Antelope Enterprise Holdings Limited (NASDAQ Capital Market: AEHL)
(“Antelope Enterprise”, “AEHL” or the “Company”), which operates
KylinCloud, a livestreaming ecommerce business in China with access
to 800,000+ hosts and influencers, today announced its financial
results for the second half and fiscal year ended December 31,
2023.
Fiscal Year 2023 Summary
- Revenue was RMB
510.5 million (US$ 72.1 million), a 78.3% increase as compared to
RMB 286.3 million (US$ 42.6 million) for fiscal year 2022.
- Gross profit was
RMB 53.1 million (US$ 7.5 million), 90.0% increase as compared to
RMB 27.9 million (US$ 4.1 million) for fiscal 2022.
- Net loss was RMB
14.5 million (US$ 2.0 million), as compared to a net loss of RMB
53.6 million (US$ 8.0 million) for fiscal 2022. The net loss
included a gain on the sale of its ceramic tile business of RMB
73.8 million (US$ 10.4 million).
- The registered
hosts and influencers on the livestreaming ecommerce platform
increased from approximately 300,000 in 2023 to 800,000 in
2024.
Will Zhang, Chief Executive Officer of Antelope
Enterprise, commented, “The 78% increase in revenue growth for the
full year 2023 reflects the successful execution of our strategic
plan to capitalize upon the high-growth livestreaming ecommerce
sector in China. Our livestreaming ecommerce business increased its
scale as we entered new geographic regions and engaged new product
categories. We represent a value proposition for consumers as we
help to bring great products right to their fingertips.”
“As a first mover in this key sales channel, we
aim to provide turnkey livestreaming marketing and broadcasting
services to consumer brand companies by matching company products’
characteristics with hosts and influencers. We are excited to
continue our journey as we enter new markets and adapt our business
model for these new regions. We plan to build upon our momentum to
drive impactful sales in these new markets.”
“We have a tremendous market opportunity of a
global scale right ahead of us and believe that we have the
financial resources, infrastructure and the strong team culture to
achieve long-term growth. We have built an innovative and
leading-edge technology platform that is transformative in terms of
the B2C ecosystem. I am genuinely excited about our unique business
model and execution capabilities, and I am confident that we will
create value for all of our stakeholders,” concluded CEO Will
Zhang.
Six Months Results Ended December 31,
2023
Revenue for the six months
ended December 31, 2023 was RMB 201.3 million (US$ 27.5 million), a
19.7% increase from RMB 168.1 million (US$ 24.1 million) for the
same period of 2022. The increase in revenue was due to revenue
generated from KylinCloud, the Company’s livestreaming ecommerce
business, which constituted 99% and 96% of second half 2023 and
second half 2022 revenue, respectively.
Gross profit for the six months
ended December 31, 2023 was RMB 5.9 million (US$ 0.7 million), as
compared to RMB 26.0 million (US$ 3.7 million) for the same period
of 2022. The decrease in gross profit was due to a 37.5% increase
in the cost of sales due to the rapid growth of the Company’s
livestreaming ecommerce business. For the second half of 2023, our
gross profit margin decreased to 2.9% as compared to a gross profit
margin of 15.5% for the second half of 2022.
Other income for the six months
ended December 31, 2023 was RMB 0.9 million (US$ 0.1 million), as
compared to RMB 1.3 million (US$ 0.2 million) for the comparable
period of 2022. Other income primarily consists of interest income,
currency exchange gains and government grants.
Selling and distribution
expenses for the six months ended December 31, 2023 were
RMB 3.2 million (US$ 0.3 million), as compared to RMB 14.5 million
(US$ 2.1 million) for the comparable period of 2022. The decrease
in selling and distribution expenses was primarily due to a
decrease in commission expenses and advertising and promotions
expenses as compared to the comparable period of 2022.
