Consolidated Results of Operations -
Three-Month Periods Ended September 30, 2023 and 2022:
KING OF
PRUSSIA, Pa., Oct. 25,
2023 /PRNewswire/ --- Universal Health Realty Income
Trust (NYSE:UHT) announced today that for the three-month period
ended September 30, 2023, net income was $3.9 million, or $.28 per diluted share, as compared to
$4.8 million, or $.35 per diluted share, during the third quarter
of 2022.
The decrease in our net income of $976,000, or $.07
per diluted share, during the third quarter of 2023, as compared to
the comparable quarter of 2022, consisted of the following: (i) a
decrease of $1.6 million, or
$.12 per diluted share, resulting
from an increase in interest expense due to increases in our
average borrowing rate and average outstanding borrowings,
partially offset by; (ii) an increase of $672,000, or $.05
per diluted share, resulting from an aggregate net increase in the
income generated at various properties.
As calculated on the attached Schedule of Non-GAAP Supplemental
Information ("Supplemental Schedule"), our funds from operations
("FFO") were $11.2 million, or
$.81 per diluted share, during the
third quarter of 2023, as compared to $11.8
million, or $.86 per diluted
share during the third quarter of 2022. The decrease of
$608,000, or $.05 per diluted share, was due primarily to the
above-mentioned decrease in our net income during the third quarter
of 2023, as compared to the third quarter of 2022, partially offset
by an increase in depreciation and amortization
expense.
Consolidated Results of Operations - Nine-Month Periods Ended
September 30, 2023 and 2022:
For the nine-month period ended September
30, 2023, net income was $11.8
million, or $0.85 per diluted
share, as compared to $15.5 million,
or $1.12 per diluted share during the
first nine months of 2022.
The decrease in our net income of $3.7
million, or $.27 per diluted
share, during the first nine months of 2023, as compared to the
comparable period of 2022, was primarily due to: (i) a
decrease of $4.9 million, or
$.36 per diluted share, resulting
from an increase in interest expense due to increases in our
average borrowing rate and average outstanding borrowings; (ii) a
decrease of $1.1 million, or
$.08 per diluted share, from
demolition expenses incurred during the first nine months of 2023
related to a property located in Chicago,
Illinois, partially offset by; (iii) a net increase of
$2.4 million, or $.17 per diluted share, resulting from an
aggregate net increase in the income generated at various
properties, including a reduction of $686,000, or $.05
per diluted share, in the non-demolition related operating expenses
incurred in connection with the property located in
Chicago.
As calculated on the attached Supplemental Schedule, our FFO
were $33.2 million, or $2.40 per diluted share, during the first nine
months of 2023, as compared to $36.4
million, or $2.64 per diluted
share during the comparable period of 2022. The decrease of
$3.2 million, or $.24 per diluted share, was due primarily to the
above-mentioned decrease in our net income during the first nine
months of 2023, as compared to the first nine months of 2022,
partially offset by an increase in depreciation and amortization
expense.
Dividend Information:
The third quarter dividend of $.72
per share, or $9.9 million in the
aggregate, was declared on September 6,
2023 and paid on September 29,
2023.
Capital Resources Information:
At September 30, 2023, we had
$321.5 million of borrowings
outstanding pursuant to the terms of our $375 million revolving credit agreement and
$50.4 million of available borrowing
capacity as of that date, net of outstanding borrowings and letters
of credit.
Property Acquisition:
In August, 2023, we acquired the McAllen Doctor's Center, a medical office
building ("MOB") located in McAllen,
Texas for a purchase price of approximately $7.5 million. The building has approximately
79,500 rentable square feet and is 100% master leased to McAllen
Hospitals, L.P, a wholly-owned subsidiary of UHS. The triple-net
master lease is for twelve years and is scheduled to expire on
August 31, 2035. McAllen Hospitals,
L.P. has the option to renew the lease term for three consecutive
ten-year terms. The initial annual base rent is approximately
$624,000. This acquisition was
completed utilizing a qualified third-party intermediary as part of
an anticipated tax-deferred like-kind-exchange transaction pursuant
to Section 1031 of the Internal Revenue Code, as amended.
