false000087176300008717632025-01-302025-01-30

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): January 30, 2025

 

MANPOWERGROUP INC.

(Exact name of registrant as specified in its charter)

 

Wisconsin

 

1-10686

 

39-1672779

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

100 Manpower Place

 

Milwaukee, Wisconsin

 

53212

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code: (414) 961-1000

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $.01 par value

MAN

New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


 

Item 2.02 Results of Operations and Financial Condition

 

The information in this Item 2.02, including exhibit 99.1 attached hereto, is furnished solely pursuant to Item 2.02 of Form 8-K. Consequently, such information is not deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section. Further, the information in this Item 2.02, including exhibit 99.1, shall not be deemed to be incorporated by reference into the filings of the registrant under the Securities Act of 1933.

On January 30, 2025, we issued a press release announcing our results of operations for the three and twelve months ended December 31, 2024 and 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01. Exhibits

 

Exhibit No.

 

Description

99.1

 

Press Release dated January 30, 2025

99.2

 

Presentation materials for January 30, 2025 Conference Call

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

MANPOWERGROUP INC.

 

 

 

 

 

 

 

Dated:

 

January 30, 2025

 

 

By:

 

/s/ John T. McGinnis

 

 

 

 

Name:

 

John T. McGinnis

 

 

 

 

Title:

 

Executive Vice President and

Chief Financial Officer

 

 


 

Exhibit 99.1

 

img66454475_0.jpg

 

FOR IMMEDIATE RELEASE

 

Contact:

 

 

 

 

 

Haley Jones

 

 

+1.414.906.6804

 

 

haley.jones@manpowergroup.com

 

ManpowerGroup Reports 4th Quarter 2024 Results

Revenues of $4.4 billion (-5% as reported, -3% constant currency)
Regional trends largely unchanged as Europe and North America experienced a challenging environment while Asia Pacific and Latin America saw good demand
Gross profit margin of 17.2%. Staffing margins remained solid with slight decrease from mix; permanent recruitment largely stable at lower levels across most major markets
SG&A reductions partially offset gross profit declines during the quarter
Strong cash provided by operating activities1 during the quarter with a three-day reduction in Days Sales Outstanding at year end; $34 million of common stock repurchased

 

MILWAUKEE, January 30, 2025 – ManpowerGroup (NYSE: MAN) today reported net earnings of $0.47 per diluted share for the three months ended December 31, 2024 compared to net losses of $1.73 per diluted share in the prior year period. Net earnings in the quarter were $22.5 million compared to net losses of $84.5 million a year earlier. Revenues for the fourth quarter were $4.4 billion, a 5% decrease from the prior year period.

The current year quarter included restructuring costs, pension settlements and net losses from the sale of our Austria business, which will be operated as a franchise going forward, which reduced earnings per share by $0.55 in the fourth quarter. Excluding these charges, earnings per share was $1.02 per diluted share in the quarter representing a decrease of 27% in constant currency.2

Financial results in the quarter were also impacted by the U.S. dollar relative to foreign currencies compared to the prior year period.3 On a constant currency basis, revenues decreased 3% compared to the prior year period.

 

 

 

[1] Cash provided by operating activities equaled $247 million and, including capital expenditures, Free Cash Flow represented $236 million in the quarter.

[2] The prior year period included various adjustments which reduced earnings per share by $3.18 which are also excluded when determining the year over year adjusted trend.

[3] The fourth quarter earnings per share guidance estimated a negative 1 cent foreign currency impact and the actual impact was worse at a negative 4 cents.

 


 

Jonas Prising, ManpowerGroup Chair & CEO, said, “The operating conditions experienced across our regions came in largely as expected during the quarter with relatively stable activity at lower levels across North America and Europe and good demand elsewhere. We took additional cost actions during the quarter, primarily in some of our most challenged European markets. Looking back at full year 2024, although difficult market conditions weighed heavily on our financial results, we competed well in many markets as a result of our Winning in the Market focus. We also made significant progress advancing our global transformation initiatives during 2024 and look forward to continuing our progress in 2025.

We anticipate diluted earnings per share in the first quarter will be between $0.47 and $0.57, which includes an estimated unfavorable currency impact of 6 cents and a 36% effective tax rate.”

Net earnings for the year ended December 31, 2024 were $145.1 million, or net earnings of $3.01 per diluted share compared to net earnings of $88.8 million, or net earnings of $1.76 per diluted share in the prior year, respectively. The full year period included restructuring costs, run-off losses related to the Proservia Germany business, pension settlements, and Argentina hyperinflationary related non-cash currency translation losses which reduced earnings per share by $1.54. Excluding the net impact of these charges, earnings per share for the year was $4.55 per diluted share representing a decrease of 21% in constant currency.4 Revenues for the year were $17.9 billion, representing a decrease of 6% compared to the prior year or a decrease of 3% in constant currency. Earnings per share for the year were negatively impacted by 20 cents due to changes in foreign currencies compared to the prior year.

In conjunction with its fourth quarter earnings release, ManpowerGroup will broadcast its conference call live over the Internet on January 30, 2025 at 7:30 a.m. central time (8:30 a.m. eastern time). Prepared remarks for the conference call, webcast details, presentation and recordings are included within the Investor Relations section of manpowergroup.com.

