BEIJING, Aug. 23,
2023 /PRNewswire/ -- VNET Group, Inc. (Nasdaq: VNET)
("VNET" or the "Company"), a leading carrier- and cloud-neutral
internet data center services provider in China, today announced its unaudited financial
results for the second quarter ended June
30, 2023.
"During the second quarter of 2023, we delivered another solid
set of results as we continued to execute our proven dual-core
growth strategy, which reaffirms our ability to quickly capture
incremental market demand amid the steady economic recovery," said
Jeff Dong, Chief Executive Officer
of VNET. "We also saw some new AI application scenarios emerging
across various industry verticals
in China, starting to generate
more demand for IDC services. With our high-performance data center
design, extensive resources and strong execution capabilities, we
remain poised to power the AI-driven demand for our wholesale and
retail customers over the long term.
"Our wholesale and retail businesses continued to build strong sales
momentum as digitalization gathers pace across industries. On the
wholesale business front, we recently won an extended contract for
45MW of capacity from an existing
internet giant customer. On the retail business front, in the
second quarter we secured a contract for 7MW of additional capacity
with an existing customer in the local service sector. Looking
ahead, we believe our reliable and scalable IDC services, high
power density deployment capabilities and loyal and expanding
customer base position us well to seize rising opportunities and
unleash further growth potential," Jeff concluded.
Qiyu
Wang, Chief Financial Officer of VNET, added, "In the second
quarter of 2023, we remained focused on advancing high-quality
revenue business to drive margin and profitability improvements. We
are pleased to have achieved net revenues of RMB1.82 billion in the second quarter,
representing an increase of 5.6% year over year. Thanks to our
enhanced operating efficiency, adjusted EBITDA grew 9.9% year over
year to RMB535.0 million, and
adjusted EBITDA margin expanded to 29.4%. Moving forward, we will
continue to explore new opportunities emerging from robust digital
demand, especially AI-related demand, further strengthening our
position as a leading IDC player and creating long-term,
sustainable growth for our shareholders."
Second Quarter 2023 Financial Highlights
- Net revenues increased by 5.6% to RMB1.82 billion (US$251.2
million) from RMB1.72 billion
in the same period of 2022.
- Adjusted cash gross profit (non-GAAP) increased by 4.1% to
RMB742.9 million (US$102.5 million) from RMB713.7 million in the same period of 2022.
Adjusted cash gross margin (non-GAAP) was 40.8%, compared to 41.4%
in the same period of 2022.
- Adjusted EBITDA (non-GAAP) increased by 9.9% to RMB535.0 million (US$73.8
million) from RMB486.9 million
in the same period of 2022. Adjusted EBITDA margin (non-GAAP) in
the second quarter of 2023 was 29.4%, compared to 28.2% in the same
period of 2022.
Second Quarter 2023 Operational Highlights
- Total cabinets under management were 86,927 as of June 30, 2023, compared to 87,310 as of
March 31, 2023 and 80,831 as of
June 30, 2022.
- Cabinets utilized by customers increased by 2,000 in the second
quarter of 2023 to reach 51,316 as of June
30, 2023, compared to 49,316 as of March 31, 2023 and 44,500 as of June 30, 2022.
- Overall utilization rate of cabinets[1] was 59.0% as
of June 30, 2023, compared to 56.5%
as of March 31, 2022 and 55.1% as of
June 30, 2022.
- Retail IDC MRR[2] per cabinet increased to
RMB9,530 in the second quarter of
2023, compared to RMB9,486 in the
first quarter of 2023 and RMB9,186 in
the second quarter of 2022.
[1] The
overall utilization rate is calculated by dividing the number of
customer-utilized cabinets by the total cabinets under management
at the end of the period.
|
[2] Retail
IDC MRR refers to Monthly Recurring Revenues for the retail IDC
business.
|
Second Quarter 2023 Financial Results
NET REVENUES: Net revenues in the second quarter
of 2023 were RMB1.82 billion
(US$251.2 million), representing an
increase of 5.6% from RMB1.72 billion
in the same period of 2022. The year-over-year increase was mainly
driven by the continued growth of our IDC business as well as our
cloud and VPN services.
