The accompanying footnotes are an integral
part of these financial statements.
The accompanying footnotes are an integral
part of these consolidated financial statements.
The accompanying footnotes are an integral
part of these consolidated financial statements.
The accompanying footnotes are an integral
part of these consolidated financial statements.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
Note
1. General Organization and Business
GlobeStar
Therapeutics Corporation (the “Company”) was incorporated on April 29, 2016. The Company’s year-end is September
30. On October 4, 2019, the Company filed Articles of Continuance with the Secretary of State of Wyoming to continue its business
in the state of Wyoming. As part of these Articles of Continuance, effective October 4, 2019, the Company has no limit on the
authorized shares of common stock that can be issued. The Company filed its Certificate of Dissolution with the Secretary of State
of Nevada on October 21, 2019 because it is no longer a Nevada corporation.
The Company is developing an expanded platform of products that include
addition of treatment for Multiple Sclerosis and other neurodegenerative diseases. The potential pharmaceutical products related to treatment
for multiple sclerosis are licensed to the Company through the worldwide licensing agreement described in Note 8.
Note
2. Summary of Significant Accounting Policies
Basis
of Presentation
The
consolidated financial statements of the Company include the accounts of the Company and its wholly owned subsidiaries, SomaCeuticals,
Inc., First Titan Energy, LLC and First Titan Technical, LLC from the date of their formations or acquisition. Significant intercompany
transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those
estimates.
Fair
Value of Financial Instruments
The
Company’s balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities
approximate their fair value because of the relatively short period between the origination of these instruments and their expected
realization.
FASB
Accounting Standards Codification (ASC) 820 Fair Value Measurements and Disclosures (ASC 820) defines fair value as the
exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also
establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data
obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions
developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists
of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or
liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are
described below:
Level
1 - |
Unadjusted
quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
|
|
Level
2 - |
Inputs
other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly,
including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets
or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability
(e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation
or other means. |
|
|
Level
3 - |
Inputs
that are both significant to the fair value measurement and unobservable. |
Fair
value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as
of September 30, 2022. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair
values due to the short-term nature of these instruments. These financial instruments include accounts payable and accrued expenses.
Revenue
Recognition
The
Company recognized revenue from product sales of its previous business upon product delivery. All of our products are shipped
through a third-party fulfillment center to the customer and the customer takes title to product and assumes risk and ownership
of the product when it is delivered. Shipping charges to customers and sales taxes collectible from customers, if any, are included
in revenues.
Effective
June 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes
revenue from the commercial sales of products, licensing agreements and contracts to perform pilot studies by applying the following
steps: (1) identifying the contract with a customer; (2) identifying the performance obligations in the contract; (3) determining
the transaction price; (4) allocating the transaction price to each performance obligation in the contract; and (5) recognizing
revenue when each performance obligation is satisfied.
Advertising and Marketing Costs
We expense advertising and marketing costs as incurred.
Advertising and marketing costs were $43,031 and $119,125 for the years ended September 30, 2022 and 2021, respectively.
Research and Development Costs
Research and development costs are expensed as incurred.
The Company incurred no research and development costs during the years ended September 30, 2022 and 2021.
Cash
and Cash Equivalents
All cash is maintained with a major financial institution in the United
States. Deposits with this bank may occasionally exceed the amount of insurance provided on such deposits. For the purpose of the financial
statements, cash includes cash in banks. Cash was $6,365 and $5,960 as of September 30, 2022 and 2021, respectively. There were no cash
equivalents as of September 30, 2022 and 2021.
Property
and equipment
Property
and equipment of the Company is stated at cost. In accordance with ASC Topic 360 Property, Plant and Equipment, expenditure
for fixed assets that substantially increase the useful lives of existing assets are capitalized at cost and depreciated. Routine
expenditures for repairs and maintenance are expensed as incurred. Depreciation is provided principally on the straight-line method
over the estimated useful lives of the asset.