Supplemental financial information referenced in the conference call can be found at http://investor.manpowergroup.com/.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[4] The prior year period included various adjustments which reduced earnings per share by $4.28 which are also excluded when determining the year over year adjusted trend.

 

 


 

About ManpowerGroup

ManpowerGroup® (NYSE: MAN), the leading global workforce solutions company, helps organizations transform in a fast-changing world of work by sourcing, assessing, developing, and managing the talent that enables them to win. We develop innovative solutions for hundreds of thousands of organizations every year, providing them with skilled talent while finding meaningful, sustainable employment for millions of people across a wide range of industries and skills. Our expert family of brands – Manpower, Experis, and Talent Solutions – creates substantially more value for candidates and clients across more than 70 countries and territories and has done so for 75 years. We are recognized consistently for our diversity – as a best place to work for Women, Inclusion, Equality, and Disability, and in 2024 ManpowerGroup was named one of the World's Most Ethical Companies for the 15th time – all confirming our position as the brand of choice for in-demand talent. For more information, visit www.manpowergroup.com.

Forward-Looking Statements

This press release contains statements, including statements regarding global economic and geopolitical uncertainty, trends in labor demand and the future strengthening of such demand, financial outlook, the outlook for our business in regions in which we operate as well as key countries within those regions, and the Company’s strategic initiatives and technology investments, including transformation programs and the positioning of future growth for our brands that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements due to numerous factors. These factors include those found in the Company’s reports filed with the SEC, including the information under the heading “Risk Factors” in its Annual Report on Form 10-K for the year ended December 31, 2023, which information is incorporated herein by reference.

The Company assumes no obligation to update or revise any forward-looking statements. We reference certain non-GAAP financial measures, which we believe provide useful information for investors. We include a reconciliation of these measures, where appropriate, to GAAP on the Investor Relations section of our website at manpowergroup.com.

 

 

###

 

 


 

ManpowerGroup

Results of Operations

(In millions, except per share data)

 

 

 

Three Months Ended December 31

 

 

 

 

 

 

 

 

 

% Variance

 

 

 

 

 

 

 

 

 

Amount

 

 

Constant

 

 

 

2024

 

 

2023

 

 

Reported

 

 

Currency

 

 

 

(Unaudited)

 

Revenues from services (a)

 

$

4,399.7

 

 

$

4,630.5

 

 

 

-5.0

%

 

 

-2.9

%

Cost of services

 

 

3,644.6

 

 

 

3,819.8

 

 

 

-4.6

%

 

 

-2.5

%

  Gross profit

 

 

755.1

 

 

 

810.7

 

 

 

-6.9

%

 

 

-4.9

%

  Selling and administrative expenses,
   excluding goodwill impairment charge

 

 

686.9

 

 

 

795.1

 

 

 

-13.6

%

 

 

-12.0

%

  Goodwill impairment charge (b)

 

 

 

 

 

55.1

 

 

N/A

 

 

N/A

 

Selling and administrative expenses

 

 

686.9

 

 

 

850.2

 

 

 

-19.2

%

 

 

-17.7

%

  Operating profit (loss)

 

 

68.2

 

 

 

(39.5

)

 

 

272.6

%

 

 

280.2

%

Interest and other expenses, net

 

 

20.5

 

 

 

15.5

 

 

 

32.1

%

 

 

 

  Earnings (loss) before income taxes

 

 

47.7

 

 

 

(55.0

)

 

 

186.9

%

 

 

196.4

%

Provision for income taxes

 

 

25.2

 

 

 

29.5

 

 

 

-14.8

%

 

 

 

  Net earnings (loss)

 

$

22.5

 

 

$

(84.5

)

 

 

126.6

%

 

 

129.5

%

Net earnings (loss) per share - basic

 

$

0.48

 

 

$

(1.73

)

 

 

127.5

%

 

 

 

Net earnings (loss) per share - diluted

 

$

0.47

 

 

$

(1.73

)

 

 

127.2

%

 

 

130.1

%

Weighted average shares - basic

 

 

47.2

 

 

 

48.7

 

 

 

-3.2

%

 

 

 

Weighted average shares - diluted

 

 

47.7

 

 

 

48.7

 

 

 

-2.1

%

 

 

 

(a)
Revenues from services include fees received from our franchise offices of $3.8 million for both the three months ended December 31, 2024 and 2023, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $278.1 million and $251.5 million for the three months ended December 31, 2024 and 2023, respectively.
(b)
The goodwill impairment charge for the three months ended December 31, 2023 is related to our investment in the Netherlands.