GROSS PROFIT: Gross profit in the second quarter
of 2023 was RMB342.7 million
(US$47.3 million), compared with
RMB357.8 million in the same period
of 2022. Gross margin in the second quarter of 2023 was 18.8%,
compared to 20.7% in the same period of 2022.
ADJUSTED CASH GROSS PROFIT, which excludes
depreciation, amortization, and share-based compensation expenses,
was RMB742.9 million (US$102.5 million) in the second quarter of 2023,
compared to RMB713.7 million in the
same period of 2022. Adjusted cash gross margin in the second
quarter of 2023 was 40.8%, compared to 41.4% in the same period of
2022.
OPERATING EXPENSES: Total operating expenses in
the second quarter of 2023 were RMB249.5
million (US$34.4 million),
compared to RMB321.7 million in the
same period of 2022. As a percentage of net revenues, total
operating expenses in the second quarter of 2023 were 13.7%,
compared to 18.7% in the same period of 2022.
Sales and marketing expenses in the second quarter
of 2023 were RMB63.1 million
(US$8.7 million), compared to
RMB80.4 million in the same period of
2022.
Research and development expenses in the second
quarter of 2023 were RMB81.1 million
(US$11.2 million), compared to
RMB76.7 million in the same period of
2022.
General and administrative expenses in the second
quarter of 2023 were RMB128.0 million
(US$17.7 million), compared to
RMB167.0 million in the same period
of 2022.
ADJUSTED OPERATING EXPENSES,
which exclude share-based compensation expenses and compensation
for postcombination employment in an acquisition, were RMB241.5 million (US$33.3
million) in the second quarter of 2023, compared to
RMB250.7 million in the same period
of 2022. As a percentage of net revenues, adjusted operating
expenses in the second quarter of 2023 were 13.3%, compared to
14.5% in the same period of 2022.
ADJUSTED EBITDA: Adjusted EBITDA in the second quarter of
2023 was RMB535.0 million
(US$73.8 million), representing an
increase of 9.9% from RMB486.9
million in the same period of 2022. Adjusted EBITDA in the
second quarter of 2023 excluded share-based compensation expenses
of RMB8.0 million (US$1.1 million). Adjusted EBITDA margin in the
second quarter of 2023 was 29.4%, compared to 28.2% in the same
period of 2022.
NET LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net loss
attributable to VNET Group, Inc. in the second quarter of 2023 was
RMB232.9 million (US$32.1 million), compared to a net loss
attributable to VNET Group, Inc. of RMB377.2
million in the same period of 2022.
LOSS PER SHARE: Basic and diluted
loss per share in the second quarter of 2023 were both RMB0.26 (US$0.04),
which represented the equivalent of both RMB1.56 (US$0.24)
per American depositary share ("ADS"). Each ADS represents six
Class A ordinary shares. Diluted loss per share is calculated using
adjusted net loss attributable to ordinary shareholders divided by
the weighted average number of diluted shares
outstanding.
As of June 30, 2023, the aggregate
amount of the Company's cash and cash equivalents,
restricted cash and short-term investments was
RMB2.76 billion (US$380.8 million).
Net cash generated from operating activities, in the
second quarter of 2023, was RMB423.5
million (US$58.4 million),
compared to RMB942.7 million in the
same period of 2022.
Business Outlook
The Company expects net revenues for the full year of 2023 to be
in the range of RMB7,600 million to
RMB7,900 million, representing a
year-over-year growth of 7.6% to 11.8%, and adjusted EBITDA to be
in the range of RMB2,025 million to
RMB2,125 million, representing a
year-over-year growth of 8.1% to 13.5%. The above outlook remains
unchanged from the previously provided estimates.
The forecast reflects the Company's current and preliminary
views on the market and its operational conditions, and is subject
to change.
Conference Call
The Company's management will host an earnings conference call
at 9:00 PM U.S. Eastern Time on
Wednesday, August 23, 2023, or
9:00 AM Beijing Time on Thursday, August 24, 2023.
For participants who wish to join the call, please access the
link provided below to complete the online registration process and
dial in 5 minutes prior to the scheduled call start time.