Depreciation expense was $0 during the year ended September 30, 2022 compared
to $1,275 during the year ended September 30, 2021.
Income
Taxes
The
Company accounts for income taxes under ASC 740 Income Taxes. Under the asset and liability method of ASC 740, deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in
the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not
that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized
as of September 30, 2022 and 2021.
Commitments
and Contingencies
The
Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain
conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company
but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities,
and such assessment inherently involves an exercise of judgment. There are no known commitments or contingencies as of September
30, 2022 or 2021.
Recently
Issued Accounting Pronouncements
Accounting
standards promulgated by the Financial Accounting Standards Board (the “FASB”) are subject to change. Changes in such
standards may have an impact on our future financial statements. The following are a summary of recent accounting developments.
There
are various other updates recently issued, most of which represented technical corrections to the accounting literature or application
to specific industries and are not expected to a have a material impact on our consolidated financial position, results of operations
or cash flows.
Note
3. Going Concern
The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. For the year ended September 30, 2022, the Company had a net loss of $1,487,810. As
of September 30, 2022, the Company had a working capital deficit of $1,194,560 and an accumulated deficit of $18,504,776. The Company
has minimal revenue. Without additional capital, the Company will not be able to remain in business.
These
factors raise a substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial
statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets
or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a
going concern.
Management
has plans to address the Company’s financial situation as follows:
In
the near term, management plans to continue to focus on raising the funds necessary to implement the Company’s business
plan. Management will continue to seek out debt financing to obtain the capital required to meet the Company’s financial
obligations. There is no assurance, however, that lenders will advance capital to the Company or that the new business operations
will be profitable. The possibility of failure in obtaining additional funding and the potential inability to achieve profitability
raise doubts about the Company’s ability to continue as a going concern.
In
the long term, management believes that the Company’s projects and initiatives will be successful and will provide cash
flow to the Company, which will be used to finance the Company’s future growth. However, there can be no assurances that
the Company’s planned activities will be successful, or that the Company will ultimately attain profitability. The Company’s
long-term viability depends on its ability to obtain adequate sources of debt or equity funding to meet current commitments and
fund the continuation of its business operations, and the ability of the Company to achieve adequate profitability and cash flows
from operations to sustain its operations.
- 26 -
Table of Contents
Note
4. Related Party Transactions
For the year ended September 30, 2022
As of September 30, 2022 and 2021, the Company owed
$379,126 and $119,655 to officers of the Company for compensation which are recorded as accounts payable related party. Additionally, the Company received short term, unsecured, non-interest
bearing advances from the Company’s CEO and CFO totaling $28,900 and repaid $16,500. As of September 30, 2022, the Company owed
$12,400 on these related party advances.
In February 2022, the Company entered into an amended
and restatement employment agreement with Jim Katzaroff, the CEO. Mr. Katzaroff is entitled to an annual salary of $180,000 and a bonus
as determined by the Board of Directors. Mr. Katzaroff may elect to receive payment in shares of stock based on the average of the three
lowest trading prices for the 15 days prior to election of payment in stock. Further, in the event of a change of control of the Company,
Mr. Katzaroff is entitled to a payment equal to 2.99 multiplied by the larger of the total compensation paid to Mr. Katzaroff over the
prior 12-month period or the average compensation paid or payable to the Consultant over the prior three years.
The Company awarded Mr. Katzaroff a total of 35,000,000
common stock options with an exercise price of $0.009
per share, an exercise term of five
years. The
options vest 50% immediately, and the remainder on monthly basis over two years. Mr. Katzaroff is also entitled to additional
options in the event of the Company issuing equity or equity equivalents in the future, with him receiving an equal amount of
options as those instruments that are issued. The exercise price of these additional options will be 110% of the price per equity
equivalent. The total fair value of these option grants at issuance was $284,840. During the year ended September 30, 2022, the
Company recognized $186,926 of stock-based compensation, related to outstanding stock options. At September 30, 2022, the Company
had $97,914 of unrecognized expenses related to options.