Administrative expenses for the
six months ended December 31, 2023 were RMB 50.3 million (US$ 7.0
million), as compared to RMB 21.6 million (US$ 3.1 million) for the
same period of 2022. The increase in administrative expenses was
mainly due to period-over-period increases of (i) RMB 11.9 million
in professional fees, (ii) RMB 9.8 million in compensation fees,
(iii) RMB 1.7 million in promotion expenses, (iv) RMB 1.3 million
increase in R&D expenses, as well as other additional
expenses.
Net loss from continuing
operations for the six months ended December 31, 2023 was
RMB 49.0 million (US$ 6.8 million), as compared to RMB 6.1 million
(US$ 0.9 million) for the same period of 2022. The increase in the
Company’s total net loss from continuing operations was mainly due
to the increase in the cost of sales and administrative expenses
that occurred in the second half of 2023 as compared to the same
period of 2022.
Loss per basic share and fully diluted
share from continuing operations for the six months ended
December 31, 2023 were RMB 15.66 (US$ 2.52), as compared to a loss
per basic and fully diluted share of RMB 7.30 (US$ 1.10) for the
same period of 2022.
Note About Six Months
Results
The financial results for the six months ended
December 31, 2023 presented in this release are unaudited. It
includes calculations or figures that have been prepared internally
by Management. The Company's independent registered public
accounting firm has not reviewed or audited, and does not express
an opinion with respect to the six months results. There can be no
assurance that the Company’s actual results for the periods
presented herein do not differ from the six months financial
results presented herein, and such changes could be material. These
financial results should not be viewed as a substitute for full
financial statements prepared in accordance with International
Financial Reporting Standards (IFRS) and are not necessarily
indicative of the results to be achieved for any future periods.
The six months financial information could be impacted by the
effects of the Company’s financial closing procedures, final
adjustments, and other developments.
Full Year 2023 Financial
Results
Revenue for the year ended December 31, 2023 was
RMB 510.5 million (US$ 72.1 million), as compared to 286.3 million
(US$ 42.6 million) for the year ended December 31, 2022. Gross
profit was RMB 53.1 million (US$ 7.5 million), as compared to RMB
27.9 million (US$ 4.1 million) for the same period of 2022. The
gross profit margin was 10.4%, as compared to a gross loss margin
of 9.7% for the same period of 2022. Other income was RMB 3.7
million (US$ 0.5 million), as compared to RMB 3.0 million (US$ 0.4
million) for the same period of 2022. Selling expenses were RMB
52.4 million (US$ 7.4 million), as compared to RMB 16.4 million
(US$ 2.4 million) for the same period of 2022. Administrative
expenses were RMB 89.5 million (US$ 12.6 million), as compared to
RMB 22.8 million (US$ 3.4 million) for the same period of 2022. Bad
debt reversal was nil, as compared to bad debt reversal of RMB 2.8
million (US$ 0.4 million) for the same period of 2022. For the full
year 2023, loss from continuing operations was RMB 86.9 million
(US$ 12.3 million) in 2023, as compared to loss from continuing
operations of RMB 5.7 million (US$ 0.8 million) in 2022. Net income
from discontinued operations attributable to the gain on disposal
of discontinued operations for the year ended December 31, 2023 was
RMB 73.8 million (US$ 10.4 million), as compared to a loss from
discontinued operations of RMB 48.0 million (US$ 7.1 million) for
the same period of 2022. Total net loss for the Company for the
year ended December 31, 2023 was RMB 14.5 million (US$ 2.0
million), as compared to a net loss of RMB 53.6 million (US$ 8.0
million) for the same period of 2022. Loss per share from
continuing operations on a basic and fully diluted basis were RMB
39.10 (US$ 5.52) for the year ended December 31, 2023, as compared
to basic and fully diluted loss per share of RMB 11.90 (US$ 0.18)
for the same period of 2022. Earnings per share from discontinued
operations on a basic and fully diluted basis were RMB 32.64 (US$
4.61) and RMB 27.98 (US$ 3.95), respectively, for the year ended
December 31, 2023, as compared to basic and fully diluted loss per
share of RMB 57.30 (US$ 8.51) for the same period of 2022. (Note:
On September 18, 2023, the Company effected a one-for-ten reverse
split of its issued and outstanding Class A ordinary shares. The
consolidated statements of financial position as of December 31,
2023 and 2022, and consolidated statements of comprehensive loss
for the years ended December 31, 2023, 2022 and 2021 were
retroactively restated to reflect this reverse split).