Event Title:
VNET Second Quarter 2023 Earnings Conference Call
Registration Link:
https://register.vevent.com/register/BId0a80aca23f747f89ed4d80958052f31
Upon registration, each participant will receive a set of
dial-in numbers by location, a personal PIN and an email with
further detailed instructions, which will be used to join the
conference call.
A simultaneous audio webcast and replay of the conference call
will be accessible on the Company's investor relations website at
http://ir.vnet.com.
Non-GAAP Disclosure
In evaluating its business, VNET considers and uses the
following non-GAAP measures defined as non-GAAP financial measures
by the U.S. Securities and Exchange Commission as a supplemental
measure to review and assess its operating performance: adjusted
cash gross profit, adjusted cash gross margin, adjusted operating
expenses, adjusted EBITDA and adjusted EBITDA margin. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with U.S. GAAP.
For more information on these non-GAAP financial measures, please
see the table captioned "Reconciliations of GAAP and non-GAAP
results" set forth at the end of this press release.
The non-GAAP financial measures are provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the Company's current financial
performance and prospects for the future. These non-GAAP financial
measures should be considered in addition to results prepared in
accordance with U.S. GAAP, but should not be considered a
substitute for, or superior to, U.S. GAAP results. In addition, the
Company's calculation of the non-GAAP financial measures may be
different from the calculation used by other companies, and
therefore comparability may be limited.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD") at specified rates solely for the
convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of RMB7.2513 to US$1.00, the noon buying rate in effect on
June 30, 2023, in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB or USD amounts referred could be
converted into USD or RMB, as the case may be, at any particular
rate or at all. For analytical presentation, all percentages are
calculated using the numbers presented in the financial statements
contained in this earnings release.
Statement Regarding Unaudited Condensed Financial
Information
The unaudited financial information set forth above is
preliminary and subject to potential adjustments. Adjustments to
the consolidated financial statements may be identified when audit
work has been performed for the Company's year-end audit, which
could result in significant differences from this preliminary
unaudited condensed financial information.
About VNET
VNET Group, Inc. is a leading carrier- and cloud-neutral
internet data center services provider in China. VNET provides hosting and related
services, including IDC services, cloud services, and business VPN
services to improve the reliability, security, and speed of its
customers' internet infrastructure. Customers may locate their
servers and equipment in VNET's data centers and connect to
China's internet backbone. VNET
operates in more than 30 cities throughout China, servicing a diversified and loyal base
of over 7,000 hosting and related enterprise customers that span
numerous industries ranging from internet companies to government
entities and blue-chip enterprises to small- to mid-sized
enterprises.
Safe Harbor Statement
This announcement contains forward-looking statements. These
forward-looking statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"target," "believes," "estimates" and similar statements. Among
other things, quotations from management in this announcement as
well as VNET's strategic and operational plans contain
forward-looking statements. VNET may also make written or oral
forward-looking statements in its reports filed with, or furnished
to, the U.S. Securities and Exchange Commission, in its annual
reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about VNET's beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: VNET's goals and strategies; VNET's expansion plans; the
expected growth of the data center services market; expectations
regarding demand for, and market acceptance of, VNET's services;
VNET's expectations regarding keeping and strengthening its
relationships with customers; VNET's plans to invest in research
and development to enhance its solution and service offerings; and
general economic and business conditions in the regions where VNET
provides solutions and services. Further information regarding
these and other risks is included in VNET's reports filed with, or
furnished to, the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and VNET undertakes no
duty to update such information, except as required under
applicable law.