Additionally, Mr. Katzaroff will earn a fee related
to an strategic transaction, as defined in the agreement, including but not limited to acquisitions, divestitures, partnerships or joint
ventures, of at least 2% for any transactions not introduced by Mr. Katzaroff, or 4% for any introduced by Mr. Katzroff of up to $20,000,000,
and an additional 0.75% - 3.5% for amounts above that threshold. As of September 30, 2022, no amounts have been earned or paid.
Mr. Katzroff will also receive an activity fee of
3% of gross revenues related to activities including securing a variety of vendor, sales or advertising relationships, or any new revenue
generating activity. If such activity is a cost saving initiative instead of revenue generating, Mr. Katzaroff will receive 10% of the
cost savings. As of September 30, 2022, no amounts have been earned or paid.
For the year ended September 30, 2021
In January 2021, the Company’s former Chief
Executive Officer Sydney Jim agreed to forgive all accrued but unpaid compensation of $38,130, resulting in a gain on settlement of liabilities
to the Company that was recorded to additional paid in capital.
In March 2021, the Company entered into severance
agreement with its former CEO Alex Blankenship. The Company owed Ms. Blankenship unpaid compensation of $130,000 and agreed to issue 8,600,000
shares of common stock in full settlement of this amount and release from the employment agreement with her. The shares had a fair value
of $447,200 based on the stock price at the date of the agreement. The Company recognized a loss on settlement of $317,200 in connection
with this agreement. The Company also issued an additional 2,600,000 shares to Ms. Blankenship with a fair value of $102,700 in connection
with this agreement, which were included in the loss on settlement total of $419,900 for the year ended September 30, 2021. Concurrently
with the severance agreement, the Company agreed to purchase the 1,000,000 shares Series E Preferred Stock held by Ms. Blankenship for
$325,000 in cash. The Company reissued those Series E preferred Shares to the Company’s new CEO James Katzaroff. The Company recognized
stock-based compensation of $325,000 related to this reissuance.
During the year ended September 30, 2021, the Company
issued 5,000,000 shares of common stock to its CFO Robert Chicoski, with a fair value of $75,000 as a finders fee related to the Company’s
license agreement.
As of September 30, 2021, the Company owed $161,655 to
officers of the Company for compensation.
- 27 -
Table of Contents
Note 5. Convertible Notes Payable and Advances
Convertible notes payable consisted of the following at September 30, 2022
and 2021:
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
|
September 30,
2021 |
|
Convertible note dated April 13, 2017 in the original principal amount of $20,000, no stated maturity date, bearing interest at 3% per year, convertible into common stock at a rate of $0.01 per share. |
|
$ |
20,000 |
|
|
$ |
20,000 |
|
|
|
|
|
|
|
|
|
|
Total current convertible notes payable, net of discount |
|
$ |
20,000 |
|
|
$ |
20,000 |
|
All principal along with accrued interest is payable
on the maturity date. The notes are convertible into common stock at the option of the holder. The holder of the notes cannot convert
the notes into shares of common stock if that conversion would result in the holder owning more than 4.9% of the outstanding stock of
the Company.
During the year ended September 30, 2021, the Company
recognized $10,000 of deferred finance costs from its new convertible note payable and $225,000 of new discount related to the beneficial
conversion features of convertible notes payable. During the year ended September 30, 2021, the Company recognized interest expense on
convertible notes of $11,415 and amortization of discount on convertible notes payable of $269,923, respectively.
As of September 30, 2022 and September 30, 2021, accrued
interest on convertible notes payable was $225,953 and $222,287, respectively.
Conversions
to Common Stock
During
the year ended September 30, 2021, the holders of the convertible notes payable elected to convert principal of $275,000 and accrued
interest of $16,502 into 40,817,050 shares of common stock. There was no gain or loss recognized as the conversion occurred in
accordance with the original terms of the agreement.
