused on making packaging that is
increasingly light-weighted, recyclable and reusable, and made
using an increasing amount of recycled content. In fiscal year
2023, 41,000 Amcor people generated $14.7
billion in annual sales from operations that span 218
locations in 41 countries. NYSE: AMCR; ASX: AMC
www.amcor.com I LinkedIn I
Facebook I YouTube
Contact Information
Investors
|
|
|
|
|
Tracey
Whitehead
|
|
Damien
Bird
|
|
Damon
Wright
|
Global Head of Investor
Relations
|
|
Vice President Investor
Relations Asia Pacific
|
|
Vice President Investor
Relations North America
|
Amcor
|
|
Amcor
|
|
Amcor
|
+61 408 037
590
|
|
+61 481 900
499
|
|
+1 224 313
7141
|
tracey.whitehead@amcor.com
|
|
damien.bird@amcor.com
|
|
damon.wright@amcor.com
|
|
|
|
|
|
Media -
Australia
|
|
Media -
Europe
|
|
Media - North
America
|
James
Strong
|
|
Ernesto
Duran
|
|
Julie
Liedtke
|
Partner
|
|
Head of Global
Communications
|
|
Director, Media
Relations
|
Citadel-MAGNUS
|
|
Amcor
|
|
Amcor
|
+61 448 881
174
|
|
+41 78 698 69
40
|
|
+1 847 204
2319
|
jstrong@citadelmagnus.com
|
|
ernesto.duran@amcor.com
|
|
julie.liedtke@amcor.com
|
|
|
|
|
|
Amcor plc UK Establishment Address: 83 Tower Road North,
Warmley, Bristol, England, BS30
8XP, United Kingdom
UK Overseas Company Number: BR020803
Registered Office: 3rd Floor, 44 Esplanade, St Helier, JE4 9WG,
Jersey
Jersey Registered Company Number: 126984, Australian Registered
Body Number (ARBN): 630 385 278
Cautionary Statement Regarding Forward-Looking
Statements
This document contains certain statements that are
"forward-looking statements" within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Forward-looking statements are generally identified with
words like "believe," "expect," "target," "project," "may,"
"could," "would," "approximately," "possible," "will," "should,"
"intend," "plan," "anticipate," "commit," "estimate," "potential,"
"ambitions," "outlook," or "continue," the negative of these words,
other terms of similar meaning, or the use of future dates. Such
statements are based on the current expectations of the management
of Amcor and are qualified by the inherent risks and uncertainties
surrounding future expectations generally. Actual results could
differ materially from those currently anticipated due to a number
of risks and uncertainties. Neither Amcor nor any of its respective
directors, executive officers, or advisors provide any
representation, assurance, or guarantee that the occurrence of the
events expressed or implied in any forward-looking statements will
actually occur. Risks and uncertainties that could cause actual
results to differ from expectations include, but are not limited
to: changes in consumer demand patterns and customer requirements;
the loss of key customers, a reduction in production requirements
of key customers; significant competition in the industries and
regions in which Amcor operates; failure by Amcor to expand its
business; challenging current and future global economic
conditions, including the Russia-Ukraine conflict and inflation; impact of
operating internationally; price fluctuations or shortages in the
availability of raw materials, energy, and other inputs;
disruptions to production, supply, and commercial risks, including
counterparty credit risks, which may be exacerbated in times of
economic volatility; pandemics, epidemics, or other disease
outbreaks; an inability to attract and retain our global executive
management team and our skilled workforce or successfully manage
the transition of key roles, including our Chief Executive Officer;
costs and liabilities related to environment, health, and
safety ("EHS") laws and regulations as well as changes in the
global climate; labor disputes and an inability to renew collective
bargaining agreements at acceptable terms; risks related to climate
change; cybersecurity risks; failures or disruptions in information
technology systems; rising interest rates; a significant increase
in indebtedness or a downgrade in the credit rating; foreign
exchange rate risk; a significant write-down of goodwill and/or
other intangible assets; a failure to maintain an effective system
of internal control over financial reporting; inability of Amcor's
insurance policies to provide adequate protections; challenges to
or the loss of intellectual property rights; litigation, including
product liability claims or regulatory developments; increasing
scrutiny and changing expectations from investors, customers, and
governments with respect to Amcor's Environmental, Social and
Governance practices and commitments resulting in increased costs;
changing government regulations in environmental, health, and
safety matters; changes in tax laws or changes in our geographic
mix of earnings; and other risks and uncertainties identified from
time to time in Amcor's filings with the U.S. Securities and
Exchange Commission (the "SEC"), including without limitation,
those described under Item 1A. "Risk Factors" of Amcor's annual
report on Form 10-K for the fiscal year ended June 30, 2023 and any subsequent quarterly
reports on Form 10-Q. You can obtain copies of Amcor's filings with
the SEC for free at the SEC's website (www.sec.gov).