 

 


 

ManpowerGroup

Operating Unit Results

(In millions)

 

 

 

Three Months Ended December 31

 

 

 

 

 

 

 

 

 

% Variance

 

 

 

 

 

 

 

 

 

Amount

 

 

Constant

 

 

 

2024

 

 

2023 (a)

 

 

Reported

 

 

Currency

 

 

 

(Unaudited)

 

Revenues from Services:

 

 

 

 

 

 

 

 

 

 

 

 

  Americas:

 

 

 

 

 

 

 

 

 

 

 

 

      United States (b)

 

$

691.8

 

 

$

685.2

 

 

 

1.0

%

 

 

1.0

%

      Other Americas

 

 

381.8

 

 

 

389.4

 

 

 

-2.0

%

 

 

18.1

%

 

 

1,073.6

 

 

 

1,074.6

 

 

 

-0.1

%

 

 

7.2

%

  Southern Europe:

 

 

 

 

 

 

 

 

 

 

 

 

      France

 

 

1,134.5

 

 

 

1,209.7

 

 

 

-6.2

%

 

 

-5.5

%

      Italy

 

 

418.7

 

 

 

415.1

 

 

 

0.9

%

 

 

1.8

%

      Other Southern Europe

 

 

490.2

 

 

 

487.0

 

 

 

0.7

%

 

 

1.1

%

 

 

2,043.4

 

 

 

2,111.8

 

 

 

-3.2

%

 

 

-2.5

%

  Northern Europe

 

 

768.4

 

 

 

913.7

 

 

 

-15.9

%

 

 

-16.4

%

  APME

 

 

522.0

 

 

 

552.2

 

 

 

-5.5

%

 

 

-4.0

%

 

 

 

4,407.4

 

 

 

4,652.3

 

 

 

 

 

 

 

  Intercompany Eliminations

 

 

(7.7

)

 

 

(21.8

)

 

 

 

 

 

 

 

$

4,399.7

 

 

$

4,630.5

 

 

 

-5.0

%

 

 

-2.9

%

Operating Unit Profit (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

  Americas:

 

 

 

 

 

 

 

 

 

 

 

 

      United States

 

$

16.0

 

 

$

16.8

 

 

 

-4.1

%

 

 

-4.1

%

      Other Americas

 

 

18.3

 

 

 

19.1

 

 

 

-4.8

%

 

 

16.2

%

 

 

34.3

 

 

 

35.9

 

 

 

-4.5

%

 

 

6.7

%

  Southern Europe:

 

 

 

 

 

 

 

 

 

 

 

 

      France

 

 

36.7

 

 

 

46.0

 

 

 

-20.1

%

 

 

-19.8

%

      Italy

 

 

24.3

 

 

 

30.7

 

 

 

-20.5

%

 

 

-20.1

%

      Other Southern Europe

 

 

14.2

 

 

 

14.1

 

 

 

-0.7

%

 

 

-1.3

%

 

 

75.2

 

 

 

90.8

 

 

 

-17.2

%

 

 

-17.1

%

  Northern Europe

 

 

(16.5

)

 

 

(81.4

)

 

 

79.7

%

 

 

78.3

%

  APME

 

 

15.8

 

 

 

21.6

 

 

 

-27.0

%

 

 

-28.3

%

 

 

108.8

 

 

 

66.9

 

 

 

 

 

 

 

Corporate expenses

 

 

(32.5

)

 

 

(42.9

)

 

 

 

 

 

 

Goodwill impairment charge (c)

 

 

 

 

 

(55.1

)

 

 

 

 

 

 

Intangible asset amortization expense

 

 

(8.1

)

 

 

(8.4

)

 

 

 

 

 

 

    Operating profit (loss)

 

 

68.2

 

 

 

(39.5

)

 

 

272.6

%

 

 

280.2

%

Interest and other expenses, net (d)

 

 

(20.5

)

 

 

(15.5

)

 

 

 

 

 

 

    Earnings (loss) before income taxes

 

$

47.7

 

 

$

(55.0

)

 

 

 

 

 

 

 

(a) Effective January 1, 2024, our segment reporting was realigned to include our Puerto Rico business within Other Americas. Accordingly, our reportable segment, United States, is now adjusted to exclude Puerto Rico. All previously reported results have been restated to conform to the current year presentation.

(b) In the United States, revenues from services include fees received from our franchise offices of $2.6 million and $3.0 million for the three months ended December 31, 2024 and 2023, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $89.7 million and $99.0 million for the three months ended December 31, 2024 and 2023, respectively.

(c) The goodwill impairment charge for the three months ended December 31, 2023 is related to our investment in the Netherlands.

 


 

(d) The components of interest and other expenses, net were:

 

 

2024

 

 

2023

 

        Interest expense

 

$

23.0

 

 

$

20.0

 

        Interest income

 

 

(8.9

)

 

 

(9.7

)

        Foreign exchange loss

 

 

1.0

 

 

 

7.6

 

        Miscellaneous income

 

 

5.4

 

 

 

(2.4

)

 

$

20.5

 

 

$

15.5

 

 

 


 

ManpowerGroup

Results of Operations

(In millions, except per share data)

 

 

 

Year Ended December 31

 

 

 

 

 

 

 

 

 

% Variance

 

 

 

 

 

 

 

 

 

Amount

 

 

Constant

 

 

 

2024

 

 

2023

 

 

Reported

 

 

Currency

 

 

 

(Unaudited)

 

Revenues from services (a)

 

$

17,853.9

 

 

$

18,914.5

 

 

 

-5.6

%

 

 

-3.4

%

Cost of services

 

 

14,767.1

 

 

 

15,556.5

 

 

 

-5.1

%

 

 

-2.8

%

  Gross profit

 

 

3,086.8

 

 

 

3,358.0

 

 

