Roadzen Inc. (Nasdaq: RDZN) ("Roadzen" or the "Company”), a global
leader in AI at the convergence of insurance and mobility, today
announced its financial results for the three and nine-month
periods ended December 31, 2024.
Rohan Malhotra, Founder and CEO of Roadzen, stated, “Roadzen
delivered on all our key priorities this quarter—growing revenue,
accelerating our path to breakeven, launching breakthrough new
products, and strengthening our balance sheet. We also brought on
several global clients and partners this quarter. We anticipate
revenue growth to resume strongly next quarter, supported by
continued expansion in the U.S. and India, as well as the expected
resumption of the U.K. business in the next couple of
quarters.”
Mr. Malhotra continued, “The launch of MixtapeAI, aimed at
transforming the massive spend in insurance customer support using
LLMs, and becoming the first company to achieve AIS 184 compliance
for DrivebuddyAI, are key milestones that highlight our leadership
in AI for insurance and mobility. The excitement among clients for
these products reinforces their potential to drive sustainable
revenue growth. We firmly believe that the application layer and
vertical applications such as insurance represent the most
promising opportunities for AI, and Roadzen is among the few
companies delivering this value today.”
Roadzen’s CFO Jean-Noël Gallardo commented, “We
secured several significant new marquee enterprise contracts and
expanded our business with existing customers. Our revenue pipeline
is growing geographically and across all our business lines, which
we expect will lead to accelerated revenue growth for the
foreseeable future. Simultaneously, we continue to scrutinize and
streamline our operations. The adoption of AI in our internal
operations allowed us to reduce our headcount by 11% and
re-architecting our data centers reduced our training and inference
costs, which will continue to improve our bottom line. We have also
made tremendous progress on our balance sheet optimization
initiative, which we announced six months ago. Thus far we have
eliminated approximately 50% of the expenses incurred during our
listing in September 2023. Overall, we have reduced $12.6 million
in short-term liabilities through a combination of issuing 1.2
million new shares and a cash payment of $1.65 million.
Additionally, we fortified our capital position by raising funds
through straight equity deals. This was our strongest quarter in
operational discipline and overhead cleanup since going public, and
we are confident these efforts will yield results as we sustain
this momentum.”
_______________[1] Adjusted EBITDA is a non-GAAP
financial metric. See “Non-GAAP Financial Measures” at the end of
this press release for more information, including a reconciliation
to the nearest GAAP financial measure.
Third Quarter and First Nine-Months
Financial Highlights:
Revenue and Key Performance
Indicators
- Revenue for the third quarter
totaled $12.1 million, a sequential increase of 1.8% over the
second quarter and a $3.6 million, or 23%, decrease over the same
quarter last year. Revenue for the nine months ending December 31,
2024, was $32.9 million, a decrease of $3.8 million, or 11.6%, when
compared to the same period last year. The revenue decreases for
both periods were primarily due to the temporary countrywide
suspension of GAP insurance sales by the U.K. Financial Conduct
Authority for all insurance carriers.
- Gross margin for the third quarter
was 64.6%, a sizeable improvement from the 56.1% margin the Company
reported in the second quarter. For the nine-month period 2025, the
gross margin was 54.6% compared to 57.3% for the prior year
nine-month period.
- As of December 31, 2024, Roadzen
had 34 insurance customer agreements (including carriers,
self-insureds and other entities processing insurance claims), 77
automotive customer agreements, and approximately 3,700 agents and
fleet customer agreements.
- Roadzen sold 77,326 policies during
the third quarter for approximately $13.2 million of Gross Written
Premium (“GWP”), compared to 101,700 policies in the prior fiscal
year third quarter, producing $21.4 million of GWP, with the
decrease resulting from the suspension of sales in the U.K. market.
In addition, 698,657 claims, roadside assistance and vehicle
inspections were conducted during the quarter, an increase of
approximately 42% compared to 486,918 for the same quarter in the
prior year.