Forward-looking statements included herein are made only as of the
date hereof and Amcor does not undertake any obligation to update
any forward-looking statements, or any other information in this
communication, as a result of new information, future developments
or otherwise, or to correct any inaccuracies or omissions in them
which become apparent, except as expressly required by law. All
forward-looking statements in this communication are qualified in
their entirety by this cautionary statement.
Presentation of non-GAAP information
Included in this release are measures of financial performance
that are not calculated in accordance with U.S. GAAP. These
measures include adjusted EBITDA and EBITDA (calculated as earnings
before interest and tax and depreciation and amortization),
adjusted EBIT and EBIT (calculated as earnings before interest and
tax), adjusted net income, adjusted earnings per share, adjusted
free cash flow and net debt. In arriving at these non-GAAP
measures, we exclude items that either have a non-recurring impact
on the income statement or which, in the judgment of our
management, are items that, either as a result of their nature or
size, could, were they not singled out, potentially cause investors
to extrapolate future performance from an improper base. Note that
while amortization of acquired intangible assets is excluded from
non-GAAP adjusted financial measures, the revenue of the acquired
entities and all other expenses unless otherwise stated, are
reflected in our non-GAAP financial performance earnings measures.
While not all inclusive, examples of these items include:
- material restructuring programs, including associated costs
such as employee severance, pension and related benefits,
impairment of property and equipment and other assets, accelerated
depreciation, termination payments for contracts and leases,
contractual obligations, and any other qualifying costs related to
restructuring plans;
- material sales and earnings from disposed or ceased operations
and any associated profit or loss on sale of businesses or
subsidiaries;
- changes in the fair value of economic hedging instruments on
commercial paper and contingent purchase consideration;
- significant pension settlements;
- impairments in goodwill and equity method investments;
- material acquisition compensation and transaction costs such as
due diligence expenses, professional and legal fees, and
integration costs;
- material purchase accounting adjustments for inventory;
- amortization of acquired intangible assets from business
combination;
- gains or losses on significant property and divestitures and
significant property and other impairments, net of insurance
recovery;
- certain regulatory and legal matters;
- impacts from highly inflationary accounting;
- expenses related to the Company's Chief Executive Officer
transition; and
- impacts related to the Russia-Ukraine conflict.
Amcor also evaluates performance on a comparable constant
currency basis, which measures financial results assuming constant
foreign currency exchange rates used for translation based on the
average rates in effect for the comparable prior year period. In
order to compute comparable constant currency results, we multiply
or divide, as appropriate, current-year U.S. dollar results by the
current year average foreign exchange rates and then multiply or
divide, as appropriate, those amounts by the prior-year average
foreign exchange rates. We then adjust for other items affecting
comparability. While not all inclusive, examples of items affecting
comparability include the difference between sales or earnings in
the current period and the prior period related to disposed, or
ceased operations. Comparable constant currency net sales
performance also excludes the impact from passing through movements
in raw material costs.
Management has used and uses these measures internally for
planning, forecasting and evaluating the performance of the
Company's reporting segments and certain of the measures are used
as a component of Amcor's Board of Directors' measurement of
Amcor's performance for incentive compensation purposes. Amcor
believes that these non-GAAP measures are useful to enable
investors to perform comparisons of current and historical
performance of the Company. For each of these non-GAAP financial
measures, a reconciliation to the most directly comparable U.S.