 

-8.1

%

 

 

-6.2

%

Selling and administrative expenses,
   excluding goodwill impairment charge

 

 

2,780.8

 

 

 

3,047.1

 

 

 

-8.7

%

 

 

-7.1

%

Goodwill impairment charge (b)

 

 

 

 

 

55.1

 

 

N/A

 

 

N/A

 

Selling and administrative expenses

 

 

2,780.8

 

 

 

3,102.2

 

 

 

-10.4

%

 

 

-8.8

%

  Operating profit

 

 

306.0

 

 

 

255.8

 

 

 

19.6

%

 

 

25.2

%

Interest and other expenses, net

 

 

49.2

 

 

 

49.9

 

 

 

-1.5

%

 

 

 

  Earnings before income taxes

 

 

256.8

 

 

 

205.9

 

 

 

24.7

%

 

 

31.1

%

Provision for income taxes

 

 

111.7

 

 

 

117.1

 

 

 

-4.6

%

 

 

 

  Net earnings

 

$

145.1

 

 

$

88.8

 

 

 

63.5

%

 

 

71.8

%

Net earnings per share - basic

 

$

3.04

 

 

$

1.78

 

 

 

70.4

%

 

 

 

Net earnings per share - diluted

 

$

3.01

 

 

$

1.76

 

 

 

70.6

%

 

 

79.3

%

Weighted average shares - basic

 

 

47.8

 

 

 

49.8

 

 

 

-4.1

%

 

 

 

Weighted average shares - diluted

 

 

48.3

 

 

 

50.4

 

 

 

-4.2

%

 

 

 

(a)
Revenues from services include fees received from our franchise offices of $14.4 million and $14.8 million for the years ended December 31, 2024 and 2023, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $1,125.5 million and $995.8 million for the years ended December 31, 2024 and 2023, respectively.
(b)
The goodwill impairment charge for the year ended December 31, 2023 is related to our investment in the Netherlands.
 

 


 

ManpowerGroup

Operating Unit Results

(In millions)

 

 

 

Year Ended December 31

 

 

 

 

 

 

 

 

 

% Variance

 

 

 

 

 

 

 

 

 

Amount

 

 

Constant

 

 

 

2024

 

 

2023 (a)

 

 

Reported

 

 

Currency

 

 

 

(Unaudited)

 

Revenues from Services:

 

 

 

 

 

 

 

 

 

 

 

 

  Americas:

 

 

 

 

 

 

 

 

 

 

 

 

      United States (b)

 

$

2,766.6

 

 

$

2,866.2

 

 

 

-3.5

%

 

 

-3.5

%

      Other Americas

 

 

1,458.3

 

 

 

1,548.6

 

 

 

-5.8

%

 

 

15.2

%

 

 

4,224.9

 

 

 

4,414.8

 

 

 

-4.3

%

 

 

3.1

%

  Southern Europe:

 

 

 

 

 

 

 

 

 

 

 

 

      France

 

 

4,618.4

 

 

 

4,867.1

 

 

 

-5.1

%

 

 

-5.1

%

      Italy

 

 

1,677.0

 

 

 

1,708.8

 

 

 

-1.9

%

 

 

-1.8

%

      Other Southern Europe

 

 

1,922.9

 

 

 

1,939.4

 

 

 

-0.9

%

 

 

0.0

%

 

 

8,218.3

 

 

 

8,515.3

 

 

 

-3.5

%

 

 

-3.3

%

  Northern Europe

 

 

3,304.3

 

 

 

3,748.0

 

 

 

-11.8

%

 

 

-12.9

%

  APME

 

 

2,161.3

 

 

 

2,322.3

 

 

 

-6.9

%

 

 

-2.3

%

 

 

 

17,908.8

 

 

 

19,000.4

 

 

 

 

 

 

 

  Intercompany Eliminations

 

 

(54.9

)

 

 

(85.9

)

 

 

 

 

 

 

 

 

17,853.9

 

 

 

18,914.5

 

 

 

-5.6

%

 

 

-3.4

%

Operating Unit Profit (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

  Americas:

 

 

 

 

 

 

 

 

 

 

 

 

      United States

 

$

77.7

 

 

$

94.4

 

 

 

-17.6

%

 

 

-17.6

%

      Other Americas

 

 

63.9

 

 

 

71.2

 

 

 

-10.3

%

 

 

2.6

%

 

 

141.6

 

 

 

165.6

 

 

 

-14.5

%

 

 

-8.9

%

  Southern Europe:

 

 

 

 

 

 

 

 

 

 

 

 

      France

 

 

151.8

 

 

 

188.3

 

 

 

-19.4

%

 

 

-19.4

%

      Italy

 

 

113.1

 

 

 

124.7

 

 

 

-9.3

%

 

 

-9.4

%

      Other Southern Europe

 

 

39.2

 

 

 

44.7

 

 

 

-12.5

%

 

 

-10.9

%

 

 

304.1

 

 

 

357.7

 

 

 

-15.0

%

 

 

-14.8

%

  Northern Europe

 

 

(44.6

)

 

 

(116.7

)

 

 

61.8

%

 

 

60.9

%

  APME

 

 

83.7

 

 

 

92.6

 

 

 

