UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2015
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________ to __________
Commission
File Number: 333-203238
INNOVATION
ECONOMY CORPORATION
(Exact
name of registrant as specified in its charter)
Delaware |
|
27-3865577 |
(State
or other jurisdiction of |
|
(I.R.S.
Employer |
incorporation
or organization) |
|
Identification
Number) |
1650
Spruce Street, Suite 500 |
|
|
Riverside,
CA |
|
92507 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code: (951) 824-8669
(Former
name or former address, if changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive
Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller
reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☐ |
Smaller
reporting company |
☒ |
(Do not check if a smaller reporting company) |
|
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
As
of August 12, 2015, there were 9,446,328 shares of the Company’s common stock issued and outstanding.
INNOVATION
ECONOMY CORPORATION
TABLE
OF CONTENTS
PART
I. |
FINANCIAL
INFORMATION |
|
|
|
|
|
|
ITEM
1. |
FINANCIAL
STATEMENTS |
|
1 |
|
|
|
|
ITEM
2. |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
2 |
|
|
|
|
ITEM
3. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
|
8 |
|
|
|
|
ITEM
4. |
CONTROLS
AND PROCEDURES |
|
8 |
|
|
|
|
PART
II. |
OTHER
INFORMATION |
|
8 |
|
|
|
|
ITEM
1. |
LEGAL
PROCEEDINGS |
|
8 |
|
|
|
|
ITEM
1A. |
RISK
FACTORS |
|
8 |
|
|
|
|
ITEM
2. |
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
|
8 |
|
|
|
|
ITEM
3. |
DEFAULTS
UPON SENIOR SECURITIES |
|
8 |
|
|
|
|
ITEM
4. |
MINE
SAFETY DISCLOSURES |
|
8 |
|
|
|
|
ITEM
5. |
OTHER
INFORMATION |
|
8 |
|
|
|
|
ITEM
6. |
EXHIBITS |
|
9 |
|
|
|
|
SIGNATURES |
|
10 |
PART
I - FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
INNOVATION
ECONOMY CORPORATION
INDEX
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed
Consolidated Financial Statements for the Three and Six Months Ended June 30, 2015 and 2014 |
|
|
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014 |
|
|
F
- 2 |
|
Condensed
Consolidated Statements of Operations for the three and six months ended June 30, 2015 and 2014 (unaudited) |
|
|
F
- 3 |
|
Condensed
Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014 (unaudited) |
|
|
F
- 4 |
|
Notes to
Condensed Consolidated Financial Statements (Unaudited) |
|
|
F
- 5 – F - 9 |
|
INNOVATION
ECONOMY CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
June 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
ASSETS | |
(Unaudited) | | |
| |
Current Assets | |
| | |
| |
Cash and cash equivalents | |
$ | 404,449 | | |
$ | 1,881,776 | |
Other current assets | |
| 45,743 | | |
| 24,140 | |
Total Current Assets | |
| 450,192 | | |
| 1,905,916 | |
| |
| | | |
| | |
Property and equipment, net | |
| 256,643 | | |
| 159,031 | |
Deferred financing costs, net | |
| 87,059 | | |
| 125,513 | |
Deferred offering costs | |
| 684,667 | | |
| 238,044 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 1,478,561 | | |
$ | 2,428,504 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS' DEFICIENCY | |
| | | |
| | |
Liabilities | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 929,758 | | |
$ | 412,223 | |
Accrued expenses and other current liabilities | |
| 457,782 | | |
| 512,761 | |
Notes payable | |
| 33,955 | | |
| 47,455 | |
Deferred revenue | |
| 210,125 | | |
| 210,210 | |
Total Current Liabilities | |
| 1,631,620 | | |
| 1,182,649 | |
| |
| | | |
| | |
Non-Current Liabilities | |
| | | |
| | |
Convertible notes payable, net of debt discount of $1,358,536 and $895,428 as of June 30, 2015 and December 31, 2014, respectively | |
| 3,526,464 | | |
| 1,889,572 | |
Derivative liabilities | |
| 1,643,677 | | |
| 933,043 | |
Total Non-Current Liabilities | |
| 5,170,141 | | |
| 2,822,615 | |
| |
| | | |
| | |
Total Liabilities | |
| 6,801,761 | | |
| 4,005,264 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
Stockholders' Deficiency | |
| | | |
| | |
Common Stock, $0.00001 par value, 500,000,000 shares authorized 9,444,828 shares issued and outstanding at June 30, 2015 and December 31, 2014. | |
| 94 | | |
| 94 | |
Additional paid-in capital | |
| 13,223,222 | | |
| 12,999,487 | |
Accumulated deficit | |
| (16,897,405 | ) | |
| (13,282,055 | ) |
| |
| (3,674,089 | ) | |
| (282,474 | ) |
| |
| | | |
| | |
Non-controlling interest | |
| (1,649,111 | ) | |
| (1,294,286 | ) |
| |
| | | |
| | |
Total Stockholders' Deficiency | |
| (5,323,200 | ) | |
| (1,576,760 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY | |
$ | 1,478,561 | | |
$ | 2,428,504 | |
See
accompanying notes to condensed consolidated financial statements.
INNOVATION
ECONOMY CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
For the Three Months Ended
June 30, | | |
For
the Six Months Ended
June 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
Revenues | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Operating Expenses | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 1,294,711 | | |
| 1,052,492 | | |
| 2,510,819 | | |
| 1,739,517 | |
Marketing and sales | |
| 398,333 | | |
| 167,813 | | |
| 528,481 | | |
| 299,704 | |
Research and development | |
| 401,134 | | |
| 115,789 | | |
| 645,195 | | |
| 298,762 | |
Total Operating Expenses | |
| 2,094,178 | | |
| 1,336,094 | | |
| 3,684,495 | | |
| 2,337,983 | |
| |
| | | |
| | | |
| | | |
| | |
Loss From Operations | |
| (2,094,178 | ) | |
| (1,336,094 | ) | |
| (3,684,495 | ) | |
| (2,337,983 | ) |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Amortization of deferred financing costs | |
| (19,227 | ) | |
| - | | |
| (38,454 | ) | |
| - | |
Amortization of debt discount | |
| (207,851 | ) | |
| - | | |
| (332,795 | ) | |
| - | |
Change in fair value of derivative liabilities | |
| 67,064 | | |
| - | | |
| 85,269 | | |
| - | |
Loss on settlement of accounts payable | |
| - | | |
| - | | |
| - | | |
| (8,354 | ) |
Other income | |
| - | | |
| - | | |
| 300 | | |
| 10,000 | |
Total Other Income (Expense) | |
| (160,014 | ) | |
| - | | |
| (285,680 | ) | |
| 1,646 | |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| (2,254,192 | ) | |
| (1,336,094 | ) | |
| (3,970,175 | ) | |
| (2,336,337 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss attributable to non-controlling interests | |
| (196,530 | ) | |
| (89,324 | ) | |
| (354,825 | ) | |
| (204,821 | ) |
Net Loss attributed to stockholders of Innovation Economy Corporation | |
$ | (2,057,662 | ) | |
$ | (1,246,770 | ) | |
$ | (3,615,350 | ) | |
$ | (2,131,516 | ) |
Net Loss Per Share: Basic and Diluted | |
$ | (0.22 | ) | |
$ | (0.13 | ) | |
$ | (0.38 | ) | |
$ | (0.23 | ) |
Weighted Average Common Shares Outstanding: Basic and Diluted | |
| 9,444,828 | | |
| 9,322,909 | | |
| 9,444,828 | | |
| 9,103,462 | |
See
accompanying notes to condensed consolidated financial statements.