Investor Relations Contact:
Xinyuan Liu
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP,
INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(Amount in thousands of Renminbi ("RMB") and US
dollars ("US$"))
|
|
As
of
|
|
As of
|
December 31, 2022
|
|
June 30, 2023
|
|
RMB
|
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
2,661,321
|
|
2,362,999
|
|
325,872
|
Restricted
cash
|
327,673
|
|
253,088
|
|
34,902
|
Accounts and
notes receivable, net
|
1,763,693
|
|
2,020,880
|
|
278,692
|
Short-term
Investments
|
-
|
|
144,516
|
|
19,930
|
Prepaid expenses
and other current assets
|
2,147,500
|
|
2,542,062
|
|
350,569
|
Amounts due from
related parties
|
152,089
|
|
232,518
|
|
32,066
|
Total current
assets
|
7,052,276
|
|
7,556,063
|
|
1,042,031
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Property and
equipment, net
|
11,964,498
|
|
12,396,048
|
|
1,709,493
|
Intangible
assets, net
|
1,497,131
|
|
1,436,523
|
|
198,106
|
Land use rights,
net
|
576,020
|
|
610,195
|
|
84,150
|
Operating lease
right-of-use assets, net
|
3,503,925
|
|
3,882,743
|
|
535,455
|
Goodwill
|
1,364,191
|
|
1,364,191
|
|
188,131
|
Restricted
cash
|
500
|
|
882
|
|
122
|
Deferred tax
assets, net
|
196,098
|
|
214,944
|
|
29,642
|
Long-term
investments, net
|
242,194
|
|
755,625
|
|
104,205
|
Other non-current
assets
|
551,572
|
|
598,865
|
|
82,587
|
Total
non-current assets
|
19,896,129
|
|
21,260,016
|
|
2,931,891
|
Total
assets
|
26,948,405
|
|
28,816,079
|
|
3,973,922
|
|
|
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts and
notes payable
|
713,628
|
|
743,685
|
|
102,559
|
Accrued expenses
and other payables
|
2,410,479
|
|
2,680,426
|
|
369,648
|
Advances from
customers
|
1,157,963
|
|
1,448,931
|
|
199,817
|
Deferred
revenue
|
95,078
|
|
83,474
|
|
11,512
|
Income taxes
payable
|
42,017
|
|
37,897
|
|
5,226
|
Amounts due to
related parties
|
6,928
|
|
356,358
|
|
49,144
|
Current portion
of long-term borrowings
|
484,020
|
|
532,969
|
|
73,500
|
Current portion
of finance lease liabilities
|
206,260
|
|
144,561
|
|
19,936
|
Current portion
of deferred government grants
|
3,646
|
|
3,646
|
|
503
|
Current portion
of operating lease liabilities
|
674,288
|
|
735,409
|
|
101,418
|
Convertible
promissory notes
|
537,778
|
|
4,433,161
|
|
611,361
|
Total current
liabilities
|
6,332,085
|
|
11,200,517
|
|
1,544,624
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
Long-term
borrowings
|
3,049,856
|
|
3,667,562
|
|
505,780
|
Convertible
promissory notes
|
5,859,259
|
|
1,805,589
|
|
249,002
|
Non-current
portion of finance lease liabilities
|
1,047,640
|
|
1,181,477
|
|
162,933
|
Unrecognized tax
benefits
|
87,174
|
|
87,174
|
|
12,022
|
Deferred tax
liabilities
|
682,580
|
|
692,113
|
|
95,447
|
Deferred
government grants
|
2,672
|
|
101,471
|
|
13,993
|
Non-current
portion of operating lease liabilities
|
2,905,283
|
|
3,172,632
|
|
437,526
|
Total
non-current liabilities
|
13,634,464
|
|
10,708,018
|
|
1,476,703
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Ordinary
shares
|
60
|
|
60
|
|
8
|
Additional
paid-in capital
|
15,239,926
|
|
15,220,309
|
|
2,098,977
|
Accumulated other
comprehensive income
|
11,022
|
|
3,800
|
|
524
|
Statutory
reserves
|
77,996
|
|
77,996
|
|
10,756
|
Accumulated
