- Fast Growth Market Sales Increased ~9% Year-On-Year to
~$26 Million
- Organic Sales Decline of 5.7% Year-on-Year; In FY25, Expect
Return to Organic Growth Rates In Line with Previously Communicated
Long Term Financial Objectives.
- GAAP Gross Margin of 38.5% and Adjusted Gross Margin of
39.0%, Up 50 bps Year-on-Year
- GAAP Operating Margin of 12.3%
- Adjusted Operating Margin of 15.4%, up 20 bps Year-On-Year;
Includes 70 bps Charge from One-Time Stock Compensation
- Record Fiscal Third Quarter' Free Cash Flow of $19.3 Million; Record Year-to-Date Free Cash Flow
of $50.8 Million
- Completed Acquisition of Japanese-Based Sanyu Switch Co.,
Ltd
SALEM,
N.H., May 2, 2024 /PRNewswire/ -- Standex
International Corporation (NYSE: SXI) today reported financial
results for the third quarter of fiscal year 2024 ended
March 31, 2024.
![(PRNewsfoto/Standex International Corp...) (PRNewsfoto/Standex International Corp...)](https://mma.prnewswire.com/media/952883/Standex_International_LogoV1.jpg)
Summary Financial
Results - Total
|
|
|
|
|
|
($M except EPS and
Dividends)
|
3Q24
|
3Q23
|
2Q24
|
Y/Y
|
Q/Q
|
Net Sales
|
$177.3
|
$184.3
|
$178.4
|
-3.8 %
|
-0.6 %
|
Operating Income –
GAAP
|
$21.8
|
$88.5
|
$25.8
|
-75.3 %
|
-15.4 %
|
Operating Income –
Adjusted
|
$27.3
|
$27.9
|
$28.7
|
-2.2 %
|
-4.7 %
|
Operating Margin % -
GAAP
|
12.3 %
|
48.0 %
|
14.5 %
|
- 3,570 bps
|
- 220 bps
|
Operating Margin % -
Adjusted
|
15.4 %
|
15.2 %
|
16.1 %
|
+ 20 bps
|
- 70 bps
|
Net Income from
Continuing Ops – GAAP
|
$15.9
|
$80.6
|
$19.1
|
-80.2 %
|
-16.4 %
|
Net Income from
Continuing Ops – Adjusted
|
$20.7
|
$19.6
|
$21.1
|
5.4 %
|
-1.9 %
|
|
|
|
|
|
|
EBITDA
|
$28.4
|
$95.1
|
$32.4
|
-70.1 %
|
-12.3 %
|
EBITDA
margin
|
16.0 %
|
51.6 %
|
18.2 %
|
- 3,560 bps
|
- 220 bps
|
Adjusted
EBITDA
|
$34.5
|
$34.5
|
$35.0
|
-0.1 %
|
-1.4 %
|
Adjusted EBITDA
margin
|
19.5 %
|
18.7 %
|
19.6 %
|
+ 80 bps
|
- 10 bps
|
|
|
|
|
|
|
Diluted EPS –
GAAP
|
$1.35
|
$6.77
|
$1.61
|
-80.1 %
|
-16.1 %
|
Diluted EPS –
Adjusted
|
$1.75
|
$1.65
|
$1.78
|
6.1 %
|
-1.7 %
|
Dividends per
Share
|
$0.30
|
$0.28
|
$0.30
|
7.1 %
|
0.0 %
|
|
|
|
|
|
|
Free Cash
Flow
|
$19.3
|
$17.6
|
$19.5
|
9.2 %
|
-1.3 %
|
Net Debt to
EBITDA
|
0.1x
|
0.0x
|
0.0x
|
NM
|
NM
|
Third Quarter Fiscal 2024 Results
Commenting on the quarter's results, President and Chief
Executive Officer David Dunbar said, "I am pleased with
our third quarter operating performance despite continued softness
in general market conditions impacting our top line. We again
achieved solid adjusted gross margin of near 40%, which followed a
record of 40.3% last quarter. Excluding the one-time charge related
to stock compensation, adjusted operating margin would have been
similar to our record second quarter performance. Three of our
business segments finished the quarter with operating margin near
or above 20%, while margin in the Engineering Technologies segment
approached nearly 18%. As such, we remain confident in our
continued margin performance towards our long-term target by fiscal
year 2028 of greater than 19% operating margin. From a cash
perspective, we generated record fiscal third quarter' free
operating cash flow of $19.3 million,
which represented 121% of GAAP net income. Year-to-date, we have
generated record free operating cash flow of $50.8 million."
