FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Report of Foreign Private Issuer
Dated April 30, 2010
Pursuant
to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Aktiebolaget Svensk Exportkredit
Swedish Export
Credit Corporation
(Translation of Registrants Name into English)
Västra
Trädgårdsgatan 11 B
Stockholm
Sweden
(Address of
Principal Executive Offices)
Indicate
by check mark whether the registrant files or will file annual reports under
cover Form 20-F or Form 40-F.
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(1): N/A
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(7): N/A
Indicate
by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
If Yes
is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): N/A
The Registrant
hereby incorporates all parts of this Report on Form 6-K by reference in
Registration Statement no. 333-131369 filed by the Registrant with the
Securities and Exchange Commission on Form F-3ASR under the Securities Act
of 1933.
This Report
comprises the following:
1. Registrants report for the first quarter of
2010.
2. Reconciliation
of Adjusted Operating Profit (Core Earnings) to Operating Profit (attached as
Exhibit 99.1 herto).
3. Table of unaudited consolidated
capitalization of the Registrant at March 31, 2010 (attached as Exhibit 99.2
herto).
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Dated: April 30, 2010
|
AB Svensk Exportkredit
|
|
|
|
|
(Swedish Export Credit Corporation)
|
|
|
|
|
By:
|
/s/ Peter Yngwe
|
|
|
|
|
|
Peter Yngwe, President
|
3
Interim Report 1
2010 SEK
Strong earnings and continued
preparedness
First quarter of 2010
·
Operating profit (IFRS) amounted to Skr 279.2 million in the first
quarter (1Q09: Skr 367.6 million)
·
Adjusted operating profit (Core Earnings) amounted to Skr 318.7 million
in the first quarter (1Q09: Skr 477.7 million)
·
The volume of new customer financing amounted to Skr 14.1 billion in
the first quarter (1Q09: Skr 21.8 billion)
2010
First quarter
For the period
01/01/10
03/31/10
Download the report at
www.sek.se
Additional information about SEK, including investor
presentations and the Annual Report for 2009, is available at www.sek.se
Economic information for the
remainder of 2010:
August 13
|
Interim Report January-June
|
October 29
|
Interim Report January-September
|
SEKs mission
The mission of the Swedish Export Credit Corporation
(SEK) is to secure access to financial solutions on a commercial basis that
benefits the Swedish export economy. SEK was founded in 1962 and is owned by
the Swedish state.
Financial Highlights
Financial Highlights
|
|
Jan - Mar,
|
|
Oct - Dec,
|
|
Jan - Mar,
|
|
Jan - Dec,
|
|
Jan - Mar,
|
|
|
|
2010
|
|
2009
|
|
2009
|
|
2009
|
|
2010
|
|
Amounts (other than %) in mn
|
|
Skr
|
|
Skr
|
|
Skr
|
|
Skr
|
|
USD
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
279.2
|
|
693.8
|
|
367.6
|
|
2,368.6
|
|
38.5
|
|
Pre-tax return on equity
(1)
|
|
8.3
|
%
|
26.7
|
%
|
14.1
|
%
|
22.8
|
%
|
8.3
|
%
|
After-tax return on equity
(1)
|
|
6.1
|
%
|
19.7
|
%
|
10.4
|
%
|
16.8
|
%
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit (Core Earnings)
(2)
|
|
318.7
|
|
337.1
|
|
477.7
|
|
1,599.3
|
|
43.9
|
|
Pre-tax return on equity (Core Earnings)
(1)
|
|
10.7
|
%
|
12.5
|
%
|
17.7
|
%
|
14.8
|
%
|
10.7
|
%
|
After-tax return on equity (Core Earnings)
(1)
|
|
7.9
|
%
|
9.2
|
%
|
13.0
|
%
|
10.9
|
%
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer operations
|
|
|
|
|
|
|
|
|
|
|
|
New customer financial transactions
(3)
|
|
14,052
|
|
38,470
|
|
21,829
|
|
122,476
|
|
1,936
|
|
of which offers for new credits accepted by
borrowers
(4)
|
|
14,052
|
|
38,169
|
|
21,268
|
|
121,465
|
|
1,936
|
|
Credits, outstanding and undisbursed
(3), (4)
|
|
231,591
|
|
232,164
|
|
187,873
|
|
232,164
|
|
31,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing
|
|
|
|
|
|
|
|
|
|
|
|
New long-term borrowings
(5)
|
|
17,382
|
|
20,880
|
|
16,552
|
|
111,831
|
|
2,421
|
|
Outstanding senior debt
|
|
326,268
|
|
324,795
|
|
320,516
|
|
324,795
|
|
44,956
|
|
Outstanding subordinated debt
|
|
3,139
|
|
3,143
|
|
4,079
|
|
3,143
|
|
433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
371,230
|
|
371,588
|
|
383,734
|
|
371,588
|
|
51,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
|
|
|
|
|
Capital adequacy ratio, including Basel I based
additional requirements
|
|
19.8
|
%
(8)
|
18.7
|
%
(8)
|
17.5
|
%
(8)
|
18.7
|
%
(8)
|
19.8
|
%
(8)
|
Capital adequacy ratio, excluding Basel I based
additional requirements
|
|
20.1
|
%
(7)
|
19.8
|
%
(7)
|
20.5
|
%
(7)
|
19.8
|
%
(7)
|
20.1
|
%
(7)
|
Adjusted capital ratio adequacy, excluding Basel I
based additional requirements
|
|
21.1
|
%
(7)
|
20.7
|
%
(7)
|
21.4
|
%
(7)
|
20.7
|
%
(7)
|
21.1
|
%
(7)
|
The
notes that the footnote markers in the above table refer to are contained in
Supplemental Information
Unless otherwise indicated, amounts in this report are
in millions (mn) of Swedish krona (Skr), abbreviated Skr mn and relate to the
Consolidated Group. The international code for the Swedish currency, SEK, is
not used in this report in order to avoid confusion with the same three-letter
abbreviation, which has been used to denote AB Svensk Exportkredit since the
company was founded in 1962.
Unless otherwise indicated, in matters concerning
positions amounts refer to those as at December 31 or March 31, as the case may
be, and in matters concerning flows, amounts refer to the twelve-month period
ended on December 31, or to the three-month period ended March 31, as the case
may be. Amounts within parentheses refer to the same date (in matters
concerning positions), or the same period (in matters concerning flows) of the
preceding year. AB Svensk Exportkredit (SEK) is a Swedish corporation with the
identity number 556084-0315, and with its registered office in Stockholm,
Sweden. SEK is a public company as defined in the Swedish Companies Act. In
some instances, under Swedish law, a public company is obligated to add
(publ.) to its company name.
|
|
Interim Report January - March 2010
|
2
Statement by the President
SEK remains prepared
The
financial year 2009 saw significant turmoil and volatility in the worlds
financial markets. It was a period that clearly showed that SEKs task of
ensuring access to long-term financing for Swedish exporters are important and,
at times, vital for the Swedish export industry. In the first quarter of 2010
we have seen signs that the markets are starting to recover and that liquidity
in the financial system is gradually improving.
For
SEK, this means that our business volumes are now approaching more normal
levels. But it is still early to conclude that the financial crisis is over.
The markets are still fragile and there is a tangible risk that disturbances in
the market could once again lead to financing problems for companies. If this
should occur, SEK remains fully prepared to ensure, at short notice, that
Swedish exporters have access to financing and are thus able to contribute to
that they retain their international competitiveness.
SEKs
operating profit (IFRS) for the first quarter amounted to Skr 279.2million,
which is a Skr 88.4 million decrease compared with the first quarter of 2009.
Adjusted operating profit amounted to Skr 318.7 million, compared with Skr
477.7 million for the corresponding period in 2009.This decrease was primarily
due to lower net interest income, partly due to slightly lower margins and
costs relating to the Swedish governments stability fund, which relate also to
2009. Although earnings were lower than in the same period of the previous
year, the result nevertheless is satisfactory.
It
is pleasing to note that, so far this year, SEK has carried out transactions
with a number of new customers. Cooperation with Swedish and international
banks are important and are a high priority. Together with the banks we are
able to provide better and simpler solutions to help Swedish exporters operate
in global markets.
We nevertheless retain our
conservative business model of low risk and high capacity for new lending.
This helps make
us a stable financial partner that can be relied on, even during tough times.
This is the way we provide the greatest benefit for our customers.
Peter Yngwe
President
3
Tentative start to the year
Demand for funding has declined slightly, while access to financing in
the financial system has improved. This has resulted in a decrease in SEKs
lending volumes compared with the first quarter of 2009.
Customer
financing volumes totaled Skr 14.1 billion in the first quarter, a decrease of
Skr 7.7 billion compared with the corresponding period of 2009.
Lending
volumes are dominated by lending to Swedish exporters, which accounted for
approximately 91 percent of total volumes. While lending to SMEs via the
financial sector and to Swedish infrastructure represent important parts of
SEKs business, these areas accounted for only a small share of SEKs lending
during the period.
Access to long-term financing is an important
competitive advantage for Swedish exporters and, during the first quarter, SEK
assisted with financing for a number of important export deals. For example
SEK, together with Credit Agricole, arranged EUR 248 million of financing for
the supply of equipment by ABB for a power transmission line in Brazil. This
equipment converts alternating current to direct current, which is an efficient
way to transfer energy over long distances. The project is part of a
nation-wide project which, when complete, will ensure sufficient energy
supplies for Brazils major cities, which currently face energy shortages.
This credit is 95
percent covered by guarantees from EKN.
In March, the professionalism of SEKs lending operations was underlined
when five deals in which SEK had provided financing were named Deals of the
Year by the sectors leading journal, Trade Finance Magazine.
New customer financing
(Skr billion)
|
|
Jan-March 2010
|
|
Jan-March 2009
|
|
|
|
|
|
|
|
Lending
for:
|
|
|
|
|
|
·
Exporters
|
|
12.9
|
|
12.2
|
|
·
SME-comapanies via the financial sector
(1)
|
|
0.1
|
|
2.5
|
|
·
Swedish infrastructure
|
|
1.1
|
|
6.5
|
(2)
|
Syndicated
customer transactions
|
|
0.0
|
|
0.6
|
|
Total
(3)
|
|
14.1
|
|
21.8
|
|
(1)
For
the promotion of financing of small and medium-sized export firms.
(2)
Principally
short-term financing to Swedish municipalities, among other things as an
alternative to short-term liquidity placement.
(3)
Of
which Skr 9.7 billion (Y-e 2009: Skr 2.4 billion) has not yet been disbursed.
New customer financing by sector
(excluding syndicated customer
transactions)
New customer financing
(Skr billion)
4
Structured funding during the
first quarter
SEKs funding operations have been successful and focused primarily on
structured borrowing during the first quarter. SEK borrowed a total of Skr 17.4
billion, with Japan serving as a particularly successful funding market for
SEK.
In
the first quarter, SEKs new borrowing amounted to Skr 17.4 billion, which was
an increase of Skr 0.8 billion compared with the same period in 2009. Funding
markets remain more volatile than they were before the financial crisis. SEK
has therefore adapted its volumes of borrowing to be even more in line with
lending volumes than before. This has meant an increase of smaller-sized
transactions. SEK carried out a total of 140 transactions during the period.
SEKs funding was dominated by structured borrowing on the Japanese
private bond market.
Japan accounted for about 50 percent of SEKs total
volume of borrowing. The second-largest market was the U.S., which accounted
for approximately 20 percent of total new borrowing. Also there the private
bond market was successful for SEK. Borrowing on European markets decreased
compared with 2009, accounting for around 11 percent of total volumes in the
first quarter of 2010. However, the Swiss public capital market continues to be
attractive to SEK. In the first quarter of 2010, SEK issued a seven-year 150
million Swiss franc-denominated bond in that market.
SEKs
active borrowing is particularly important in times of uncertainty and
volatility. The companys strong liquidity ensures that the Swedish export
industry has access to long-term financial solutions, in both good and
difficult times.
New borrowing
Long-term borrowing (Skr billion)
Markets, first quarter 2010
Products, first quarter2010
5
Comments to the consolidated
financial accounts
Income
statement and performance measurement
SEK discloses both operating
profit (calculated in accordance with IFRS) and an adjusted measure of
operating profit (that we refer to as our adjusted operating profit or Core
Earnings). Adjusted operating profit (Core Earnings) excludes from operating
profit certain market valuation effects, as calculated under IFRS.