deficit
|
(8,369,868)
|
|
(8,520,454)
|
|
(1,175,024)
|
Treasury
stock
|
(349,523)
|
|
(349,523)
|
|
(48,201)
|
Total VNET
Group, Inc. shareholders' equity
|
6,609,613
|
|
6,432,188
|
|
887,040
|
Noncontrolling
interest
|
372,243
|
|
475,356
|
|
65,555
|
Total
shareholders' equity
|
6,981,856
|
|
6,907,544
|
|
952,595
|
Total
liabilities and shareholders' equity
|
26,948,405
|
|
28,816,079
|
|
3,973,922
|
VNET GROUP, INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(Amount in thousands of Renminbi ("RMB") and US
dollars ("US$") except for number of shares and per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
June 30, 2022
|
|
March 31, 2023
|
|
June 30, 2023
|
|
June 30, 2022
|
|
June 30, 2023
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues
|
1,724,863
|
|
1,805,782
|
|
1,821,744
|
|
251,230
|
|
3,370,349
|
|
3,627,526
|
|
500,259
|
Cost of
revenues
|
(1,367,086)
|
|
(1,453,402)
|
|
(1,478,995)
|
|
(203,963)
|
|
(2,657,051)
|
|
(2,932,397)
|
|
(404,396)
|
Gross
profit
|
357,777
|
|
352,380
|
|
342,749
|
|
47,267
|
|
713,298
|
|
695,129
|
|
95,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating
income
|
1,588
|
|
33,379
|
|
13,895
|
|
1,916
|
|
41,285
|
|
47,274
|
|
6,519
|
Sales and
marketing expenses
|
(80,368)
|
|
(65,776)
|
|
(63,068)
|
|
(8,697)
|
|
(155,309)
|
|
(128,844)
|
|
(17,768)
|
Research and
development expenses
|
(76,740)
|
|
(79,750)
|
|
(81,126)
|
|
(11,188)
|
|
(149,355)
|
|
(160,876)
|
|
(22,186)
|
General and
administrative expenses
|
(167,044)
|
|
(127,447)
|
|
(128,017)
|
|
(17,654)
|
|
(321,281)
|
|
(255,464)
|
|
(35,230)
|
Reversal for
doubtful debt
|
845
|
|
2,449
|
|
8,833
|
|
1,218
|
|
3,478
|
|
11,282
|
|
1,556
|
Total
operating expenses
|
(321,719)
|
|
(237,145)
|
|
(249,483)
|
|
(34,405)
|
|
(581,182)
|
|
(486,628)
|
|
(67,109)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
36,058
|
|
115,235
|
|
93,266
|
|
12,862
|
|
132,116
|
|
208,501
|
|
28,754
|
Interest
income
|
8,814
|
|
5,681
|
|
10,038
|
|
1,384
|
|
13,363
|
|
15,719
|
|
2,168
|
Interest
expense
|
(68,530)
|
|
(69,786)
|
|
(71,709)
|
|
(9,889)
|
|
(121,649)
|
|
(141,495)
|
|
(19,513)
|
Other
income
|
2,896
|
|
1,164
|
|
14,192
|
|
1,957
|
|
8,287
|
|
15,356
|
|
2,118
|
Other
expenses
|
(693)
|
|
(3,592)
|
|
(320)
|
|
(44)
|
|
(1,045)
|
|
(3,912)
|
|
(539)
|
Changes in the
fair value of convertible promissory notes
|
(2,321)
|
|
21,298
|
|
154
|
|
21
|
|
57,957
|
|
21,452
|
|
2,958
|
Foreign exchange
(loss) gain
|
(319,875)
|
|
78,633
|
|
(271,630)
|
|
(37,459)
|
|
(295,126)
|
|
(192,997)
|
|
(26,616)
|
(Loss) income
before income taxes and gain (loss) from equity method investments
|
(343,651)
|
|
148,633
|
|
(226,009)
|
|
(31,168)
|
|
(206,097)
|
|
(77,376)
|
|
(10,670)
|
Income tax
expenses
|
(30,946)
|
|
(44,886)
|
|
(12,545)
|
|
(1,730)
|
|
(77,646)
|
|
(57,431)
|
|
(7,920)
|
Gain (loss) from
equity method investments
|
1,090
|
|
(174)
|
|
983
|
|
136
|
|
3,137
|
|
809
|
|
112
|
Net (loss)
income
|
(373,507)
|
|
103,573
|
|
(237,571)
|
|
(32,762)
|
|
(280,606)
|
|
(133,998)
|
|
(18,478)
|
Net (profit) loss
attributable to noncontrolling interest
|
(3,696)
|
|
(21,280)
|
|
4,692
|
|
647
|
|
(5,891)
|
|
(16,588)
|
|
(2,288)
|
Net (loss)
income attributable to VNET Group, Inc.