"We remain optimistic about the long-term secular trends in our
fast growth end markets. These markets will benefit from trends
like the transition from internal combustion to hybrid and electric
in automotive, infrastructure spending in smart grid, defense
applications and next generation aerospace development, and from
the evolution of space exploration, all of which are still in the
earlier stages. In the fiscal third quarter, our fast growth market
sales grew 9% year on year to $26
million and are on track to our expectations for the fiscal
year. We are reaffirming our long-term target for fast growth
market sales of $200 million plus by
fiscal year 2028. We will continue to invest in engineering
capabilities that enable new product development and new
applications around these and other markets with growth
potential."
"Overall, we continued to experience transitory headwinds in
several of our end markets which led to a 5.7% organic decline
year-on-year in the fiscal third quarter. These headwinds include
continued softness in appliances and general industrial end markets
in China and Europe, the impact of a lower number of
projects, and inventory destocking by a few large Electronics
customers in the semi-conductor and test and measurement end
markets. Based on key customer inputs and recent order trends, we
anticipate general market conditions to strengthen as we enter
fiscal 2025. In addition, we expect fast growth market sales to
continue to outperform growth of the general markets."
"In late February, we completed our acquisition of
Japanese-based Sanyu Switch Company. The integration is on track,
and we are excited about our breadth of applications in the test
and measurement market. We still expect the acquisition to be
accretive to earnings and to achieve a double-digit return on
invested capital in the first year of ownership."
Outlook
In the fiscal fourth quarter 2024, on a sequential
basis, the Company expects slightly to moderately higher
revenue due to favorable project timing in the Engineering
Technologies segment, increased market demand in the Specialty
Solutions segment, and the impact of the Company's recent
acquisition of Sanyu. The Company expects slightly to moderately
higher adjusted operating margin sequentially due to leverage on
higher sales and pricing and productivity actions.
Third Quarter Segment Operating Performance
Electronics (45% of sales; 46% of segment operating
income)
|
3Q24
|
3Q23
|
%
Change
|
Electronics
($M)
|
|
|
|
Revenue
|
80.4
|
78.2
|
2.8 %
|
GAAP Operating
Income
|
15.7
|
17.0
|
-7.9 %
|
GAAP Operating Margin
%
|
19.5
|
21.8
|
|
Adjusted Operating
Income
|
16.5
|
17.0
|
-3.1 %
|
Adjusted Operating
Margin %
|
20.5
|
21.8
|
|
*Excludes purchase
accounting expenses of $0.8M associated with Sanyu and Minntronix
in Q3 FY24
|
Revenue increased approximately $2.2
million or 2.8% year-on-year reflecting a 13.5% benefit
from recent acquisitions, partially offset by a foreign currency
impact of 1.3% and an organic decline of 9.3% due to continued
softness in the appliances and general industrial end markets in
China and Europe. Adjusted operating income decreased
approximately $0.5 million or 3.1%
year-on-year due to product mix, partially offset by contribution
from recent acquisitions and realization of productivity
initiatives.
Electronics segment backlog realizable in under one year of
approximately $107 million decreased
26% year-on-year. The segment had book to bill ratio of 0.76 in the
fiscal third quarter.
In fiscal fourth quarter 2024, on a sequential basis, the
Company expects similar revenue and slightly lower to similar
adjusted operating margin due to unfavorable mix.
Engraving (20% of sales; 17% of segment operating
income)
|
3Q24
|
3Q23
|
%
Change
|
Engraving
($M)
|
|
|
|
Revenue
|
36.3
|
36.9
|
-1.7 %
|
Operating
Income
|
6.3
|
5.4
|
16.9 %
|
Operating Margin
%
|
17.2
|
14.5
|
|
Revenue decreased approximately $0.6
million or 1.7% year-on-year reflecting a 0.2% organic
decline, primarily due to fewer new platform rollouts in
North America, and a foreign
currency impact of 1.5%. Operating income increased approximately
$0.9 million or 16.9% year-on-year
due to realization of previously announced productivity
initiatives.
In fiscal fourth quarter 2024, on a sequential basis, the
Company expects slightly lower revenue and slightly to moderately
lower operating margin due to unfavorable project timing in
North America and Europe.
Scientific (10% of sales; 14% of segment
operating income)
|
3Q24
|
3Q23
|
%
Change
|
Scientific
($M)
|
|
|
|
Revenue
|
16.9
|
18.9
|
-10.4 %
|
Operating
Income
|
4.9
|
4.6
|
7.3 %
|
Operating Margin
%
|
28.9
|
24.1
|
|
Revenue decreased approximately $2.0
million or 10.4% year-on-year reflecting general market
softness, most notably affecting retail pharmacies. Operating
income increased approximately $0.3
million or 7.3% year-on-year as lower freight cost and
productivity initiatives more than offset lower volume.