INNOVATION
ECONOMY CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Six Months Ended
June 30, | |
| |
2015 | | |
2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | |
| |
Net loss | |
$ | (3,970,175 | ) | |
$ | (2,336,337 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Stock-based compensation | |
| 223,735 | | |
| 470,083 | |
Stock issued for services | |
| - | | |
| 73,163 | |
Warrants issued for services | |
| - | | |
| 60,381 | |
Depreciation and amortization expense | |
| 35,795 | | |
| 29,724 | |
Change in fair value of derivative liabilities | |
| (85,269 | ) | |
| - | |
Loss on settlement of accounts payable | |
| - | | |
| 8,354 | |
Amortization of deferred financing costs | |
| 38,454 | | |
| - | |
Amortization of debt discount | |
| 332,795 | | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Other current assets | |
| (21,603 | ) | |
| 3,000 | |
Accounts payable | |
| 517,535 | | |
| (12,418 | ) |
Accrued expenses and other current liabilities | |
| (55,064 | ) | |
| (74,932 | ) |
NET CASH USED IN OPERATING ACTIVITIES | |
| (2,983,797 | ) | |
| (1,778,982 | ) |
CASH
FLOWS USED IN INVESTING ACTIVITIES | |
| | | |
| | |
Purchase of property and equipment | |
| (133,407 | ) | |
| (5,592 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Repayment of notes payable | |
| (13,500 | ) | |
| (61,250 | ) |
Proceeds from notes payable | |
| - | | |
| - | |
Proceeds from convertible note payable | |
| 2,100,000 | | |
| - | |
Payment of deferred offering costs | |
| (446,623 | ) | |
| - | |
Proceeds from common stock issued for cash | |
| - | | |
| 2,340,000 | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | |
| 1,639,877 | | |
| 2,278,750 | |
| |
| | | |
| | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | |
| (1,477,327 | ) | |
| 494,176 | |
Cash and cash equivalents, beginning of period | |
| 1,881,776 | | |
| 722,736 | |
Cash and cash equivalents, end of period | |
$ | 404,449 | | |
$ | 1,216,912 | |
| |
| | | |
| | |
SUPPLEMENTAL
CASH FLOW INFORMATION: | |
| | | |
| | |
Cash paid for income taxes | |
$ | - | | |
$ | - | |
Cash paid for interest | |
$ | 1,309 | | |
$ | 2,840 | |
SUPPLEMENTAL NON-CASH INVESTING AND
FINANCING ACTIVITIES: | |
| | | |
| | |
Debt discount in conjunction with the recording of derivative liability | |
$ | 795,903 | | |
$ | - | |
Warrants issued to settle accounts payable | |
$ | - | | |
$ | 26,855 | |
See
accompanying notes to condensed consolidated financial statements.
INNOVATION
ECONOMY CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2015 AND 2014
(Unaudited)
NOTE
1 — NATURE OF BUSINESS
Innovation
Economy Corporation (“IEC” or the “Company”) was incorporated in Delaware on October 28, 2010. The Company
intends to position itself as a commercialization and global distribution company that supports the innovation sector in the Inland
Empire Southern California region. The Company’s business model is to create a diversified portfolio of subsidiary operating
companies by harvesting high-quality innovation-based assets and resources from the Inland Empire Southern California region;
developing and commercializing the assets and resources; forming a line of business and corporate structure around each asset
or resource; securing funding as needed; and marketing and selling the resulting products and services through national and global
distribution channels.
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and
the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all
of the information and disclosures required by U.S. GAAP for annual financial statements. In the opinion of management, such
statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair
presentation of the condensed consolidated financial statements of the Company as of June 30, 2015 and for the three and six
months ended June 30, 2015 and 2014. The results of operations for the three and six months ended June 30, 2015 are not
necessarily indicative of the operating results for the full year ending December 31, 2015 or any other period. These
unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial
statements and related disclosures of the Company as of December 31, 2014 and for the year then ended, which were filed with
the SEC on Form S-1 on April 3, 2015 and in subsequent amendments to the Form S-1, as most recently filed on August 6, 2015. The
Company’s primary activities since inception, have been the design and development of future products, negotiating
strategic alliances and other agreements, and raising capital. The Company has not commenced its principal operations, nor
has it generated any significant revenues from its ongoing operations through the date of this report.
On
January 16, 2015, the Company effected a 1-for-15 reverse stock split of its issued and outstanding shares of common stock. All
references in these condensed consolidated financial statements to the number of shares, options, warrants and other common stock
equivalents, price per share and weighted-average number of shares outstanding of common stock have been adjusted to retroactively
reflect the effect of the reverse stock split.
NOTE
2 — GOING CONCERN AND MANAGEMENT’S PLANS
The
accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2015, the Company had a working
capital deficiency of $1,181,428 and stockholders’ deficiency of $5,323,200. The Company has not generated any significant
revenues from operations and has incurred net losses since inception. These matters raise substantial doubt about the
Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments
relating to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.
During
2015, the Company filed a Registration Statement on Form S-1 with the Securities and Exchange Commission in connection with
a best efforts primary offering (“IPO”) of units consisting of shares of the Company’s common stock and
warrants to purchase common stock. As of the date hereof, no securities have been sold pursuant thereto. In addition, during
April 2015, the Company received proceeds of $2,100,000 from unsecured convertible promissory notes (see Note 4) and in July
2015 received proceeds of $150,000 from two unsecured promissory notes (see note 8). On August 12, 2015 we issued $192,000
of convertible notes that convert at the closing of the IPO. The conversion price is $5.10 as per the 2015 private
placement. These Notes contain the same adjustment provisions as the April 2015 Notes. The Company needs to raise additional
capital in order to be able to accomplish its business plan objectives. The Company is continuing its efforts to
secure additional funds through debt or equity instruments due to the impending lack of funds. Management believes that
it will be successful in obtaining additional financing based on its history of raising funds; however, no assurance can
be provided that the Company will be able to do so or that the Company will complete the IPO. There is no assurance that any
funds it raises will be sufficient to enable the Company to attain profitable operations or continue as a going concern. To
the extent that the Company is unsuccessful, the Company may need to curtail or cease its operations and implement a plan to
extend payables or reduce overhead until sufficient additional capital is raised to support further operations. There
can be no assurance that such a plan will be successful.