Advances
As of September 30, 2022 and 2021, the Company had non-interest bearing
advances payable to third parties of $59,650. These advances are payable on demand.
- 28 -
Table of Contents
Note
6. Stockholders’ deficit
Preferred Stock
Our authorized preferred stock consists of 20,000,000
shares of $0.001 par value preferred stock.
Series A Preferred Stock – Our
board of directors has designated up to 6,000,000 shares of Series A Preferred Stock. The Series A Preferred Stock has a liquidation value
of $2.00 per share. The initial number issued is 5,000,000 with additional shares to be issued as a dividend not to exceed a total of
6,000,000 shares. The rank of the Series A is prior to all common and preferred shares. In addition, the Series A Preferred Stock retains
protective provisions to maintain their seniority with respect to liquidation or dissolution. The Series A Preferred Stock holds no voting
rights and earns an 8% per annum dividend, payable in additional shares of Series A Preferred Stock. At September 30, 2022 and 2021, there
were no shares of our Series A Preferred Stock outstanding, respectively.
Series B Preferred Stock – Our
board of directors has designated up to 1,000,000 shares of Series B Preferred Stock. The Series B Preferred Stock has a liquidation value
of $1.00 per share. The holders of the Series B Preferred Stock are entitled to dividends of 8% per year payable quarterly in cash or
in shares of common stock at the option of the Company. The holders of the Series B Preferred Stock have no voting rights. The Series
B Preferred Stock is redeemable at the option of the Company at a price of $1.00 per share. At September 30, 2022 and 2021, there were no shares
of our Series B Preferred Stock outstanding.
Series C Preferred Stock – On
September 12, 2017, our board of directors designated up to 1,200,000 shares of Series C Preferred Stock with a liquidation value of $0.50
per share. The holders of the Series C Preferred Stock have no voting rights. The Series C Preferred Stock is convertible at the option
of the holder into shares of common stock at a rate of one share of common stock for each share of Series C Preferred Stock. The Series
C Preferred Stock is redeemable at the option of the Company at a price of $0.50 per share. The Series C Preferred Stock has been canceled,
and there are no shares of Series C Preferred Stock outstanding as of September 30, 2022 and 2021.
Series D Preferred Stock – On
September 21, 2017, our board of directors designated up to 539,988 shares of Series D Preferred Stock with a liquidation value of $1.00
per share. The holders of the Series D Preferred Stock have no voting rights. The Series D Preferred Stock is convertible at the option
of the holder into shares of common stock at a rate of $0.01 per share of common stock. The Series D Preferred Stock is not redeemable. At September 30, 2022 and 2021, there were 509,988 shares
of Series D Preferred Stock outstanding.
Series E Preferred Stock – On
August 3, 2015, our board of directors designated 1,000,000 shares of Series E Preferred stock. The Series E Preferred stock is subordinate
to our common stock. It does not receive dividends and does not participate in equity distributions. The Series E Preferred stock retained
2/3 of the voting rights in the Company.
At September 30, 2022 and 2021, there were 1,000,000
shares of Series E Preferred stock outstanding. Dividends, when, as and if declared by the Board of Directors, shall be paid out of funds
at the time legally available for such purposes.
Series F Preferred Stock – On
September 21, 2017, our board of directors designated up to 501,975 shares of Series F Preferred Stock with a liquidation value of $1.00
per share. The holders of the Series F Preferred Stock have no voting rights. The Series F Preferred Stock is convertible at the option
of the holder into shares of common stock at a rate of $0.01 per share of common stock. The Series F Preferred Stock is not redeemable.
At September 30, 2021, 386,975 shares of the Series F Preferred Stock were issued and outstanding. During the year ended September 30, 2022, 257,984 shares
of Series F Preferred Stock was converted into 25,798,400 shares of common stock. At September 30, 2022, 128,991 shares of the Series
F Preferred Stock were issued and outstanding.
Conversions to Common Stock of Convertible Notes
Payable
During the year ended September 30, 2021, the holders
of the convertible notes payable elected to convert principal and accrued interest of $291,500 into 40,817,050 shares of common stock.