In fiscal fourth quarter 2024, on a sequential basis, the
Company expects slightly higher revenue and similar operating
margin.
Engineering Technologies (11% of sales; 10% of segment
operating income)
|
3Q24
|
3Q23
|
%
Change
|
Engineering
Technologies ($M)
|
|
|
|
Revenue
|
20.1
|
18.1
|
11.3 %
|
Operating
Income
|
3.5
|
2.4
|
49.9 %
|
Operating Margin
%
|
17.5
|
13.0
|
|
Revenue increased approximately $2.0
million or 11.3% year-on-year primarily driven by
improvement in the aviation end markets, partially offset by lower
defense sales caused by delays in government funding. Operating
income increased approximately $1.2
million or 49.9% year-on-year reflecting leverage on higher
aviation sales and pricing and productivity initiatives, partially
offset by investments in research and development.
In fiscal fourth quarter 2024, on a sequential basis, the
Company expects moderately to significantly higher revenue and
moderately higher operating margin due to favorable project
timing.
Specialty Solutions (13% of sales; 13% of segment
operating income)
|
3Q24
|
3Q23
|
%
Change
|
Specialty Solutions
($M)
|
|
|
|
Revenue
|
23.5
|
32.3
|
-27.1 %
|
Operating
Income
|
4.7
|
7.2
|
-34.7 %
|
Operating Margin
%
|
19.9
|
22.2
|
|
Specialty Solutions revenue decreased approximately $8.7 million or 27.1% year-on-year, reflecting
the impact of the Procon divestiture and normalization in the
Display Merchandising business, partially offset by organic growth
in the Hydraulics business. Operating income decreased
approximately $2.5 million or 34.7%
year-on-year due to the Procon divestiture and lower volume in the
Display Merchandising business, partially offset by higher volume
in the Hydraulics business.
In fiscal fourth quarter 2024, on a sequential basis, the
Company expects moderately higher revenue and operating margin due
to improved end market demand and leverage on higher sales.
Capital Allocation
- Share Repurchase: During the fiscal third quarter 2024,
the Company repurchased approximately 34,000 shares for
$5.1 million. There was $33.3 million remaining on the Company's current
share repurchase authorization at the end of the fiscal third
quarter 2024.
- Capital Expenditures: In fiscal third quarter 2024,
Standex's capital expenditures were $5.2
million compared to $5.6
million in the fiscal third quarter of 2023. The Company now
expects fiscal year 2024 capital expenditures between $28 million and $32
million. Capital expenditures were $24.3 million in fiscal 2023.
- Dividend: On April 25,
2024, the Company declared a quarterly cash dividend of
$0.30 per share, an approximately
7.1% year-on-year increase. The dividend is payable May 24, 2024, to shareholders of record on
May 10, 2024.
Balance Sheet and Cash Flow Highlights
- Net Debt: Standex had net (cash) debt of
$10.0 million on March 31, 2024, compared to ($2.0) million at the end of fiscal third quarter
2023. Net debt for the third quarter of 2024 consisted primarily of
long-term debt of $148.8 million and
cash and equivalents of $138.8
million.
- Cash Flow: Net cash provided by continuing operating
activities for the three months ended March
31, 2024, was $24.4 million compared to
$23.3 million in the prior
year's quarter. Free cash flow after capital expenditures
was $19.3 million compared to free cash flow after
capital expenditures of $17.6 million in the fiscal third
quarter of 2023.
Conference Call Details
Standex will host a conference call for investors tomorrow,
May 3, 2024, at 8:30 a.m. ET. On the call, David Dunbar, President, and CEO, and
Ademir Sarcevic, CFO, will review
the Company's financial results and business and operating
highlights. Investors interested in listening to the webcast and
viewing the slide presentation should log on to the "Investors"
section of Standex's website under the subheading, "Events and
Presentations," located at www.standex.com.