Financial Condition
As of December 31, 2023, the Company had RMB 3.8
million (US$ 0.5 million) in cash and cash equivalents, a decrease
of RMB $0.1 million (US$ 0.5 million) or 3.3% as compared to RMB
3.9 million (US$ 0.6 million) as of December 31, 2022. As of
December 31, 2023, working capital (current assets minus current
liabilities) was RMB 22.4 million (US$ 3.2 million) and the current
ratio (current assets divided by current liabilities) was 2.9
times, as compared to working capital of RMB 27.8 million (US$ 4.0
million) and a current ratio of 5.6 times as of December 31, 2022.
Stockholders’ equity as of December 31, 2023 was RMB 102.2 million
(US$ 14.4 million), an increase of RMB 95.8 million (US$ 13.5
million) or 1,481.5% as compared to RMB 6.5 million (US$ 0.9
million) as of December 31, 2022.
Business Outlook
The Company operates a livestreaming ecommerce
business through its KylinCloud subsidiary. Kylin Cloud’s platform
strategically matches appropriate hosts and influencers to the
products of consumer brand companies which results in increased
sales for consumer brand companies. For the second six months and
the full year 2023, KylinCloud generated primarily all of the
Company’s total revenue.
The Company believes its livestreaming ecommerce
business is sustainable since livestreaming can offer consumer
brand companies a new distribution channel, a potentially large
audience and creative content. In addition, it can offer shoppers
better engagement, convenience, authenticity and greater
information as compared to conventional shopping modes.
Livestreaming ecommerce can also accelerate purchasing decisions
and increase conversion rates as compared to conventional
ecommerce.
The Company recently announced the planning for
the launch of its energy supply business to be operated via its
wholly-owned subsidiary, AEHL US LLC. AEHL US has taken preliminary
steps in developing this business including engaging a broker to
source natural gas from natural gas providers in Texas and the
procurement of electricity generators. AEHL US plans to supply
power to a data center in Midland, Texas. The Company anticipates
that its energy supply business will start operation in the third
quarter of 2024. The Company also plans to generate revenue by
securing hosting sites for cryptocurrency mining operators as it
leverages anticipated cost-effective electricity costs.
This business outlook reflects the Company’s
current and preliminary views and is based on the information
currently available to us, which are subject to change, and is
subject to risks and uncertainties, as well as risks and
uncertainties identified in the Company’s public filings.
Conference Call Information
We will host a conference call at 8:00 am ET on
May 10, 2024. Listeners may access the call by dialing
1-844-695-5522 five to ten minutes prior to the scheduled
conference call time, and international callers should dial
1-412-317-0698; all callers should ask to join the Antelope
Enterprise Holdings Ltd. earnings conference call. A replay of the
conference call will be available for 14 days starting from 11:00
am ET on May 10, 2024. To access the replay, dial 1-877-344-7529
and international callers should dial 1-412-317-0088. The replay
access code is 9609413.
About Antelope Enterprise Holdings
Limited
Antelope Enterprise Holdings Limited holds a 51%
ownership position in Hainan Kylin Cloud Services Technology Co.,
Ltd (“Kylin Cloud”), which operates a livestreaming ecommerce
business in China with access to 800,000+ hosts and influencers.
The Company recently announced the launch of an energy supply
business to be operated via its wholly-owned subsidiary, AEHL US
LLC. For more information, please visit our website
at https://www.aehltd.com/. To receive the Company's public
announcements, please email investor@aehltd.com.