GAAP financial measure has been provided herein. These non-GAAP
financial measures should not be construed as an alternative to
results determined in accordance with U.S. GAAP. The Company
provides guidance on a non-GAAP basis as we are unable to predict
with reasonable certainty the ultimate outcome and timing of
certain significant forward-looking items without unreasonable
effort. These items include but are not limited to the impact
of foreign exchange translation, restructuring program costs, asset
impairments, possible gains and losses on the sale of assets, and
certain tax related events. These items are uncertain, depend
on various factors, and could have a material impact on U.S. GAAP
earnings and cash flow measures for the guidance period.
Dividends
Amcor has received a waiver from the ASX's settlement operating
rules, which will allow the Company to defer processing conversions
between its ordinary share and CDI registers from May 21, 2024 to May 22,
2024 inclusive.
U.S. GAAP Condensed
Consolidated Statements of Income (Unaudited)
|
|
|
|
Three Months Ended
March 31,
|
Nine Months Ended
March 31,
|
($
million)
|
|
2023
|
|
2024
|
2023
|
|
2024
|
Net sales
|
|
3,667
|
|
3,411
|
11,021
|
|
10,105
|
Cost of
sales
|
|
(2,994)
|
|
(2,719)
|
(9,018)
|
|
(8,147)
|
Gross profit
|
|
673
|
|
692
|
2,003
|
|
1,958
|
Selling, general, and
administrative expenses
|
|
(317)
|
|
(330)
|
(917)
|
|
(931)
|
Research and
development expenses
|
|
(27)
|
|
(25)
|
(76)
|
|
(80)
|
Restructuring and other
related activities, net
|
|
(50)
|
|
(30)
|
162
|
|
(82)
|
Other
income/(expenses), net
|
|
3
|
|
—
|
11
|
|
(46)
|
Operating
income
|
|
282
|
|
307
|
1,183
|
|
819
|
Interest expense,
net
|
|
(71)
|
|
(79)
|
(189)
|
|
(232)
|
Other non-operating
income, net
|
|
2
|
|
2
|
5
|
|
2
|
Income before income
taxes and equity in loss of
affiliated companies
|
|
213
|
|
230
|
999
|
|
589
|
Income tax
expense
|
|
(34)
|
|
(40)
|
(125)
|
|
(107)
|
Equity in loss of
affiliated companies, net of tax
|
|
—
|
|
(1)
|
—
|
|
(3)
|
Net income
|
|
179
|
|
189
|
874
|
|
479
|
Net income attributable
to non-controlling interests
|
|
(2)
|
|
(2)
|
(6)
|
|
(6)
|
Net income attributable
to Amcor plc
|
|
177
|
|
187
|
868
|
|
473
|
USD:EUR average FX
rate
|
|
0.9318
|
|
0.9208
|
0.9687
|
|
0.9231
|
|
|
|
|
|
|
|
|
Basic earnings per
share attributable to Amcor
|
|
0.120
|
|
0.129
|
0.585
|
|
0.327
|
Diluted earnings per
share attributable to Amcor
|
|
0.119
|
|
0.129
|
0.581
|
|
0.327
|
Weighted average number
of shares outstanding –
Basic
|
|
1,470
|
|
1,439
|
1,473
|
|
1,439
|
Weighted average number
of shares outstanding –
Diluted
|
|
1,476
|
|
1,440
|
1,482
|
|
1,440
|
U.S. GAAP Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
Nine Months Ended
March 31,
|
($
million)
|
|
2023
|
|
2024
|
Net income
|
|
874
|
|
479
|
Depreciation,
amortization and impairment
|
|
428
|
|
448
|
Net gain on disposal of
businesses
|
|
(219)
|