New Construction Project - Sierra Medical Plaza I:
In March, 2023, construction was substantially completed on the
Sierra Medical Plaza I, an 86,000 square foot MOB located in
Reno, Nevada. This MOB is located
on the campus of the Northern Nevada Sierra Medical Center, a
hospital that is owned and operated by a wholly-owned subsidiary of
UHS, which was completed and opened during April, 2022. The master
flex lease agreement in connection with this building, which
commenced in March, 2023 and has a ten-year term scheduled to
expire on March 31, 2033, covers
approximately 68% of the rentable square feet of the MOB at an
initial minimum rent of $1.3 million
annually, plus a pro-rata share of the common area maintenance
expenses. This master flex lease agreement is subject to reduction
based upon the execution of third-party leases. The aggregate cost
of the MOB is estimated to be approximately $35 million, approximately $26 million of which was incurred as of
September 30, 2023.
Vacant Specialty Facilities:
Demolition of the former specialty hospital located in
Chicago, Illinois, has been
substantially completed. Demolition costs were approximately
$1.5 million in the aggregate,
nearly all of which was incurred as of June
30, 2023. These demolition costs were included in other
operating expenses in our consolidated statements of income during
the following periods: $332,000
during the fourth quarter of 2022, $265,000 during the first quarter of 2023 and
$862,000 during the second quarter of
2023.
Including the above-mentioned demolition costs incurred during
the nine-months ended September 30,
2023, the operating expenses incurred by us in connection
with the property located in Chicago,
Illinois, were $129,000 and
$1.5 million during the three and
nine-months ended September 30, 2023,
respectively, (or $129,000 and
$401,000 during the three and
nine-months ended September 30, 2023,
respectively, excluding the demolition costs) as compared to
$240,000 and $1.1 million during the three and nine-month
periods ended September 30, 2022,
respectively.
In addition, the aggregate operating expenses for the two vacant
specialty facilities located in Evansville, Indiana, and Corpus Christi, Texas, were approximately
$183,000 and $167,000 during the three-month periods ended
September 30, 2023 and 2022,
respectively, and approximately $572,000 and $540,000 during the nine-month periods ended
September 30, 2023 and 2022,
respectively.
We continue to market the three above-mentioned properties to
third parties. Future operating expenses related to these
properties, which are estimated to be approximately $1.3 million in the aggregate during the full
year of 2023 (excluding the demolition costs incurred in connection
with the property in Chicago,
Illinois), will be incurred by us during the time they
remain owned and unleased. Should these properties continue to
remain owned and unleased for an extended period of time, or should
we incur substantial renovation or additional demolition costs to
make the properties suitable for other operators/tenants/buyers,
our future results of operations could be materially unfavorably
impacted.
General Information, Forward-Looking Statements and Risk
Factors and Non-GAAP Financial Measures:
Universal Health Realty Income Trust, a real estate investment
trust, invests in healthcare and human-service related facilities
including acute care hospitals, behavioral health care hospitals,
specialty facilities, medical/office buildings, free-standing
emergency departments and childcare centers. We have investments or
commitments in seventy-seven properties located in twenty-one
states.
This press release contains forward-looking statements based on
current management expectations. Numerous factors, including
those disclosed herein, as well as the operations and financial
results of each of our tenants, those related to healthcare
industry trends and those detailed in our filings with the
Securities and Exchange Commission (as set forth in Item
1A-Risk Factors and in Item 7- Forward-Looking
Statements in our Form 10-K for the year ended December 31, 2022 and in Item 7-
Forward-Looking Statements and Certain Risk Factors in our Form
10-Q for the quarter ended June 30,
2023), may cause the results to differ materially from those
anticipated in the forward-looking statements. Readers should not
place undue reliance on such forward-looking statements which
reflect management's view only as of the date hereof. We undertake
no obligation to revise or update any forward-looking statements,
or to make any other forward-looking statements, whether as a
result of new information, future events or otherwise.
Many of the factors that could affect our future results are
beyond our control or ability to predict, including the impact of
the COVID-19 pandemic. Future operations and financial results of
our tenants, and in turn ours, could be materially impacted by
various developments including, but not limited to, decreases in
staffing availability and related increases to wage expense
experienced by our tenants resulting from the nationwide shortage
of nurses and other clinical staff and support personnel, the
impact of government and administrative regulation of the health
care industry; declining patient volumes and unfavorable changes in
payer mix caused by deteriorating macroeconomic conditions
(including increases in uninsured and underinsured patients as the
result of business closings and layoffs); potential disruptions
related to supplies required for our tenants' employees and
patients; and potential increases to other expenditures.
In addition, the increase in interest rates has substantially
increased our borrowings costs and reduced our ability to access
the capital markets on favorable terms. Additional increases
in interest rates could have a significant unfavorable impact on
our future results of operations and the resulting effect on the
capital markets could adversely affect our ability to carry out our
strategy.