|
(377,203)
|
|
82,293
|
|
(232,879)
|
|
(32,115)
|
|
(286,497)
|
|
(150,586)
|
|
(20,766)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings
per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
(0.43)
|
|
0.09
|
|
(0.26)
|
|
(0.04)
|
|
(0.32)
|
|
(0.17)
|
|
(0.02)
|
Diluted
|
(0.43)
|
|
0.07
|
|
(0.26)
|
|
(0.04)
|
|
(0.37)
|
|
(0.19)
|
|
(0.03)
|
Shares used in
(loss) earnings per share computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic*
|
886,204,618
|
|
888,383,240
|
|
888,705,981
|
|
888,705,981
|
|
885,915,878
|
|
888,555,145
|
|
888,555,145
|
Diluted*
|
886,204,618
|
|
1,056,829,494
|
|
888,705,981
|
|
888,705,981
|
|
919,915,879
|
|
905,386,636
|
|
905,386,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings
per ADS (6 ordinary shares equal to 1 ADS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
(2.58)
|
|
0.54
|
|
(1.56)
|
|
(0.24)
|
|
(1.92)
|
|
(1.02)
|
|
(0.12)
|
Diluted
|
(2.58)
|
|
0.42
|
|
(1.56)
|
|
(0.24)
|
|
(2.22)
|
|
(1.14)
|
|
(0.18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Shares used in
(loss) earnings per share/ADS computation were computed under
weighted average method.
|
VNET GROUP, INC.
|
RECONCILIATIONS OF GAAP AND NON-GAAP
RESULTS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
June 30, 2022
|
|
March 31, 2023
|
|
June 30,
2023
|
|
June 30, 2022
|
|
June 30, 2023
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Gross
profit
|
357,777
|
|
352,380
|
|
342,749
|
|
47,267
|
|
713,298
|
|
695,129
|
|
95,863
|
Plus:
depreciation and amortization*
|
362,003
|
|
401,877
|
|
400,173
|
|
55,186
|
|
689,396
|
|
802,050
|
|
110,608
|
Plus: share-based
compensation expenses
|
(6,066)
|
|
-
|
|
-
|
|
-
|
|
(4,206)
|
|
-
|
|
-
|
Adjusted cash
gross profit
|
713,714
|
|
754,257
|
|
742,922
|
|
102,453
|
|
1,398,488
|
|
1,497,179
|
|
206,471
|
Adjusted cash gross
margin
|
41.4 %
|
|
41.8 %
|
|
40.8 %
|
|
40.8 %
|
|
41.5 %
|
|
41.3 %
|
|
41.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
(321,719)
|
|
(237,145)
|
|
(249,483)
|
|
(34,405)
|
|
(581,182)
|
|
(486,628)
|
|
(67,109)
|
Plus: share-based
compensation expenses
|
53,551
|
|
8,336
|
|
8,006
|
|
1,104
|
|
94,936
|
|
16,342
|
|
2,254
|
Plus:
compensation for postcombination employment in an acquisition
|
17,453
|
|
-
|
|
-
|
|
-
|
|
34,713
|
|
-
|
|
-
|
Adjusted
operating expenses
|
(250,715)
|
|
(228,809)
|
|
(241,477)
|
|
(33,301)
|
|
(451,533)
|
|
(470,286)
|
|
(64,855)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
36,058
|
|
115,235
|
|
93,266
|
|
12,862
|
|
132,116
|
|
208,501
|
|
28,754
|
Plus:
depreciation and amortization*
|
385,876
|
|
432,629
|
|
433,735
|
|
59,815
|
|
735,485
|
|
866,364
|
|
119,477
|
Plus: share-based
compensation expenses
|
47,485
|
|
8,336
|
|
8,006
|
|
1,104
|
|
90,730
|
|
16,342
|
|
2,254
|
Plus:
compensation for postcombination employment in an acquisition
|
17,453
|
|
-
|
|
-
|
|
-
|
|
34,713
|
|
-
|
|
-
|
Adjusted
EBITDA
|
486,872
|
|
556,200
|
|
535,007
|
|
73,781
|
|
993,044
|
|
1,091,207
|
|
150,485
|
Adjusted
EBITDA margin
|
28.2 %
|
|
30.8 %
|
|
29.4 %
|
|
29.4 %
|
|
29.5 %
|
|
30.1 %
|
|
30.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Before the deduction
of government grants for three months ended March 31, 2023, three
months ended June 30, 2023 and six months ended June 30,
2023.