-9.7

%

 

 

-3.7

%

 

 

484.8

 

 

 

499.2

 

 

 

 

 

 

 

Corporate expenses

 

 

(146.1

)

 

 

(153.7

)

 

 

 

 

 

 

Goodwill impairment charge (c)

 

 

 

 

 

(55.1

)

 

 

 

 

 

 

Intangible asset amortization expense

 

 

(32.7

)

 

 

(34.6

)

 

 

 

 

 

 

    Operating profit

 

 

306.0

 

 

 

255.8

 

 

 

19.6

%

 

 

25.2

%

Interest and other expenses, net (d)

 

 

(49.2

)

 

 

(49.9

)

 

 

 

 

 

 

    Earnings before income taxes

 

$

256.8

 

 

$

205.9

 

 

 

 

 

 

 

(a) Effective January 1, 2024, our segment reporting was realigned to include our Puerto Rico business within Other Americas. Accordingly, our reportable segment, United States, is now adjusted to exclude Puerto Rico. All previously reported results have been restated to conform to the current year presentation.

(b) In the United States, revenues from services include fees received from our franchise offices of $10.7 million and $11.9 million for the years ended December 31, 2024 and 2023, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $368.1 million and $397.7 million for the years ended December 31, 2024 and 2023, respectively.

(c) The goodwill impairment charge for the year ended December 31, 2023 is related to our investment in the Netherlands.

 


 

(d) The components of interest and other expenses, net were:

 

 

2024

 

 

2023

 

        Interest expense

 

$

90.0

 

 

$

79.7

 

        Interest income

 

 

(33.3

)

 

 

(34.2

)

        Foreign exchange loss

 

 

6.2

 

 

 

21.8

 

        Miscellaneous income

 

 

(13.7

)

 

 

(17.4

)

 

 

$

49.2

 

 

$

49.9

 

 

 


 

ManpowerGroup

Consolidated Balance Sheets

(In millions)

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

  Cash and cash equivalents

 

$

509.4

 

 

$

581.3

 

  Accounts receivable, net

 

 

4,297.2

 

 

 

4,830.0

 

  Prepaid expenses and other assets

 

 

163.7

 

 

 

160.8

 

      Total current assets

 

 

4,970.3

 

 

 

5,572.1

 

Other assets:

 

 

 

 

 

 

  Goodwill

 

 

1,563.4

 

 

 

1,586.8

 

  Intangible assets, net

 

 

486.1

 

 

 

519.6

 

  Operating lease right-of-use assets

 

 

361.3

 

 

 

414.0

 

  Other assets

 

 

701.5

 

 

 

607.8

 

      Total other assets

 

 

3,112.3

 

 

 

3,128.2

 

Property and equipment:

 

 

 

 

 

 

  Land, buildings, leasehold improvements and equipment

 

 

488.2

 

 

 

526.5

 

  Less: accumulated depreciation and amortization

 

 

369.8

 

 

 

396.6

 

      Net property and equipment

 

 

118.4

 

 

 

129.9

 

             Total assets

 

$

8,201.0

 

 

$

8,830.2

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

  Accounts payable

 

$

2,612.9

 

 

$

2,723.0

 

  Employee compensation payable

 

 

241.1

 

 

 

243.1

 

  Accrued liabilities

 

 

573.7

 

 

 

693.0

 

  Accrued payroll taxes and insurance

 

 

615.2

 

 

 

695.8

 

  Value added taxes payable

 

 

370.8

 

 

 

432.7

 

  Short-term borrowings and current maturities of long-term debt

 

 

23.4

 

 

 

12.1

 

      Total current liabilities

 

 

4,437.1

 

 

 

4,799.7

 

Other liabilities:

 

 

 

 

 

 

  Long-term debt

 

 

929.4

 

 

 

990.5

 

  Long-term operating lease liability

 

 

279.0

 

 

 

323.2

 

  Other long-term liabilities

 

 

428.6

 

 

 

482.7

 

      Total other liabilities

 

 

1,637.0

 

 

 

1,796.4

 

Shareholders' equity:

 

 

 

 

 

 

  ManpowerGroup shareholders' equity

 

 

 

 

 

 

    Common stock

 

 

1.2

 

 

 

1.2

 

    Capital in excess of par value

 

 

3,546.1

 

 

 

3,514.9

 

    Retained earnings

 

 

3,812.3

 

 

 

3,813.0

 

    Accumulated other comprehensive loss

 

 

(443.0

)

 

 

(466.0

)

    Treasury stock, at cost

 

 

(4,791.4

)

 

 

(4,639.8

)

       Total ManpowerGroup shareholders' equity

 

 

2,125.2

 

 

 

2,223.3

 

  Noncontrolling interests

 

 

1.7

 

 

 

10.8

 

          Total shareholders' equity

 

 

2,126.9

 

 

 

2,234.1

 

             Total liabilities and shareholders' equity

 

$

8,201.0

 

 

$

8,830.2

 

 

 


 

ManpowerGroup

Consolidated Statements of Cash Flows

(In millions)

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

  Net earnings

 

$

145.1

 

 

$

88.8

 

  Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

      Depreciation and amortization

 

 

86.6

 

 

 

88.6

 