There was no gain or loss recognized as the conversion occurred in accordance with the original terms of the agreement.
Common stock issued for services
In March 2021, the Company entered into severance
agreement with its former CEO Alex Blankenship. The Company owed Ms. Blankenship unpaid compensation of $130,000 and agreed to issue 8,600,000
shares of common stock in full settlement of this amount and release from the employment agreement with her. The shares had a fair value
of $447,200 based on the stock price at the date of the agreement. The Company recognized a loss on settlement of $317,200 in connection
with this agreement. The Company also issued an additional 2,600,000 shares to Ms. Blankenship with a fair value of $102,700 in connection
with this agreement, which were included in the loss on settlement total of $419,900 for the year ended September 30, 2021. Concurrently
with the severance agreement, the Company agreed to purchase the 1,000,000 shares Series E Preferred Stock held by Ms. Blankenship for
$325,000 in cash. The Company reissued those Series E preferred Shares to the Company’s new CEO James Katzaroff. The Company recognized
stock-based compensation of $325,000 related to this reissuance.
During the year ended September 30, 2021, the Company
issued a total of 15,000,000 shares to three individuals for services rendered, including 5,000,000 to the Company’s CFO. The shares
had a total fair value of $717,500 based on the stock price at the date the shares were earned, which was recognized as stock-based compensation.
Common stock issued for settlement of liabilities
During the year ended September 30, 2022, the Company
issued 6,000,000 shares of common stock and 900,000 warrants for the settlement of liabilities totaling $15,000. The Company recorded
a $146,460 loss on settlement of liabilities related to this transaction
Common stock issued for stock payable
In December 2021, the Company issue 19,980,000 shares of common stock as
part of the common stock unit sales that occurred during the year ended September 30, 2021. As of September 30, 2022, no shares are remaining
to be issued for these unit sales.
In September 2022, the Company received $5,000 of
cash as a subscription for 1,515,152 shares of common stock and an equal number of warrants to purchase common stock at an exercise price
of $0.01 for one year. The common shares were not yet issued as of September 30, 2022.
Common Stock Units
During the year ended September 30, 2021 the Company
sold common stock units to investors. Each unit consist of 400,000 shares of common stock and 600,000 warrants to purchase common stock
for three years at an exercise price of $0.03 per share. The Company received cash proceeds of $499,500 related to the issuance of 19,980,000
shares of common stock and 29,970,000 warrants. No shares of common stock were issued as of September 30, 2021. The shares were issued
in December 2021. The warrants had a relative fair value of $350,462 based on a Black-Scholes pricing model with estimated volatility
ranging from 261.3% to 261.8%, dividend yield of 0%, expected term of three years and a risk free rate ranging from 0.19% to 0.24%. As
of September 30, 2021, the warrants had no intrinsic value, and a weighted average remaining life of 2.4 years.
Common Stock Warrants
As discussed in Note 7 below, the Company awarded
common stock warrants to a consultant. The Company recognized $322,266 of expense related to these warrants during the year ended September
30, 2022. The Company estimated the fair value of the warrants based on a Black-Scholes pricing model using the following assumptions: 1) volatility of 254.43%; 2) risk free rate of 1.76%; 3) dividend yield of 0% and 4) expected term of 5 years. The following table summarizes the stock warrant activity for the years ended September 30, 2022 and 2021:
|
|
Warrants |
|
|
Weighted-Average
Exercise Price
Per Share |
|
Outstanding, September 30, 2020 |
|
|
— |
|
|
$ |
— |
|
Granted |
|
|
29,970,000 |
|
|
|
0.03 |
|
Exercised |
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
Outstanding, September 30, 2021 |
|
|
29,970,000 |
|
|
$ |
0.03 |
|
Granted |
|
|
41,415,152 |
|
|
|
0.01 |
|
Exercised |
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
Outstanding, September 30, 2022 |
|
|
71,385,152 |
|
|
$ |
0.02 |
|
As of September 30, 2022, the outstanding warrants
had an expected remaining life of 2.99 years and have no intrinsic value.