Currency Convenience
Translation
The Company’s financial information is stated in
Renminbi (“RMB”). Translations of amounts from RMB into United
States dollars (“US$”) in this earnings release are solely for the
convenience of the readers and were calculated at the rate of
US$1.00 = RMB 7.0999 for balance sheet accounts at the balance
sheet date, US$ 1.00 = RMB 7.0809 for the P&L accounts for the
year ended December 31, 2023, and US$ 1.00 = RMB 7.2306 for the
P&L accounts for the six months ended December 31, 2023. The
exchange rate refers to the historical rate as set forth in the
H.10 statistical release published by www.federalreserve.gov on
December 31, 2023. Such translations should not be construed as
representations that RMB amounts could have been, or could be,
converted realized or settled into US$ at that rate on December 31,
2023 or any other rate.
Safe Harbor Statement
Certain of the statements made in this press
release are “forward-looking statements” within the meaning and
protections of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements include statements with respect
to our beliefs, plans, objectives, goals, expectations,
anticipations, assumptions, estimates, intentions, and future
performance, and involve known and unknown risks, uncertainties and
other factors, which may be beyond our control, and which may cause
the actual results, performance, capital, ownership or achievements
of the Company to be materially different from future results,
performance or achievements expressed or implied by such
forward-looking statements. Forward-looking statements in this
press release include, without limitation, the continued stable
macroeconomic environment in the PRC, the PRC real estate,
construction and technology sectors continuing to exhibit sound
long-term fundamentals, our ability to bring additional ceramic
tile production capacity online going forward as our business
improves, our ceramic tile customers continuing to adjust to our
product price increases, our ability to sustain our average selling
price increases and to continue to build volume in the quarters
ahead, and whether our enhanced marketing efforts will help to
produce wider customer acceptance of the new price points; and our
ability to continue to grow our business management, information
system consulting, and online social commerce and live streaming
business. All statements other than statements of historical fact
are statements that could be forward-looking statements. You can
identify these forward-looking statements through our use of words
such as “may,” “will,” “anticipate,” “assume,” “should,”
“indicate,” “would,” “believe,” “contemplate,” “expect,”
“estimate,” “continue,” “plan,” “point to,” “project,” “could,”
“intend,” “target” and other similar words and expressions of the
future.
All written or oral forward-looking statements
attributable to us are expressly qualified in their entirety by
this cautionary notice, including, without limitation, those risks
and uncertainties described in our annual report on Form 20-F for
the year ended December 31, 2023 and otherwise in our SEC reports
and filings. Such reports are available upon request from the
Company, or from the Securities and Exchange Commission, including
through the SEC’s Internet website at http://www.sec.gov. We have
no obligation and do not undertake to update, revise or correct any
of the forward-looking statements after the date hereof, or after
the respective dates on which any such statements otherwise are
made.