A replay of the webcast will also be available on the Company's
website shortly after the conclusion of the presentation online
through May 3, 2025. To listen to the
teleconference playback, please dial in the U.S. (888)
660-6345 or (646) 517-4150 internationally; the passcode is
51476#. The audio playback via phone will be available through
May 10, 2024. The webcast replay can
be accessed in the "Investor Relations" section of the Company's
website, located at www.standex.com.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance
with generally accepted accounting principles ("GAAP"), the Company
uses certain non-GAAP financial measures, including non-GAAP
adjusted income from operations, non-GAAP adjusted net income from
continuing operations, free operating cash flow, EBITDA (earnings
before interest, taxes, depreciation and amortization) adjusted
EBITDA, adjusted EBITDA to net debt, and adjusted earnings per
share. The attached financial tables reconcile non-GAAP measures
used in this press release to the most directly comparable GAAP
measures. The Company believes that the use of non-GAAP measures
which include the impact of restructuring charges, purchase
accounting, insurance recoveries, discrete tax events, gain or loss
on sale of a business unit, acquisition costs, and litigation costs
help investors to obtain a better understanding of our operating
results and prospects, consistent with how management measures and
forecasts the Company's performance, especially when comparing such
results to previous periods. An understanding of the impact
in a particular quarter of specific restructuring costs,
acquisition expenses, or other gains and losses, on net income
(absolute as well as on a per-share basis), operating income or
EBITDA can give management and investors additional insight into
core financial performance, especially when compared to quarters in
which such items had a greater or lesser effect, or no
effect. Non-GAAP measures should be considered in addition
to, and not as a replacement for, the corresponding GAAP measures,
and may not be comparable to similarly titled measures reported by
other companies.
About Standex
Standex International Corporation is a multi-industry
manufacturer in five broad business segments: Electronics,
Engraving, Scientific, Engineering Technologies, and Specialty
Solutions with operations in the United
States, Europe,
Canada, Japan, Singapore, Mexico, Turkey, South
Africa, India, and
China. For additional information,
visit the Company's website at http://standex.com/.
Forward-Looking Statements
Statements contained in this Press Release that are
not based on historical facts are "forward-looking
statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements may be
identified by the use of forward-looking terminology such as
"should," "could," "may," "will,"
"expect," "believe," "estimate,"
"anticipate," "intend," "continue," or
similar terms or variations of those terms or the negative of those
terms. There are many factors that affect the Company's
business and the results of its operations and that may cause the
actual results of operations in future periods to differ materially
from those currently expected or anticipated. These
factors include, but are not limited to: the impact of pandemics
and other global crises or catastrophic events on employees, our
supply chain, and the demand for our products and services around
the world; materially adverse or unanticipated legal judgments,
fines, penalties or settlements; conditions in the financial and
banking markets, including fluctuations in exchange rates and the
inability to repatriate foreign cash; domestic and international
economic conditions, including the impact, length and degree of
economic downturns on the customers and markets we serve and more
specifically conditions in the automotive, construction, aerospace,
defense, transportation, food service equipment, consumer
appliance, energy, oil and gas and general industrial markets;
lower-cost competition; the relative mix of products which impact
margins and operating efficiencies in certain of our businesses;
the impact of higher raw material and component costs, particularly
steel, certain materials used in electronics parts, petroleum based
products, and refrigeration components; the impact of higher
transportation and logistics costs, especially with respect to
transportation of goods from Asia;
the impact of inflation on the costs of providing our products and
services; an inability to realize the expected cost savings from
restructuring activities including effective completion of plant
consolidations, cost reduction efforts including procurement
savings and productivity enhancements, capital management
improvements, strategic capital expenditures, and the
implementation of lean enterprise manufacturing techniques; the
potential for losses associated with the exit from or divestiture
of businesses that are no longer strategic or no longer meet our
growth and return expectations; the inability to achieve the
savings expected from global sourcing of raw materials and
diversification efforts in emerging markets; the impact on cost
structure and on economic conditions as a result of actual and
threatened increases in trade tariffs; the inability to attain
expected benefits from acquisitions and the inability to
effectively consummate and integrate such acquisitions and achieve
synergies envisioned by the Company; market acceptance of our
products; our ability to design, introduce and sell new products
and related product components; the ability to redesign certain of
our products to continue meeting evolving regulatory requirements;
the impact of delays initiated by our customers; our ability to
increase manufacturing production to meet demand including as a
result of labor shortages; the impact on our operations of any
successful cybersecurity attacks; and potential changes to future
pension funding requirements. In addition, any
forward-looking statements represent management's estimates only as
of the day made and should not be relied upon as representing
management's estimates as of any subsequent date. While the Company
may elect to update forward-looking statements at some point in the
future, the Company and management specifically disclaim any
obligation to do so, even if management's estimates change.