Common Stock Options
As discussed in Note 4, The Company awarded common
stock options to Mr. Katzaroff in connection with his amended and restated employment agreement. The Company estimated the fair value
of the options to be $284,840, using the following assumptions: 1) volatility of 254.43%; 2) risk free rate of 1.54%; 3) dividend yield
of 0% and 4) expected term of 3.38 years. The Company recognized $186,926 of expense related to the fair value of options vesting during
the year ended September 30, 2022. The Company expects to recognize an additional $97,914 of expense related to these options assuming
all vest.
During the year ended September 30, 2021, the Board
of Directors approved grants of 70,000,000 options to officers and medical advisory board members. The stock options have an exercise
price of $0.03 per share and are exercisable through the latter of two years from the effective date or two years after certain liquidity
events. The total fair value of these option grants at issuance was $4,209,179. All options vested immediately.
The following table summarizes the stock option activity
for the years ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
Options |
|
|
Weighted-Average
Exercise Price
Per Share |
|
Outstanding, September 30, 2020 |
|
|
— |
|
|
$ |
— |
|
Granted |
|
|
70,000,000 |
|
|
$ |
0.003 |
|
Exercised |
|
|
— |
|
|
$ |
— |
|
Forfeited |
|
|
— |
|
|
$ |
— |
|
Expired |
|
|
— |
|
|
$ |
— |
|
Outstanding, September 30, 2021 |
|
|
70,000,000 |
|
|
$ |
0.003 |
|
Granted |
|
|
35,000,000 |
|
|
$ |
0.01 |
|
Exercised |
|
|
— |
|
|
$ |
— |
|
Forfeited |
|
|
— |
|
|
$ |
— |
|
Expired |
|
|
— |
|
|
$ |
— |
|
Outstanding, September 30, 2022 |
|
|
105,000,000 |
|
|
$ |
0.02 |
|
As of September 30, 2022, the aggregate intrinsic
value of options vested and outstanding were $0. As of September 30, 2022, all outstanding options had an expected remaining life of 1.86
years.
Beneficial Conversion Feature
During the year
ended September 30, 2021, the Company charged to additional paid-in capital the aggregate amount of $225,000, in connection with the beneficial
conversion feature of notes payable.
Note 7. Series G Preferred Stock
On August
11, 2021, our board of directors designated up to 1,000,000 shares of Series G Preferred Stock with a liquidation value of $1.00 per share.
The holders of the Series G Preferred Stock have no voting rights except on matters related specifically to the Series G Preferred Stock.
The Series G Preferred Stock carries a dividend of 8% of the stated value per share, which is cumulative and payable upon redemption,
liquidation or conversion, and increases to 22% in case of default. The Series G Preferred Stock and accrued dividends are convertible
beginning 180 days from issuance at the option of the holder into shares of common stock at a rate of a conversion price of 75% of the
average three lowest trading prices during the 15 days prior to conversion. The Company will be required to redeem the Series G Preferred
Stock upon the earlier of 15 months from issuance date or upon on event of default as defined in the agreement. The Company sold 93,500
shares for net cash proceeds of $81,250 of cash proceeds.
Based on the economic characteristics of the Series
G Preferred Stock, the Company determined that the Series G should be accounted for as a liability under ASC 480-10, based on the discounted
conversion price providing an effectively fixed monetary amount that the preferred stock is convertible into. The Company recorded a debt
discount of $25,000 for the difference between the cash proceeds and the total amount to be redeemed by the holder of $106,250. The Company
amortized $2,425 of this discount through September 30, 2021. The dividends on the Series G Preferred Stock are recorded as interest expense
and totaled $1,164 through September 30, 2021.