-- FINANCIAL TABLES –
ANTELOPE ENTERPRISE HOLDINGS., LTD AND
SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION |
|
|
|
|
|
|
As of December 31,
2023 |
|
As ofDecember 31,2022 |
|
USD '000 |
RMB'000 |
|
RMB'000 |
|
|
|
|
|
|
|
|
ASSETS AND LIABILITIES |
|
|
|
|
|
|
|
NONCURRENT ASSETS |
|
|
|
|
|
|
|
Property and equipment, net |
161 |
|
1,146 |
|
|
1,006 |
|
Intangible assets, net |
1 |
|
4 |
|
|
6 |
|
Right-of-use assets, net |
- |
|
- |
|
|
469 |
|
Loan Receivable |
5,180 |
|
36,780 |
|
|
- |
|
Note Receivable |
6,949 |
|
49,340 |
|
|
- |
|
Total noncurrent assets |
12,292 |
|
87,270 |
|
|
1,481 |
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
VAT receivables |
- |
|
- |
|
|
142 |
|
Other receivables and prepayments |
2,870 |
|
20,380 |
|
|
19,180 |
|
Available-for-sale financial assets |
99 |
|
700 |
|
|
8,523 |
|
Due from related parties |
1,316 |
|
9,344 |
|
|
|
|
Restricted cash |
- |
|
- |
|
|
2,069 |
|
Cash and bank balances |
536 |
|
3,808 |
|
|
3,936 |
|
Total current assets |
4,821 |
|
34,232 |
|
|
33,850 |
|
|
|
|
|
|
|
|
|
Assets classified as held for sale |
- |
|
- |
|
|
74,675 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
17,113 |
|
121,502 |
|
|
110,006 |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Trade payables |
- |
|
- |
|
|
3,079 |
|
Accrued liabilities and other payables |
216 |
|
1,532 |
|
|
799 |
|
Unearned revenue |
27 |
|
192 |
|
|
- |
|
Amounts owed to related parties |
78 |
|
553 |
|
|
1,291 |
|
Note payable |
1,070 |
|
7,597 |
|
|
- |
|
Lease liabilities |
- |
|
- |
|
|
328 |
|
Taxes payable |
281 |
|
1,993 |
|
|
582 |
|
Total current liabilities |
1,671 |
|
11,867 |
|
|
6,079 |
|
|
|
|
|
|
|
|
|
NET CURRENTASSETS |
3,150 |
|
22.365 |
|
|
27,771 |
|
|
|
|
|
|
|
|
|
NONCURRENT LIABILITIES |
|
|
|
|
|
|
|
Lease liabilities |
- |
|
- |
|
|
157 |
|
Note payable |
1,044 |
|
7,394 |
|
|
8,775 |
|
Total noncurrent liabilities |
1,044 |
|
7,394 |
|
|
8,932 |
|
|
|
|
|
|
|
|
|
Liabilities directly associated with assets classified as held for
sale |
- |
|
- |
|
|
88,530 |
|
|
|
|
|
|
|
|
|
Total liabilities |
2,720 |
|
19,261 |
|
|
103,541 |
|
|
|
|
|
|
|
|
|
NET ASSETS |
14,439 |
|
102,241 |
|
|
6,465 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
Reserves |
13,691 |
|
96,942 |
|
|
1,047 |
|
Noncontrolling interest |
748 |
|
5,299 |
|
|
5,418 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
14,439 |
|
102,241 |
|
|
6,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANTELOPE ENTERPRISE HOLDINGS LIMITED AND
SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
|
Unaudited |
|
Six Months ended December 31, |
|
2023 |
2023 |
2022 |
2022 |
|
USD'000 |
RMB'000 |
USD'000 |
RMB'000 |
|
|
|
|
|
Net sales |
27,466 |
|
201,296 |
|
24,087 |
|
168,101 |
|
Cost of goods sold |
26,785 |
|
195,438 |
|
20,360 |
|
142,091 |
|
|
|
|
|
|
Gross profit (loss) |
680 |
|
5,858 |
|
3,727 |
|
26,010 |
|
|
|
|
|
|
Other income |
117 |
|
897 |
|
184 |
|
1,284 |
|
Fair value unrealized gain of available-for sale financial
asset |
- |
|
- |
|
19 |
|
130 |
|