      Loss on sales of subsidiaries, net

 

 

8.2

 

 

 

1.3

 

      Non-cash goodwill and other impairment charges

 

 

 

 

 

57.3

 

      Deferred income taxes

 

 

(32.4

)

 

 

(20.6

)

      Provision for doubtful accounts

 

 

9.0

 

 

 

5.4

 

      Share-based compensation

 

 

27.3

 

 

 

28.7

 

  Changes in operating assets and liabilities:

 

 

 

 

 

 

      Accounts receivable

 

 

261.1

 

 

 

391.8

 

      Other assets

 

 

(131.8

)

 

 

(45.2

)

      Accounts payable

 

 

15.7

 

 

 

(144.7

)

      Other liabilities

 

 

(79.6

)

 

 

(103.2

)

            Cash provided by operating activities

 

 

309.2

 

 

 

348.2

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

  Capital expenditures

 

 

(51.1

)

 

 

(78.2

)

  Acquisition of business, net of cash acquired

 

 

(4.9

)

 

 

 

  Impact to cash resulting from sales of subsidiaries

 

 

(14.6

)

 

 

 

  Proceeds from the sales of subsidiaries and property and equipment

 

 

2.4

 

 

 

4.1

 

            Cash used in investing activities

 

 

(68.2

)

 

 

(74.1

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

  Net change in short-term borrowings

 

 

14.0

 

 

 

(12.8

)

  Proceeds from long-term debt

 

 

3.7

 

 

 

1.0

 

  Repayments of long-term debt

 

 

(1.6

)

 

 

(4.4

)

  Payments of contingent consideration for acquisitions

 

 

(2.8

)

 

 

 

  Proceeds from share-based awards

 

 

0.8

 

 

 

1.8

 

  Payments to noncontrolling interests

 

 

(0.2

)

 

 

(0.6

)

  Other share-based award transactions

 

 

(10.5

)

 

 

(10.4

)

  Repurchases of common stock

 

 

(140.0

)

 

 

(179.8

)

  Dividends paid

 

 

(145.8

)

 

 

(144.3

)

            Cash used in financing activities

 

 

(282.4

)

 

 

(349.5

)

Effect of exchange rate changes on cash

 

 

(30.5

)

 

 

17.7

 

Change in cash and cash equivalents

 

 

(71.9

)

 

 

(57.7

)

Cash and cash equivalents, beginning of period

 

 

581.3

 

 

 

639.0

 

Cash and cash equivalents, end of period

 

$

509.4

 

 

$

581.3

 

 

 


Slide 1

ManpowerGroup Fourth Quarter Results January 30, 2025 Exhibit 99.2


Slide 2

FORWARD-LOOKING STATEMENT This presentation contains statements, including statements regarding global economic and geopolitical uncertainty, particularly in the US and Europe, future economic growth in Europe, harnessing the potential of AI, trends in labor demand and the future strengthening of such demand, financial outlook, outlook for our business in the regions in which we operate as well as key countries within those regions, the Company’s strategic initiatives and technology investments, including transformation programs, and the positioning of future growth for our brands, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements due to numerous factors. These factors include those found in the Company’s reports filed with the SEC, including the information under the heading “Risk Factors” in its Annual Report on Form 10-K for the year ended December 31, 2023, which information is incorporated herein by reference.   The Company assumes no obligation to update or revise any forward-looking statements. We reference certain non-GAAP financial measures, which we believe provide useful information for investors. We include a reconciliation of these measures, where appropriate, to GAAP on the Investor Relations section of our website at manpowergroup.com.


Slide 3

Excludes the impact of restructuring costs of $16.0M ($14.1M net of tax) and other items including a loss on disposition of Austria of $7.7M of which $4.9M is recorded in operating profit and $2.8M is recorded below operating profit in interest and other expenses and a pension settlement charge of $4.6M ($3.8M net of tax). Prior year period excludes the impact of restructuring costs. EBITA is a non-GAAP financial measure and is defined herein as Operating Profit before Amortization of Intangible Assets and Goodwill Impairment. Reported operating profit was $68M, and operating profit margin was 1.5%. As adjusted, operating profit was $86M, and operating profit margin was 1.9%. Variances are not meaningful. As Reported As Adjusted Q4 Financial Highlights -5% -3% CC -1% OCC -5% -3% CC -1% OCC Revenue $4.4B -30 bps -30 bps Gross Margin 17.2% 217% 230% CC -19% -12% CC EBITA $76M ($94M as adjusted) 120 bps -40 bps EBITA Margin 1.7% (2.1% as adjusted) NM NM -30% -27% CC EPS $0.47 ($1.02 as adjusted) (2) (2) Consolidated Financial Highlights ManpowerGroup 2024 Fourth Quarter Results (1) (3) (3)