|
—
|
Changes in operating
assets and liabilities, excluding effect of acquisitions,
divestitures, and
currency
|
|
(869)
|
|
(680)
|
Other non-cash
items
|
|
115
|
|
131
|
Net cash provided by
operating activities
|
|
329
|
|
378
|
Purchase of property,
plant and equipment and other intangible assets
|
|
(382)
|
|
(358)
|
Proceeds from sales of
property, plant and equipment and other intangible
assets
|
|
12
|
|
12
|
Business acquisitions
and investments in affiliated companies, and other
|
|
(143)
|
|
(23)
|
Proceeds from
divestitures
|
|
365
|
|
—
|
Net debt
proceeds
|
|
464
|
|
426
|
Dividends
paid
|
|
(545)
|
|
(542)
|
Share
buyback/cancellations
|
|
(200)
|
|
(30)
|
Purchase of treasury
shares and tax withholdings for share-based incentive
plans
|
|
(88)
|
|
(51)
|
Other, including effect
of exchange rate on cash and cash equivalents
|
|
(98)
|
|
(44)
|
Net decrease in cash
and cash equivalents
|
|
(286)
|
|
(232)
|
Cash and cash
equivalents balance at beginning of the year
|
|
850
|
|
689
|
Cash and cash
equivalents balance at end of the period
|
|
564
|
|
457
|
U.S. GAAP Condensed
Consolidated Balance Sheets (Unaudited)
|
|
($
million)
|
|
June 30,
2023
|
|
March 31,
2024
|
Cash and cash
equivalents
|
|
689
|
|
457
|
Trade receivables,
net
|
|
1,875
|
|
1,935
|
Inventories,
net
|
|
2,213
|
|
2,085
|
Property, plant, and
equipment, net
|
|
3,762
|
|
3,762
|
Goodwill and other
intangible assets, net
|
|
6,890
|
|
6,791
|
Other assets
|
|
1,574
|
|
1,630
|
Total assets
|
|
17,003
|
|
16,660
|
Trade
payables
|
|
2,690
|
|
2,195
|
Short-term debt and
current portion of long-term debt
|
|
93
|
|
131
|
Long-term debt, less
current portion
|
|
6,653
|
|
7,055
|
Accruals and other
liabilities
|
|
3,477
|
|
3,271
|
Shareholders'
equity
|
|
4,090
|
|
4,008
|
Total liabilities and
shareholders' equity
|
|
17,003
|
|
16,660
|
Components of Fiscal
2024 Net Sales growth
|
|
|
Three Months Ended
March 31,
|
Nine Months Ended
March 31,
|
($
million)
|
Flexibles
|
Rigid
Packaging
|
Total
|
Flexibles
|
Rigid
Packaging
|
Total
|
Net sales fiscal
2024
|
2,598
|
813
|
3,411
|
7,646
|
2,459
|
10,105
|
Net sales fiscal
2023
|
2,787
|
880
|
3,667
|
8,378
|
2,643
|
11,021
|
Reported Growth
%
|
(7)
|
(8)
|
(7)
|
(9)
|
(7)
|
(8)
|
FX %
|
1
|
1
|
1
|
2
|
1
|
2
|
Constant Currency
Growth %
|
(8)
|
(9)
|
(8)
|
(11)
|
(8)
|
(10)
|
RM Pass Through
%
|
(2)
|
(1)
|
(2)
|
(2)
|
—
|
(1)
|
Items affecting
comparability %
|
—
|
—
|
—
|
(2)
|
—
|
(1)
|
Comparable Constant
Currency
Growth %
|
(6)
|
(8)
|
(6)
|
(7)
|
(8)
|
(7)
|
Acquired operations
%
|
1
|
—
|
1
|
1
|
—
|
1
|
Organic Growth
%
|
(6)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
Volume %
|
(2)
|
(8)
|
(4)
|
(7)
|
(9)
|
(7)
|
Price/Mix %
|
(4)
|
1
|
(3)
|
(1)
|
1
|
(1)
|
Reconciliation of
Non-GAAP Measures
|
Reconciliation of
adjusted Earnings before interest, tax, depreciation, and
amortization (EBITDA), Earnings before interest