Standex
International Corporation
|
Consolidated
Statement of Operations
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
March
31,
|
|
|
March
31,
|
(In thousands, except
per share data)
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
177,267
|
|
|
184,332
|
|
$
|
540,441
|
|
$
|
552,721
|
Cost of
sales
|
|
|
108,977
|
|
|
113,435
|
|
|
327,853
|
|
|
341,251
|
Gross profit
|
|
|
68,290
|
|
|
70,897
|
|
|
212,588
|
|
|
211,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
41,764
|
|
|
42,954
|
|
|
128,625
|
|
|
127,756
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(62,105)
|
|
|
(274)
|
|
|
(62,105)
|
Restructuring
costs
|
|
|
4,037
|
|
|
2,237
|
|
|
7,303
|
|
|
3,330
|
Acquisition related
costs
|
|
|
537
|
|
|
21
|
|
|
2,233
|
|
|
487
|
Other operating
(income) expense, net
|
|
|
110
|
|
|
(727)
|
|
|
110
|
|
|
(611)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
21,842
|
|
|
88,517
|
|
|
74,591
|
|
|
142,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
949
|
|
|
1,415
|
|
|
3,244
|
|
|
4,168
|
Other non-operating
(income) expense, net
|
|
|
627
|
|
|
747
|
|
|
1,805
|
|
|
1,695
|
Total
|
|
|
1,576
|
|
|
2,162
|
|
|
5,049
|
|
|
5,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes
|
|
|
20,266
|
|
|
86,355
|
|
|
69,542
|
|
|
136,750
|
Provision for income
taxes
|
|
|
4,327
|
|
|
5,788
|
|
|
15,639
|
|
|
17,783
|
Net income from
continuing operations
|
|
|
15,939
|
|
|
80,567
|
|
|
53,903
|
|
|
118,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations, net of tax
|
|
|
(141)
|
|
|
(57)
|
|
|
(420)
|
|
|
(144)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,798
|
|
$
|
80,510
|
|
$
|
53,483
|
|
$
|
118,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
$
|
1.35
|
|
$
|
6.82
|
|
$
|
4.58
|
|
$
|
10.06
|
Income (loss) from
discontinued operations
|
|
|
(0.01)
|
|
|
-
|
|
|
(0.03)
|
|
|
(0.01)
|
Total
|
|
$
|
1.34
|
|
$
|
6.82
|
|
$
|
4.55
|
|
$
|
10.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
$
|
1.35
|
|
$
|
6.77
|
|
$
|
4.54
|
|
$
|
9.98
|
Income (loss) from
discontinued operations
|
|
|
(0.02)
|
|
|
-
|
|
|
(0.04)
|
|
|
(0.01)
|
Total
|
|
$
|
1.33
|
|
$
|
6.77
|
|
$
|
4.50
|
|
$
|
9.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
11,772
|
|
|
11,811
|
|
|
11,764
|
|
|
11,825
|
Diluted
|
|
|
11,849
|
|
|
11,895
|
|
|
11,876
|
|
|
11,917
|
Standex
International Corporation
|
Condensed
Consolidated Balance Sheets
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March
31,
|
|
|
June
30,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
138,799
|
|
|
195,706
|
Accounts
receivable, net
|
|
|
120,501
|
|
|
123,440
|
Inventories
|
|
|
95,170
|
|
|
98,537
|
Prepaid expenses
and other current assets
|
|
|
62,066
|
|
|
64,739
|
Income taxes
receivable
|
|
|
2,617
|
|
|
831
|
Total current assets
|
|
|
419,153
|
|
|
483,253
|
|
|
|
|
|
|
|
Property, plant,
equipment, net
|
|
|
135,003
|
|
|
130,937
|
Intangible assets,
net
|
|
|
81,881
|
|
|
75,651
|
Goodwill
|
|
|
282,000
|
|
|
264,821
|
Deferred tax
asset
|
|
|
15,047
|
|
|
14,602
|
Operating lease
right-of-use asset
|
|
|
34,421
|
|
|
33,273
|
Other non-current
assets
|
|
|
26,001
|
|
|
22,392
|
Total non-current assets
|
|
|
574,353
|
|
|
541,676
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
993,506
|
|
$
|
1,024,929
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
58,448
|
|
|
68,601
|
Accrued
liabilities
|
|
|
55,447
|
|
|
62,031
|