Expenses and Net Results
- Operating expenses for the third
quarter, excluding Cost of Services and Depreciation and
Amortization, totaled approximately $10.7 million, a significant
decrease of $19.3 million compared to the second quarter and a
$29.0 million decrease over the prior year third quarter. The
decrease in operating expenses was due primarily to non-cash
expenses related to RSUs granted to employees prior to the Business
Combination a year ago, that have now been completely
expensed.
- Operating expenses for the
nine-month period, excluding Cost of Services and Depreciation and
Amortization, increased $11.5 million over the same period last
year to $74.1 million, driven by $42.1 million in non-cash RSU
employee compensation expense.
- The Company incurred a net loss for
the third quarter of $2.5 million, or $(0.04) per share, which
includes $0.7 million of non-cash, non-recurring and other
extraordinary items that, when excluded along with interest, tax,
depreciations and amortization, result in an Adjusted EBITDA loss
of $1.9 million, or $(0.03) per share. This compares to an Adjusted
EBITDA loss of $3.1 million, or $(0.05) per share, in the third
quarter of the prior fiscal year and $(2.1) million, or $(0.03) per
share, in the second quarter of the current fiscal year.
- The Company’s average monthly cash
used in operating activities during the third quarter totaled
approximately $1.1 million, an $0.8 million decrease from the
second quarter average.
Balance Sheet
- Cash and equivalents on December
31, 2024, totaled $5.8 million.
- Total assets increased $2.9
million, to $32.0 million, on December 31, 2024, compared to $29.1
million on September 30, 2024, an increase of approximately 10%
predominantly due to a $3.7 million increase in prepayments as a
result of a fair value adjustment of the Company’s forward purchase
agreement, partly offset by a reduction in accounts receivables
mainly driven by bad debt reserve.
- Total liabilities decreased $6.2
million, to $62.5 million, over the first nine-months of fiscal
2025 ended December 31, 2024, predominately reflecting the
reduction in payables and accrued expenses during each of the last
three quarters. The Company’s current liabilities totaled $61.4
million on December 31, 2024, which includes approximately $13.9
million in Accounts Payable and Accrued Expenses and $4.3 million
in promissory notes assumed by Roadzen in connection with the
September 2023 Business Combination, and $14.6 million attributable
to Mizuho Securities USA LLC (Mizuho) that includes our senior
secured facility of $11.5 million due December 31, 2025 and
warrants granted as part of the Mizuho debt agreement valued at
$3.1 million.
- Long-Term debt totaled
approximately $117,000 on December 31, 2024.
- As of December 31, 2024, the
Company had approximately 72.0 million ordinary shares outstanding,
an increase of 3.5 million shares during the third quarter
reflecting the Company’s first equity offering since becoming a
publicly traded company and 1.2 million shares issued in exchange
for approximately $3.4 million in short-term debt. Executive
management and members of the Board owned, directly or through
various entities, approximately 27% of the Company’s outstanding
shares.
Third Quarter Financial
Developments
- As announced on December 12, 2024,
Roadzen reached an agreement in principle with Mizuho to extend the
maturity date of its $11.5 million 15% senior secured notes by one
year to December 31, 2025.
- On December 17, 2024, Roadzen
closed on its first public offering of 2,300,000 ordinary shares
priced at $1.25 per share, generating gross proceeds of
approximately $2.9 million. This included a 45-day option for the
underwriters to purchase up to an additional 300,000 ordinary
shares at the public offering price, which was exercised at
closing.
Subsequent Financial
Developments
- On January 6, 2025, Roadzen closed
a public offering of 2,222,300 ordinary shares priced at $2.25 per
share, generating gross proceeds of approximately $5.0
million.
- On February 4, 2025, the Company
provided an update on its balance sheet clean-up initiative
launched July 2024, announced that it has eliminated a total of
$12.6 million in short-term liabilities over the last six months,
utilizing $1.65 million in cash and approximately 1.2 million
shares priced at $2.80 per share.