During the year ended September 30, 2022, the Company
sold an aggregate of 369,875 shares of Series G Preferred Stock for net cash proceeds of $310,000. The Company recorded a debt discount
of $59,875 for the difference between the cash proceeds and the total amount to be redeemed by the holder of $369,875. The Company amortized
$54,664 of discount related to Series G Preferred Stock for the year months ended September 30, 2022. The dividends on the Series G Preferred Stock are accrued as interest.
The Company recognized $15,852 of interest on the Series G Preferred Stock and had an accrued interest balance of $3,983 and $1,281 as
of September 30, 2022 and September 30, 2021, respectively. During the year ended September 30, 2022, the holder of the Series G converted
324,500 shares of Series G and $12,980 of dividends into 109,052,543 shares of common stock, and the Company recognized a loss of $5,939.
As of September 30, 2022 and September 30, 2021, 138,875
and 93,500 shares of the Series G Preferred Stock were issued and outstanding, respectively.
The balance of the Series G Preferred stock liability was $126,294 and $86,130, respectively, net of unamortized discount of $12,581 and
$30,745, respectively.
Note 8. Commitments and Contingent Liabilities
In February 2022, the Company entered into a consulting
agreement with Spivak Management, Inc. (the “Consultant”). Under the agreement, the Consultant will provide business strategy
advice and introductions to the Company fir a period of five years unless mutually terminated sooner. Concurrently, the Consultant entered
into a stock purchase agreement with the Company to purchase 6,000,000 shares of common stock for $25,000 cash. The purchase and issuance
of the shares was to be completed by June 30, 2022 but has not yet occurred.
The Consultant will be paid a signing bonus of $25,000
upon receipt by the Company of the $25,000 cash under the stock purchase agreement described above. The Consultant will also receive the
larger of $12,500 per month, or 50% of the CEO’s fixed cash compensation under the amended employment agreement described in Note
4. The Consultant may elect to receive this payment in stock.
The Consultant may also receive a bonus in each calendar
year of the agreement equal to the larger of any bonus awarded by the Board of Directors to the Consultant or 50% of the largest bonus
payable by the Company to anyone other than the Consultant. If the agreement is terminated with one year of a change of control of the
Company, the Consultant will be entitled to receive a payment equal to 2.99 times the larger of the total compensation paid to the Consultant
over the prior 12 month period or the average compensation paid or payable to the Consultant over the prior three years.
The Consultant also received 39,000,000 warrants with
an exercise price of $0.009 per share, and an exercise period of 5 years. The Company estimated the fair value of the warrants to be $322,266
which was recognized as general and administrative expense during the nine months ended June 30, 2022, using the following assumptions:
1) volatility of 254.4%; 2) risk free rate of 1.76%; 3) dividend yield of 0% and 4) expected term of 5 years. The Consultant is also entitled
to additional warrants in the event of the Company issuing equity or equity equivalents in the future, with the Consultant receiving an
equal amount of warrants as those instruments that are issued. The exercise price of these additional warrants will be 110% of the price
per equity equivalent, and they will vest 50% immediately and the remainder over two years.
Litigation
From time to time, the Company may
be subject to routine litigation, claims, or disputes in the ordinary course of business. In the opinion of management, no pending or
known threatened claims, actions or proceedings against the Company are expected to have a material adverse effect on the Company’s
financial position, results of operations or cash flows. The Company cannot predict with certainty, however, the outcome or effect of
any of the litigation or investigatory matters specifically described above or any other pending litigation or claims. There can be no
assurance as to the ultimate outcome of any lawsuits and investigations.