NOTE
3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The
accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant
intercompany accounts and transactions have been eliminated in consolidation.
At
June 30, 2015, the Company owns 100% of Innovation Economy HUB, Inc. and Innovation Economy Konnect, Inc., 95.0% of Smart Oxygen
Solutions, Inc. (formerly Breathing Technologies, Inc.) (“SOS”), 100% of Head Pain Innovations, Inc., 100% of Sleep
Disorder Innovations, Inc., 70.4% of OlFactor Laboratories, Inc. (“OLI”) and 83.5% of Nano Engineered Applications,
Inc. and all are included in the condensed consolidated financial statements of the Company. The non-controlling interest represents
the remaining ownership of the majority-owned subsidiaries.
Use
of Estimates
The
condensed consolidated financial statements and accompanying notes are prepared in accordance with U.S. GAAP. The preparation
of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.
The Company’s significant estimates include reserves related to the recoverability and useful lives of long-lived assets,
the valuation allowance related to deferred tax assets, and the valuation of equity instruments, derivatives and debt discounts.
Fair
Value of Financial Assets and Liabilities Measured on a Recurring Basis
Level
3 Financial Liabilities – Derivative conversion features and warrant liabilities
Financial
assets and liabilities measured at fair value on a recurring basis are summarized below and disclosed on the condensed consolidated
balance sheet as of June 30, 2015:
| |
Carrying | | |
Fair Value Measurement Using | |
| |
Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Conversion option liabilities | |
$ | 1,643,677 | | |
$ | — | | |
$ | — | | |
$ | 1,643,677 | | |
$ | 1,643,677 | |
The
table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets and
liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months
ended June 30, 2015:
| |
Fair Value Measurement Using Level 3 Inputs | |
| |
Total | |
Balance, January 1, 2015 | |
$ | 933,043 | |
Conversion option liability, April 2015 | |
| 795,903 | |
Change in fair value of derivative liabilities | |
| (85,269 | ) |
Balance, June 30, 2015 | |
$ | 1,643,677 | |
Net
Loss Per Share of Common Stock
Basic
loss per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding during
the period. Diluted earnings per common share is computed by dividing net income by the weighted average number of vested common
shares outstanding, plus the impact of common shares, if dilutive, resulting from the exercise of outstanding stock options and
warrants, plus the conversion of convertible notes.
The
following securities are excluded from the calculation of weighted average dilutive common shares outstanding because their inclusion
would have been anti-dilutive:
| |
June 30, | |
| |
2015 | | |
2014 | |
Options | |
| 2,645,967 | | |
| 2,236,888 | |
Warrants | |
| 268,387 | | |
| 240,333 | |
Convertible Promissory Notes | |
| 957,843 | | |
| — | |
Total potentially dilutive shares | |
| 3,459,682 | | |
| 2,477,221 | |
Recently
Issued Accounting Pronouncements
In
April 2015, the Financial Accounting Standards Board issued Accounting Standards Update 2015-03, Interest—Imputation
of Interest. To simplify presentation of debt issuance costs, the amendments in this Update would require that debt issuance
costs be presented in the balance sheet as a direct deduction from the carrying amount of debt liability, consistent with debt
discounts or premiums. The recognition and measurement guidance for debt issuance costs would not be affected by the amendments
in this Update. This Accounting Standards Update is the final version of Proposed Accounting Standards Update 2014-250—Interest—Imputation
of Interest (Subtopic 835-30), which has been deleted. The amendments in this Update are effective for financial statements issued
for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The Company does not anticipate
that the adoption of ASU 2015-03 will have a material impact on the condensed consolidated financial statements.
NOTE
4 — CONVERTIBLE NOTES PAYABLE
In
April 2015, the Company through private placements of unsecured convertible promissory notes (the “April 2015 Notes”)
has raised an aggregate principal amount of $2,100,000. The notes bear interest at 8% per annum and mature in two years. Any unpaid
principal and accrued interest due under the notes will automatically convert into shares of common stock at the maturity date.
The
principal of the notes are convertible into 411,765 shares of common stock at a conversion price of $5.10 per share. The notes
contain a provision to lower the conversion price to any subsequent common stock issuance at a lower price, if any convertible
debt subsequently issued has a lower conversion price or if any options or warrants have lower exercise prices. If the Company
completes a registered initial public offering (“IPO”) prior to the maturity date, the Company shall have the right
to force conversion of any unpaid principal and accrued interest owed under the notes, in whole, or in part, into the securities
issued pursuant to the IPO at a 20% discount to the price of the securities sold in the IPO. If the Company completes a qualifying
transaction that results in the Company receiving gross proceeds of more than $7,500,000 prior to the maturity date, the Company
shall also have the right to force conversion of any unpaid principal and accrued interest owing under the previous convertible
notes, in whole, or in part, into the securities issued pursuant to the IPO at a 20% discounted conversion price to the price
of the qualifying transaction. The Company determined that the conversion feature of the notes did not contain fixed settlement
provisions because the conversion price can be adjusted based on new issuances, and accordingly, the Company recorded the note
conversion feature as a liability and mark to market the derivative to fair value each reporting period.
At
issuance, the fair value of the conversion features issued in the April 2015 Notes was calculated using a binomial option model
valued with the following weighted average assumptions:
Dividend Yield | |
| 0 | % |
Volatility | |
| 69.29 | % |
Risk-free interest rate | |
| 0.51 | % |
Contractual term | |
| 2.0 years | |
Weighted average unit fair value | |
$ | 1.933 | |
Common shares assumed issued | |
| 411,765 | |
Aggregate fair value | |
$ | 795,903 | |
The
fair value of the conversion features of the 2014 convertible notes payable and the April 2015 Notes on June 30, 2015 was calculated
using a binomial option model valued with the following weighted average assumptions:
Dividend Yield | |
| 0 | % |
Volatility | |
| 68.47% - 72.12 | % |
Risk-free interest rate | |
| 0.64 | % |
Contractual term | |
| 1.293 – 1.792 years | |
Weighted average unit fair value | |
$ | 1.637 - 1.820 | |
Common shares assumed issued | |
| 957,843 | |
Aggregate fair value | |
$ | 1,643,677 | |
During
the three and six months ended June 30, 2015, the Company marked the conversion feature of the convertible notes payable to fair
value and recorded a gain of $67,064 and $85,269, respectively, relating to the change in fair value.