Selling and distribution expenses |
(299 |
) |
(3,198 |
) |
(2,078 |
) |
(14,504 |
) |
Administrative expenses |
(6,988 |
) |
(50,332 |
) |
(3,102 |
) |
(21,645 |
) |
Bad debt reversal (expense) |
- |
|
- |
|
394 |
|
2,751 |
|
Finance costs |
(138 |
) |
(975 |
) |
(2 |
) |
(11 |
) |
Other expenses |
(170 |
) |
(1,204 |
) |
(5 |
) |
(38 |
) |
|
|
|
|
|
Income (loss) before taxation |
(6,796 |
) |
(48,954 |
) |
(863 |
) |
(6,023 |
) |
Income tax expense |
11 |
|
81 |
|
(18 |
) |
(126 |
) |
|
|
|
|
|
Net loss from continuing operations |
(6,807 |
) |
(49,035 |
) |
(881 |
) |
(6,149 |
) |
|
|
|
|
|
Discontinued operations |
|
|
|
|
Gain on disposal of discontinued operations |
(230 |
) |
- |
|
- |
|
- |
|
Loss for the period from discontinued operations |
4 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
Net income (loss) for the period |
(7,033 |
) |
(49,035 |
) |
(3,116 |
) |
(21,748 |
) |
|
|
|
|
|
Net income (loss) attributable to: |
|
|
|
|
Equity Holders of the Company |
(7,021 |
) |
(48,953 |
) |
(4,095 |
) |
(28,582 |
) |
Non-controlling interest |
(12 |
) |
(82 |
) |
98 |
|
685 |
|
|
|
|
|
|
Net income (loss) for the period |
(7,033 |
) |
(49,035 |
) |
(3,997 |
) |
(27,897 |
) |
|
|
|
|
|
Loss per share |
|
|
|
|
Basic (RMB) |
|
|
|
|
-- from Continuing Operations |
(2.52 |
) |
(15.66 |
) |
(1.10 |
) |
(7.30 |
) |
-- from Discontinued Operations |
(1.39 |
) |
(12.24 |
) |
(3.70 |
) |
(26.60 |
) |
|
|
|
|
|
Diluted (RMB) |
|
|
|
|
-- from Continuing Operations |
(2.52 |
) |
(15.66 |
) |
(1.00 |
) |
(7.30 |
) |
-- from Discontinued Operations |
(2.05 |
) |
(8.53 |
) |
(3.70 |
) |
(26.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANTELOPE ENTERPRISE HOLDINGS LIMITED AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF
COMPREHENSIVE LOSS |
|
Years ended December 31, |
|
2023 |
2022 |
|
USD'000 |
RMB'000 |
RMB'000 |
|
|
|
|
Net sales |
72,102 |
|
510,546 |
|
286,347 |
|
|
|
|
|
Cost of goods sold |
64,609 |
|
457,493 |
|
258,431 |
|
|
|
|
|
Gross profit |
7,492 |
|
53,053 |
|
27,916 |
|
|
|
|
|
Other income |
526 |
|
3,728 |
|
2,966 |
|
Fair value unrealized gain of unlisted financial assets |
- |
|
- |
|
130 |
|
Selling and distribution expenses |
(7,399 |
) |
(52,392 |
) |
(16,380 |
) |
Administrative expenses |
(12,576 |
) |
(89,047 |
) |
(22,757 |
) |
Bad debt reversal (expense) |
- |
|
- |
|
2,751 |
|
Finance costs |
(138 |
) |
(975 |
) |
(25 |
) |
Other expenses |
(170 |
) |
(1,204 |
) |
(42 |
) |
|
|
|
|
Income (loss) before taxation |
(12,264 |
) |
(86,837 |
) |
(5,441 |
) |
|
|
|
|
Income tax expense |
12 |
|
83 |
|
209 |
|
|
|
|
|
Net income (loss) for the period from continuing operations |
(12,275 |
) |
(86,920 |
) |
(5,650 |
) |
|
|
|
|
Discontinued operations |
|
|
|
Gain on disposal of discontinued operations |
10,429 |
|
73,846 |
|
- |
|
Loss for the period from discontinued operations |
(196 |
) |
(1,385 |
) |
(47,994 |
) |
|
|
|
|
Net income (loss) for the period |
(2,042 |
) |
(14,459 |
) |
(53,644 |
) |
|
|
|
|
Net income (loss) attributable to : |
|
|
|
Equity holders of the Company |
(2,025 |