We believe that, if and when applicable, adjusted net
income and adjusted net income per diluted share (as reflected on
the Supplemental Schedule), which are non-GAAP financial measures
("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to
our investors as measures of our operating performance. In
addition, we believe that, when applicable, comparing and
discussing our financial results based on these measures, as
calculated, is helpful to our investors since it neutralizes the
effect in each year of material items that are non-recurring or
non-operational in nature including items such as, but not limited
to, gains on transactions.
Funds from operations ("FFO") is a widely recognized measure of
performance for Real Estate Investment Trusts ("REITs"). We believe
that FFO and FFO per diluted share, which are non-GAAP financial
measures, are helpful to our investors as measures of our operating
performance. We compute FFO, as reflected on the attached
Supplemental Schedules, in accordance with standards established by
the National Association of Real Estate Investment Trusts
("NAREIT"), which may not be comparable to FFO reported by other
REITs that do not compute FFO in accordance with the NAREIT
definition, or that interpret the NAREIT definition differently
than we interpret the definition. FFO adjusts for the effects of
certain items, such as gains on transactions that occurred during
the periods presented. FFO does not represent cash generated
from operating activities in accordance with GAAP and should not be
considered to be an alternative to net income determined in
accordance with GAAP. In addition, FFO should not be used as: (i)
an indication of our financial performance determined in accordance
with GAAP; (ii) an alternative to cash flow from operating
activities determined in accordance with GAAP; (iii) a measure of
our liquidity, or; (iv) an indicator of funds available for our
cash needs, including our ability to make cash distributions to
shareholders. A reconciliation of our reported net income to FFO is
reflected on the Supplemental Schedules included below.
To obtain a complete understanding of our financial performance
these measures should be examined in connection with net income,
determined in accordance with GAAP, as presented in the condensed
consolidated financial statements and notes thereto in this report
or in our other filings with the Securities and Exchange Commission
including our Report on Form 10-K for the year ended December 31, 2022 and our Report on Form 10-Q for
the quarter ended June 30, 2023.
Since the items included or excluded from these measures are
significant components in understanding and assessing financial
performance under GAAP, these measures should not be considered to
be alternatives to net income as a measure of our operating
performance or profitability. Since these measures, as presented,
are not determined in accordance with GAAP and are thus susceptible
to varying calculations, they may not be comparable to other
similarly titled measures of other companies. Investors are
encouraged to use GAAP measures when evaluating our financial
performance.
Universal Health
Realty Income Trust
|
Consolidated Statements
of Income
|
For the Three and Nine
Months Ended September 30, 2023 and 2022
|
(amounts in thousands,
except share information)
|
(unaudited)
|
|
|
|
Three Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue -
UHS facilities (a.)
|
|
$
|
8,274
|
|
|
$
|
7,471
|
|
|
$
|
24,297
|
|
|
$
|
22,291
|
|
Lease revenue -
Non-related parties
|
|
|
13,926
|
|
|
|
12,836
|
|
|
|
40,955
|
|
|
|
38,664
|
|
Other revenue -
UHS facilities
|
|
|
254
|
|
|
|
255
|
|
|
|
730
|
|
|
|