Core Earnings is a supplementary metric to
operating profit (IFRS). Core earnings reflect the economic impact of SEKs
business due to that the operating profit (IFRS) values positions at market
value which SEK have the intention and the ability to hold to maturity.
Adjusted operating profit (CoreEarnings) does not reflect the mark-to-market
valuation effects.
Performance measurement and return on equity
|
|
Jan-Mar
|
|
Oct-Dec
|
|
Jan-Mar
|
|
Jan-Dec
|
|
(Skr mn)
|
|
2010
|
|
2009
|
|
2009
|
|
2009
|
|
Operating profit
|
|
279.2
|
|
693.8
|
|
367.6
|
|
2,368.6
|
|
Elimination for change in
market valuation according to IFRS (Note 2)
|
|
39.5
|
|
-356.7
|
|
110.1
|
|
-769.3
|
|
Adjusted operating profit
(Core Earnings)
|
|
318.7
|
|
337.1
|
|
477.7
|
|
1,599.3
|
|
After-tax return on equity
(Operating profit)
|
|
6.1
|
%
|
19.7
|
%
|
10.4
|
%
|
16.8
|
%
|
After-tax return on equity
(Core Earnings)
|
|
7.9
|
%
|
9.2
|
%
|
13.0
|
%
|
10.9
|
%
|
First quarter 2010
Operating profit (IFRS)
Operating
profit (IFRS) for the first quarter of 2010 amounted to Skr 279.2 million which
was a decrease of 24 percent compared to the same period of 2009 (1Q09: Skr
367.6 million). The decrease in operating profit compared to the same period of
the previous year was mainly due to lower net interest revenues and reduced
profits from
the repurchase of bonds, effects which were
partially offset. The decline, however, was partially compensated for by
reduced provisions for possible loan losses and a decrease in unrealized losses
on the revaluation of financial assets and liabilities at fair value.
Net interest revenues
Net
interest revenues for the first quarter totalled
Skr 414.8 million, a decrease of 27 percent from the same period last
year(1Q09: Skr 571.2 million). The decrease was partly due to lower margins in
the business and partly due costs related to the states stability fund that
also covers fiscal year 2009.
Costs related to the state
stability fund amounted to Skr 79.9 million (-) and concerns the statutory fee
payable in accordance with the law on state aid to financial institutions. The
cost includes the most part of the fiscal year 2009.
The average
margin of debt-financed assets was 0.39 percent, a decrease of 36 percent
(1Q09: 0.62 percent). The decrease in margin was partly due to lower margins in
the business and, partly due to costs related to SEKs access to the states
stability fund, which also covers fiscal year 2009. Lower margins in the
business were mainly attributable to the positive impact on margin that SEK
experienced in 2009 as a result of being able to borrow U.S. dollars on
unusually favourable terms to fund its credit and liquidity portfolio which has
slowed down in 2010.
6
The average
amount of debt-financed assets amounted to Skr 321.3 billion during the period,
an increase of 2 percent from the corresponding period of 2009 (1Q09: Skr 314.1
billion)
.
The average size of the credit portfolio
increased compared to the same period last year due to the fact that, during
2009, SEK was one of the few sources of funding in the Swedish credit market.
The average volume in the
liquidity portfolio decreased compared to the same period last year.
Net results of financial
transactions
The
net results of financial transactions for the first quarter totaled Skr -20.4
million (1Q09: Skr 97.3 million).
The decrease was due to reduced
profits from the repurchase of bonds issued by SEK, which, however, were
partially offset by a decrease in unrealized losses on the revaluation of
financial assets and liabilities at fair value.
Our repurchases of bonds were
significantly higher in the first quarter last year as a result of the needs of
investors during the financial crisis. The activity has since returned to more
normal levels.
Personnel expenses and other
expenses
Personnel
expenses totaled Skr 63.1 million (1Q09: Skr 70.3 million) and other expenses
totaled Skr 42.9 million (1Q09: Skr 35.8 million).
Other expenses for the first
quarter of 2010 did not include any accrual for the cost for the general
personnel incentive system, whereas the corresponding cost last year amounted
to Skr 5.1 million.
Impairment of financial
assets
Impairments
of financial assets amounted to Skr 7.9 million during the first quarter (1Q09:
Skr 200.7 million).
During the first quarter of 2010, the need for
provisions for credit losses declined compared with the first quarter in 2009
when provisions were made, among other things related to Glitnir Bank, two
CDOs with impaired credit rating, and a reserve for unnamed counterparties.
Balance sheet
Total assets and liquidity
SEKs total
assets amounted to
Skr 371.2 billion as of March 31, 2010
relatively
unchanged from the level at year-end 2009 (Y-e 2009: Skr 371.6 billion). There
were also no significant changes in either the credit portfolio or the
liquidity portfolio.
The total amount of credits outstanding and credits committed though not
yet disbursed was Skr 231.6 billion at period-end, which was a
decrease
of
0.3 percent from the 2009 year-end (Y-e 2009: Skr 232.2 billion). Of such
amount, Skr 182.5 billion (Y-e 2009: Skr 185.8 billion) represented credits
outstanding, a
decrease
of 2 percent. Of credits
outstanding, Skr 17.1 billion (Y-e 2009: Skr 14.3 billion) represented credits
in the S-system, (see Note 8).
The
aggregate amount of outstanding offers for new credits totaled Skr 72.5 billion
as of March 31, 2010 (Y-e 2009: Skr 84.5 billion), a decrease of 14 percent. Of
the aggregate amount of outstanding offers Skr 62.5 billion (Y-e 2009: Skr 77.5
billion) was related to the S-system. The decrease in the volume of outstanding
offers was due to less
attractive CIRR (Commercial
Interest Reference Rate) interest rates, and the fact that the aggregate demand
for export credits has decreased because of
better opportunities
for companies to get funding from Swedish and foreign banks.
There
were no major shifts in the
composition
of SEKs total risk
exposures. Of the total risk exposure at March 31, 2010, 44 percent (Y-e 2009:
44 percent) was to financial institutions and asset-backed securities; 41
percent (Y-e 2009: 40 percent) was to central governments and government export
credit agencies; 6 percent (Y-e 2009: 6 percent) was to local and regional
authorities; and 9 percent (Y-e 2009: 10 percent) was against corporates. SEKs
exposure to derivative counterparties is significantly limited compared with
the volume of derivatives shown as assets, since most derivatives are subject
to collateral agreements. For additional information, see the table
Counterparty Risk Exposures below.
SEKs
hedging relationships are expected to be highly effective in offsetting changes
in fair values attributable to hedged risks. The gross values of certain
balance sheet items, which effectively hedge each other (primarily derivatives
and senior securities issued by SEK), require complex judgments regarding the
most appropriate valuation techniques, assumptions and estimates. If different
valuation models or assumptions were used, or if assumptions changed, this
could produce different valuation results. Excluding the impact on valuation of
7
spreads
on SEKs own debt (which can be significant), such changes in fair value would
generally offset each other; with little impact on the value of net assets (see
Notes 6 and 7).
Liabilities and equity
The
aggregate volume of funds borrowed and shareholders funds exceeded the
aggregate volume of credits outstanding and credits committed though not yet
disbursed at all maturities. Accordingly, all credit commitments were funded
through maturity.
Changes in fair value in other
comprehensive income
Changes
in fair value reported through other comprehensive income amounted to Skr 112.3
million (1Q09: Skr 233.4 million) after tax, of which Skr 81.5 million (1Q09:
Skr 163.7 million) was related to available-for-sale securities and Skr 30.8
million (1Q09: Skr 69.7 million) was related to derivatives in cash flow
hedges.
The change in fair value of the shares in
Swedbank held by SEK a change of Skr 68.2 million after tax (1Q09: Skr 148.7
million) is included in the changes in fair value in the available-for-sale
assets.
As of March 2009, in connection with the settlement of a claim against
Sparbanksstiftelsernas Förvaltnings AB (SFAB), SEK came to an agreement with
SFAB by which SEK assumed ownership of 25,520,000 shares in Swedbank AB
representing approximately 3.3 percent of Swedbanks total share capital and
votes.
On June 16, 2009 SEK received a claim from SFAB
challenging the agreement related to the transfer of ownership in shares of
Swedbank AB, which claim has been rejected by SEK.
SEK has taken part in the new
issue of shares in Swedbank AB. Payment for shares of SKr 497.6 million has
been paid the 6 October 2009. SEKs holding in Swedbank AB remains at 3.3
percent and the number of shares amounts to 38,280,000 for participation in the
rights issue.
On October 26, 2009, SEK received an additional
claim from SFAB relating to the value of SEKs entire current stake in Swedbank
(38,280,000 shares), including market valuation changes. These shares had an
acquisition cost of Skr 997.6 million and have a book value of Skr 2,802.6
million, which corresponds to the fair value. The additional claim does not
affect SEKs previous conclusion that SFAB has no valid claim, and, therefore,
it has been rejected. On November 11,
2009, SFAB announced that it had initiated arbitration proceedings. On March 1,
2010, SFAB submitted a statement of claim against SEK at the Arbitration
Institute of the Stockholm Chamber of Commerce. On March 5, 2010, SFAB also
submitted an application for summons against SEK in the said dispute to the
City Court of Stockholm. SEK still considers that SFABs demands are unfounded
and has therefore not made any financial provisions in respect of any of the
actions taken by SFAB as described above.
Capital Adequacy
The
capital adequacy ratio calculated according to Basel-II, Pillar 1, at March 31,
2010, was 20.1 percent (Y-e 2009: 19.8 percent) before taking into account the
effects of certain transitional rules after taking into account the effects of
these transitional rules the capital adequacy ratio at March 31, 2010 was 19.8
percent (Y-e 2009: 18.7 percent), of which the Tier-1-ratio was 18.9 percent
(Y-e 2009: 17.9 percent). Basel II, Pillar I stipulates that the capital
adequacy ratio must not be less than 8 percent, of which the Tier-1-ratio must
not be less than 4 percent. For additional information, see the section Capital
adequacy and counterparty risk exposures and Note 11 below.
Post-balance
sheet events
At
SEKs Annual General Meeting held on April 29, 2010, it was decided, among
other things, to approve of the proposal from the Board of Directors and the
President to pay a dividend to the sole shareholder (the Swedish state) of Skr
518.0 million
.
Furthermore, Jan Belfrage was elected
as a new Board member.