) |
(14,340 |
) |
(57,918 |
) |
Non-controlling interest |
(17 |
) |
(119 |
) |
4,274 |
|
Net income (loss) for the period |
(2,042 |
) |
(14,459 |
) |
(53,644 |
) |
|
|
|
|
Net income (loss) attributable to the equity holders of the Company
arise from: |
|
|
|
continuing operations |
(12,258 |
) |
(86,801 |
) |
(9,924 |
) |
discontinued operations |
10,233 |
|
72,461 |
|
(47,994 |
) |
|
|
|
|
Other comprehensive loss |
|
|
|
Exchange differences on translation of financial statements of
foreign operations |
(260 |
) |
(1,838 |
) |
198 |
|
|
|
|
|
Total comprehensive income (loss) for the period |
(2,302 |
) |
(16,297 |
) |
(53,446 |
) |
|
|
|
|
Total comprehensive income (loss) attributable to: |
|
|
|
Equity holders of the Company |
(2,285 |
) |
(16,178 |
) |
(57,720 |
) |
Non-controlling interest |
(17 |
) |
(119 |
) |
4,274 |
|
Total comprehensive income (loss) for the period |
(2,302 |
) |
(16,297 |
) |
(53,446 |
) |
|
|
|
|
Total comprehensive loss attributable to the equity holders of the
Company arise from: |
|
|
|
continuing operations |
(12,535 |
) |
(88,758 |
) |
(5,452 |
) |
discontinued operations |
10,233 |
|
72,461 |
|
(47,994 |
) |
|
|
|
|
Loss per share attributable to the equity holders of the
Company |
|
|
|
Basic (RMB) |
|
|
|
-- from continuing operations |
(5.52 |
) |
(39.10 |
) |
(11.90 |
) |
-- from discontinued operations |
4.61 |
|
32.64 |
|
(57.30 |
) |
Diluted (RMB) |
|
|
|
-- from continuing operations |
(5.52 |
) |
(39.10 |
) |
(11.90 |
) |
-- from discontinued operations |
3.95 |
|
27.98 |
|
(57.30 |
) |
|
|
|
|
|
|
|
|
ANTELOPE ENTERPRISE HOLDINGS LIMITED AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH
FLOWS |
|
|
Years ended December 31, |
|
2023 |
2022 |
|
USD '000 |
RMB'000 |
RMB'000 |
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
Income (loss) before taxation |
(1,835 |
) |
(12,991 |
) |
(5,441 |
) |
Adjustments for |
- |
|
|
|
Operating lease charge |
- |
|
- |
|
484 |
|
Depreciation of property, plant and equipment |
51 |
|
361 |
|
255 |
|
Fair value gain on unlisted financial assets |
- |
|
- |
|
(130 |
) |
Gain on disposal of subsidiaries |
(10,429 |
) |
(73,846 |
) |
- |
|
Loan forgiveness by related party |
(164 |
) |
(1,160 |
) |
- |
|
Loss on convertible note |
179 |
|
1,267 |
|
- |
|
Standstill fee (principal pump on long term loan) |
96 |
|
682 |
|
- |
|
Reversal of bad debt of trade receivables |
- |
|
- |
|
(2,751 |
) |
Share based compensation |
6,985 |
|
49,459 |
|
2,180 |
|
Interest expense on lease liability |
- |
|
- |
|
25 |
|
Amortization of OID of convertible note |
63 |
|
446 |
|
15 |
|
Operating cash flows before working capital changes |
(5,053 |
) |
(35,782 |
) |
(5,363 |
) |
Decrease in trade receivables |
- |
|
- |
|
4,292 |
|
Decrease (Increase) in other receivables and prepayments |
(172 |
) |
(1,216 |
) |
(898 |
) |
Increase in loan receivables |
(5,194 |
) |
(36,780 |
) |
- |
|
Increase (Decrease) in trade payables |
(435 |
) |
(3,079 |
) |
464 |
|
Increase (Decrease) in unearned revenue |
27 |
|
192 |
|
(15,545 |
) |
Decrease in taxes payable |