Income taxes
payable
|
|
|
8,453
|
|
|
10,335
|
Total current liabilities
|
|
|
122,348
|
|
|
140,967
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
148,768
|
|
|
173,441
|
Operating lease
long-term liabilities
|
|
|
29,001
|
|
|
25,774
|
Accrued pension and
other non-current liabilities
|
|
|
74,407
|
|
|
77,298
|
Total non-current liabilities
|
|
|
252,176
|
|
|
276,513
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Common
stock
|
|
|
41,976
|
|
|
41,976
|
Additional
paid-in capital
|
|
|
104,753
|
|
|
100,555
|
Retained
earnings
|
|
|
1,070,255
|
|
|
1,027,279
|
Accumulated
other comprehensive loss
|
|
|
(168,005)
|
|
|
(158,477)
|
Treasury
shares
|
|
|
(429,997)
|
|
|
(403,884)
|
Total stockholders'
equity
|
|
|
618,982
|
|
|
607,449
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
993,506
|
|
$
|
1,024,929
|
Standex
International Corporation and Subsidiaries
|
|
|
|
|
Statements of
Consolidated Cash Flows
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
March
31,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
53,483
|
|
|
118,823
|
Income (loss) from
discontinued operations
|
|
|
(420)
|
|
|
(144)
|
Income from continuing
operations
|
|
|
53,903
|
|
|
118,967
|
|
|
|
|
|
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
21,146
|
|
|
21,275
|
Stock-based
compensation
|
|
|
8,524
|
|
|
8,508
|
Non-cash portion of
restructuring charge
|
|
|
895
|
|
|
129
|
(Gain) loss on sale of
business
|
|
|
(274)
|
|
|
(62,105)
|
Contributions to
defined benefit plans
|
|
|
(8,506)
|
|
|
(151)
|
Net changes in
operating assets and liabilities
|
|
|
(11,079)
|
|
|
(36,268)
|
Net cash provided by
operating activities - continuing operations
|
|
|
64,609
|
|
|
50,355
|
Net cash provided by
(used in) operating activities - discontinued operations
|
|
|
(497)
|
|
|
(37)
|
Net cash provided by
(used in) operating activities
|
|
|
64,112
|
|
|
50,318
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(13,765)
|
|
|
(16,648)
|
Expenditures for acquisitions, net of cash acquired
|
|
|
(47,696)
|
|
|
-
|
Proceeds from the sale of business
|
|
|
7,774
|
|
|
67,023
|
Other investing activities
|
|
|
(270)
|
|
|
(1,321)
|
Net cash (used in)
investing activities from continuing operations
|
|
|
(53,957)
|
|
|
49,054
|
Net cash provided by
investing activities from discontinued operations
|
|
|
-
|
|
|
-
|
Net cash provided by
(used in) investing activities
|
|
|
(53,957)
|
|
|
49,054
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
-
|
|
|
224,500
|
Payments of debt
|
|
|
(25,000)
|
|
|
(226,200)
|
Contingent consideration payment
|
|
|
-
|
|
|
(1,167)
|
Activity under share-based payment plans
|
|
|
1,325
|
|
|
1,170
|
Purchase of treasury stock
|
|
|
(31,781)
|
|
|
(18,582)
|
Cash
dividends paid
|
|
|
(10,375)
|
|
|
(9,699)
|
Net cash provided by
(used in) financing activities
|
|
|
(65,831)
|
|
|
(29,978)
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash
|
|
|
(1,231)
|
|
|
1,046
|
|
|
|
|
|
|
|
Net changes in cash and
cash equivalents
|
|
|
(56,907)
|
|
|
70,440
|
Cash and cash
equivalents at beginning of year
|
|
|
195,706
|
|
|
104,844
|
Cash and cash
equivalents at end of period
|
|
$
|
138,799
|
|
$
|
175,284
|
Standex
International Corporation
|
Selected Segment
Data
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
March
31,
|
|
|
March
31,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
Net
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