717
|
|
Other revenue -
Non-related parties
|
|
|
404
|
|
|
|
221
|
|
|
|
1,177
|
|
|
|
718
|
|
Interest income
on financing leases - UHS facilities
|
|
|
1,365
|
|
|
|
1,368
|
|
|
|
4,096
|
|
|
|
4,107
|
|
|
|
|
24,223
|
|
|
|
22,151
|
|
|
|
71,255
|
|
|
|
66,497
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
7,012
|
|
|
|
6,658
|
|
|
|
20,479
|
|
|
|
20,046
|
|
Advisory fees
to UHS
|
|
|
1,332
|
|
|
|
1,297
|
|
|
|
3,957
|
|
|
|
3,787
|
|
Other operating
expenses
|
|
|
7,854
|
|
|
|
6,875
|
|
|
|
23,625
|
|
|
|
20,728
|
|
|
|
|
16,198
|
|
|
|
14,830
|
|
|
|
48,061
|
|
|
|
44,561
|
|
Income before equity in
income of unconsolidated limited liability
companies ("LLCs") and interest expense
|
|
|
8,025
|
|
|
|
7,321
|
|
|
|
23,194
|
|
|
|
21,936
|
|
Equity in
income of unconsolidated LLCs
|
|
|
314
|
|
|
|
346
|
|
|
|
953
|
|
|
|
943
|
|
Interest expense, net
|
|
|
(4,467)
|
|
|
|
(2,819)
|
|
|
|
(12,340)
|
|
|
|
(7,408)
|
|
Net income
|
|
$
|
3,872
|
|
|
$
|
4,848
|
|
|
$
|
11,807
|
|
|
$
|
15,471
|
|
Basic earnings per
share
|
|
$
|
0.28
|
|
|
$
|
0.35
|
|
|
$
|
0.86
|
|
|
$
|
1.12
|
|
Diluted earnings per
share
|
|
$
|
0.28
|
|
|
$
|
0.35
|
|
|
$
|
0.85
|
|
|
$
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of shares outstanding - Basic
|
|
|
13,790
|
|
|
|
13,776
|
|
|
|
13,784
|
|
|
|
13,769
|
|
Weighted average number
of shares outstanding - Diluted
|
|
|
13,822
|
|
|
|
13,801
|
|
|
|
13,811
|
|
|
|
13,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a.) Includes bonus
rental on McAllen Medical Center, a UHS acute care hospital
facility of $725 and $727 for the three-
month periods ended September 30, 2023 and 2022, respectively, and
$2,219 and $2,048 for the nine-month periods ended
September 30, 2023 and 2022, respectively.
|
|
Universal Health
Realty Income Trust
|
Schedule of Non-GAAP
Supplemental Information ("Supplemental Schedule")
|
For the Three Months
Ended September 30, 2023 and 2022
|
(amounts in thousands,
except share information)
|
(unaudited)
|
|
Calculation of
Adjusted Net Income
|
|
|
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
|
September 30,
2023
|
|
|
September 30,
2022
|
|
|
|
Amount
|
|
|
Per
Diluted Share
|
|
|
Amount
|
|
|
Per
Diluted Share
|
|
Net income
|
|
$
|
3,872
|
|
|
$
|
0.28
|
|
|
$
|
4,848
|
|
|
$
|
0.35
|
|
Adjustments
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Subtotal adjustments to
net income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Adjusted net
income
|
|
$
|
3,872
|
|
|
$
|
0.28
|
|
|
$
|
4,848
|
|
|
$
|
0.35
|
|
Calculation of Funds
From Operations ("FFO")
|
|
|
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
|
September 30,
2023
|
|
|
September 30,
2022
|
|
|
|
Amount
|
|
|
Per
Diluted Share
|
|
|
Amount
|
|
|
Per
Diluted Share
|
|
Net income
|
|
$
|
3,872
|
|
|
$
|
0.28
|
|
|
$
|
4,848
|
|
|
$
|
0.35
|
|
Plus: Depreciation and
amortization expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
investments
|
|
|
7,012
|
|
|
|
0.51
|
|
|
|
6,658
|
|
|
|
0.49
|
|
Unconsolidated
affiliates
|
|
|
309
|
|
|
|
0.02
|
|
|
|
295
|
|
|
|
0.02
|
|
FFO
|
|
$
|
11,193
|
|
|
$
|
0.81
|
|
|
$
|
11,801
|
|
|
$
|
0.86
|
|
Dividend paid per
share
|
|
|
|
|
$
|
0.720
|
|
|
|
|
|
$
|
0.710
|
|
Universal Health
Realty Income Trust
|
Schedule of Non-GAAP
Supplemental Information ("Supplemental Schedule")
|
For the Nine Months
Ended September 30, 2023 and 2022
|
(amounts in thousands,
except share information)
|
(unaudited)
|
|
Calculation of
Adjusted Net Income
|
|
|
|
Nine Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September 30,
2023
|
|
|
September 30,
2022
|
|
|
|
Amount
|
|
|
Per
Diluted Share
|
|
|
Amount
|
|
|
Per
Diluted Share
|
|