and tax (EBIT), Net income, Earnings per share (EPS) and Adjusted
Free Cash Flow
|
|
|
|
|
Three Months Ended
March 31, 2023
|
|
Three Months Ended
March 31, 2024
|
($
million)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted US
cents)(1)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
Net income
attributable to Amcor
|
|
177
|
|
177
|
|
177
|
|
11.9
|
|
187
|
|
187
|
|
187
|
|
12.9
|
Net income attributable
to non-controlling
interests
|
|
2
|
|
2
|
|
|
|
|
|
2
|
|
2
|
|
|
|
|
Tax expense
|
|
34
|
|
34
|
|
|
|
|
|
40
|
|
40
|
|
|
|
|
Interest expense,
net
|
|
71
|
|
71
|
|
|
|
|
|
79
|
|
79
|
|
|
|
|
Depreciation and
amortization
|
|
142
|
|
|
|
|
|
|
|
146
|
|
|
|
|
|
|
EBITDA, EBIT, Net
income, and EPS
|
|
426
|
|
284
|
|
177
|
|
11.9
|
|
454
|
|
308
|
|
187
|
|
12.9
|
Impact of highly
inflationary accounting
|
|
6
|
|
6
|
|
6
|
|
0.4
|
|
4
|
|
4
|
|
4
|
|
0.2
|
Restructuring and other
related activities, net(2)
|
|
48
|
|
48
|
|
48
|
|
3.3
|
|
30
|
|
30
|
|
30
|
|
2.1
|
CEO transition
costs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
8
|
|
0.6
|
Other
|
|
4
|
|
4
|
|
4
|
|
0.1
|
|
4
|
|
4
|
|
4
|
|
0.4
|
Amortization of
acquired intangibles(3)
|
|
|
|
40
|
|
40
|
|
2.7
|
|
|
|
43
|
|
43
|
|
2.9
|
Tax effect of above
items
|
|
|
|
|
|
(15)
|
|
(0.9)
|
|
|
|
|
|
(19)
|
|
(1.3)
|
Adjusted EBITDA,
EBIT, Net income and EPS
|
|
484
|
|
382
|
|
260
|
|
17.5
|
|
499
|
|
397
|
|
257
|
|
17.8
|
Reconciliation of adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBITDA, EBIT, Net income, and EPS
|
|
|
|
|
|
|
|
3
|
|
4
|
|
(1)
|
|
2
|
% items affecting
comparability(4)
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
2
|
|
3
|
|
(2)
|
|
1
|
Adjusted
EBITDA
|
|
484
|
|
|
|
|
|
|
|
499
|
|
|
|
|
|
|
Interest paid,
net
|
|
(57)
|
|
|
|
|
|
|
|
(55)
|
|
|
|
|
|
|
Income tax
paid
|
|
(39)
|
|
|
|
|
|
|
|
(39)
|
|
|
|
|
|
|
Purchase of property,
plant and equipment and
other intangible
assets
|
|
(132)
|
|
|
|
|
|
|
|
(113)
|
|
|
|
|
|
|
Proceeds from sales of
property, plant and
equipment and other
intangible assets
|
|
4
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
Movement in working
capital
|
|
(191)
|
|
|
|
|
|
|
|
(225)
|
|
|
|
|
|
|
Other
|
|
6
|
|
|
|
|
|
|
|
(5)
|
|
|
|
|
|
|
Adjusted Free Cash
Flow
|
|
75
|
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
|
(1) Calculation of
diluted EPS for the three months ended March 31, 2024 excludes net
income attributable to shares to be repurchased under
forward contracts of $1 million. Calculation of diluted EPS
for the three months ended March 31, 2023 excludes net income
attributable to shares to
be repurchased under forward contracts of $1
million.
|
(2) Includes
incremental restructuring and other costs attributable to group
wide initiatives to partly offset divested earnings from the
Russian
business.
|
(3) Amortization of
acquired intangible assets from business
combinations.
|
(4) Reflects the impact
of disposed and ceased operations.