Third Quarter Operational Highlights,
Subsequent Events and Outlook
New Business Developments
DrivebuddyAI New
Certification – On December 6, 2024, Roadzen’s
DrivebuddyAI became the first-ever AI-powered driver safety system
to receive Automotive Research Association of India (ARAI)
certification under India’s Automotive Industry Standard 184
(AIS184) which is expected to be mandated for all 4 million
commercial vehicles in India by 2026.
Data Milestone – In December
2024, DrivebuddyAI surpassed one billion kilometers of real-world
driving data, enabling continuous improvements in driver safety and
monitoring while addressing critical needs for fleet operators,
carmakers, and insurers. This data is also invaluable for training
autonomous vehicle systems, offering insights across diverse road
environments.
Revenue Contracts
- On December 9, 2024, Roadzen
announced that a leading liquefied petroleum gas (LPG) supplier in
India and a wholly owned subsidiary of one of the world’s largest
LPG companies will outfit its entire truck fleet with Roadzen’s
DrivebuddyAI. The system will monitor driver fatigue and provide
real-time feedback to drive improvements in safety and compliance.
The contract, which carries a term of five years for more than 500
vehicles, is expected to deliver over seven figures in revenue over
its term.
- On December 19, 2024, Roadzen’s
DrivebuddyAI completed its onboarding process as a partner with
Bosch’s Logistics Operating System (L.OS) Platform. This reseller
collaboration in the Indian market significantly expands the reach
of Roadzen’s ADAS and driver monitoring system platforms. Rollout
within Bosch’s L.OS offering for commercial vehicles has launched
with first orders already in process.
Roadzen’s National Automobile Club Signs
Contract with MotiveOn December 10, 2024, Roadzen
announced that it had signed a contract with Motive, one of the
largest AI-powered fleet management company in the U.S. to provide
24/7 roadside assistance and towing services nationwide to Motive’s
customer base that spans over one million vehicles. According to
data from the American Trucking Association, approximately 20% to
30% of commercial trucks in the U.S. require roadside assistance
each year.
Roadzen Signs Contract with Simple
EnergyOn December 31, 2024, Roadzen announced that it had
signed a contract with Simple Energy, a top premium EV manufacturer
building high-range electric two-wheelers, and a leading global
reinsurer to offer extended warranties for Simple Energy vehicles.
The reinsurer provides the underwriting capacity and is responsible
for paying claims, while Roadzen serves as the program
administrator, leveraging its AI-powered technology platform to
provide a seamless purchase-to-claims experience for Simple
Energy’s customers.
Expanded Revenue ContractsOn
December 18, 2024, Roadzen announced that its existing client
National Insurance Company Ltd. (NICL), one of India’s top 10
P&C insurers, expanded the geographical scope for Roadzen’s AI
powered XClaim Product. NICL has a total of 34 Regional Offices, of
which 10 initially joined the Roadzen platform. Based on strong
performance, NICL expanded its contract with Roadzen to include an
additional 4 regional offices, effective January 1, 2025.
PartnershipOn December 11,
2024, Roadzen announced that it had signed a memorandum of
understanding for a partnership with Cimarron Underwriters, LLC to
secure nationwide Managing General Agent licenses and
infrastructure to expand the distribution of its insurance
offerings across all 50 U.S. States.
New Product LaunchOn October
30, 2024, Roadzen’s AI Lab unveiled MixtapeAI, a platform designed
to power AI agents and transform customer interactions. With
MixtapeAI, insurers, brokers, agents, carmakers, and fleets can
deliver natural, intelligent, personalized, quick, and secure
customer responses, while automating complex workflows across
multiple touchpoints.
Subsequent Product
DevelopmentOn January 28, 2025, Roadzen announced that it
was an early adopter to add the DeepSeek open-source reasoning
model to its Mixtape AI platform – bringing advanced
reasoning-based AI agent capability to businesses in the insurance
and mobility sectors while maintaining strict data sovereignty
keeping data in local regions, while delivering reduction inference
cost. Roadzen is receiving strong interest and positive feedback
from select longstanding customers.