8
Consolidated Income Statements
(unaudited)
|
|
|
|
Jan-Mar,
|
|
Oct-Dec,
|
|
Jan-Mar,
|
|
Jan-Dec,
|
|
Skr mn
|
|
Note
|
|
2010
|
|
2009
|
|
2009
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenues
|
|
|
|
2,980.1
|
|
4,014.6
|
|
3,354.9
|
|
13,306.4
|
|
Interest expenses
|
|
|
|
-2,565.3
|
|
-3,555.8
|
|
-2,783.7
|
|
-11,312.1
|
|
Net interest revenues
|
|
|
|
414.8
|
|
458.8
|
|
571.2
|
|
1,994.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions earned
|
|
|
|
7.4
|
|
3.2
|
|
14.3
|
|
26.2
|
|
Commissions incurred
|
|
|
|
-6.0
|
|
-5.5
|
|
-5.8
|
|
-26.4
|
|
Net results of financial transactions
|
|
2
|
|
-20.4
|
|
384.2
|
|
97.3
|
|
1,103.1
|
|
Operating income
|
|
|
|
395.8
|
|
840.7
|
|
677.0
|
|
3,097.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses
|
|
|
|
-63.1
|
|
-109.2
|
|
-70.3
|
|
-312.2
|
|
Other expenses
|
|
|
|
-42.9
|
|
-51.9
|
|
-35.8
|
|
-159.0
|
|
Depreciations and amortizations of non-financial
assets
|
|
|
|
-3.1
|
|
3.7
|
|
-3.2
|
|
-11.1
|
|
Recovered credit losses
|
|
3
|
|
0.4
|
|
35.5
|
|
0.6
|
|
36.7
|
|
Impairment of financial assets
|
|
3
|
|
-7.9
|
|
-25.0
|
|
-200.7
|
|
-283.0
|
|
Operating profit
|
|
|
|
279.2
|
|
693.8
|
|
367.6
|
|
2,368.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
4
|
|
-75.5
|
|
-196.6
|
|
-97.2
|
|
-641.3
|
|
Net profit for the period
(after taxes)
|
|
|
|
203.7
|
|
497.2
|
|
270.4
|
|
1,727.3
|
|
Consolidated Statements of Comprehensive Income
(unaudited)
|
|
Jan - March,
|
|
Oct - Dec,
|
|
Jan - March,
|
|
Jan - Dec,
|
|
Skr
mn
|
|
2010
|
|
2009
|
|
2009
|
|
2009
|
|
Profit for the period reported via income statement
|
|
203.7
|
|
497.2
|
|
270.4
|
|
1,727.3
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities
|
|
110.5
|
|
184.5
|
|
222.2
|
|
1784.5
|
|
Derivatives
in cash flow hedges
|
|
41.8
|
|
46.3
|
|
94.5
|
|
25.0
|
|
Tax
effect
|
|
-40.0
|
|
-60.7
|
|
-83.3
|
|
-475.9
|
|
Total other comprehensive income
|
|
112.3
|
|
170.1
|
|
233.4
|
|
1,333.6
|
|
Total comprehensive income
|
|
316.0
|
|
667.3
|
|
503.8
|
|
3,060.9
|
|
9
Consolidated Balance Sheets
(unaudited)
Skr
mn
|
|
Note
|
|
March 31, 2010
|
|
December 31, 2009
|
|
Assets
|
|
|
|
|
|
|
|
Cash
in hand
|
|
|
|
0.0
|
|
0.0
|
|
Treasuries/government
bonds
|
|
5, 6
|
|
10,649.5
|
|
11,717.4
|
|
Other
interest-bearing securities except credits
|
|
5, 6
|
|
120,884.8
|
|
123,378.6
|
|
Credits
in the form of interest-bearing securities
|
|
5, 6
|
|
80,481.9
|
|
87,499.1
|
|
Credits
to credit institutions
|
|
3, 5, 6
|
|
44,071.9
|
|
41,179.7
|
|
Credits
to the public
|
|
3, 5, 6
|
|
78,557.9
|
|
75,890.1
|
|
Derivatives
|
|
6, 7
|
|
25,856.7
|
|
22,654.1
|
|
Shares
and participation
|
|
6
|
|
2,802.6
|
|
2,710.1
|
|
Property,
plant, equipment and intangible assets
|
|
|
|
130.4
|
|
130.7
|
|
Other
assets
|
|
|
|
4,183.0
|
|
1,962.9
|
|
Prepaid
expenses and accrued revenues
|
|
|
|
3,611.5
|
|
4,465.3
|
|
Total assets
|
|
|
|
371,230.2
|
|
371,588.0
|
|
|
|
|
|
|
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
Borrowing
from credit institutions
|
|
6
|
|
7,112.0
|
|
4,049.9
|
|
Borrowing
from the public
|
|
6
|
|
1.3
|
|
0.0
|
|
Senior
securities issued
|
|
6
|
|
319,155.0
|
|
320,745.3
|
|
Derivatives
|
|
6, 7
|
|
20,627.9
|
|
22,567.3
|
|
Other
liabilities
|
|
|
|
2,767.8
|
|
2,536.5
|
|
Accrued
expenses and prepaid revenues
|
|
|
|
3,448.9
|
|
3,913.7
|
|
Deferred
tax liabilities
|
|
|
|
1,158.8
|
|
1,123.8
|
|
Provisions
|
|
|
|
48.5
|
|
53.5
|
|
Subordinated
securities issued
|
|
6
|
|
3,138.8
|
|
3,142.8
|
|
Total liabilities
|
|
|
|
357,459.0
|
|
358,132.8
|
|
|
|
|
|
|
|
|
|
Share
capital
|
|
|
|
3,990.0
|
|
3,990.0
|
|
Reserves
|
|
|
|
1,477.1
|
|
1,364.8
|
|
Retained
earnings
|
|
|
|
8,100.4
|
|
6,373.1
|
|
Net
profit for the period
|
|
|
|
203.7
|
|
1,727.3
|
|
Total equity
|
|
|
|
13,771.2
|
|
13,455.2
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
|
371,230.2
|
|
371,588.0
|
|
|
|
|
|
|
|
|
|
Collateral provided etc.
|
|
|
|
|
|
|
|
Collateral
provided
|
|
|
|
None
|
|
None
|
|
Interest-bearing
securities
|
|
|
|
|
|
|
|
Subject
to lending
|
|
|
|
901.0
|
|
236.1
|
|
|
|
|
|
|
|
|
|
Contingent
assets and liabilities
|
|
10
|
|
5.8
|
|
5.8
|
|
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
|
|
Committed
undisbursed credits
|
|
10
|
|
49,111.9
|
|
46,331.1
|
|
10
Consolidated Statement
of Changes in Equity
(unaudited)
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
Consolidated
Group
|
|
|
|
|
|
Hedge
|
|
Fair value
|
|
|
|
|
|
Skr mn
|
|
Equity
|
|
Share
capital
(1)
|
|
reserve
|
|
reserve
|
|
Retained
earnings
|
|
Net
profit
|
|
Opening
balance of equity January 1, 2009
|
|
10,394.3
|
|
3,990.0
|
|
161.5
|
|
-130.3
|
|
6,373.1
|
|
|
|
Comprehensive
income Jan-March, 2009
|
|
503.8
|
|
|
|
69.7
|
|
163.7
|
|
|
|
270.4
|
|
Closing balance of equity March 31, 2009
|
|
10,898.1
|
|
3,990.0
|
|
231.2
|
|
33.4
|
|
6,373.1
|
|
270.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening
balance of equity January 1, 2009
|
|
10,394.3
|
|
3,990.0
|
|
161.5
|
|
-130.3
|
|
6,373.1
|
|
|
|
Comprehensive
income Jan-Dec, 2009
|
|
3,060.9
|
|
|
|
18.5
|
|
1,315.1
|
|
|
|
1,727.3
|
|
Closing balance of equity December 31, 2009
|
|
13,455.2
|
|
3,990.0
|
|
180.0
|
|
1,184.8
|
|
6,373.1
|
|
1,727.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening
balance of equity January 1, 2010
|
|
13,455.2
|
|
3,990.0
|
|
180.0
|
|
1,184.8
|
|
8,100.4
|
|
|
|
Comprehensive
income Jan-March, 2010
|
|
316.0
|
|
|
|
30.8
|
|
81.5
|
|
|
|
203.7
|
|
Closing balance of equity March 31, 2010
|
|
13,771.2
|
|
3,990.0
|
|
210.8
|
|
1,266.3
|
|
8,100.4
|
|
203.7
|
|
(1) 2,579,394
A-shares and 1,410,606 B-shares, with each A-share and each B-share having a
par value of Skr 1,000.
At the Annual General Meeting April 29,
2010, the Articles of Association was changed so that the division of the
companys shares into A-shares and B-shares was abolished.
The Government has
established a guarantee fund of callable capital, amounting to Skr 600 million
in
favour
of SEK. SEK may call on capital under the guarantee
if SEK finds it necessary in order to be able to fulfill its obligations.
Consolidated Statements of Cash Flows, Summary
(unaudited)
|
|
Jan - Mar,
|
|
Jan - Mar,
|
|
(Skr
mn)
|
|
2010
|
|
2009
|
|
Cash
flow from operating activities
|
|
-799.1
|
|
6,447.9
|
|
Cash
flow from investing activities
|
|
-2.7
|
|
-3.8
|
|
Cash
flow from financing activities
|
|
4,282.8
|
|
1,721.9
|
|
Net
decrease (-) /increase (+) in cash and cash equivalents
(1)
|
|
3,481.0
|
|
8,166.0
|
|
|
|
|
|
|
|
Cash
and cash equivalents at beginning of year
|
|
17,636.5
|
|
23,771.1
|
|
Net
decrease (-) /increase (+) in cash and cash equivalents
(1)
|
|
3,481.0
|
|
8,166.0
|
|
Exchange
rate differences on cash and cash equivalents
|
|
-6.7
|
|
6.5
|
|
Cash and cash equivalents at end of period
|
|
21,110.8
|
|
31,943.6
|
|
11
(1) Liquid
assets refer to cash, cash equivalents and short-term investments where the
amount is known in advance and where time to maturity not exceeding three
months. According to Note 5, total deposits and current accounts in the Group
amounts to Skr 21,747.9 million (Y-e 2009: 18,736.5), of which Skr 637.2
million (Y-e 2009: 1,100.0) is intended for longer duration than three months.
Cash and cash equivalents are included in the balance sheet under the item
Loans and advances to credit institutions.
Capital adequacy and counterparty risk
exposures
Capital requirements
The
capital adequacy ratio of SEK as a consolidated financial entity, calculated
according to Basel II, Pillar 1, as of March 31, 2010 was 20.1 percent
(Y-e 2009: 19.8 percent) before taking into account the effects of transitional
rules (see below). Taking such rules into account, the capital
adequacy ratio of SEK as a consolidated financial entity as of March 31,
2010 was19.8 percent (Y-e 2009: 18.7 percent). The Tier-1-ratio as of March 31,
2010 was 18.9 percent (Y-e 2009: 17.9 percent).
For SEK, the legal,
formal capital requirement is expected to decrease, since new capital adequacy
regulations better reflect the low risk in SEKs credit portfolio. The full
effect of the decreased capital requirement will not be reached until 2012.
For further information on capital adequacy, risks and the transition to
Basel-II, see Note 11 in this report and the Risk section of SEKs Annual
Report for 2009.
The
risks that are described in the Annual Report for 2009 remains materially
accurate as of the date hereof.
Capital Requirements in Accordance
with Pillar 1
|
|
March 31, 2010
|
|
December 31, 2009
|
|
(Skr
mn)
|
|
Weighted
Claims
|
|
Required
Capital
|
|
Weighted
Claims
|
|
Required
Capital
|
|
Credit
Risk Standardised Method
|
|
821
|
|
66
|
|
842
|
|
67
|
|
Credit
Risk IRB Method
|
|
62,041
|
|
4,963
|
|
62,349
|
|
4,988
|
|
Currency
Exchange Risks
|
|
|
|
|
|
|
|
|
|
Operational
Risk
|
|
3,137
|
|
251
|
|
3,137
|
|
251
|
|
Total Basel II
|
|
65,999
|
|
5,280
|
|
66,328
|
|
5,306
|
|
|
|
|
|
|
|
|
|
|
|
Basel-I
Based Additional requirement
(1)
|
|
1,319
|
|
105
|
|
3,880
|
|
311
|
|
Total Basel II inkl. Additional Requirement
|
|
67,318
|
|
5,385
|
|
70,208
|
|
5,617
|
|
|
|
|
|
|
|
|
|
|
|
Total Basel I
|
|
84,147
|
|
6,732
|
|
87,760
|
|
7,021
|
|
(1) The item Basel I Based Additional Requirements is
calculated in accordance with § 5 in the law (2006:1372) on implementation of
the new capital adequacy requirements (2006:1371).
12
Capital Base
(Skr mn)
|
|
March 31, 2010
|
|
December 31,
2009
|
|
Primary Capital (Tier-1)
|
|
12,700
|
|
12,556
|
|
Supplementary Capital (Tier-2)
|
|
597
|
|
606
|
|
Of which:
|
|
|
|
|
|
Upper Tier-2
|
|
181
|
|
181
|
|
Lower Tier-2
|
|
416
|
|
425
|
|
Total Capital Base
(2)
|
|
13,297
|
|
13,162
|
|
|
|
|
|
|
|
Adjusted Tier-1 Capital
(3)
|
|
13,300
|
|
13,156
|
|
Adjusted Total Capital Base
|
|
13,897
|
|
13,762
|
|
(2) Total Capital Base, including
expected loss surplus in accordance with IRB calculation. The Capital Base
include net profit for the period less proposed and expected dividend related
to the said period. The capital base has been
reduced by
the book value of shares in Swedbank AB, Skr 2,802.6 million, because the value
exceeds 10 percent of the total capital base.