228 |
|
1,614 |
|
(958 |
) |
Increase (Decrease) in accrued liabilities and other
payables |
103 |
|
731 |
|
(2,100 |
) |
Cash used in operations |
(10,496 |
) |
(74,230 |
) |
(20,108 |
) |
Interest paid |
- |
|
- |
|
- |
|
Income tax paid |
(20 |
) |
(144 |
) |
(326 |
) |
Net cash generated from operating activities from discontinued
operations |
1,994 |
|
14,118 |
|
4,982 |
|
|
|
|
|
Net cash generated from (used in) operating activities |
(8,522 |
) |
(60,346 |
) |
(15,452 |
) |
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
Acquisition of fixed assets |
(71 |
) |
(500 |
) |
(22 |
) |
Acquisition of intangible assets |
- |
|
- |
|
(6 |
) |
Decrease in notes receivable |
1,328 |
|
9,404 |
|
- |
|
Decrease in available-for-sale financial asset |
1,105 |
|
7,823 |
|
(8,393 |
) |
Decrease (Increase) in restricted cash |
292 |
|
2,069 |
|
(2,069 |
) |
Cash disposed as a result of disposal of subsidiaries |
(36 |
) |
(256 |
) |
- |
|
Net cash used in investing activities from discontinued
operations |
- |
|
- |
|
- |
|
|
|
|
|
Net cash generated from (used in) investing activities |
2,618 |
|
18,540 |
|
(10,490 |
) |
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
Payment for lease liabilities |
- |
|
- |
|
(358 |
) |
Insurance of share capital for equity financing |
8,322 |
|
58,929 |
|
5,724 |
|
Warrants exercised |
- |
|
- |
|
- |
|
Capital contribution from noncontrolling interest |
- |
|
- |
|
2,450 |
|
Proceeds from promissory note |
1,003 |
|
7,100 |
|
8,759 |
|
Due from related parties |
(1,320 |
) |
(9,344 |
) |
|
Advance from related parties |
60 |
|
423 |
|
- |
|
Net cash used in financing activities from discontinued
operations |
(2,020 |
) |
(14,303 |
) |
(14,303 |
) |
|
|
|
|
Net cash generated from (used in) financing activities |
6,045 |
|
42,805 |
|
2,272 |
|
|
|
|
NET INCREASE (DECREASE) IN CASH & EQUIVALENTS |
141 |
|
999 |
|
(23,670 |
) |
CASH & EQUIVALENTS (INCLUDING CASH CLASSIFIED AS HELD FOR SALE
OF RMB 306,000), BEGINNING OF PERIOD |
599 |
|
4,242 |
|
27,880 |
|
EFFECT OF FOREIGN EXCHANGE RATE DIFFERENCES |
(202 |
) |
(1,433 |
) |
32 |
|
|
|
|
|
CASH & EQUIVALENTS, END OF PERIOD |
538 |
|
3,808 |
|
4,242 |
|
|
|
|
|
ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS: |
|
|
|
Cash and cash equivalents |
538 |
|
3,808 |
|
3,936 |
|
Cash and cash equivalents included in assets classified as held for
sale |
|
- |
|
306 |
|
|
538 |
|
3,808 |
|
4,242 |
|
|
|
|
|
|
|
|
|
The accompanying notes as included in the
Company’s 20-F filed with the SEC are an integral part of these
consolidated financial statements.
Contact Information: |
|
|
Antelope Enterprise Holdings LimitedEdmund Hen, Chief Financial
OfficerEmail: info@aehltd.com |
|
Precept Investor Relations LLCDavid Rudnick, Account ManagerEmail:
david.rudnick@preceptir.com Phone: +1 646-694-8538 |
|
|
|
Source: Antelope Enterprise Holdings,
Ltd.
Antelope Enterprise (NASDAQ:AEHL)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Antelope Enterprise (NASDAQ:AEHL)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025