General InterestOn December 12,
2024, Roadzen announced that it had been awarded the prestigious
IFTA Excellence in InsurTech by India FinTech Forum for
demonstrating exceptional innovation, efficiency, and customer
impact in the insurance industry.
For more information about Roadzen Inc., please
visit https://www.roadzen.ai.
About Roadzen Inc. Roadzen Inc.
(Nasdaq: RDZN) is a global technology company transforming auto
insurance using advanced artificial intelligence (AI). Thousands of
clients, from the world’s leading insurers, carmakers, and fleets
to dealerships and auto insurance agents, use Roadzen’s technology
to build new products, sell insurance, process claims, and improve
road safety. Roadzen’s pioneering work in telematics, generative
AI, and computer vision has earned recognition as a top AI
innovator by publications such as Forbes, Fortune, and Financial
Express. Roadzen’s mission is to continue advancing AI research at
the intersection of mobility and insurance, ushering in a world
where accidents are prevented, premiums are fair, and claims are
processed within minutes, not weeks. Headquartered in Burlingame,
California, the Company has 320 employees across its global offices
in the U.S., U.K. and India.. To learn more, please visit
www.roadzen.ai.
Cautionary Statement Regarding Forward
Looking StatementsThis press release includes
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended (the “Securities Act”), and
Section 21E of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”). We have based these forward-looking statements on
our current expectations and projections about future events. These
forward-looking statements are subject to known and unknown risks,
uncertainties and assumptions about us that may cause our actual
results, levels of activity, performance or achievements to be
materially different from any future results, levels of activity,
performance or achievements expressed or implied by such
forward-looking statements. In some cases, you can identify
forward-looking statements by terminology such as “may,” “should,”
“could,” “would,” “expect,” “plan,” “anticipate,” “believe,”
“estimate,” and “continue,” or the negative of such terms or other
similar expressions. Such statements include, but are not limited
to, statements regarding the anticipated benefits of our products
and solutions, our expected revenue growth and anticipated Adjusted
EBITDA breakeven timing, strategy, demand for our products,
expansion plans, future operations, future operating results,
estimated revenues, losses, projected costs, prospects, plans and
objectives of management, as well as all other statements other
than statements of historical fact included in this press release.
Factors that might cause or contribute to such a discrepancy
include, but are not limited to, those described in “Risk Factors”
in our Securities and Exchange Commission (“SEC”) filings,
including the annual report on Form 10-K we filed with the SEC on
July 1, 2024. We urge you to consider these factors, risks and
uncertainties carefully in evaluating the forward-looking
statements contained in this press release. All subsequent written
or oral forward-looking statements attributable to our company or
persons acting on our behalf are expressly qualified in their
entirety by these cautionary statements. The forward-looking
statements included in this press release are made only as of the
date of this release. Except as expressly required by applicable
securities law, we disclaim any intention or obligation to update
or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.