During
the three and six months ended June 30, 2015, the Company recognized $207,851and $332,795 in amortization of debt discount and
in addition, the Company recognized $33,957 and $67,914 in amortization of deferred financing costs, relating to the convertible
notes payable.
NOTE
5 – STOCKHOLDERS’ DEFICIENCY
Stock-Based
Compensation
The
Company uses the Black-Scholes option pricing model to determine the fair value of the options and warrants granted. No options
were granted during the six months ended June 30, 2015 or 2014.
During
the six months ended June 30, 2015, the Company issued 750 warrants to a consultant for services provided. The warrants vested
immediately and have a term of 4 years. The warrants have an exercise price of $5.10 per warrant and have fair value of $3,825.
In
applying the Black-Scholes option pricing model to warrants granted, the Company used the following weighted average assumptions:
| |
For The Six Months Ended June 30, | |
| |
2015 | | |
2014 | |
Risk free interest rate | |
| 1.59 | % | |
| 1.76 | % |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Expected volatility | |
| 119 | % | |
| 154 | % |
Expected life in years | |
| 4 | | |
| 4 | |
Forfeiture Rate | |
| 0.00 | % | |
| 0.00 | % |
The
weighted average fair value of the warrants granted during the six months ended June 30, 2014 was $3.84 per warrant.
Stock-based
compensation for stock options and warrants has been recorded in the condensed consolidated statements of operations and totaled
$112,292 and $403,052 for the three months ended June 30, 2015 and 2014, respectively, and $223,735 and $603,627 for the six months
ended June 30, 2015 and 2014, respectively. As of June 30, 2015, the remaining balance of unamortized expense is $385,596 and
is expected to be amortized over a period of 2.00 years.
NOTE
6 — COMMITMENTS AND CONTINGENCIES
Litigation
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary
course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. There are
no such matters that are deemed material to the condensed consolidated financial statements as of June 30, 2015.
Lease Extension
On
July 16, 2015, the Company entered into an extension of the lease for its corporate offices. The lease will be
effective on November 1, 2015 for a period of 66 months with a base rent of $37,925. The lease is contingent on the
successful completion of the Company’s IPO.
NOTE
7 — RELATED PARTY TRANSACTION
In
May 2015, the Company negotiated options to license certain patents and patent applications from various third parties (the “IP
Portfolio”). The options run for six months, and can be extended for an additional six months thereafter in the sole discretion
of the Company. The patents and applications relate to subject matters in a variety of technology areas, including the treatment
of various cancers, ischemic stroke, diabetes and bacterial infections. The opportunity to secure the options arose from the Company’s
relationship with one of its principal investors, Sunbelt III Technologies Management, LLC (“Sunbelt”). A company
managed by a Sunbelt affiliate had earlier secured options over the patents and applications, and some time thereafter Sunbelt
had proposed that the options be conveyed to the Company on arm’s-length terms. Following negotiations, we were able to
enter into an agreement with the Sunbelt affiliate that terminated its options (the “Termination Agreement”), allowing
us to negotiate for the options. As per the terms of the Termination Agreement, should the Company exercise its right to license
the IP Portfolio then the Company shall grant and issue to the Sunbelt affiliate 125,000 shares of the Company’s restricted
common stock and a cash payment of approximately $132,000. As of the date of this report, such option has not been exercised.
NOTE
8 — SUBSEQUENT EVENTS
On
July 14, 2015, the Company issued 1,500 shares of common stock to a consultant for vendor services.
On
July 21, 2015, the Company entered into two promissory notes for $100,000 each. The notes accrue interest at an annual rate
of 3% and mature 60 days from the date of issuance. Each noteholder also received 50,000 warrants to purchase common stock at
a price of $8.00. The warrants expire 3 years from the date of issuance. As of the date of this filing, aggregate
proceeds of $150,000 have been received under these notes.
On
August 12, 2015 we issued $192,000 of convertible notes that convert at the closing of the IPO. The conversion price is $5.10
as per the 2015 private placement. These Notes contain the same adjustment provisions as the April 2015 Notes.
Management
has evaluated subsequent events or transactions occurring through the date on which the financial statements were issued.
Based upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required
adjustment or disclosure in the condensed consolidated financial statements, except as disclosed.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
section contains forward-looking statements relating to, among other things, our future economic performance, plans and objectives.
These forward-looking statements are often identified by words such as “may”, “will”, “expect”,
“intend”, “anticipate”, “believe”, “estimate”, “continue”, “plan”,
“potential” and similar expressions. These statements involve estimates, assumptions and uncertainties that could
cause actual outcomes to differ materially from those expressed. You should not place undue reliance on these forward-looking
statements. You should also consider carefully the statements we make in “Risk Factors” of our annual report on Form
10-K, addressing factors that could cause actual outcomes to differ from those expressed in our forward-looking statements and
that could materially and adversely affect our business, operating results and financial condition.
This
Management’s Discussion and Analysis should be read together with our condensed consolidated financial statements and the
notes thereto included elsewhere in this report.
Unless
the context requires otherwise, we use the terms “ieCrowd”, “the Company”, “our Company”,
“we”, “us”, and “our” to refer to Innovation Economy Corporation and its consolidated subsidiaries.
We do business under the name “ieCrowd”.
Overview
We
are an emerging growth company based on a Collaborative Economy model with a mission to bring the world together to unlock the
potential of untapped innovations. We were founded by experienced entrepreneurs who recognized that research institutions can
be filled with un-commercialized technology discoveries and breakthrough research (which we refer to throughout this document
as “innovations”) which, if successfully commercialized, could solve or help to solve significant global challenges.
We believe that the potential of these untapped innovations could be vast. Yet many of these innovations will never see the light
of day because of the significant difficulties often experienced in the process of taking laboratory-proven, potentially ground-breaking
innovations and transforming them into products, product platforms, services and technologies for distribution to global markets.