Note
9. License Agreement
Effective
August 23, 2020 the Company’s wholly-owned subsidiary, SomaCeuticals, Inc. entered into an exclusive global license agreement
with 7 to Stand, Inc. for the rights to U.S. patent 10,610,592 issued to Fabrizio de Silvestri, Terni, Italy, as inventor, April
7, 2020 for treatment of Multiple Sclerosis. In consideration for the license agreement, SomaCeuticals agreed to pay 7 to Stand
a royalty of 7.1% of the net sales of any product developed under the patent on a worldwide basis. Additionally, the Company will
issue shares of common stock to 7 to Stand upon completion of the following milestones:
● |
Common
shares representing 5% of total number of outstanding common shares of the Company immediately following any change of control
of the Company; the Company issued 29,130,167 shares of common stock as a result of the change of control discussed in Note
5. These shares were issued in July 2021. |
|
|
● |
29,130,167
Common shares immediately following the first round of funding under a private offer of equity or debt securities; These shares
were issued in July 2021. |
|
|
● |
29,130,167
Common shares immediately following the commencement of clinical trials for Federal Drug Administration clearance of the product;
and |
|
|
● |
Common
shares representing an adjustment to increase 7 to Stand’s total ownership to 19.99% of total number of outstanding
common shares of the Company immediately following FDA clearance of the product for sale. The Company expects to issue 29,130,166
shares of common stock related to this provision if met. |
|
|
● |
$40,000
of royalties to be paid to 7 to Stand annually, on a quarterly basis. The license agreement may be terminated by 7 to Stand if 1)
SomaCeuticals does not begin clinical trials within one year of the agreement; 2) if SomaCeuticals terminates the continuation of
the clinical trials; or 3) shall not commence marketing the product within reasonable time after obtaining FDA approval. |
The Company paid $52,000 in royalties during the year
ended September 30, 2022 and owes $26,250 of royalties and late fees under this agreement as of September 30, 2022.
During the year ended September 30, 2021, the Company
recognized share-based compensation expense of $3,204,318 related to the 58,260,334 shares issued pursuant to the first two milestones
described above, based on the closing price of the Company’s common stock on the date the milestone was met.
The Company is currently in default of this agreement.
- 34 -
Table of Contents
Note 10. Income Taxes
There is no current or deferred income tax expense
or benefit for the period ended September 30, 2022 and 2021. The Company currently has net operating loss carryforwards aggregating approximately
$4,571,000 which expire beginning in 2033. The deferred tax asset related to the net operating loss carryforwards has been fully reserved.
The provision for income taxes is different from that
which would be obtained by applying the statutory federal income tax rate to income before income taxes. The items causing this difference
for the period from April 29, 2016 (date of inception) through September 30, 2022 and 2021 is the valuation allowance as follows.
Schedule of provision for income taxes
|
|
September 30, 2022 |
|
September 30, 2021 |
|
Net operating loss carryforward at statutory tax rate |
|
$ |
962,000 |
|
$ |
768,000 |
|
Valuation allowance |
|
|
(962,000 |
) |
|
(768,000 |
) |
Deferred tax benefit, net |
|
$ |
— |
|
$ |
— |
|
The Company has not recognized an income tax benefit
for the period based on uncertainties concerning its ability to generate taxable income in future periods. The tax benefit for the current
period presented is offset by a valuation allowance (100%) established against deferred tax assets arising from operating losses and other
temporary differences, the realization of which could not be considered more likely than not. In future periods, tax benefits and related
deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not.
The tax returns for fiscal year 2017 and forward are still open for review
by the Internal Revenue Service.
Note 11. Subsequent Events
On October 3, 2022, the holders of the Series G Preferred
Stock converted a total of 15,000 shares and dividends of $600 into 7,090,909 shares of common stock.
On October 13, 2022, the holders of the Series G Preferred
Stock converted a total of 15,000 shares and dividends of $600 into 7,090,909 shares of common stock.
On October 18, 2022, the holders of the Series G Preferred
Stock converted a total of 18,125 shares and dividends of $725 into 8,976,190 shares of common stock.
On November 10, 2022, the holders of the Series G
Preferred Stock converted a total of 20,000 shares and dividends of $800 into 10,947,368 shares of common stock.
On November 14, 2022, the holders of the Series G Preferred Stock converted
a total of 28,125 shares and dividends of $1,125 into 13,928,571 shares of common stock.
- 35 -
Table of Contents