For more information, please
contact:Investor Contacts: IR@roadzen.aiMedia Contacts:
Sanya Soni sanya@roadzen.ai or media@roadzen.ai
Financial Statements Follow
Roadzen Inc. |
Unaudited Condensed Consolidated Balance
Sheets |
(in US $, except per share data and share
count) |
|
|
Particulars |
As of December 31, |
As of March 31, |
|
2024 |
2024 |
Assets |
|
|
Current assets: |
|
|
Cash and cash equivalents |
5,812,935 |
|
11,186,095 |
|
Accounts receivable, net |
2,872,912 |
|
3,652,380 |
|
Inventories |
114,504 |
|
70,667 |
|
Prepayments and other current assets |
17,122,299 |
|
34,426,335 |
|
Investments |
71,316 |
|
507,094 |
|
Total current assets |
25,993,966 |
|
49,842,571 |
|
Non current assets |
|
|
Restricted cash |
17,056 |
|
378,993 |
|
Non marketable securities |
1,514,796 |
|
1,514,796 |
|
Property and equipment, net |
202,092 |
|
454,589 |
|
Goodwill |
2,038,911 |
|
2,061,553 |
|
Operating lease right-of-use assets |
915,922 |
|
822,327 |
|
Intangible assets, net |
1,101,975 |
|
2,989,604 |
|
Other long-term assets |
217,292 |
|
71,913 |
|
Total assets |
32,002,010 |
|
58,136,346 |
|
|
|
|
Liabilities and stockholders' deficit |
|
|
Current liabilities |
|
|
Current portion of long-term borrowings |
3,291,078 |
|
2,228,471 |
|
Short-term borrowings |
19,392,410 |
|
15,754,829 |
|
Accounts payable and accrued expenses |
33,507,926 |
|
38,492,487 |
|
Derivative warrant liabilities |
3,122,987 |
|
5,585,955 |
|
Short-term operating lease liabilities |
361,712 |
|
358,802 |
|
Other current liabilities |
1,687,329 |
|
3,231,962 |
|
Total current liabilities |
61,363,442 |
|
65,652,506 |
|
Long-term borrowings |
117,121 |
|
1,472,933 |
|
Long-term operating lease liabilities |
354,766 |
|
268,856 |
|
Other long-term liabilities |
641,084 |
|
1,241,917 |
|
Total liabilities |
62,476,413 |
|
68,636,212 |
|
|
|
|
Commitments and contingencies (refer note 21) |
|
|
|
|
|
Shareholders' deficit |
|
|
Ordinary Shares and additional paid in capital, $0.0001 par value
per share, 220,000,000 shares authorized as of December 31 2024 and
March 31, 2024; 71,968,686 and 68,440,829 shares outstanding as of
December 31, 2024 and March 31, 2024 respectively |
90,916,130 |
|
84,974,378 |
|
Accumulated deficit |
(223,731,995 |
) |
(151,008,419 |
) |
Accumulated other comprehensive income/(loss) |
(788,567 |
) |
(600,501 |
) |
Other components of equity |
103,684,947 |
|
56,560,706 |
|
Total shareholders’ deficit |
(29,919,485 |
) |
(10,073,836 |
) |
Non-controlling interest |
(554,918 |
) |
(426,030 |
) |
Total deficit |
(30,474,403 |
) |
(10,499,866 |
) |
Total liabilities and Shareholders’
deficit, Non-controlling
interest |
32,002,010 |
|
58,136,346 |
|
|
|
|
|
|
Roadzen Inc. |
Unaudited Condensed Consolidated Statements of
Operations |
(in US $, except per share data and share
count) |
|
|
For the three months ended December
31, |
|
For the nine months ended December
31, |
Particulars |
2024 |
2023 |
|
2024 |
2023 |
Revenue |
12,086,286 |
|
15,641,441 |
|
|
32,891,901 |
|
36,722,932 |
|
Costs and expenses: |
|
|
|
|
|
Cost
of services |
4,275,787 |
|
6,816,794 |
|
|
14,920,847 |
|
15,665,565 |
|
Research and development |
249,635 |
|
1,876,839 |
|
|
3,535,778 |
|
3,052,244 |
|
Sales
and marketing |
7,659,408 |
|
11,137,159 |
|
|
21,538,665 |
|
24,663,562 |
|
General and administrative |
2,770,320 |
|
26,676,170 |
|
|
49,027,468 |
|
34,855,630 |
|
Depreciation and amortization |
299,949 |
|
451,773 |
|
|
973,670 |
|
1,232,626 |
|
Total costs and expenses |
15,255,099 |
|
46,958,735 |
|
|