|
VNET GROUP,
INC.
|
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
June 30, 2022
|
|
March 31, 2023
|
|
June 30, 2023
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net (loss)
income
|
(373,507)
|
|
103,573
|
|
(237,571)
|
|
(32,762)
|
Adjustments to
reconcile net (loss) income to net cash generated from operating
activities:
|
Depreciation and
amortization
|
385,876
|
|
431,654
|
|
433,015
|
|
59,715
|
Share-based compensation
expenses
|
47,485
|
|
8,336
|
|
8,006
|
|
1,104
|
Others
|
447,480
|
|
62,631
|
|
357,787
|
|
49,341
|
Changes in
operating assets and liabilities
|
|
|
|
|
|
|
|
Accounts and notes
receivable
|
(137,720)
|
|
(254,293)
|
|
8,388
|
|
1,157
|
Prepaid expenses and other
current assets
|
526,090
|
|
(378,933)
|
|
70,627
|
|
9,740
|
Accounts and notes
payable
|
76,070
|
|
(3,377)
|
|
33,434
|
|
4,611
|
Accrued expenses and other
payables
|
21,363
|
|
192,063
|
|
(5,950)
|
|
(820)
|
Deferred
revenue
|
19,989
|
|
24,139
|
|
(35,743)
|
|
(4,929)
|
Advances from
customers
|
70,884
|
|
405,945
|
|
(114,977)
|
|
(15,856)
|
Others
|
(141,299)
|
|
(136,727)
|
|
(93,540)
|
|
(12,902)
|
Net cash
generated from operating activities
|
942,711
|
|
455,011
|
|
423,476
|
|
58,399
|
|
|
|
|
|
|
|
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Purchases of
property and equipment
|
(527,867)
|
|
(608,717)
|
|
(394,812)
|
|
(54,447)
|
Purchases of
intangible assets
|
(12,690)
|
|
(2,312)
|
|
(10,178)
|
|
(1,404)
|
Payments for
investments
|
(38,280)
|
|
-
|
|
(655,815)
|
|
(90,441)
|
Proceeds from
(payments for) other investing activities
|
208
|
|
(90,489)
|
|
9,295
|
|
1,282
|
Net cash used
in investing activities
|
(578,629)
|
|
(701,518)
|
|
(1,051,510)
|
|
(145,010)
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from
bank borrowings
|
18,860
|
|
279,916
|
|
169,204
|
|
23,334
|
Repayments of
bank borrowings
|
(43,275)
|
|
(73,070)
|
|
(55,865)
|
|
(7,704)
|
Repayments of
2025 Convertible Notes
|
-
|
|
-
|
|
(380,333)
|
|
(52,450)
|
Payments for
finance lease
|
(75,145)
|
|
(84,882)
|
|
(67,172)
|
|
(9,263)
|
(Payments for)
proceeds from other financing activities
|
(62,119)
|
|
395,096
|
|
285,013
|
|
39,305
|
Net cash (used
in) generated from financing activities
|
(161,679)
|
|
517,060
|
|
(49,153)
|
|
(6,778)
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on
cash, cash equivalents and restricted cash
|
48,962
|
|
(17,205)
|
|
51,314
|
|
7,077
|
Net increase (decrease) in cash, cash
equivalents and restricted cash
|
251,365
|
|
253,348
|
|
(625,873)
|
|
(86,312)
|
Cash, cash equivalents and restricted cash at
beginning of period
|
3,364,890
|
|
2,989,494
|
|
3,242,842
|
|
447,208
|
Cash, cash equivalents and restricted cash at
end of period
|
3,616,255
|
|
3,242,842
|
|
2,616,969
|
|
360,896
|
View original
content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-second-quarter-2023-financial-results-301907901.html
SOURCE VNET Group, Inc.