(3) The adjusted adequacy
ratios are calculated with the inclusion in the capital base of the state
provided guaranteee, amounting to Skr 600 million to which SEK has access, in
addition to the legal primary-capital base.
Capital
Adequacy Analysis (Pillar 1)
|
|
March 31, 2010
|
|
December 31,
2009
|
|
(Skr mn)
|
|
Excl. Basel-1
based add.
Requirement
|
|
Incl. Basel-1
based add.
Requirement
|
|
Excl. Basel-1
based add.
Requirement
|
|
Incl. Basel-1
based add.
Requirement
|
|
Total Capital Adequacy
|
|
20.1
|
%
|
19.8
|
%
|
19.8
|
%
|
18.7
|
%
|
Of which:
|
|
|
|
|
|
|
|
|
|
Related to Primary Capital (Tier-1)
|
|
19.2
|
%
|
18.9
|
%
|
18.9
|
%
|
17.9
|
%
|
Related to Supplementary Capital (Tier-2)
|
|
0.9
|
%
|
0.9
|
%
|
0.9
|
%
|
0.9
|
%
|
Of which:
|
|
|
|
|
|
|
|
|
|
Upper Tier-2
|
|
0.3
|
%
|
0.3
|
%
|
0.3
|
%
|
0.3
|
%
|
Lower Tier-2
|
|
0.6
|
%
|
0.6
|
%
|
0.6
|
%
|
0.6
|
%
|
Adjusted total
|
|
21.1
|
%
|
20.6
|
%
|
20.7
|
%
|
19.6
|
%
|
Of which:
|
|
|
|
|
|
|
|
|
|
Adjusted Tier-1
|
|
20.2
|
%
|
19.8
|
%
|
19.8
|
%
|
18.7
|
%
|
|
|
|
|
|
|
|
|
|
|
Capital Adequacy Quota
(4)
|
|
2.52
|
|
2.47
|
|
2.48
|
|
2.34
|
|
(4) Capital Adequacy Quota = Total Capital Base/Total
Required Capital
13
Counterparty risk exposures
(Skr
billion)
|
|
Total
|
|
Credits & Interest-bearing
securitites
|
|
Undisbursed credits, Derivatives,
etc
|
|
Classified
by type of
|
|
March 31, 2010
|
|
December 31, 2009
|
|
March 31, 2010
|
|
December 31, 2009
|
|
March 31, 2010
|
|
December 31, 2009
|
|
counterparty
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Belopp
|
|
%
|
|
Central Governments
(1)
|
|
131.3
|
|
33
|
|
125.6
|
|
32
|
|
88.6
|
|
27
|
|
86.4
|
|
26
|
|
42.7
|
|
67
|
|
39.2
|
|
64
|
|
Regional governments
|
|
24.6
|
|
6
|
|
24.0
|
|
6
|
|
24.1
|
|
7
|
|
23.2
|
|
7
|
|
0.5
|
|
1
|
|
0.8
|
|
1
|
|
Government export credit agencies
|
|
32.5
|
|
8
|
|
33.5
|
|
8
|
|
29.0
|
|
9
|
|
30.0
|
|
9
|
|
3.5
|
|
5
|
|
3.5
|
|
6
|
|
Financial institutions
|
|
138.3
|
|
36
|
|
137.9
|
|
35
|
|
122.6
|
|
37
|
|
123.3
|
|
37
|
|
15.7
|
|
24
|
|
14.6
|
|
24
|
|
Asset backed securities
|
|
30.7
|
|
8
|
|
33.9
|
|
9
|
|
30.7
|
|
9
|
|
33.9
|
|
10
|
|
0.0
|
|
0
|
|
0.0
|
|
0
|
|
Corporates
|
|
37.3
|
|
9
|
|
38.7
|
|
10
|
|
34.7
|
|
11
|
|
35.3
|
|
11
|
|
2.6
|
|
3
|
|
3.4
|
|
5
|
|
Total
|
|
394.7
|
|
100
|
|
393.6
|
|
100
|
|
329.7
|
|
100
|
|
332.1
|
|
100
|
|
65.0
|
|
100
|
|
61.5
|
|
100
|
|
(1) Includes exposures to the Swedish Export Credits
Guarantee Board (EKN).
The tables below includes current aggregated
information regarding SEKs total net exposures (after effects related to
risk-coverage) related to asset-backed securities held and current rating.
Ratings in the table as of 31 March 2010 are stated as the second lowest of the
ratings from Standard & Poors, Moodys and Fitch. When only two ratings
are available the lowest is stated. All of these assets represent
first-priority tranches, and they have all been rated AAA/Aaa by Standard &
Poors or Moodys at acquisition.
Asset-backed
securities held
|
|
March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
...of which
|
|
...of which
|
|
...of which
|
|
...of which
|
|
...of which
|
|
Net
exposures (Skr mn)
|
|
|
|
Credit
|
|
Auto
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
rated
|
|
rated
|
|
rated
|
|
rated
|
|
CDO rated
|
|
Exposure
|
|
RMBS
|
|
Cards
|
|
Loans
|
|
CMBS
|
|
Loans
|
|
CDO
|
|
CLO
|
|
Total
|
|
AAA
|
|
AA+
|
|
AA
|
|
A+
|
|
CCC
|
|
Australia
|
|
5,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,661
|
|
5,661
|
|
|
|
|
|
|
|
|
|
Austria
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
34
|
|
34
|
|
|
|
|
|
|
|
|
|
Belgium
|
|
828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
828
|
|
828
|
|
|
|
|
|
|
|
|
|
France
|
|
|
|
|
|
310
|
|
|
|
|
|
|
|
|
|
310
|
|
310
|
|
|
|
|
|
|
|
|
|
Germany
|
|
|
|
|
|
977
|
|
81
|
|
|
|
|
|
|
|
1,058
|
|
1,058
|
|
|
|
|
|
|
|
|
|
Ireland
|
|
1,190
|
|
|
|
|
|
|
|
|
|
|
|
290
|
|
1,480
|
|
1,190
|
|
|
|
|
|
290
|
(2)
|
|
|
Japan
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
21
|
|
21
|
|
|
|
|
|
|
|
|
|
Netherlands
|
|
1,323
|
|
|
|
30
|
|
|
|
|
|
|
|
316
|
|
1,669
|
|
1,639
|
|
30
|
(2)
|
|
|
|
|
|
|
Portugal
|
|
441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441
|
|
441
|
|
|
|
|
|
|
|
|
|
Spain
|
|
1,313
|
|
|
|
196
|
|
|
|
282
|
|
|
|
521
|
|
2,312
|
|
1,563
|
|
338
|
(2)
|
411
|
(2)
|
|
|
|
|
United Kingdom
|
|
11,070
|
|
925
|
|
|
|
|
|
|
|
|
|
|
|
11,995
|
|
11,995
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
487
|
|
|
|
|
|
|
|
307
|
|
3,694
|
|
4,488
|
|
2,295
|
|
1886
|
(2)
|
|
|
|
|
307
|
(1)
|
Total
|
|
21,826
|
|
1,412
|
|
1,568
|
|
81
|
|
282
|
|
307
|
|
4,821
|
|
30,297
|
|
27,035
|
|
2,254
|
|
411
|
|
290
|
|
307
|
|
(1) These
assets consist of two CDOs (first-priority tranches) with end-exposure to the
U.S market. There have been no delays with payments under the tranches.
However, the ratings of the assets have been downgraded dramatically during
2008 and 2009, by Standard & Poors from AAA to CC, by Moodys from Aaa
to Ca and by Fitch from AAA to CCC. Due to the dramatic rating
downgrades, the Company has analyzed the expected cash flows of the assets.
Based on information presently known, the Company has recorded a total
impairment of Skr 378.0 million for these assets.
(2) Of these
assets Skr 2,063.0 million still have the highest-possible rating from at least
one of the rating institutions.
14
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
...of which
|
|
...of which
|
|
...of which
|
|
...of which
|
|
...of which
|
|
Net exposures (Skr mn)
|
|
|
|
Credit
|
|
Auto
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
rated
|
|
rated
|
|
rated
|
|
rated
|
|
CDO rated
|
|
Exposure
|
|
RMBS
|
|
Cards
|
|
Loans
|
|
CMBS
|
|
Loans
|
|
CDO
|
|
CLO
|
|
Total
|
|
AAA
|
|
AA+
|
|
AA
|
|
A+
|
|
CCC
|
|
Australia
|
|
6,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,072
|
|
6,072
|
|
|
|
|
|
|
|
|
|
Austria
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
61
|
|
61
|
|
|
|
|
|
|
|
|
|
Belgium
|
|
880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
880
|
|
880
|
|
|
|
|
|
|
|
|
|
Denmark
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413
|
|
413
|
|
413
|
|
|
|
|
|
|
|
|
|
France
|
|
|
|
|
|
396
|
|
|
|
22
|
|
|
|
|
|
418
|
|
418
|
|
|
|
|
|
|
|
|
|
Germany
|
|
|
|
|
|
1,212
|
|
86
|
|
|
|
|
|
|
|
1,299
|
|
1,299
|
|
|
|
|
|
|
|
|
|
Ireland
|
|
1,306
|
|
|
|
|
|
|
|
|
|
|
|
462
|
|
1,767
|
|
1,306
|
|
173
|
(2)
|
|
|
289
|
(2)
|
|
|
Japan
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
26
|
|
26
|
|
|
|
|
|
|
|
|
|
Netherlands
|
|
1,445
|
|
|
|
47
|
|
|
|
|
|
|
|
398
|
|
1,889
|
|
1,843
|
|
47
|
(2)
|
|
|
|
|
|
|
Portugal
|
|
478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
478
|
|
478
|
|
|
|
|
|
|
|
|
|
Spain
|
|
1,497
|
|
|
|
238
|
|
|
|
354
|
|
|
|
649
|
|
2,738
|
|
1,892
|
|
371
|
(2)
|
475
|
(2)
|
|
|
|
|
United Kingdom
|
|
12,026
|
|
984
|
|
|
|
|
|
|
|
|
|
|
|
13,009
|
|
13,009
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
518
|
|
|
|
|
|
|
|
330
|
|
3,683
|
|
4,531
|
|
3,012
|
|
1189
|
(2)
|
|
|
|
|
330
|
(1)
|
Total
|
|
23,703
|
|
1,501
|
|
1,980
|
|
86
|
|
376
|
|
330
|
|
5,605
|
|
33,582
|
|
30,708
|
|
1,780
|
|
475
|
|
289
|
|
330
|
|
(1) These assets consist of two CDOs (first-priority
tranches) with end-exposure to the U.S market. There have been no delays with
payments under the tranches. However, the ratings of the assets have been
downgraded dramatically during 2008 and 2009, by Standard & Poors from AAA
to CC, by Moodys from Aaa to Ca and by Fitch from AAA to CCC. Due to
the dramatic rating downgrades, the Company has analyzed the expected cash
flows of the assets. The Company has recorded a total impairment of Skr 353.0
million for these assets.
(2) Of these assets Skr 1,786.0 million still have the
highest-possible rating from at least one of the rating institutions.
15
Notes
1
|
Applied accounting principles
|
2
|
Net results of financial transactions (Consolidated Group)
|
3
|
Impairment and past-due receivables (Consolidated Group)
|
4
|
Taxes (Consolidated Group)
|
5
|
Credits and liquidity (Consolidated Group)
|
6
|
Classification of financial assets and liabilities (Consolidated Group)
|
7
|
Derivatives (Consolidated Group)
|
8
|
S-system (Consolidated Group)
|
9
|
Segment reporting (Consolidated Group)
|
10
|
Contingent liabilities, contingent assets and commitments (Consolidated
Group)
|
11
|
Capital Adequacy (Consolidated Group)
|
12
|
Post-balance sheet events (Consolidated Group)
|
All
amounts are in Skr million, unless otherwise indicated. All figures concerns
the Consolidated Group, unless otherwise indicated.
Note 1. Applied accounting principles
Since
January 1, 2007 SEK has applied International Financial Reporting Standards
(IFRS), as issued by the International Accounting Standard Board (IASB) and
endorsed by the European Union.
This
Interim Report for the Consolidated Group has been prepared in compliance with
IAS 34, Interim Financial Reporting, and the Swedish Annual Accounts Act for
Credit Institutions and Securities Companies.