89,996,428 |
|
79,469,627 |
|
Loss from operations |
(3,168,813 |
) |
(31,317,294 |
) |
|
(57,104,527 |
) |
(42,746,695 |
) |
Interest income/(expense) |
(1,085,326 |
) |
(723,561 |
) |
|
(2,533,846 |
) |
(1,558,985 |
) |
Fair
value gains/(losses) in financial instruments carried at fair
value |
1,722,864 |
|
1,220,362 |
|
|
(16,526,145 |
) |
(22,369,638 |
) |
Other
income/(expense) net |
(60,082 |
) |
83,347 |
|
|
3,214,798 |
|
783,269 |
|
Total other income/(expense) |
577,456 |
|
580,148 |
|
|
(15,845,193 |
) |
(23,145,354 |
) |
(Loss)/Income before income tax expense |
(2,591,357 |
) |
(30,737,146 |
) |
|
(72,949,720 |
) |
(65,892,049 |
) |
Less:
income tax (benefit)/expense |
(9,068 |
) |
(126,732 |
) |
|
(83,682 |
) |
(93,382 |
) |
Net (loss)/income before non-controlling
interest |
(2,582,289 |
) |
(30,610,414 |
) |
|
(72,866,038 |
) |
(65,798,667 |
) |
Net
loss attributable to non-controlling interest, net of tax |
(64,599 |
) |
(40,795 |
) |
|
(131,284 |
) |
(108,004 |
) |
Net (loss)/income attributable to Roadzen
Inc. |
(2,517,690 |
) |
(30,569,619 |
) |
|
(72,734,754 |
) |
(65,690,663 |
) |
Net (loss)/income
attributable to Roadzen Inc. ordinary shareholders |
(2,517,690 |
) |
(30,569,619 |
) |
|
(72,734,754 |
) |
(65,690,663 |
) |
Basic
and diluted |
(0.04 |
) |
(0.45 |
) |
|
(1.06 |
) |
(1.82 |
) |
Weighted-average number of shares outstanding used to
compute net loss per share attributable to Roadzen Inc. ordinary
shareholders |
68,882,560 |
|
68,440,829 |
|
|
68,588,608 |
|
36,144,311 |
|
|
|
|
|
|
|
|
|
|
|
Roadzen Inc. |
Unaudited Condensed Consolidated Statements of Cash
Flow |
(in US $) |
|
|
For the nine months ended |
Particulars |
|
December 31, 2024 |
December 31, 2023 |
|
|
|
|
Cash flows from operating activities |
|
|
|
Net loss including non controlling interest |
|
(72,866,038 |
) |
(65,798,667 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
Depreciation and amortization |
|
973,670 |
|
1,232,626 |
|
Stock based compensation |
|
47,135,419 |
|
30,779,664 |
|
Deferred income taxes |
|
(221,135 |
) |
36,283 |
|
Unrealised foreign exchange loss/(profit) |
|
17,102 |
|
628,435 |
|
Fair value losses in financial instruments carried at fair
value |
|
16,526,145 |
|
22,369,638 |
|
Gain on fair valuation of investments |
|
- |
|
(1,812 |
) |
Expected credit loss (net of reversal) |
|
185,903 |
|
208,264 |
|
Balances written off/(back) |
|
(3,194,072 |
) |
— |
|
Changes in assets and liabilities, net of assets acquired
and liabilities assumed from acquisitions: |
|
|
|
Inventories |
|
(45,899 |
) |
30,013 |
|
Income taxes, net |
|
- |
|
19,286 |
|
Accounts receivables, net |
|
584,063 |
|
2,412,838 |
|
Prepayments and other assets |
|
(2,443,471 |
) |
(24,935,177 |
) |
Accounts payable and accrued expenses and other current
liabilities |
|
653,566 |
|
19,656,629 |
|
Other liabilities |
|
(1,736,497 |
) |
(1,219,411 |
) |
Net cash used in operating activities |
|
(14,431,244 |
) |
(14,581,391 |
) |
|
|
|
|
Cash flows from investing activities |
|
|
|
(Purchase)/Sale of property, plant and equipment |
|
(50,418 |
) |
(423,575 |
) |
Acquisition of businesses |
|
- |
|
(5,749,203 |
) |
(Investment)/Proceeds from mutual funds |
|
472,140 |
|
(500,000 |
) |
Proceeds from forward purchase agreement |
|
1,000,000 |
|
- |
|
Net cash used in investing activities |
|
1,421,722 |
|
(6,672,778 |
) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from business combination |
|
- |
|
32,770 |
|
Proceeds from issue of preferred stock |
|
- |
|
6,079,409 |
|