80,431
|
|
$
|
78,211
|
|
$
|
241,538
|
|
$
|
225,966
|
Engraving
|
|
|
36,297
|
|
|
36,909
|
|
|
117,936
|
|
|
109,622
|
Scientific
|
|
|
16,925
|
|
|
18,898
|
|
|
51,410
|
|
|
56,646
|
Engineering
Technologies
|
|
|
20,098
|
|
|
18,052
|
|
|
58,205
|
|
|
59,244
|
Specialty
Solutions
|
|
|
23,516
|
|
|
32,262
|
|
|
71,352
|
|
|
101,243
|
Total
|
|
$
|
177,267
|
|
$
|
184,332
|
|
$
|
540,441
|
|
$
|
552,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
15,700
|
|
$
|
17,047
|
|
$
|
47,884
|
|
$
|
52,160
|
Engraving
|
|
|
6,260
|
|
|
5,353
|
|
|
22,765
|
|
|
17,580
|
Scientific
|
|
|
4,896
|
|
|
4,561
|
|
|
14,074
|
|
|
12,449
|
Engineering
Technologies
|
|
|
3,524
|
|
|
2,351
|
|
|
9,946
|
|
|
7,957
|
Specialty
Solutions
|
|
|
4,668
|
|
|
7,151
|
|
|
14,250
|
|
|
18,944
|
Restructuring
|
|
|
(4,037)
|
|
|
(2,237)
|
|
|
(7,303)
|
|
|
(3,330)
|
Gain (loss) on sale of
business
|
|
|
-
|
|
|
62,105
|
|
|
274
|
|
|
62,105
|
Acquisition related
costs
|
|
|
(537)
|
|
|
(21)
|
|
|
(2,233)
|
|
|
(487)
|
Corporate
|
|
|
(8,522)
|
|
|
(8,520)
|
|
|
(24,956)
|
|
|
(25,376)
|
Other operating income
(expense), net
|
|
|
(110)
|
|
|
727
|
|
|
(110)
|
|
|
611
|
Total
|
|
$
|
21,842
|
|
$
|
88,517
|
|
$
|
74,591
|
|
$
|
142,613
|
Standex
International Corporation
|
|
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Nine Months
Ended
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
March
31,
|
|
|
(In thousands, except
percentages)
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
Adjusted income from
operations and adjusted net income from continuing
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
$
|
177,267
|
|
$
|
184,332
|
|
-3.8 %
|
|
$
|
540,441
|
|
$
|
552,721
|
|
-2.2 %
|
Income from
operations, as reported
|
|
$
|
21,842
|
|
$
|
88,517
|
|
-75.3 %
|
|
$
|
74,591
|
|
$
|
142,613
|
|
-47.7 %
|
|
Income from operations
margin
|
|
|
12.3 %
|
|
|
48.0 %
|
|
|
|
|
13.8 %
|
|
|
25.8 %
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
4,037
|
|
|
2,237
|
|
|
|
|
7,303
|
|
|
3,330
|
|
|
|
Acquisition-related
costs
|
|
|
537
|
|
|
21
|
|
|
|
|
2,233
|
|
|
487
|
|
|
|
Litigation (settlement
refund) charge
|
|
|
-
|
|
|
(996)
|
|
|
|
|
-
|
|
|
(881)
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(62,105)
|
|
|
|
|
(274)
|
|
|
(62,105)
|
|
|
|
Environmental
remediation
|
|
|
110
|
|
|
271
|
|
|
|
|
110
|
|
|
271
|
|
|
|
Property insurance
deductible
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
Purchase accounting
expenses
|
|
|
818
|
|
|
-
|
|
|
|
|
1,463
|
|
|
-
|
|
|
Adjusted income from
operations
|
|
$
|
27,344
|
|
$
|
27,945
|
|
-2.2 %
|
|
$
|
85,426
|
|
$
|
83,715
|
|
2.0 %
|
|
Adjusted income from
operations margin
|
|
|
15.4 %
|
|
|
15.2 %
|
|
|
|
|
15.8 %
|
|
|
15.1 %
|
|
|
|
Interest and other
income (expense), net
|
|
|
(1,576)
|
|
|
(2,162)
|
|
|
|
|
(5,049)
|
|
|
(5,863)
|
|
|
|
Foreign currency
related (gain) loss on acquisition and divestiture
activities
|
|
|
591
|
|
|
-
|
|
|
|
|
309
|
|
|
-
|
|
|
|
Provision for income
taxes
|
|
|
(4,327)
|
|
|
(5,788)
|
|
|
|
|
(15,639)
|
|
|
(17,783)
|
|
|
|
Discrete and other tax
items
|
|
|
-
|
|
|
-
|
|
|
|
|
100
|
|
|
100
|
|
|
|
Tax impact of above
adjustments
|
|
|
(1,342)
|
|
|
(370)
|
|
|
|
|
(2,568)
|
|
|
(769)
|
|
|
Net income from
continuing operations, as adjusted
|
|
$
|
20,690
|
|
$
|
19,625
|
|
5.4 %
|
|
$
|
62,579
|
|
$
|
59,400
|
|