Net income
|
|
$
|
11,807
|
|
|
$
|
0.85
|
|
|
$
|
15,471
|
|
|
$
|
1.12
|
|
Adjustments
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Subtotal adjustments to
net income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Adjusted net
income
|
|
$
|
11,807
|
|
|
$
|
0.85
|
|
|
$
|
15,471
|
|
|
$
|
1.12
|
|
Calculation of Funds
From Operations ("FFO")
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September 30,
2023
|
|
|
September 30,
2022
|
|
|
|
Amount
|
|
|
Per
Diluted Share
|
|
|
Amount
|
|
|
Per
Diluted Share
|
|
Net income
|
|
$
|
11,807
|
|
|
$
|
0.85
|
|
|
$
|
15,471
|
|
|
$
|
1.12
|
|
Plus: Depreciation and
amortization expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
investments
|
|
|
20,479
|
|
|
|
1.48
|
|
|
|
20,046
|
|
|
|
1.46
|
|
Unconsolidated
affiliates
|
|
|
900
|
|
|
|
0.07
|
|
|
|
885
|
|
|
|
0.06
|
|
FFO
|
|
$
|
33,186
|
|
|
$
|
2.40
|
|
|
$
|
36,402
|
|
|
$
|
2.64
|
|
Dividend paid per
share
|
|
|
|
|
$
|
2.155
|
|
|
|
|
|
$
|
2.125
|
|
Universal Health
Realty Income Trust
|
Consolidated Balance
Sheets
|
(amounts in thousands,
except share information)
|
(unaudited)
|
|
|
|
September
30,
|
|
|
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
Assets:
|
|
|
|
|
|
|
Real Estate
Investments:
|
|
|
|
|
|
|
Buildings and
improvements and construction in progress
|
|
$
|
650,670
|
|
|
$
|
641,338
|
|
Accumulated
depreciation
|
|
|
(258,584)
|
|
|
|
(248,772)
|
|
|
|
|
392,086
|
|
|
|
392,566
|
|
Land
|
|
|
57,975
|
|
|
|
56,631
|
|
Net Real Estate Investments
|
|
|
450,061
|
|
|
|
449,197
|
|
Financing receivable
from UHS
|
|
|
83,362
|
|
|
|
83,603
|
|
Net Real Estate Investments and Financing receivable
|
|
|
533,423
|
|
|
|
532,800
|
|
Investments in and
advances to limited liability companies ("LLCs")
|
|
|
9,329
|
|
|
|
9,282
|
|
Other
Assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
8,359
|
|
|
|
7,614
|
|
Lease and other
receivables from UHS
|
|
|
6,033
|
|
|
|
5,388
|
|
Lease receivable -
other
|
|
|
8,541
|
|
|
|
8,445
|
|
Intangible assets (net
of accumulated amortization of $12.6 million and
$15.4 million, respectively)
|
|
|
9,650
|
|
|
|
9,447
|
|
Right-of-use land
assets, net
|
|
|
10,952
|
|
|
|
11,457
|
|
Deferred charges and
other assets, net
|
|
|
21,596
|
|
|
|
23,107
|
|
Total Assets
|
|
$
|
607,883
|
|
|
$
|
607,540
|
|
Liabilities:
|
|
|
|
|
|
|
Line of credit
borrowings
|
|
$
|
321,500
|
|
|
$
|
298,100
|
|
Mortgage notes
payable, non-recourse to us, net
|
|
|
39,319
|
|
|
|
44,725
|
|
Accrued
interest
|
|
|
330
|
|
|
|
373
|
|
Accrued expenses and
other liabilities
|
|
|
13,808
|
|
|
|
12,873
|
|
Ground lease
liabilities, net
|
|
|
10,952
|
|
|
|
11,457
|
|
Tenant reserves,
deposits and deferred and prepaid rents
|
|
|
11,666
|
|
|
|
10,911
|
|
Total Liabilities
|
|
|
397,575
|
|
|
|
378,439
|
|
Equity:
|
|
|
|
|
|
|
Preferred shares of
beneficial interest,
$.01 par value; 5,000,000 shares authorized;
none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common shares, $.01
par value;
95,000,000 shares authorized; issued and outstanding:
2023 - 13,823,046;
2022 - 13,803,335
|
|
|
138
|
|
|
|
138
|
|
Capital in excess of
par value
|
|
|
270,166
|
|
|
|
269,472
|
|
Cumulative net
income
|
|
|
822,468
|
|
|
|
810,661
|
|
Cumulative
dividends
|
|
|
(892,954)
|
|
|
|
(863,181)
|
|
Accumulated other
comprehensive income
|
|
|
10,490
|
|
|
|
12,011
|
|
Total Equity
|
|
|
210,308
|
|
|
|
229,101
|
|
Total Liabilities and Equity
|
|
$
|
607,883
|
|
|
$
|
607,540
|
|
View original
content:https://www.prnewswire.com/news-releases/universal-health-realty-income-trust-reports-2023-third-quarter-financial-results-301967736.html
SOURCE Universal Health Realty Income Trust