|
|
|
Nine Months Ended
March 31, 2023
|
|
Nine Months Ended
March 31, 2024
|
($
million)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted US
cents)(1)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
Net income
attributable to Amcor
|
|
868
|
|
868
|
|
868
|
|
58.1
|
|
473
|
|
473
|
|
473
|
|
32.7
|
Net income attributable
to non-controlling
interests
|
|
6
|
|
6
|
|
|
|
|
|
6
|
|
6
|
|
|
|
|
Tax expense
|
|
125
|
|
125
|
|
|
|
|
|
107
|
|
107
|
|
|
|
|
Interest expense,
net
|
|
189
|
|
189
|
|
|
|
|
|
232
|
|
232
|
|
|
|
|
Depreciation and
amortization
|
|
425
|
|
|
|
|
|
|
|
433
|
|
|
|
|
|
|
EBITDA, EBIT, Net
income, and EPS
|
|
1,613
|
|
1,188
|
|
868
|
|
58.1
|
|
1,251
|
|
818
|
|
473
|
|
32.7
|
Impact of highly
inflationary accounting
|
|
19
|
|
19
|
|
19
|
|
1.3
|
|
55
|
|
55
|
|
55
|
|
3.8
|
Restructuring and other
related activities, net(2)
|
|
(156)
|
|
(156)
|
|
(156)
|
|
(10.4)
|
|
82
|
|
82
|
|
82
|
|
5.7
|
CEO transition
costs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
8
|
|
0.6
|
Other
|
|
2
|
|
2
|
|
2
|
|
—
|
|
17
|
|
17
|
|
17
|
|
1.2
|
Amortization of
acquired intangibles(3)
|
|
|
|
120
|
|
120
|
|
8.0
|
|
|
|
126
|
|
126
|
|
8.7
|
Tax effect of above
items
|
|
|
|
|
|
(45)
|
|
(2.9)
|
|
|
|
|
|
(51)
|
|
(3.6)
|
Adjusted EBITDA,
EBIT, Net income and EPS
|
|
1,478
|
|
1,173
|
|
808
|
|
54.1
|
|
1,412
|
|
1,106
|
|
710
|
|
49.1
|
Reconciliation of adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBITDA, EBIT, Net income, and EPS
|
|
|
|
|
|
|
|
(4)
|
|
(6)
|
|
(12)
|
|
(9)
|
% items affecting
comparability(4)
|
|
|
|
|
|
|
|
|
|
3
|
|
4
|
|
5
|
|
4
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(2)
|
|
(1)
|
|
(2)
|
|
(2)
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
(3)
|
|
(3)
|
|
(9)
|
|
(7)
|
Adjusted
EBITDA
|
|
1,478
|
|
|
|
|
|
|
|
1,412
|
|
|
|
|
|
|
Interest paid,
net
|
|
(169)
|
|
|
|
|
|
|
|
(196)
|
|
|
|
|
|
|
Income tax
paid
|
|
(130)
|
|
|
|
|
|
|
|
(163)
|
|
|
|
|
|
|
Purchase of property,
plant and equipment and
other intangible
assets
|
|
(382)
|
|
|
|
|
|
|
|
(358)
|
|
|
|
|
|
|
Proceeds from sales of
property, plant and
equipment and other
intangible assets
|
|
12
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
Movement in working
capital
|
|
(801)
|
|
|
|
|
|
|
|
(625)
|
|
|
|
|
|
|
Other
|
|
6
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
Adjusted Free Cash
Flow
|
|
14
|
|
|
|
|
|
|
|
115
|
|
|
|
|
|
|
|
(1) Calculation of
diluted EPS for the nine months ended March 31, 2024 excludes net
income attributable to shares to be repurchased under
forward contracts of $2 million. Calculation of diluted EPS
for the nine months ended March 31, 2023 excludes net income
attributable to shares to
be repurchased under forward contracts of $6
million.
|
(2) Includes
incremental restructuring and other costs attributable to group
wide initiatives to partly offset divested earnings from the
Russian
business. The prior period includes the net gain on the December
2022 disposal of the Russian business.
|
(3) Amortization of
acquired intangible assets from business
combinations.
|
(4) Reflects the impact
of disposed and ceased operations.
|
Reconciliation of
adjusted EBIT by reportable segment
|
|
|
|
Three Months Ended
March 31, 2023
|
|
Three Months Ended
March 31, 2024
|
($
million)
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
Net income
attributable to Amcor
|
|
|
|
|
|
|
|
177
|
|
|
|
|
|
|
|
187
|
Net income attributable
to non-
controlling interests
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
Tax expense
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
40
|
Interest expense,
net
|
|
|
|
|
|
|
|
71
|
|
|
|
|
|
|
|
79
|
EBIT
|
|
248
|
|
56
|
|
(20)
|
|
284
|
|
290
|
|
61
|
|
(43)
|
|
308
|
Impact of highly
inflationary
accounting
|
|
—
|
|
6
|
|
—
|
|
6
|
|
—
|
|
4
|
|
—
|
|
4
|
Restructuring and other
related
activities, net(1)
|
|
42
|
|
6
|
|
—
|
|
48
|
|
25
|
|
5
|
|
—
|
|
30
|
CEO transition
costs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
Other
|
|
8
|
|
—
|
|
(4)
|
|
4
|
|
1
|
|
—
|
|
3
|
|
4
|
Amortization of
acquired intangibles(2)
|
|
39
|
|
1
|
|
—
|
|
40
|
|
42
|
|
1
|
|
—
|
|
43
|
Adjusted
EBIT
|
|
337
|
|
69
|
|
(24)
|
|
382
|
|
358
|
|
71
|
|
(32)
|
|
397
|
Adjusted EBIT /
sales %
|
|
12.1 %
|
|
7.8 %
|
|
|
|
10.4 %
|
|
13.8 %
|
|
8.7 %
|
|
|
|
11.6 %
|
Reconciliation of adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBIT
|
|
|
|
|
|
|
|
|
|
6
|
|
2
|
|
—
|
|
4
|
% items affecting
comparability(3)
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(1)
|
|
—
|
|
(1)
|
% comparable
constant currency
|
|
|
|
|
|
|
|
|
|
5
|
|
1
|
|
—
|
|
3
|
|
(1) Includes
incremental costs incurred in connection with the Russia-Ukraine
conflict in fiscal year 2023.