New
standards and amendments to standards and interpretations applicable from 2010
have not yet had an impact on SEKs reporting.
The
following new standards and changes in standards and interpretations could
influence SEK. IFRS 9, Financial Instruments: Recognition and Measurement. This
standard is a first step in a complete overhaul of the existing standard IAS 39
to reduce the number of rating categories of financial assets. This first part
of the standard will be supplemented by rules on impairment, hedge accounting
and valuation of liabilities.
IFRS
9 must be applied for annual periods beginning 1st of January, 2013. Early
application is permitted. Since all standards have not yet been set, the SEK
has not yet evaluated the effects.
IFRS
3R Business Combinations facing a number of changes in accounting for business
combinations which will affect the amount of recorded goodwill, reported
results for the period in which the acquisition is carried out and future
reported results. The new standard will be applied in 2010. IAS 27R, Consolidated
and Separate Financial Statements requires that changes in ownership interests
in a subsidiary, where the majority owner does not lose control, are accounted
for as equity transactions. Furthermore, changing the IAS 27R accounts when the
controlling influence over a subsidiary is terminated. The new standard will be
applied in 2010.
IAS
24 Related Party Disclosures. The definition of related parties has changed and
some relief is given on the disclosures when the company is state owned. The
amended standard must be applied from 2011 but may be earlier adopted and might
reduce disclosures provided by SEK on transactions with other state-owned
companies.
Financial assets are
categorized into three categories for valuation; loans and receivables,
financial assets at fair value through profit and loss and financial assets
available for sale. Financial liabilities are categorized into two categories
for valuation: financial liabilities at fair value through profit or loss and
other liabilities.
16
With regard to financial
assets, the category loans and receivables constitutes the main category for
SEK. This category is used not only for loans originated by SEK but also for
securities acquired by SEK that are not quoted on an active market. However,
securities quoted on an active market cannot be classified in the category
loans and receivables. Therefore, a number of securities, deemed to be quoted
on an active market, are classified as available-for-sale securities.
Items
in the category loans and receivables are measured at amortized costs, using
the effective interest rate method. In the case in which one or more
derivatives are used to hedge currency and/or interest rate exposures, fair
value hedge accounting is applied. For certain transactions classified as loans
and receivables cash flow hedge accounting is applied. Assets that are
classified as available-for-sale securities are carried at fair value, with
changes in fair value recognized via other comprehensive income. However, in the case in which one or more
derivatives are used to hedge currency, interest rate and/or credit exposures,
such assets of derivatives hedges are classified irrevocably as financial assets
at fair value through profit or loss.
All
other senior securities that are issued by SEK and are not classified as
financial liabilities at fair value through profit or loss are classified as
other financial liabilities and measured at amortized costs, using the
effective interest rate method. In the case in which one or more derivatives is
used to hedge currency, interest rate, and/or other exposures, fair value hedge
accounting is applied. Subordinated debt is classified under other financial
liabilities and is mainly subject to fair value hedge accounting. When
applying fair value hedge accounting to perpetual subordinated debt, hedging of
the subordinated debt is recorded for the time period which corresponds to the
duration of the derivative.
In
accordance with IAS 39 all derivatives must be measured at fair value. In order
to give a true and fair view of its active and extensive risk management
operations SEK finds it necessary to use the option provided by IAS 39 to
account for economic hedging activities. With regards to accounting for
economic hedges according to IAS 39, one of the two main alternatives available
to SEK is to apply hedge accounting. With regard to hedging of financial
exposures in financial transactions, either fair-value hedge accounting or
cash-flow hedge accounting may be applied.
In its normal course of business, SEK uses, and is a party to,
different types of derivatives for the purpose of hedging or eliminating SEKs
interest-rate, currency-exchange-rate and other exposures. Derivatives are
always classified as financial assets or liabilities at fair value through
profit and loss except in connection with hedge accounting. In the cases where
SEK decides to categorize a financial asset or liability at fair value through
profit and loss the purpose is always to avoid the mismatch that would
otherwise arise in the income statement resulting from the fact that the
derivative, which economically hedges the risk in such asset or liability, is
valued at fair value through profit and loss. Some credit default swap contracts
are derivatives and accordingly classified as financial assets or liabilities
at fair value through profit or loss, whereas others are classified as
financial guarantees and therefore carried at amortized cost. When SEK
classifies a credit default swap as a financial guarantee SEK always own the
referenced debt and the potential loss is limited to the actual loss
potentially incurred by SEK related to its holding of the referenced debt.
Fair-value
hedge accounting may be applied in the case of transactions in which a
derivative is used to hedge a fixed interest rate risk arising from a hedged
asset or liability. The same derivative or another derivative may also be used
to hedge foreign exchange risk or credit risk. When applying fair-value hedge
accounting, the amortized-cost value of the underlying hedged item is
re-measured to reflect the change in fair value attributable to the exposure
that has been hedged.
In
some instances, cash-flow hedge accounting has been used in SEKs accounting.
When applying cash-flow hedge accounting, the hedged item is measured at
amortized costs measured via profit or loss while fair value changes in the
derivative are measured directly via other comprehensive income.
The
other alternative (besides hedge accounting) is to designate fixed interest
rate assets and liabilities that are hedged by derivatives irrevocably at
initial recognition as instruments at fair value through profit or loss. One
main difference between those two alternatives is that the latter involves valuing
of the hedged item at its full fair value, while, when applying fair-value
hedge accounting, the underlying asset or liability which is hedged is valued
at fair value through profit or loss only with regard to the components which
the derivative serves to hedge.
When
changes in the difference between fair value and amortized cost (unrealized
gains or losses) are recorded in the income statement they are reported as one
component of net results of financial transactions. When changes in the
difference between fair value and amortized cost (unrealized gains or losses)
are recorded via
17
other
comprehensive income, the accumulated changes are reported as a separate
component of reserves within equity.
SEK
from time to time reacquires its debt instruments whereby the reported value of
debt is removed from the balance sheet. The difference between the amount paid
and the reported value when reacquiring SEKs own debt instruments is accounted
for in the income statement as one component of net results of financial
transactions.
Equity
in the Consolidated Group consists of the following items: share capital;
reserves, retained earnings and net profit for the period. Retained earnings
include a legal reserve and the after-tax portion of untaxed reserves.
Note 2. Net results of financial transactions (Consolidated
Group)
|
|
Jan-March
|
|
Jan-March
|
|
Jan-Dec
|
|
Skr mn
|
|
2010
|
|
2009
|
|
2009
|
|
Net result of financial
transactions was related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency exchange effects on assets and liabilities excluding
assets and liabilities valued at fair value
|
|
2.3
|
|
16.8
|
|
31.5
|
|
|
|
|
|
|
|
|
|
Realized net gains on repurchased debt, etc.
|
|
16.8
|
|
190.6
|
|
302.3
|
|
Total net result of financial
transactions, before certain fair value changes
|
|
19.1
|
|
207.4
|
|
333.8
|
|
|
|
|
|
|
|
|
|
Changes in fair value related to financial assets,
financial liabilities and related derivatives
|
|
-39.5
|
|
-110.1
|
|
769.3
|
|
Total net result of financial
transactions
|
|
-20.4
|
|
97.3
|
|
1103.1
|
|
Note 3. Impairment and past-due receivables (Consolidated
Group)
|
|
Jan-March
|
|
Jan-March
|
|
Jan-Dec
|
|
(Skr mn)
|
|
2010
|
|
2009
|
|
2009
|
|
Recovered credit losses
|
|
0.4
|
|
0.6
|
|
36.7
|
|
Total recovery
|
|
0.4
|
|
0.6
|
|
36.7
|
|
|
|
|
|
|
|
|
|
Write-down of impaired financial assets
(1), (2),
(3)
|
|
-7.7
|
|
-231.3
|
|
-436.0
|
|
Reversal of previous write-downs
(4)
|
|
|
|
35.1
|
|
531.0
|
|
Loan losses
(4)
|
|
-0.2
|
|
-4.5
|
|
-378.0
|
|
Net impairment of financial assets
|
|
-7.9
|
|
-200.7
|
|
-283.0
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
|
-939.9
|
|
-1,028.5
|
|
-1,028.5
|
|
Impaired financial assets sold at book value
(5)
|
|
|
|
2.8
|
|
371.6
|
|
Net impairment of financial assets
|
|
-7.9
|
|
-200.7
|
|
-283.0
|
|
Balance carried forward
|
|
-947.8
|
|
-1,226.4
|
|
-939.9
|
|
(1) Of which
impairment has been recorded of Skr 0.0 million (3M09: Skr 70.0 million) for
the three-month period ending March 31, 2010, with regard to an exposure
against Glitnir Bank, which makes the total of such impairment to Skr 459.0
million (12/ 31/2009: Skr 459.0 million). The asset has a book value before
write-down of Skr 498.9 million (12/31/2009: Skr 514.0 million).
(2) Of which
an impairment has been recorded of Skr 25.5 million (3M09: Skr 64.6 million)
for the three-month period ending March 31, 2010, regarding two CDOs,
increasing the total of such impairment to Skr 378.4
18
million (12/ 31/2009: Skr
352.9 million). The assets had a book value before the impairment of Skr 685.8
million (12/ 31/2009: Skr 683.5 million). SEK has investments in two CDOs
(first-priority-tranches) with end-exposure to the U.S. sub-prime market. The
rating of the CDOs has been downgraded severely during 2008 and 2009. Based on
information presently known, SEK makes the assessment that the assets would not
generate sufficient cash flow to cover the Companys claim.
(3) Of which a
dissolution of Skr 15.0 million (1Q09: Skr -85.6 million) for the three-month
period ending March 31, 2010. This means that provision for bad debt amounted
to Skr 70.0 million (4Q09: Skr 85.0 million). The provision for bad debts is
not linked to a specific counterparty but relates to deterioration in credit
quality related to credits not included in the individual reserves.
(4) Mainly
related to Venantius.
(5) Impaired financial assets in Venantius sold at book value.
Past-due receivables
In accordance with the
Swedish Financial Supervisory Authoritys regulations, the Company reports
credits with a principal or interest
that is more than 90 days past-due as past-due credits.
|
|
March 31, 2010
|
|
December 31,
2009
|
|
(Skr mn)
|
|
Consolidated
|
|
Consolidated
|
|
Past-due and doubtful credits:
|
|
Group
|
|
Group
|
|
Past-due credits
(1)
:
|
|
|
|
|
|
Aggregate amount of principal and interest more than
90 days past-due
|
|
0.0
|
|
0.0
|
|
|
|
|
|
|
|
Principal amount less than 90 days past-due on such
credits
|
|
0.0
|
|
0.0
|
|
|
|
|
|
|
|
Principle amount not past-due on such amount
|
|
0.0
|
|
0.0
|
|
(1) Credits past due have been impaired in accordance with the
amount expected to be settled.
Of the aggregate amount of principal and interest past-due Skr 0.0 million
(
12/ 31/2009
: Skr 0.0 million) were due for payment more
than three but less than six months ago, and Skr 0.0 million (
12/ 31/2009
: Skr
0.0 million) were due for payment more than six but less than nine months ago.
Note 4. Taxes (Consolidated Group)
The
reported amount of taxes represents current tax and deferred tax. Deferred tax includes
tax effects for the difference between reported values and tax values of assets
and liabilities including untaxed reserves (temporary differences).