5.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
from continuing operations, as reported
|
|
$
|
15,939
|
|
$
|
80,567
|
|
-80.2 %
|
|
$
|
53,903
|
|
$
|
118,967
|
|
|
|
Net income from
continuing operations margin
|
|
|
9.0 %
|
|
|
43.7 %
|
|
|
|
|
10.0 %
|
|
|
21.5 %
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
4,327
|
|
|
5,788
|
|
|
|
|
15,639
|
|
|
17,783
|
|
|
|
Interest
expense
|
|
|
949
|
|
|
1,415
|
|
|
|
|
3,244
|
|
|
4,168
|
|
|
|
Depreciation and
amortization
|
|
|
7,177
|
|
|
7,309
|
|
|
|
|
21,146
|
|
|
21,275
|
|
|
EBITDA
|
|
$
|
28,392
|
|
$
|
95,079
|
|
-70.1 %
|
|
$
|
93,932
|
|
$
|
162,193
|
|
-42.1 %
|
|
EBITDA
Margin
|
|
|
16.0 %
|
|
|
51.6 %
|
|
|
|
|
17.4 %
|
|
|
29.3 %
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
4,037
|
|
|
2,237
|
|
|
|
|
7,303
|
|
|
3,330
|
|
|
|
Acquisition-related
costs
|
|
|
537
|
|
|
21
|
|
|
|
|
2,233
|
|
|
487
|
|
|
|
Litigation (settlement
refund) charge
|
|
|
-
|
|
|
(996)
|
|
|
|
|
-
|
|
|
(881)
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(62,105)
|
|
|
|
|
(274)
|
|
|
(62,105)
|
|
|
|
Foreign currency
related (gain) loss on acquisition and divestiture
activities
|
|
|
591
|
|
|
-
|
|
|
|
|
309
|
|
|
-
|
|
|
|
Environmental
remediation
|
|
|
110
|
|
|
271
|
|
|
|
|
110
|
|
|
271
|
|
|
|
Life insurance
benefit
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
Purchase accounting
expenses
|
|
|
818
|
|
|
-
|
|
|
|
|
1,463
|
|
|
-
|
|
|
Adjusted
EBITDA
|
|
$
|
34,485
|
|
$
|
34,507
|
|
-0.1 %
|
|
$
|
105,076
|
|
$
|
103,295
|
|
1.7 %
|
|
Adjusted EBITDA
Margin
|
|
|
19.5 %
|
|
|
18.7 %
|
|
|
|
|
19.4 %
|
|
|
18.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free operating cash
flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities - continuing operations, as
reported
|
|
$
|
24,442
|
|
$
|
23,265
|
|
|
|
$
|
64,609
|
|
$
|
50,356
|
|
|
Less: Capital
expenditures
|
|
|
(5,178)
|
|
|
(5,620)
|
|
|
|
|
(13,765)
|
|
|
(16,648)
|
|
|
Free cash flow from
continuing operations
|
|
$
|
19,264
|
|
$
|
17,645
|
|
|
|
$
|
50,844
|
|
$
|
33,708
|
|
|
Standex
International Corporation
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Nine Months
Ended
|
|
|
Adjusted earnings
per share from continuing operations
|
|
|
March
31,
|
|
|
|
|
March
31,
|
|
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations, as reported
|
|
$
|
1.35
|
|
$
|
6.77
|
|
-80.1 %
|
|
$
|
4.54
|
|
$
|
9.98
|
|
-54.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
0.26
|
|
|
0.14
|
|
|
|
|
0.48
|
|
|
0.21
|
|
|
|
Acquisition-related
costs
|
|
|
0.04
|
|
|
|
|
|
|
|
0.14
|
|
|
0.03
|
|
|
|
Litigation (settlement
refund) charge
|
|
|
-
|
|
|
(0.06)
|
|
|
|
|
-
|
|
|
(0.06)
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(5.22)
|
|
|
|
|
(0.02)
|
|
|
(5.22)
|
|
|
|
Foreign currency
related (gain) loss on acquisition and divestiture
activities
|
|
|
0.04
|
|
|
-
|
|
|
|
|
0.02
|
|
|
-
|
|
|
|
Environmental
remediation
|
|
|
0.01
|
|
|
0.02
|
|
|
|
|
0.01
|
|
|
0.02
|
|
|
|
Discrete tax
items
|
|
|
-
|
|
|
-
|
|
|
|
|
0.01
|
|
|
0.01
|
|
|
|
Purchase accounting
expenses
|
|
|
0.05
|
|
|
-
|
|
|
|
|
0.09
|
|
|
-
|
|
|
Diluted earnings per
share from continuing operations, as adjusted
|
|
$
|
1.75
|
|
$
|
1.65
|
|
6.1 %
|
|
$
|
5.27
|
|
$
|
4.97
|
|
6.0 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/standex-reports-fiscal-third-quarter-2024-financial-results-302135067.html
SOURCE Standex International Corporation