Recognizing
the gap between the marketplace and un-commercialized but potentially beneficial innovations, the founders of ieCrowd have created
a business model that is intended to bridge this gap. ieCrowd’s business goal is to license or acquire innovations with
the potential to solve global problems for the purpose of commercializing them into product platforms, products, services and
technologies that have substantial value-adding impact over large populations and markets.
ieCrowd’s
financial condition and results of operations generally reflect the fact that the Company is still in an early stage of its business,
and that its three operating subsidiaries, each focused on the development and commercialization of different innovations, are
also in early stages of their businesses. As discussed in more detail below, from period to period, we generate little or no revenues
and use more cash in our operating activities than we generate from such activities; we have financed and expect to continue to
finance our operations substantially through the issuance of equity securities and debt securities convertible into equity; our
assets consist mostly of cash and cash equivalents; substantially all of our liabilities are current, rather than long-term, liabilities;
and we run a substantial and increasing stockholders’ deficiency. We expect our financial condition and results of operations
to continue to be generally loss-making, operating-cash-flow negative and dependent on additional financing, unless and until
we are able to begin to successfully commercialize one or more of our acquired innovations, and possibly for a substantial time
thereafter.
During
2015, we filed a Registration Statement on Form S-1 with the Securities and Exchange Commission in connection with a best efforts
primary offering of units consisting of shares of common stock and warrants to purchase common stock. As of the date hereof, no
securities have been sold pursuant thereto. The closing date of such offering has been extended to September 30, 2015. No assurance
can be provided that we will be able to complete such offering.
Going
Concern
The
accompanying consolidated financial statements of ieCrowd have been prepared on a going concern basis, which contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2015, the
Company had a working capital deficiency of $1,181,428 and a stockholders’ deficiency of $5,323,200. As of December 31,
2014, the Company had working capital of $723,267 and a stockholders’ deficiency of $1,576,760. On July 21, 2015, the
Company entered into two promissory notes for $100,000 each. The notes accrue interest at an annual rate of 3% and mature 60
days from the date of issuance. Each noteholder also received 50,000 warrants to purchase common stock at a price of $8.00.
The warrants expire 3 years from the date of issuance. As of the date of this filing, aggregate proceeds of $150,000
have been received under these notes. On August 12, 2015 we issued $192,000 of convertible notes that convert at the closing
of the IPO. The conversion price is $5.10 as per the 2015 private placement. These Notes contain the same adjustment
provisions as the April 2015 Notes.
The
Company has not generated any significant revenues from ongoing operations and has incurred net losses since inception. These
matters raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements
do not include any adjustments relating to the recoverability and classification of asset amounts or the classification of liabilities
that might be necessary should the Company be unable to continue as a going concern.
The
Company’s primary source of operating funds since inception has been convertible debt and equity financings. In April 2015,
the Company secured additional debt financing in the form of Private Placement Convertible Notes aggregating $2,100,000 and in
July 2015, an additional $200,000 in the form of short-term promissory notes due in September 2015. As of the date of this filing, aggregate
proceeds of $150,000 have been received under these notes. On August 12, 2015 we issued
$192,000 of convertible notes that convert at the closing of the IPO. The conversion price is $5.10 as per the 2015 private placement
The Company expects that its current cash on hand will fund its operations through September 30, 2015.
The
Company needs to raise additional capital in order to be able to accomplish its business objectives, and is continuing its
efforts to secure additional funds due to the impending lack of funds. The Company intends to raise additional capital
through the initial public offering described in this report and from private debt and equity investors. Furthermore, the
Company may need to seek additional short-term bridge financing to provide capital required to maintain our operations during
the extended period of our offering. Management believes that it will be successful in obtaining additional financing based
on its history of raising funds; however, no assurance can be provided that the Company will be able to do so, or that the
Company will be able to complete the IPO. In addition, there can be no assurance that funds raised will be sufficient to
enable the Company to attain profitable operations or continue as a going concern. To the extent that the Company is
unsuccessful in its fundraising, it may need to curtail or cease its operations and implement a plan to extend payables or
reduce overhead until sufficient additional capital is raised to support further operations. There can be no assurance that
any such plan would be successful.
Critical
Accounting Policies and Estimates
Our
condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in
the United States of America. The preparation of these financial statements requires management to make estimates and assumptions
that affect the reported amounts of our assets, liabilities, revenues and expenses. Certain of these accounting policies are considered
to be critical accounting policies, as defined below.
A
critical accounting policy is defined as one that is both material to the presentation of our condensed consolidated financial
statements and requires management to make difficult, subjective or complex judgments that could have a material effect on our
financial condition and results of operations. Critical accounting estimates have the following attributes: (1) they require us
to make assumptions about matters that are highly uncertain at the time of the estimate; and (2) different estimates we could
reasonably have used, or changes in the estimate we used that are reasonably likely to occur, could have a material effect on
our financial condition or results of operations.
Estimates
and assumptions about future events and their effects cannot be determined with certainty. We base our estimates on historical
experience and on various other assumptions believed to be applicable and reasonable under the circumstances. These estimates
may change as new events occur, as additional information is obtained or as our operating environment changes. We believe the
following critical accounting policies reflect the more significant estimates and assumptions we have used in the preparation
of our consolidated financial statements:
Research
and Development — The Company incurs formulation costs that include salaries, materials and consultant fees.
These costs are classified as research and development expenses under the Operating Expenses portion of our condensed consolidated
statements of operations. All costs incurred to establish the technological feasibility of a product to be sold, leased or otherwise
marketed are research and development costs, and shall be charged to expense when incurred.
Segment
Reporting — In accordance with ASC 280 “Segment Reporting”, operating segments are
identified as components of an enterprise about which separate discrete financial information is available for evaluation by the
chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance.
The Company’s chief decision maker, as defined under the FASB’s guidance, is its Chief Executive Officer. It is determined
that the Company operates in one business segment and one geographic segment, the United States of America.
Results
of Operations
Our
results of operations for the three and six months ended June 30, 2015 and 2014 reflect, in general, expenses we have incurred
in connection with continuing to develop mosquito repellents and attractants, gas sensors and a supplemental oxygen delivery device.
Three
Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014
Operating
Expenses. The Company’s condensed consolidated operating expenses for the three months ended June 30, 2015 and
2014 consisted of the following:
| |
Three months ended
June 30, | | |
Increase (Decrease) | |
| |
2015 | | |
2014 | | |
$ | | |
% | |
| |
| | |
| | |
| | |
| |
General and administrative expenses | |
$ | 1,294,711 | | |
$ | 1,052,492 | | |
$ | 242,219 | | |
| 23.0 | % |
Marketing and sales | |
| 398,333 | | |
| 167,813 | | |
| 230,520 | | |
| 137.4 | % |
Research and development | |
| 401,134 | | |
| 115,789 | | |
| 285,345 | | |
| 246.4 | % |
Total Operating
Expenses | |
$ | 2,094,178 | | |
$ | 1,336,094 | | |
$ | 758,084 | | |
| 56.7 | % |
The
individual components of our consolidated operating expenses are discussed below.