Note 5. Credits and liquidity (Consolidated Group)
SEK considers credits in the form of interest-bearing
securities as a part of SEKs total credits. However, deposits with banks and
states, as well as cash, are not a part of total credits, although they are
recorded in the items credits to credit institutions and credits to the
public. Thus, SEKs total credits and liquidity are calculated as follows:
19
(Skr mn)
|
|
March 31, 2010
|
|
December 31,
2009
|
|
Credits:
|
|
|
|
|
|
Credits in the form of interest-bearing securities
|
|
80,481.9
|
|
87,499.1
|
|
Credits to credit institutions
|
|
44,071.9
|
|
41,179.7
|
|
Credits to the public
|
|
78,557.9
|
|
75,890.1
|
|
Less:
|
|
|
|
|
|
Deposits, nostro and repos
|
|
-21,747.9
|
|
-18,736.5
|
|
Total credits
|
|
181,363.8
|
|
185,832.4
|
|
|
|
|
|
|
|
Liquidity:
|
|
|
|
|
|
Treasuries/government bonds
|
|
10,649.5
|
|
11,717.4
|
|
Other interest-bearing securities except credits
|
|
120,884.8
|
|
123,378.6
|
|
Deposits, nostro and repos
|
|
21,747.9
|
|
18,736.5
|
|
Total liquidity
|
|
153,282.2
|
|
153,832.5
|
|
|
|
|
|
|
|
Total interest-bearing assets
|
|
334,646.0
|
|
339,664.9
|
|
Note 6. Classification of financial assets and liabilities
(Consolidated Group)
Financial assets by accounting category:
|
|
March 31, 2010
|
|
|
|
|
|
Financial assets at fair value through
profit or loss
|
|
|
|
|
|
|
|
Skr mn
|
|
Total
|
|
Held for trading
Derivatives used for
economic hedges
(3)
|
|
Designated upon
initial recognition
(FVO)
|
|
Derivatives used for
hedge accounting
|
|
Available for
sale
(1)
|
|
Loans and
receivables
(2)
|
|
Treasuries/government bonds
|
|
10,649.5
|
|
|
|
|
|
|
|
|
|
10,649.5
|
|
Other interest-bearing securities except credits
|
|
120,884.8
|
|
|
|
6,412.9
|
|
|
|
4,497.9
|
|
109,974.0
|
|
Credits in the form of interest-bearing securities
|
|
80,481.9
|
|
|
|
2,560.8
|
|
|
|
|
|
77,921.1
|
|
Credits to credit institutions
|
|
44,071.9
|
|
|
|
|
|
|
|
|
|
44,071.9
|
|
Credits to the public
|
|
78,557.9
|
|
|
|
|
|
|
|
|
|
78,557.9
|
|
Shares and participation
(10)
|
|
2,802.6
|
|
|
|
|
|
|
|
2,802.6
|
|
|
|
Derivatives
|
|
25,856.7
|
|
15,448.5
|
|
|
|
10,408.2
|
|
|
|
|
|
Total financial assets
|
|
363,305.3
|
|
15,448.5
|
|
8,973.7
|
|
10,408.2
|
|
7,300.5
|
|
321,174.4
|
|
At March 31, 2010 no assets were classified as
held for trading.
Financial liabilities by accounting category:
|
|
March 31, 2010
|
|
|
|
|
|
Financial liabilities at fair value
through profit or loss
|
|
|
|
|
|
Skr mn
|
|
Total
|
|
Held for trading
Derivatives used for
economic hedges
(5)
|
|
Designated upon
initial recognition
(FVO)
|
|
Derivatives used for
hedge accounting
|
|
Other financial
liabilities
(4)
|
|
Borrowing from credit institutions
|
|
7,112.0
|
|
233.0
|
|
|
|
|
|
6,879.0
|
|
Borrowing from the public
|
|
1.3
|
|
|
|
|
|
|
|
1.3
|
|
Senior securities issued
|
|
319,155.0
|
|
|
|
147,589.0
|
|
|
|
171,566.0
|
|
Derivatives
|
|
20,627.9
|
|
18,454.5
|
|
|
|
2,173.4
|
|
|
|
Subordinated securities issued
|
|
3,138.8
|
|
|
|
|
|
|
|
3,138.8
|
|
Total financial
liabilities
|
|
350,035.0
|
|
18,687.5
|
|
147,589.0
|
|
2,173.4
|
|
181,585.1
|
|
20
Financial
assets by accounting category:
|
|
December 31, 2009
|
|
|
|
|
|
Financial
assets at fair value through
profit or loss
|
|
|
|
|
|
|
|
Skr mn
|
|
Total
|
|
Held
for trading
Derivatives used for
economic hedges
(7)
|
|
Designated
upon
initial recognition
(FVO)
|
|
Derivatives
used for
hedge accounting
|
|
Available
for
sale
|
|
Loans
and
receivables
(6)
|
|
Treasuries/government bonds
|
|
11,717.4
|
|
|
|
|
|
|
|
|
|
11,717.4
|
|
Other interest-bearing securities except credits
|
|
123,378.6
|
|
|
|
7,399.3
|
|
|
|
3,211.9
|
|
112,767.4
|
|
Credits in the form of interest-bearing securities
|
|
87,499.1
|
|
|
|
2,637.4
|
|
|
|
|
|
84,861.7
|
|
Credits to credit institutions
|
|
41,179.7
|
|
|
|
|
|
|
|
|
|
41,179.7
|
|
Credits to the public
|
|
75,890.1
|
|
|
|
|
|
|
|
|
|
75,890.1
|
|
Shares and participation
(10)
|
|
2,710.1
|
|
|
|
|
|
|
|
2,710.1
|
|
|
|
Derivatives
|
|
22,654.1
|
|
15,379.1
|
|
|
|
7,275.0
|
|
|
|
|
|
Total financial assets
|
|
365,029.1
|
|
15,379.1
|
|
10,036.7
|
|
7,275.0
|
|
5,922.0
|
|
326,416.3
|
|
At December 31, 2009 no assets
were classified as held for trading.
Financial
liabilities by accounting category:
|
|
March 31, 2009
|
|
|
|
|
|
Financial
liabilities at fair value
through profit or loss
|
|
|
|
|
|
Skr mn
|
|
Total
|
|
Held
for trading
Derivatives used for
economic hedges
(9)
|
|
Designated
upon
initial recognition
(FVO)
|
|
Derivatives
used for
hedge accounting
|
|
Other
financial
liabilities
(8)
|
|
Borrowing from credit institutions
|
|
4,049.9
|
|
|
|
|
|
|
|
4,049.9
|
|
Borrowing from the public
|
|
0.0
|
|
|
|
|
|
|
|
|
|
Senior securities issued
|
|
320,745.3
|
|
|
|
140,756.2
|
|
|
|
179,989.1
|
|
Derivatives
|
|
22,567.3
|
|
19,984.1
|
|
|
|
2,583.2
|
|
|
|
Subordinated securities issued
|
|
3,142.8
|
|
|
|
|
|
|
|
3,142.8
|
|
Total financial liabilities
|
|
350,505.3
|
|
19,984.1
|
|
140,756.2
|
|
2,583.2
|
|
187,181.8
|
|
As of July 1, 2008, and October 1,
2008, SEK has reclassified assets to the category loans- and receivables from
the categories held-for-trading and
assets
available-for-sale. The reason for the reclassification was that those assets
have been illiquid due to the extraordinary market conditions which existed
during the second half-year of 2008 due to the financial crisis and that the
Company assesses itself to be able to hold the assets to maturity,
there being
therefore no need for impairment of securities held for trading or securities
available for sale. The securities previously held-for-trading
are not
longer hold with the intention to sell them during the foreseeable future. The
reclassified assets consists of interest-bearing fixed rate bonds.
At the time
of reclassification the expected cash flows of the reclassified assets amounted
to contractual amounts, which includes interest and nominal amount.
Reclassification has been made of the
fair value of assets previously accounted for as held-for-trading securities to
the category loans- and receivables. Reclassification occurred as of October 1,
2008 with retroactive effect until July 1, 2008. The reclassification has
affected the result by avoiding a positive earnings effect of Skr 3.3 million
for the period January 1 to March 31, 2010 and it has affected the result by
avoiding a negative earnings effect of Skr 51.3 million for the period January 1
to March 31, 2009. The reclassification has affected the result by avoiding a
positive earnings effect of Skr 142.0 million for the period January 1 to December
31, 2009. Of the period January 1 to March 31, 2010 total interest revenues Skr
17.9 million is derived from the reclassified assets and of the period January 1
to March 31, 2009 total interest revenues Skr 63.6 million is derived from
these assets. Of the period January 1 to December 31, 2009 total interest
revenues Skr 152.6 million is derived from the reclassified assets. The
weighted avarage effective rate for these assets amounts to 1.8 percent.
|
|
March 31, 2010
|
|
December 31, 2009
|
|
Skr
mn
|
|
Nominal value
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
|
Reclassified financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other interest-bearing securities except credits
|
|
3,999.4
|
|
4,028.3
|
|
4,026.5
|
|
4,884.5
|
|
4,879.4
|
|
|
|
December 31, 2009
|
|
December 31, 2008
|
|
Skr
mn
|
|
Nominal value
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
|
Reclassified financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other interest-bearing securities except credits
|
|
4,852.1
|
|
4,884.5
|
|
4,879.4
|
|
7,612.3
|
|
7,465.2
|
|
(1)
Reclassification has been made of assets
earlier accounted as available-for-sale to the category loans and
receivables. Reclassification occurred as of October 1, 2008. The
reclassification has affected value changes to
21
other
comprehensive income by avoiding a positive effect of Skr 23.1 million for the
period January 1 to March 31, 2010 and for the period January 1 to March 31,
2009 it has affected value changes to other comprehensive income by avoiding a
negative effect of Skr 54.7 million. For the period January 1 to December 31,
2009 the reclassification has affected value changes to other comprehensive income
by avoiding a positive effect of Skr 360.2 million. Of the period January 1 to March
31, 2010 total interest revenues Skr 37.3 million is derived from these
reclassified assets and of the period January 1 to March 31, 2009 total
interest revenues Skr 94.4 million is derived from these assets. Of the period January
1 to December 31, 2009 total interest revenues Skr 247.7 million is derived
from the reclassified assets. The weighted average effective rate for these
assets amounts to 1.6 percent. During 2009 more assets in the category
available-for-sale have been acquired.
|
|
March 31, 2010
|
|
December 31, 2009
|
|
Skr
mn
|
|
Nominal value
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
|
Reclassified financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other interest-bearing securities except credits
|
|
5,603.6
|
|
5,640.0
|
|
5,619.4
|
|
6,257.9
|
|
6,214.2
|
|
Credits in the form of interest-bearing securities
|
|
3,700.6
|
|
3,762.2
|
|
3,763.3
|
|
4,167.3
|
|
4,168.4
|
|
Total
|
|
9,304.20
|
|
9,402.20
|
|
9,382.70
|
|
10,425.20
|
|
10,382.60
|
|
|
|
December 31, 2009
|
|
December 31, 2008
|
|
Skr
mn
|
|
Nominal value
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
|
Reclassified financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other interest-bearing securities except credits
|
|
6,216.3
|
|
6,257.9
|
|
6,214.2
|
|
8,339.8
|
|
8,004.5
|
|
Credits in the form of interest-bearing securities
|
|
4,089.4
|
|
4,167.3
|
|
4,168.4
|
|
4,852.4
|
|
4,784.9
|
|
Total
|
|
10,305.7
|
|
10,425.2
|
|
10,382.6
|
|
13,192.2
|
|
12,789.4
|
|
(2) Of loans and receivables approximately 11 percent
are subject to fair value hedge accounting and 3 percent are subject to
cash-flow hedge accounting.
(3) Derivatives used for economic hedges, accounted
for as held-for-trading under IAS 39.
(4) Of other financial liabilities approximately 78
percent are subject to fair value hedge accounting.
(5) Derivatives used for economic hedges, accounted
for as held-for-trading under IAS 39.
(6) Of loans and receivables approximately 11 percent
are subject to fair-value hedge accouting and 4 percent is subject to cash-flow
hedge accounting.
(7) Derivatives used for economic hedges, accounted
for as held-for-trading under IAS 39.
(8) Of other financial liabilities, approximately 80
percent are subject to fair-value hedge accounting.
(9) Derivatives used for economic hedges, accounted
for as held-for-trading under IAS 39. The change in fair value for the period January
1 to March 31, 2010, that was attributable to change in credit risk related to
liabilities has affected operating profit positively by Skr 164.3 million
(1Q09: Skr 210.7 million) while change in fair value related to derivatives has
affected operating profit negatively by Skr -20.2 million (1Q09: Skr -21.5
million).
(10) As of March 2009, in connection with the
settlement of a claim against Sparbanksstiftelsernas Förvaltnings AB (SFAB),
SEK came to an agreement with SFAB by which SEK assumed ownership of 25,520,000
shares in Swedbank AB representing approximately 3.3 percent of Swedbanks
total share capital and votes.