Slide 4

Excludes the net impact of restructuring costs of $53.6M ($48.0M net of tax), and other items including operating losses for the run-off Proservia business in Germany of $9.2M, a loss on disposition of Austria of $7.7M of which $4.9M is recorded in operating profit and $2.8M is recorded below operating profit in interest and other expenses, a pension settlement charge of $4.6M ($3.8M net of tax), and a non-cash currency translation charge of $0.3M related to hyper-inflationary Argentina, while 2023 adjusted figures exclude the impact of restructuring charges of $149.2M ($137.9M net of tax), non-cash goodwill impairment charge of $55.1M ($54.7M net of tax), a software impairment charge of $2.2M, a pension settlement charge of $7.0M ($5.8M net of tax), the loss on sale of our Philippines business of $1.3M ($1.4M net of tax) and a non-cash currency translation charge of $13.2M related to hyper-inflationary Argentina. EBITA is a non-GAAP financial measure and is defined herein as Operating Profit before Amortization of Intangible Assets and Goodwill Impairment. Reported operating profit was $306M, and operating profit margin was 1.7%. On an adjusted basis, operating profit was $370M, and adjusted operating profit margin was 2.1%. As Reported As Adjusted 2024 Financial Highlights -6% -3% CC -6% -3% CC Revenue $17.9B -50 bps -50 bps Gross Margin 17.3% -2% 2% CC -19% -15% CC EBITA $339M ($403M as adjusted) 10 bps -30 bps EBITA Margin 1.9% (2.3% as adjusted) 71% 79% CC -25% -21% CC EPS $3.01 ($4.55 as adjusted) (2) (2) (1) Consolidated Financial Highlights ManpowerGroup 2024 Fourth Quarter Results


Slide 5

EPS Bridge – Q4 vs. Guidance Midpoint ManpowerGroup 2024 Fourth Quarter Results (1) Detail of items included on slide 3.


Slide 6

Manpower organic CC revenue decreased slightly from the Q3 trend of flat year over year. Talent Solutions experienced improved sequential trends in RPO and MSP. RPO turned to growth in the quarter. MSP continued to report strong double digit percentage growth, while Right Management experienced a decline on a slowing of outplacement activity. Experis organic CC revenue trend improved from the Q3 trend of -10% year over year. Business line classifications can vary by entity and are subject to change as service requirements change. MANPOWER EXPERIS TALENT SOLUTIONS Business Line Revenue Q4 2024(1) vs. 2023 reported % vs. 2023 organic CC % ManpowerGroup 2024 Fourth Quarter Results


Slide 7

Consolidated Gross Margin Change ManpowerGroup 2024 Fourth Quarter Results


Slide 8

Business line classifications can vary by entity and are subject to change as service requirements change. █ Manpower █ Experis █ Talent Solutions █ ManpowerGroup – Total Business Line Gross Profit – Q4 2024(1) ManpowerGroup 2024 Fourth Quarter Results


Slide 9

(15.6% CC) (18.3% CC) SG&A Expense Bridge – Q4 YoY (in millions of USD) ManpowerGroup 2024 Fourth Quarter Results (15.0% CC) (1) Includes restructuring costs of $16.0M and other items.


Slide 10

As Reported As Adjusted Q4 Financial Highlights 0% 7% CC 0% 7% CC Revenue $1.1B -4% 7% CC -3% 8% CC OUP $34M ($39M as adjusted) 10 bps 10 bps OUP Margin 3.2% (3.6% as adjusted) Americas Segment (24% of Revenue) ManpowerGroup 2024 Fourth Quarter Results (1) Operating Unit Profit (OUP) is the measure that we use to evaluate segment performance. OUP is equal to segment revenues less direct costs and branch and national headquarters operating costs. Current period excludes the impact of restructuring costs of $4.4M. Prior year period also excludes restructuring costs.


Slide 11

Americas – Q4 Revenue Trend YoY ManpowerGroup 2024 Fourth Quarter Results Revenue Trend - CC Revenue Trend


Slide 12

As Reported As Adjusted Q4 Financial Highlights -3% -3% CC -2% OCC -3% -3% CC -2% OCC Revenue $2.0B -17% -17% CC -19% OCC -22% -17% CC -19% OCC OUP $75M ($73M as adjusted) 60 bps 90 bps OUP Margin 3.7% (3.6% as adjusted) Southern Europe Segment (47% of Revenue) ManpowerGroup 2024 Fourth Quarter Results (1) Current period excludes the impact of restructuring costs of $2.4M and offsetting regional gain on the Austria disposition of $4.1M. The regional disposition gain is more than offset by a corporate loss on the Austria disposition. Prior year period also excludes restructuring costs. Organic constant currency variances adjust for the disposition and franchise of our Austria business.


Slide 13

Southern Europe – Q4 Revenue Trend YoY ManpowerGroup 2024 Fourth Quarter Results Revenue Trend - CC Revenue Trend


Slide 14

As Reported As Adjusted Q4 Financial Highlights -16% -16% CC -16% -16% CC Revenue $768M NM NM NM NM OUP -$16M (-$10M as adjusted) NM 170 bps OUP Margin -2.1% (-1.3% as adjusted) Northern Europe Segment (17% of Revenue) ManpowerGroup 2024 Fourth Quarter Results (1) Current period excludes the impact of restructuring costs of $6.9M. Prior year period variances exclude restructuring and other costs.