General
and Administrative Expenses — General and administrative expenses include payroll, professional and consultant fees,
stock-based compensation and stock issued for services, interest expense on debt, travel expenses and technology expenses. From
the three months ended June 30, 2014 to the three months ended June 30, 2015, general and administrative expenses increased $242,219,
or 23.0%, from $1,052,492 to $1,294,711. The increase was due principally to the following:
|
● |
Professional
and consultant fees increased $164,502, or 142.5%, from $115,427 to $279,929, due to increased legal, audit and consultant
fees. Increased legal fees were the result of Company fundraising efforts, intellectual property protection and patent filings.
Audit fees increased in connection with the Company’s preparations to begin reporting as a public company. Consultant
fees increased due to product development efforts. |
|
● |
Stock-based
compensation cost decreased $220,641, or 64.5%, from $342,013 to $121,372. |
|
● |
Web development related
expenses increased $95,752 or 3,420% from $28 to $95,780 due to the development of the Company’s web presence. |
|
● |
Travel
expenses increased $76,755 or 403.5% from $19,025 to $95,780 due to the increased need for management to promote the Company. |
|
● |
Interest
expense increased by $85,930 or 1,863% from $4,612 to $90,542 due to the additional loans outstanding during the period compared
to that of the prior period. |
Marketing
and Sales Expenses — Marketing and sales costs increased $230,520, or 137.4%, from $167,813 to $398,333. This increase
is attributable to the roadshow expenses related to the stock offering.
Research
and Development Expenses — Research and development costs increased $285,345, or 246.4%, from $115,789 to $401,134.
The increase was due principally to increased research and development payroll costs. All costs incurred to establish the technological
feasibility of a product to be sold, leased or otherwise marketed are expensed as research and development costs. The increase
was partially offset by UCR royalty fees paid in the prior year. Additional travel expenses were incurred due to the increase
in field trips during the period for research purposes.
Loss
from Operations — For the reasons discussed above, our consolidated loss from operations increased $758,084, or 56.7%,
from $1,336,094 to $2,094,178 from the three months ended June 30, 2014 to the three months ended June 30, 2015.
Other
Income (Expense) — Our consolidated other income and expense includes amortization of deferred financing costs and debt
discount, change in the value of derivative liability, loss on settlement of accounts payable and other income.
|
● |
Amortization
of deferred financing costs increased from $0 to $19,227, from the three months ended June 30, 2014 to the three months ended
June 30, 2015. The increase is due to the amortization of the deferred offering costs on the convertible notes payable issued
in October 2014 and April 2015. |
|
● |
Amortization
of debt discount increased from $0 to $207,851, from the three months ended June 30, 2014 to the three months ended June 30,
2015. The increase is attributable to amortization of the debt discount associated with the note conversion feature on the
convertible notes payable issued in October 2014 and April 2015. |
|
● |
Change
in fair value of derivative liability increased from $0 to a gain of $67,064, from the three months ended June 30, 2014 to
the three months ended June 30, 2015. The gain was associated with a change in value of the note conversion feature on the
convertible notes payable issued in October 2014 and April 2015. The gain occurred due to the convertible notes moving three
months closer to maturity. |
Net
Loss. For the reasons discussed above, our consolidated net loss increased $918,098, or 68.9%, from $1,336,094 to
$2,254,192, from the three months ended June 30, 2014 to the three months ended June 30, 2015.
Six
Months Ended June 30, 2015 Compared to Six Months Ended June 30, 2014
Operating
Expenses. The Company’s condensed consolidated operating expenses for the six months ended June 30, 2015 and 2014
consisted of the following:
| |
Six months ended June 30, | | |
Increase (Decrease) | |
| |
2015 | | |
2014 | | |
$ | | |
% | |
| |
| | |
| | |
| | |
| |
General and administrative expenses | |
$ | 2,510,819 | | |
$ | 1,739,517 | | |
$ | 771,302 | | |
| 44.3 | % |
Marketing and sales | |
| 528,481 | | |
| 299,704 | | |
| 228,777 | | |
| 76.3 | % |
Research and development | |
| 645,195 | | |
| 298,762 | | |
| 346,433 | | |
| 116.0 | % |
Total Operating
Expenses | |
$ | 3,684,495 | | |
$ | 2,337,983 | | |
$ | 1,346,512 | | |
| 57.59 | % |
The
individual components of our consolidated operating expenses are discussed below.
General
and Administrative Expenses — General and administrative expenses include payroll, professional and consultant fees,
stock-based compensation and stock issued for services. From the six months ended June 30, 2014 to the six months ended June 30,
2015, general and administrative expenses increased $771,302, or 44.3%, from $1,739,517 to $2,510,819. The increase was
due principally to the following:
|
● |
Payroll
expense increased $139,179, or 21.7%, from $640,841 to $780,020, due to the hiring of additional executive personnel to lead
product development efforts and strategic marketing and partnership development efforts, in anticipation of the sale and distribution
of products when available. |
|
● |
Professional
and consultant fees increased $468,008, or 216.0%, from $216,665 to $684,673, due to increased legal, audit and consultant
fees. Increased legal fees were the result of Company fundraising efforts, intellectual property protection and patent filings.
Audit fees increased in connection with the Company’s preparations to begin reporting as a public company. Consultant
fees increased due to product development efforts. |
|
● |
Stock-based
compensation cost decreased $246,348, or 52.4%, from $470,083 to $223,735. The cost of stock and warrants issued for services
decreased from $60,381 to $0. During the six months ended June 30, 2014, the Company issued common stock and warrants to vendors
and contractors. The Company has from time-to-time used this method of payment to minimize its cash outlays. Issuances are
to those willing to accept payment in stock, which are typically communications consulting firms. The Company does not anticipate
using this method of payment with vendors and contractors in the future. |
Marketing
and Sales Expenses — Marketing and sales costs increased $228,777, or 76.33%, from $299,704 to $528,481. This increase
is attributable to the roadshow expenses related to the stock
offering.
Research
and Development Expenses — Research and development costs increased $346,433, or 116%, from $298,762 to $645,195.
The increase was due principally to increased research and development payroll costs. All costs incurred to establish the technological
feasibility of a product to be sold, leased or otherwise marketed are expensed as research and development costs. The increase
was partially offset by UCR royalty fees paid in the prior year. Additional travel expenses were incurred due to the increase
in field trips during the period for research purposes.
Loss
from Operations — For the reasons discussed above, our consolidated loss from operations increased $1,346,512, or 57.6%,
from $2,337,983 to $3,684,495, from the six months ended June 30, 2014 to the six months ended June 30, 2015.