|
(2) Amortization of
acquired intangible assets from business
combinations.
|
(3) Reflects the impact
of disposed and ceased operations.
|
|
|
Nine Months Ended
March 31, 2023
|
|
Nine Months Ended
March 31, 2024
|
($
million)
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
Net income
attributable to Amcor
|
|
|
|
|
|
|
|
868
|
|
|
|
|
|
|
|
473
|
Net income attributable
to non-
controlling interests
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
Tax expense
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
|
107
|
Interest expense,
net
|
|
|
|
|
|
|
|
189
|
|
|
|
|
|
|
|
232
|
EBIT
|
|
1,075
|
|
163
|
|
(50)
|
|
1,188
|
|
796
|
|
112
|
|
(90)
|
|
818
|
Impact of highly
inflationary
accounting
|
|
—
|
|
19
|
|
—
|
|
19
|
|
—
|
|
55
|
|
—
|
|
55
|
Restructuring and other
related
activities, net(1)
|
|
(162)
|
|
6
|
|
—
|
|
(156)
|
|
68
|
|
14
|
|
—
|
|
82
|
CEO transition
costs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
Other
|
|
14
|
|
—
|
|
(12)
|
|
2
|
|
5
|
|
—
|
|
12
|
|
17
|
Amortization of
acquired intangibles(2)
|
|
116
|
|
4
|
|
—
|
|
120
|
|
123
|
|
3
|
|
—
|
|
126
|
Adjusted
EBIT
|
|
1,043
|
|
192
|
|
(62)
|
|
1,173
|
|
992
|
|
184
|
|
(70)
|
|
1,106
|
Adjusted EBIT /
sales %
|
|
12.4 %
|
|
7.3 %
|
|
|
|
10.6 %
|
|
13.0 %
|
|
7.5 %
|
|
|
|
10.9 %
|
Reconciliation of adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBIT
|
|
|
|
|
|
|
|
|
|
(5)
|
|
(4)
|
|
—
|
|
(6)
|
% items affecting
comparability(3)
|
|
|
|
|
|
|
|
|
|
5
|
|
—
|
|
—
|
|
4
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(2)
|
|
(2)
|
|
—
|
|
(1)
|
% comparable
constant currency
|
|
|
|
|
|
|
|
|
|
(2)
|
|
(6)
|
|
—
|
|
(3)
|
|
(1) Includes
incremental costs incurred in connection with the Russia-Ukraine
conflict in fiscal year 2023.
|
(2) Amortization of
acquired intangible assets from business
combinations.
|
(3) Reflects the impact
of disposed and ceased operations.
|
Reconciliation of
net debt
|
($
million)
|
|
June 30,
2023
|
|
March 31,
2024
|
Cash and cash
equivalents
|
|
(689)
|
|
(457)
|
Short-term
debt
|
|
80
|
|
119
|
Current portion of
long-term debt
|
|
13
|
|
12
|
Long-term debt, less
current portion
|
|
6,653
|
|
7,055
|
Net
debt
|
|
6,057
|
|
6,729
|
View original
content:https://www.prnewswire.com/news-releases/amcor-reports-third-quarter-result-and-raises-fiscal-2024-adjusted-eps-guidance-302131086.html
SOURCE Amcor