On June
16, 2009 SEK received a claim from SFAB challenging the agreement related to
the transfer of ownership in shares of Swedbank AB, which claim has been
rejected by SEK.
SEK has taken part in the new
issue of shares in Swedbank AB. Payment for shares of SKr 497.6 million has
been paid the 6 October 2009. SEKs holding in Swedbank AB remains at 3.3
percent and the number of shares amounts to 38,280,000 for participation in the
rights issue.
On October 26, 2009,
SEK received an additional claim from SFAB relating to the value of SEKs
entire current stake in Swedbank (38,280,000 shares), including market valuation
changes. These shares had an acquisition cost of Skr 997.6 million and have a
book value of Skr 2,802.6 million, which corresponds to the fair value. The
additional claim does not affect SEKs previous conclusion that SFAB has no
valid claim, and,
22
therefore, it has been rejected. On November 11, 2009, SFAB announced that it
had initiated arbitration proceedings. On March 1, 2010, SFAB submitted a
statement of claim against SEK at the Arbitration Institute of the Stockholm
Chamber of Commerce. On March 5, 2010, SFAB also submitted an application for
summons against SEK in the said dispute to the City Court of Stockholm. SEK
still considers that SFABs demands are unfounded and has therefore not made
any financial provisions in respect of any of the actions taken by SFAB as
described above.
During the three-month period ending March
31, 2010, repayments of long-term debt, including foreign exchange effects,
have been totalling approximately Skr 27.8 billion (
1Q09:
Skr 163.8 billion), and own debt repurchased
amounted to approximately Skr 1.3 billion (1Q09: Skr 10.2 billion).
Note 7.
Derivatives (Consolidated Group)
Consolidated
Group and Parent Company
Derivative instruments by categories:
|
|
March 31, 2010
|
|
December 31, 2009
|
|
|
|
Assets
|
|
Liabilities
|
|
Nominal
|
|
Assets
|
|
Liabilities
|
|
Nominal
|
|
Skr
mn
|
|
Fair value
|
|
Fair value
|
|
amounts
(1)
|
|
Fair value
|
|
Fair value
|
|
amounts
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency-related contracts
|
|
5,210.0
|
|
5,446.4
|
|
196,382.0
|
|
5,284.3
|
|
4,601.1
|
|
198,778.8
|
|
Interest rate-related contracts
|
|
16,515.3
|
|
6,111.7
|
|
247,712.9
|
|
12,833.5
|
|
8,784.6
|
|
256,756.6
|
|
Equity-related contracts
|
|
3,516.0
|
|
6,574.0
|
|
61,396.0
|
|
3,562.9
|
|
7,325.7
|
|
58,747.1
|
|
Contracts rel. to commodities, credit risk, etc.
|
|
615.4
|
|
2,495.8
|
|
20,701.8
|
|
973.4
|
|
1,855.9
|
|
19,425.7
|
|
Total derivatives
|
|
25,856.7
|
|
20,627.9
|
|
526,192.7
|
|
22,654.1
|
|
22,567.3
|
|
533,708.2
|
|
In accordance with SEKs policies
with regard to counterparty, interest rate, currency exchange, and other
exposures, SEK uses, and SEK is a party to, different kinds of derivative
instruments, mostly various interest rate-related and currency exchange related
contracts (swaps, etc.). These contracts are carried at fair value in the
balance sheet on a contract-by-contract basis.
SEK uses swap agreements (primarily)
to hedge risk exposure inherent in financial assets and liabilities. SEK enters
into swap agreements only under ISDA master agreements and all swap contracts
are with financial institutions as counterparties. Counterparty risks are
managed by using a Credit Support Annex. Swaps are measured at fair value by
using market quoted rates where available. If market quotes are not available,
valuation models are used. SEK use models to adjust the net exposure fair value
for changes in the counterpartys credit quality. The models used include both
directly observable and non-observable market parameters.
SEK issues debt instruments in many
financial markets. A large portion of these are hybrid instruments with
embedded derivatives. SEKs policy is to hedge the risks in these instruments
using swaps with offsetting terms in order to obtain effective economic hedges.
These hybrid debt instruments are classified as financial liabilities measured
at fair value. As there are no market quotes for this group of transactions,
valuation models are used to calculate fair value. The models used are the same
for a hybrid liability and the structured swap hedging it, except for
adjustments due to counterpartys or SEKs own credit risk. Thus, with the
exception of effects from changes in counterparty and SEKs own credit risk
valuation, fair value changes in a hybrid liability are always matched by
corresponding changes in the fair value of the swap that is hedging that
liability. Although SEKs credit rating has not changed during the period, the
development on financial markets has to some extent affected the level at which
SEKs debt is issued. Such developments, which differ in different markets,
have been taken into account in calculating the fair values for these
liabilities. The models used include both directly observable and
non-observable market parameters.
The nominal amounts of derivative
instruments do not reflect real exposures. In the case where a collateral
agreement has been negotiated with the counterparty, the threshold amount under
the collateral agreement represents real exposure. In the case where no
collateral agreement has been negotiated with the counterpart, the positive
fair value represents the real exposure. In almost all cases SEK has negotiated
collateral agreements. See the table Counterparty Risk Exposures in the
section Capital adequacy and counterparty risk exposures for information
regarding amounts of risk exposures related to derivatives, etcetera.
23
Some credit default swap
contracts are derivatives and accordingly classified as financial assets or
liabilities at fair value through profit or loss, whereas others are classified
as financial guarantees and therefore carried at amortized cost. As of March 31
2010, the nominal amount of such financial guarantee contracts were Skr 23,661
million (Y-e 2009: Skr 25,226 million).
Note 8. S-system
(Consolidated Group)
Pursuant to an agreement between SEK and the Swedish
state, SEK has specific conditions for granting credits in the S-system. See
Note 1(c) in the Annual Report for 2009. The remuneration from the S-system to
SEK in accordance with the agreement, amounted to Skr 9.6 million for the
period (1Q09: Skr 6.6 million), is shown as a part of operating income in the
income statements for SEK. The assets and liabilities of the S-system are
included in SEKs balance sheets.
CIRR credits represent one of the two credit varieties
in the S-system. The result in the S-system for the period amounts to Skr -55.5
million (1Q09: Skr -1.0 million) whereof the result for the CIRR-credits is Skr
-46.2 million (1Q09: Skr 8.7 million).
Income statements for the
S-system
|
|
Jan - Mar,
|
|
Jan - Mar,
|
|
Jan - Dec,
|
|
(Skr
mn)
|
|
2010
|
|
2009
|
|
2009
|
|
Interest revenues
|
|
144.1
|
|
123.9
|
|
493.6
|
|
Interest expenses
|
|
-190.0
|
|
-119.0
|
|
-507.2
|
|
Net interest revenues
|
|
-45.9
|
|
4.9
|
|
-13.6
|
|
Remuneration to SEK
|
|
-9.6
|
|
-6.6
|
|
-27.3
|
|
Foreign exchange effects
|
|
0.0
|
|
0.7
|
|
-2.3
|
|
Reimbursement from (to) the State
|
|
55.5
|
|
1.0
|
|
43.2
|
|
Net result
|
|
0.0
|
|
0.0
|
|
0.0
|
|
Balance sheets for the S-system
(included in SEKs balance sheets)
(Skr
mn)
|
|
March 31, 2010
|
|
December 31, 2009
|
|
Credits
|
|
17,152.7
|
|
14,356.2
|
|
Derivatives
|
|
114.2
|
|
232.5
|
|
Other assets
|
|
763.3
|
|
581.3
|
|
Total assets
|
|
18,030.2
|
|
15,170.0
|
|
|
|
|
|
|
|
Liabilities
|
|
17,350.0
|
|
14,627.9
|
|
Derivatives
|
|
680.2
|
|
542.1
|
|
Equity
|
|
|
|
|
|
Total liabilities and equity
|
|
18,030.2
|
|
15,170.0
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
Committed undisbursed credits
|
|
28,197.1
|
|
26,386.2
|
|
Note 9. Segment
Reporting (Consolidated Group)
SEK has implemented IFRS 8, Segment
reporting from January 1, 2009. In accordance with IFRS 8, SEK has the
following three business segments: granting of credits, advisory services and
capital market products. Advisory services and capital market products are
similar with respect to risks and returns. The combined revenues for the
segments other than granting of credits amounted to less than 1 percent of the
Consolidated Groups total revenues and their operating profits amounted to
less than 1 percent of the Consolidated Groups total operating profit while
less than 1 percent of the Consolidated Groups total assets were attributable
to these two segments. As a result, these segments are not separately reported
on in these notes. SEK therefore has reported separately only on the segment
granting of credits. The companys management follows mainly the
24
income measure adjusted operating
profit at its follow-up. Adjusted operating profit is the operating profit
excluding some market valuation effects according to IFRS.
Granting of credits include the
following products and services: lending; export finance; and structured
finance projects. Advisory services include the following products and
services: independent consulting services. Capital market products include the
following products and services: capital market products to third party
investors
Income
Jan-March, 2010
|
|
|
|
External
|
|
|
|
External
|
|
Internal
|
|
Sum of
|
|
|
|
Interest
|
|
commissions
|
|
Net interest
|
|
commissions
|
|
commissions
|
|
comissions
|
|
Skr
mn
|
|
revenues
|
|
earned
|
|
revenues
|
|
earned
|
|
earned
|
|
earned
|
|
Granting of credits
|
|
2,980.1
|
|
-2,569.7
|
|
410.4
|
|
0.1
|
|
0.0
|
|
0.1
|
|
Other segments
(1)
|
|
0.0
|
|
0.0
|
|
0.0
|
|
7.3
|
|
2.2
|
|
9.5
|
|
Elimination
(3)
|
|
|
|
4.4
|
|
4.4
|
|
|
|
-2.2
|
|
-2.2
|
|
Total
|
|
2,980.1
|
|
-2,565.3
|
|
414.8
|
|
7.4
|
|
0.0
|
|
7.4
|
|
Income Jan-March, 2009
|
|
|
|
External
|
|
|
|
External
|
|
Internal
|
|
Sum of
|
|
|
|
Interest
|
|
commissions
|
|
Net interest
|
|
commissions
|
|
commissions
|
|
comissions
|
|
Skr
mn
|
|
revenues
|
|
earned
|
|
revenues
|
|
earned
|
|
earned
|
|
earned
|
|
Granting of credits
|
|
3,354.8
|
|
-2,783.7
|
|
571.1
|
|
0.4
|
|
0.0
|
|
0.4
|
|
Other segments
(1)
|
|
0.1
|
|
0.0
|
|
0.1
|
|
13.9
|
|
0.0
|
|
13.9
|
|
Elimination
(3)
|
|
|
|
0.0
|
|
0.0
|
|
|
|
0.0
|
|
0.0
|
|
Total
|
|
3,354.9
|
|
-2,783.7
|
|
571.2
|
|
14.3
|
|
0.0
|
|
14.3
|
|
Income Jan-Dec, 2009
|
|
|
|
External
|
|
|
|
External
|
|
Internal
|
|
Sum of
|
|
|
|
Interest
|
|
commissions
|
|
Net interest
|
|
commissions
|
|
commissions
|
|
comissions
|
|
Skr
mn
|
|
revenues
|
|
earned
|
|
revenues
|
|
earned
|
|
earned
|
|
earned
|
|
Granting of credits
|
|
13,306.1
|
|
-11,319.8
|
|
1,986.3
|
|
1.0
|
|
0.0
|
|
1.0
|
|
Other segments
(1)
|
|
0.3
|
|
-0.0
|
|
0.3
|
|
25.2
|
|
46.5
|
|
71.7
|
|
Elimination
(3)
|
|
|
|
7.7
|
|
7.7
|
|
|
|
-46.5
|
|
-46.5
|
|
Total
|
|
13,306.4
|
|
-11,312.1
|
|
1,994.3
|
|
26.2
|
|
0.0
|
|
26.2
|
|
|
|
Jan - March,
|
|
Jan - March,
|
|
Jan - Dec,
|
|
|
|
2010
|
|
2009
|
|
2009
|
|
Operating profit
|
|
Operating-
|
|
Operating-
|
|
Operating-
|
|
Skr mn
|
|
profit
|
|
profit
|
|
profit
|
|
Granting of credits
|
|
315.6
|
|
471.8
|
|
1,564.7
|
|
Other segments
|
|
3.1
|
|
5.9
|
|
34.6
|
|
Adjusted operating profit (core earnings)
(2)
|
|
318.7
|
|
477.7
|
|
1,599.3
|
|
Change in value according to IFRS
|
|
-39.5
|
|
-110.1
|
|
769.3
|
|
Operating profit
(4)
|
|
279.2
|
|
367.6
|
|
2,368.6
|
|
Assets
(4)
|
|
March 31, 2010
|
|
December 31, 2009
|
|
Skr
mn
|
|
Assets
|
|
Assets
|
|
Granting of credits
|
|
370,771.4
|
|
370,076.8
|
|
Other segments
(1)
|
|
458.8
|
|
1,511.2
|
|
Elimination
|
|
|
|
|
|
Total
|
|
371,230.2
|
|
371,588.0
|
|
(1) Other segments consist of
segments advisory services and capital market products.