Other
Income (Expense) — Our consolidated other income and expense includes amortization of deferred financing costs and debt
discount, change in the value of derivative liability, loss on settlement of accounts payable and other income.
|
● |
Amortization
of deferred financing costs increased from $0 to $38,454, from the six months ended June 30, 2014 to the six months ended
June 30, 2015. The increase is due to the amortization of the deferred offering costs on the convertible notes payable issued
in October 2014 and April 2015. |
|
● |
Amortization
of debt discount increased from $0 to $332,795, from the six months ended June 30, 2014 to the six months ended June 30, 2015.
The increase is attributable to amortization of the debt discount associated with the note conversion feature on the convertible
notes payable issued in October 2014 and April 2015. |
|
● |
Change
in fair value of derivative liability increased from $0 to a gain of $85,269, from the six months ended June 30, 2014 to the
six months ended June 30, 2015. The gain was associated with a change in value of the note conversion feature on the convertible
notes payable issued in October 2014 and April 2015. The gain occurred due to the convertible notes moving six months closer
to maturity. |
|
● |
Loss
on settlement on accounts payable decreased from $8,354 to $0, from the six months ended June 30, 2014 to the six months ended
June 30, 2015. The loss in the prior year was attributable to the difference between the fair value of the warrants issued
to settle accounts payable and the value of the accounts payable settled. |
|
● |
Other
income decreased $9,700 or 97.0%, from $10,000 to $300, from the six months ended June 30, 2014 to the six months ended June
30, 2015. The decrease was due to contract revenue earned in the prior year. |
Net
Loss. For the reasons discussed above, our consolidated net loss increased $1,633,838 or 69.9%, from $2,336,337 to
$3,970,175, from the six months ended June 30, 2014 to the six months ended June 30, 2015.
Liquidity
and Capital Resources
As
of June 30, 2015, we had cash and cash equivalents of $404,449 and a working capital deficiency of $1,181,428. Our operations
generally have negative operating cash flows and our working capital and capital investment requirements have been and will continue
to be significant. As a result, we depend substantially on financing activities to provide us with the liquidity and capital resources
we need to meet our working capital requirements and to make capital investments in connection with ongoing operations and our
undertaking of new product commercialization efforts. Since our inception, we have covered these requirements primarily by making
private sales of our common stock, issuing debt and convertible debt instruments and through the exercise of warrants.
In
April 2015, we issued $2,100,000 of convertible notes in the 2015 Private Placement. On July 21, 2015, we issued two
promissory notes, each in the principal amount of $100,000, to two individual investors. Interest on each note accrues at the
rate of 3% per annum. Upon the occurrence of an event of default that has not been cured for 30 days, the interest rate shall
automatically increase to 15% per annum. Each note is due in September 2015. The notes may be prepaid in part or in full
prior to the maturity date, without penalty. In connection with the issuance of these notes, we issued a warrant to each
investor. Each warrant is exercisable for 50,000 shares of our common stock at an exercise price of $8.00 per share. The
warrant may be exercised for 3 years from the date of issuance. As of the date of this filing, aggregate
proceeds of $150,000 have been received under these notes. Furthermore, we may need to seek additional short-term bridge
financing to provide capital required to maintain our operations during the extended period of our best efforts initial
public offering. On August 12, 2015 we issued $192,000 of convertible notes that convert at the closing of the IPO. The
conversion price is $5.10 as per the 2015 private placement. These Notes contain the same adjustment provisions as the April 2015 Notes.
There
are a number of risks to investors associated with our financial condition. The sale of additional equity securities, or the issuance
of debt convertible into equity securities, could result in dilution to our stockholders. We do not have any credit facilities
or other access to bank credit. In the event we could raise long-term debt finance, however, its incurrence would result in increased
fixed obligations and could result in our being subject to covenants that would restrict our operations. In all events, there
can be no assurance that we will be able to raise additional capital to the extent we require it, when we require it, on favorable
terms, or at all.
Cash
Flows and Cash Balances
Cash
Flows from Operating Activities — During
the six months ended June 30, 2015; our operating activities used net cash of $2,983,794,
compared to $1,778,982 of net cash used in our operating activities during the six months ended June 30, 2014.
Our principal operating sources and uses of cash during the 2015 period included:
|
● |
$517,535
provided by increasing accounts payable, resulting from efforts to manage our outstanding vendor balances. |
|
● |
Additional
increases include the non-cash sources such as amortization of debt discount and deferred finance costs and stock-based compensation. |
Cash
Flows Used In Investing Activities — During the six months ended June, 2015,
we used net cash of $133,407 for equipment purchases associated with the expansion of our operations. During the six months ended
June 30, 2014, we used $5,592 of net cash for the same purpose.
Cash
Flows Provided By Financing Activities — During the six months ended June 30,
2015 we received proceeds of $2,100,000 from the issuance of convertible note payable. These proceeds were offset by cash
used for the repayment of notes payable as well as payment of deferred offering costs. During the six months ended June 30, 2014,
we generated $2,278,750 in net cash from financing activities, primarily as a result of receiving the proceeds of the private
placement of common stock and partially offset by a repayment of a loan.
Since
inception through June 30, 2015, our principal capital-raising activities have included the following:
|
● |
The sale of common stock to private investors, from which we have generated
net proceeds of $7,260,314; and |
|
|
|
|
● |
The exercise of warrants for common stock totalling $500,000; and |
|
|
|
|
● |
The private
placements of convertible notes, from which we generated net proceeds of $4,731,190. |
In
March 2015, we commenced a “best efforts” private placement offering of up to $6,000,000 of 8% unsecured convertible
promissory notes, or the “Convertible Notes,” pursuant to Rule 506(c) of Regulation D of the Securities Act and the
JOBS Act. Through the date of this filing, we issued Convertible Notes in the aggregate amount of $2,292,000.
The
Convertible Notes will mature 24 months from the issuance date unless converted earlier, including immediately after the closing
of our initial public offering or a transaction pursuant to which we receive at least $7,500,000 in gross proceeds. Immediately
after the closing of our best efforts initial public offering, the Company will exercise its right to convert all of the Convertible
Notes into Units at a conversion price per Unit equal to 80% of the price at which the Units are being offered to the public
in such offering. There is no minimum amount of securities that must be sold in the Company’s initial public offering for
the conversion of the Private Placement Convertible Notes to occur, and the conversion will occur even if only a few Units are
sold.
Cash
Balances — As a result principally of the activities discussed above, as of June 30, 2015 we had cash and cash equivalents
of $404,449. As of December 31, 2014, we had cash and cash equivalents of $1,881,776.