Slide 15

Northern Europe – Q4 Revenue Trend YoY ManpowerGroup 2024 Fourth Quarter Results Revenue Trend - CC Revenue Trend


Slide 16

As Reported As Adjusted Q4 Financial Highlights -5% -4% CC 7% OCC -5% -4% CC 7% OCC Revenue $522M -27% -28% CC -23% OCC 25% 27% CC 37% OCC OUP $16M ($27M as adjusted) 90 bps 120 bps OUP Margin 3.0% (5.1% as adjusted) APME Segment (12% of Revenue) ManpowerGroup 2024 Fourth Quarter Results Current period excludes the impact of restructuring costs of $0.5M. Prior year period also excludes restructuring costs. (1)


Slide 17

APME – Q4 Revenue Trend YoY ManpowerGroup 2024 Fourth Quarter Results Revenue Trend - CC Revenue Trend


Slide 18

Cash Flow Summary ManpowerGroup 2024 Fourth Quarter Results


Slide 19

Total Debt (in millions of USD) Total Debt to Total Capitalization Total Debt Net Debt Net (Cash) Balance Sheet Highlights ManpowerGroup 2024 Fourth Quarter Results


Slide 20

ManpowerGroup 2024 Fourth Quarter Results First Quarter 2025 Outlook Revenue Total Down 9-13% (Down 5-9% CC) (Down 3-7% OCC) Americas Down 2-6% (Down 3% / Up 1% CC) Southern Europe Down 8-12% (Down 4-8% CC) (Down 3-7% OCC) Northern Europe Down 16-20% (Down 12-16% CC) APME Down 15-19% (Down 12-16% CC) (Down 1% / Up 3% OCC) Gross Profit Margin 17.2 – 17.4% EBITA(1) Margin 1.4 – 1.6% Operating Profit Margin 1.1 – 1.3% Tax Rate 36.0% EPS $0.47 – $0.57 (unfavorable $0.06 currency) Estimates are assuming FX rates of 1.040 for Euro, 1.230 for GBP, 0.0064 for JPY and 0.0010 for ARS. EBITA is a non-GAAP financial measure and is defined herein as Operating Profit before Amortization of Intangible Assets and Goodwill Impairment.


Slide 21

2025 World Economic Forum Annual Meeting


Slide 22

The operating conditions experienced across our regions came in largely as expected with relatively stable activity at lower levels in North America and Europe with good demand in APME and Latin America Gross profit margin reflects solid staffing margin trends while permanent recruitment was relatively stable across most markets Strong Free Cash Flow of $236 million during the quarter with a three-day reduction In Days Sales Outstanding at year end Continued progress in geo portfolio optimizations with South Korea and Austria sales with ongoing operations as franchises Key Take Aways ManpowerGroup 2024 Fourth Quarter Results


Slide 23

Appendix


Slide 24

Industry Vertical Composition Based on Revenues – Q4 2024 ManpowerGroup 2024 Fourth Quarter Results Industry vertical composition has been updated to align with our Global Sales Verticals based on client segmentation.


Slide 25

Interest Rate Maturity Date Total Outstanding Remaining Available Euro Notes - €500M 1.809% Jun 2026 517 - Euro Notes - €400M 3.514% Jun 2027 412 - Revolving Credit Agreement 5.457% May 2027 - 600 Uncommitted lines and Other Various Various 24 416 Total Debt 953 1,016 (3) (1)(2) (4) (2) Debt and Credit Facilities – December 31, 2024 (in millions of USD) ManpowerGroup 2024 Fourth Quarter Results The $600M agreement requires that we comply with a Leverage Ratio (net Debt-to-EBITDA) of not greater than 3.5 to 1 and a Fixed Charge Coverage Ratio of not less than 1.5 to 1, in addition to other customary restrictive covenants. As defined in the agreement, we had a net Debt-to-EBITDA ratio of 1.97 to 1 and a fixed charge coverage ratio of 3.27 to 1 as of December 31, 2024. In the agreement, net debt is defined as total debt less cash in excess of $400M. As of December 31, 2024, there were $0.4M of standby letters of credit issued under the agreement. Under the $600M agreement, we have an option to increase the total availability under the facility by an additional $300M. Represents uncommitted lines of credit & overdraft facilities. The total amount of the facilities as of December 31, 2024 was $440.5M and subsidiary facilities accounted for $290.5M of the total. Total subsidiary borrowings are limited to $300M due to restrictions in our Revolving Credit Facility, with the exception of Q3 when subsidiary borrowings are limited to $600M. This rate is the effective interest rate for this note, net of a favorable impact of a forward rate lock.

v3.24.4
Document and Entity Information
Jan. 30, 2025
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 30, 2025
Entity Registrant Name MANPOWERGROUP INC.
Entity Central Index Key 0000871763
Entity Emerging Growth Company false
Entity File Number 1-10686
Entity Incorporation, State or Country Code WI
Entity Tax Identification Number 39-1672779
Entity Address, Address Line One 100 Manpower Place
Entity Address, City or Town Milwaukee
Entity Address, State or Province WI
Entity Address, Postal Zip Code 53212
City Area Code (414)
Local Phone Number 961-1000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $.01 par value
Trading Symbol MAN
Security Exchange Name NYSE

ManpowerGroup (NYSE:MAN)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025 Plus de graphiques de la Bourse ManpowerGroup
ManpowerGroup (NYSE:MAN)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025 Plus de graphiques de la Bourse ManpowerGroup