(2) Excluding unrealized fair value
changes according to IAS 39.
(3) Elimination for internal
sales between segments.
(4) Including unrealized fair
value changes according to IAS 39.
Note 10.
Contingent liabilities, contingent assets and commitments (Consolidated Group)
Commitments are informed in
connection with the balance sheet.
Contingent
liabilities and commitments are disclosed in connection to liabilities related
to previous credits in Venantius AB.
Commitments comprise
committed undisbursed credits. Such committed undisbursed credits represent
credit offers that have been accepted by the customer but not yet disbursed. Of
the total amount of committed undisbursed credits Skr 49,111.9 million at March
31, 2010 (Y-e 2009: Skr 46,331.1 million), committed undisbursed credits under
the S-system represented Skr 28,197.1 million (Y-e 2009: Skr 26,386.2 million).
Such commitments sometimes
25
include
a fixed- rate option, the cost of which is reimbursed by the State in
accordance with an agreement with the State (see Note 8).
Following
Lehman Brothers Holdings Inc.s (the parent company in the Lehman Brothers
group) request for bankruptcy protection on September 15, 2008, SEK replaced
most of the outstanding derivative contracts the Parent Company had entered
into with three different Lehman Brothers entities. In accordance with the
terms of the original contracts (which generally took the form of ISDA Master
Agreements), SEK prepared Calculation Statements in relation to all of these
Lehman Brothers entities. The calculation statements were delivered to the
respective counterparties in the beginning of October 2008.
The
majority of the contracts SEK had with different Lehman Brothers entities
served primarily to hedge SEK from market risk. Those contracts have been
replaced with new contracts. In addition, SEK had entered into credit default
swaps with Lehman Brothers entities that were accounted for as financial
guarantee and therefore recorded at amortized cost. The underlying
counterparties covered by these credit default swaps all now have such
creditworthiness as to qualify under SEK policy to be held without credit
default swap coverage. SEK has not replaced these credit default swaps. The
Calculation Statements include claims for calculated costs related to
replacement of these financial guarantees. SEKs claims against Lehman Brothers
associated with these financial guarantees total approximately Skr 1.4 billion,
which has not been recognized in the balance sheet due to the requirement that
contingent assets only be recognized when there is virtual certainty of
collection. Given the unprecedented nature of the Lehman Brothers bankruptcy
filing and the expected length of the bankruptcy process, an assessment has
been made that the virtual certainty of collection threshold has not yet been
met.
In June
2009, Lehman Brothers Finance S.A. (in liquidation, Price WaterhouseCoopers as
appointed Liquidators) (LBF) notified the Parent Company that LBF was
demanding the payment of amounts that LBF claimed were due under one of the
original ISDA Master Agreements (the LBF Agreement), plus interest, rejecting
SEKs claims for cross-affiliate set-off, interest and damages, as reflected in
certain of the Calculation Statements. SEK rejected LBFs claim for payment and
its other objections to the relevant Calculation Statements. SEK disagrees with
LBFs position, and intends to vigorously defend its position.
As of March
2009, in connection with the settlement of a claim against
Sparbanksstiftelsernas Förvaltnings AB (SFAB), SEK came to an agreement with
SFAB by which SEK assumed ownership of 25,520,000 shares in Swedbank AB
representing approximately 3.3 percent of Swedbanks total share capital and
votes.
On June 16, 2009 SEK received
a claim from SFAB challenging the agreement related to the transfer of
ownership in shares of Swedbank AB, which claim has been rejected by SEK.
SEK has taken part in the new issue of shares in Swedbank AB. Payment for
shares of SKr 497.6 million has been paid the 6 October 2009. SEKs holding in
Swedbank AB remains at 3.3 percent and the number of shares amounts to 38,280,000
for participation in the rights issue.
On October 26, 2009, SEK received an additional claim from SFAB relating to
the value of SEKs entire current stake in Swedbank (38,280,000 shares),
including market valuation changes. These shares had an acquisition cost of Skr
997.6 million and have a book value of Skr 2,802.6 million, which corresponds
to the fair value. The additional claim does not affect SEKs previous
conclusion that SFAB has no valid claim, and, therefore, it has been rejected. On November 11, 2009, SFAB announced that it
had initiated arbitration proceedings. On March 1, 2010, SFAB submitted a
statement of claim against SEK at the Arbitration Institute of the Stockholm
Chamber of Commerce. On March 5, 2010, SFAB also submitted an application for
summons against SEK in the said dispute to the City Court of Stockholm. SEK
still considers that SFABs demands are unfounded and has therefore not made
any financial provisions in respect of any of the actions taken by SFAB as
described above.
Note 11. Capital
adequacy (Consolidated Group)
Capital adequacy rules Basel II
Since 2007, the capital
requirement has been determined, primarily, based on Basel II-rules. The
legislature has, however, chosen not
to immediately allow the full effect of the Basel
II-regulations. The reason for this is that these rules would result in a lower
capital requirement than that calculated on the basis of the earlier, less
risk-sensitive, Basel I-rules for those institutions that use internal rating
methods. Therefore, during a transitional
26
period initially set from 2007 to 2009, the relevant
institutions (including SEK) have made parallel calculations of their capital
requirement based on the earlier, less risk sensitive, Basel I-rules. In the
event that the capital requirement calculated under the Basel I-rules reduced
to 95 percent of the calculated total in 2007, 90 percent in 2008, and 80
percent in 2009 has exceeded the capital requirement based on the Basel
II-rules, the capital requirement based on the Basel I-rules (reduced by the
relevant percentage) has constituted the minimum capital requirement during the
transitional period. The authorities decided during 2009 to extend the
transitional rules to apply until the end of 2011. The capital requirement will
thereby also be reduced to 80 percent of the calculated total during 2010 and
2011.
Capital requirement and capital
base
SEK believes that it has a
good margin above the minimum capital requirement. The capital adequacy ratio
of SEK as a consolidated
financial entity, calculated according to Basel II, Pillar
1, as of March 31, 2010 was 20.1 percent (19.8 percent as of December 31, 2009)
before taking into account the transitional rules. Taking into account the
transitional rules, the capital adequacy ratio of SEK as a consolidated
financial entity as of March 31, 2010 was 19.8 percent (18.7 percent as of December
31, 2009), while the Tier-1-ratio was 18.9 percent (17.9 percent as of December
31, 2009).
Expected loss is calculated
according to law and regulations, based on information from SEKs internal
ratings-based approach (IRB-approach). Such an expected loss does not represent
real, individually anticipated losses, but reflects a technically calculated
amount. Expected loss is a gross deduction from the capital base. This
deduction is decreased by impairments of financial assets for which expected
loss is calculated. If the impairments exceed the expected loss the surplus is
added to the capital base. For SEK, as of March 31, 2010, the impairments
exceeded the expected loss by Skr 180.7 million. The entire amount was added to
SEKs supplementary capital.
Credit risks
For risk classification
and quantification of credit risk
SEK uses an internal ratings-based (IRB) approach. The Swedish Financial
Supervisory Authority has approved SEKs IRB-approach. In particular SEK
applies the Foundation Approach. Under the Foundation Approach, the company
determines the probability of default within one year (PD, Probability of
Default) of each of its counterparties, while the Swedish Financial
Supervisory Authority establishes the remaining parameters.
Operational risks
The regulations provide
opportunities for companies to use
different methods for the calculation of capital requirement for operational
risks. SEK calculates the capital requirement for operational risks according
to the Basic Indicator Approach. The capital requirement for operational risk
under the Basic Indicator Approach equals 15 percent of a revenue indicator.
The revenue indicator represents an average of operational revenues during the
prior three years. Operational revenues are calculated as the sum of the
following items: interest and leasing revenues, interest and leasing expenses, dividends
received, commissions earned, commissions incurred, net results of financial
transactions, and other operational revenues .
Note. 12 Post-balance sheet events
At
SEKs Annual General Meeting held on April 29, 2010, it was decided, among
other things, to approve of the proposal from the Board of Directors and the
President to pay a dividend to the shareholder (the Swedish state) of Skr 518.0
million.
Furthermore, Jan Belfrage was elected as a new
Board member.
27
The
Board of Directors and the President confirms that the Interim Report provides
a fair overview of the Parent Companys and the Consolidated Groups operations
and their respective financial position and results, and describes material risk
and uncertainties facing the Parent Company and other companies in the
Consolidated Group.
Stockholm, April 29, 2010
AB SVENSK EXPORTKREDIT
SWEDISH EXPORT CREDIT CORPORATION
Ulf Berg
Chairman of the Board
|
|
Christina
Liffner
Vice Chairman of the Board
|
|
Karin Apelman
Director of the Board
|
|
|
|
|
|
Jan Belfrage
Director of the Board
|
|
Helena Levander
Director of the Board
|
|
Bo Netz
Director of the Board
|
|
|
|
|
|
Jan Roxendal
Director of the Board
|
|
Risto Silander
Director of the Board
|
|
Eva Walder
Director of the Board
|
|
|
|
|
|
|
|
Peter Yngwe
President
|
|
|
28
Supplemental
information
(1) Return on
equity, operating profit, before and after taxes, expressed as a percentage per
annum of the opening balance of equity. The standard tax rate is 26.3 percent.
When calculating return on equity based on Core Earnings, excluded from the
opening balance of equity are reserves related to assets which can be sold and
reserves for Cash flow hedge accounting.
(2) Adjusted operating profit (Core Earnings), profit
excluding unrealized fair value changes according to IFRS and excluding tax.
Fair value changes according to IFRS relate to fair value changes to financial
assets except held-for-trading securities, financial liabilities, and to
derivatives related to these assets (see Note 2 to the Consolidated Financial
Statements).
(3) Total customer financial transactions
include new credits accepted and syndicated customer transactions.
Offers accepted refer to all credits accepted, regardless of maturities.
(4) Amounts of credits include all credits, credits
granted against documentation in the form of interest-bearing securities, as
well as credits granted against traditional documentation. SEK considers that
these amounts reflect SEKs actual real credit/lending volumes. Comments on
lending volumes in this interim report therefore relates to amounts based on
this definition (see Note 5 to the Consolidated Financial Statements).
(5) New borrowing with maturities exceeding one year.
(6) Translated March 31, 2010, at an exchange rate of
Skr 7.2575 per USD. New borrowings are translated at current exchange rates.
(7) Capital adequacy ratio, capital base expressed as
a percentage of risk-weighted claims in accordance with Pillar I under Basel II
excluding adjustment during the transitional period 2007-2009 regarding
required minimum capital. Please see Capital adequacy and counterparty risk
exposures in this interim report to receive a complete description of the
calculation of required minimum capital during the transitional period. The
adjusted capital adequacy ratio has been calculated with inclusion in the
Tier-1 capital base of guarantee capital from SEKs shareholder amounting to
Skr 600 million (although such inclusion is not regulatory approved) expressed
as a percentage of risk-weighted claims.
(8) Capital adequacy ratio, capital base expressed as
a percentage of risk-weighted claims in accordance with Pillar I under Basel II
calculated in accordance with 5 § in the law (Law 2006:1372) on implementation
of the law on capital adequacy and large exposures (Law 2006:1371).
29
Swedish Export Credit Accel (NYSE:AQD)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Swedish Export Credit Accel (NYSE:AQD)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025