Capital
Expenditures
Capital
expenditures totaled $133,407 during the six months ended June 30, 2015 for equipment purchases and $5,592 during the six months
ended June 30, 2014 for a vehicle.
Credit
Facilities
We
do not have any credit facilities or other access to bank credit.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements.
Quantitative
and Qualitative Disclosures about Market Risk
In
the ordinary course of our business, we are not exposed to market risks, such as those that may arise from changes in interest
rates or changes in foreign currency exchange rates or that may otherwise arise from transactions in derivatives.
Recent
Accounting Pronouncements
In
April 2015, the Financial Accounting Standards Board issued Accounting Standards Update 2015-03, Interest—Imputation
of Interest. To simplify presentation of debt issuance costs, the amendments in this Update would require that debt issuance
costs be presented in the balance sheet as a direct deduction from the carrying amount of debt liability, consistent with debt
discounts or premiums. The recognition and measurement guidance for debt issuance costs would not be affected by the amendments
in this Update. This Accounting Standards Update is the final version of Proposed Accounting Standards Update 2014-250—Interest—Imputation
of Interest (Subtopic 835-30), which has been deleted. The amendments in this Update are effective for financial statements issued
for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The Company does not anticipate
that the adoption of ASU 2015-03 will have a material impact on the condensed consolidated financial statements.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a smaller reporting company and therefore are not required to provide the information for this item for Form 10-Q.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed
in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded,
processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and
procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in
company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive
Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out
an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2015.
Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and
procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were not effective.
Management
has identified in the past a material weakness. A “material weakness” is a deficiency, or a combination of
deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material
misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
The
material weaknesses relates to having only one employee assigned to positions that involve processing financial information, resulting
in a lack of segregation of duties so that all journal entries and account reconciliations are not reviewed by someone other than
the preparer. In addition, we have identified a material weakness related to accounting for complex transactions.
Although
we are aware of the risks associated with having a small internal accounting staff, we are also at an early stage in the development
of our business. We expect to expand our accounting function and improve its ability to handle complex transactions and other
matters as we grow our business and can more readily absorb the costs of such expansion and improvements. To mitigate the weakness
management hired a financial reporting consultant in January 2015. Management will continue to observe and assess our internal
audit function and make necessary improvements whenever they may be required.
During
the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting that has
materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
None.
ITEM
1A. RISK FACTORS
Factors
that could cause our actual results to differ materially from those in this report are any of the risks described in Post-Effective
Amendment No. 2 to our Registration Statement on Form S-1 filed with the SEC. Any of these factors could result in a significant
or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to
us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Report,
there have been no material changes to the risk factors disclosed in Registration Statement on Form S-1 filed with the SEC, except
as discussed below.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
ITEM
6. EXHIBITS
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
Exhibit Number | |
Description |
31.1* | |
Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a). |
31.2* | |
Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a). |
32.1** | |
Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350. |
32.2** | |
Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350. |
101.INS* | |
XBRL Instance Document |
101.SCH* | |
XBRL Taxonomy Extension Schema |
101.CAL* | |
XBRL Taxonomy Extension Calculation Linkbase |
101.DEF* | |
XBRL Taxonomy Extension Definition Linkbase |
101.LAB* | |
XBRL Taxonomy Extension Label Linkbase |
101.PRE* | |
XBRL Taxonomy Extension Presentation Linkbase |
* |
Filed
herewith. |
** |
Furnished
herewith. |
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
INNOVATION
ECONOMY CORPORATION |
|
|
Date:
August 18, 2015 |
/s/
Amro Albanna |
|
Name: Amro
Albanna |
|
Title: Chief
Executive Officer and Chairman |
|
(Principal
Executive Officer) |
|
|
Date:
August 18, 2015 |
/s/
Albert Cervantes |
|
Name: Albert
Cervantes |
|
Title: Chief
Financial Officer |
|
(Principal
Financial and Accounting Officer) |
10
EXHIBIT
31.1
CERTIFICATION
I,
Amro Albanna, certify that:
1. I
have reviewed this Quarterly Report on Form 10-Q of Innovation Economy Corporation;
2. Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statement made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
3. Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;
4. The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;
(b) [Omitted pursuant to the transition period exemption for newly public companies]; and
(c) Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and
(d) Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons
performing the equivalent functions):
(a) All
significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b) Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal controls over financial reporting.
Date:
August 18, 2015 |
/s/
Amro Albanna |
|
Amro Albanna |
|
Chief Executive
Officer and Chairman |
|
(Principal
Executive Officer) |
EXHIBIT
31.2
CERTIFICATION
I,
Albert Cervantes, certify that:
1. I
have reviewed this Quarterly Report on Form 10-Q of Innovation Economy Corporation;
2. Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statement made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
3. Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;
4. The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;
(b) [Omitted pursuant to the transition period exemption for newly public companies]; and
(c) Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and
(d) Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons
performing the equivalent functions):
(a) All
significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b) Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal controls over financial reporting.
Date:
August 18, 2015 |
/s/
Albert Cervantes |
|
Albert Cervantes |
|
Chief Financial
Officer |
|
(Principal
Financial and Accounting Officer) |
EXHIBIT
32.1
CERTIFICATION
PURSUANT TO
18
U.S.C. 1350
(SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002)
I,
Amro Albanna, Chief Executive Officer and Chairman of Innovation Economy Corporation (the “Company”), certify, pursuant
to 18 U.S.C. Section 1350, that, to the best of my knowledge:
1. the
Quarterly Report on Form 10-Q of the Company for the quarterly period ended June 30, 2015 (the “Report”) fully complies
with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. the
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company.
Dated: August
18, 2015 |
By: |
/s/
Amro Albanna |
|
|
Amro Albanna |
|
|
Chief Executive
Officer and Chairman |
|
|
(Principal
Executive Officer) |
A
signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company
and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT
32.2
CERTIFICATION
PURSUANT TO
18
U.S.C. 1350
(SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002)
I,
Albert Cervantes, Chief Financial Officer and Chief Operating Officer of Innovation Economy Corporation (the “Company”),
certify, pursuant to 18 U.S.C. Section 1350, that, to the best of my knowledge:
1. the
Quarterly Report on Form 10-Q of the Company for the quarterly period ended June 30, 2015 (the “Report”) fully complies
with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. the
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company.
Dated: August
18, 2015 |
By: |
/s/
Albert Cervantes |
|
|
Albert Cervantes |
|
|
Chief Financial
Officer |
|
|
(Principal
Financial and Accounting Officer) |
A
signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company
and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
INNOVATION ECONOMY CORP (NASDAQ:MYIE)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
INNOVATION ECONOMY CORP (NASDAQ:MYIE)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025