Proceeds from issue of Ordinary Shares |
|
2,503,752 |
|
- |
|
Proceeds from long-term borrowings |
|
- |
|
2,806,638 |
|
Net proceeds/(payments) from long-term borrowings |
|
26,047 |
|
(1,025,884 |
) |
Net proceeds/(payments) from short-term borrowings |
|
4,703,098 |
|
10,702,721 |
|
Net cash generated from financing activities |
|
7,232,897 |
|
18,595,654 |
|
Effect of exchange rate
changes on cash and cash equivalents |
|
41,528 |
|
108,532 |
|
Net (decrease)/increase in cash and cash equivalents
(including restricted cash) |
|
(5,735,097 |
) |
(2,549,983 |
) |
Cash
acquired in business combination |
|
- |
|
11,252,546 |
|
Cash
and cash equivalents at the beginning of the period (including
restricted cash) |
|
11,565,088 |
|
1,131,830 |
|
Cash and cash equivalents at the end of the period
(including restricted cash) |
|
5,829,991 |
|
9,834,394 |
|
|
|
|
|
Reconciliation of cash and cash equivalents |
|
|
|
Cash
and cash equivalents |
|
5,812,935 |
|
9,406,697 |
|
Restricted cash |
|
17,056 |
|
427,697 |
|
Total cash and cash equivalents |
|
5,829,991 |
|
9,834,394 |
|
|
|
|
|
Supplemental disclosure of cash flow
information |
|
|
|
Cash
paid for interest, net of amounts capitalized |
|
1,472,564 |
|
174,934 |
|
Cash
paid for income taxes, net of refunds |
|
- |
|
- |
|
Non-cash investing and financing activities |
|
|
|
Convertible preferred stock issued on conversion of convertible
notes |
|
- |
|
- |
|
Consideration payable in connection with acquisitions |
|
488,000 |
|
1,850,384 |
|
Interest accrued on borrowings |
|
508,891 |
|
451,805 |
|
|
|
|
|
|
|
Non-GAAP Financial MeasuresThis
press release includes Adjusted Earnings Before Interest, Tax,
Depreciation and Amortization (Adjusted EBITDA), is a non-GAAP
financial measure which excludes the impact of finance costs,
taxes, depreciation and amortization and certain other items from
reported net profit or loss. We believe that Adjusted EBITDA aids
investors by providing an operating profit/loss without the impact
of non- cash depreciation and amortization and certain other items
to help clarify sustainability and trends affecting the business.
For comparability of reporting, management considers non-GAAP
measures in conjunction with U.S. GAAP financial results in
evaluating business performance. Adjusted EBITDA should not be
considered a substitute for, or superior to, the measures of
financial performance prepared in accordance with U.S. GAAP. In
addition, Adjusted EBITDA does not purport to represent cash flow
provided by, or used for, operating activities in accordance with
GAAP and should not be used as a measure of liquidity.
Non-GAAP financial measures have limitations as
analytical tools and should not be considered in isolation or as
substitutes for financial information presented under GAAP. There
are a number of limitations related to the use of non-GAAP
financial measures versus comparable financial measures determined
under GAAP. For example, other companies in our industry may
calculate these non-GAAP financial measures differently or may use
other measures to evaluate their performance. These limitations
could reduce the usefulness of these non- GAAP financial measures
as analytical tools. Investors are encouraged to review the related
GAAP financial measures and the reconciliations of these non-GAAP
financial measures to their most directly comparable GAAP financial
measures and to not rely on any single financial measure to
evaluate our business.
The following tables reconcile our net loss
reported in accordance with U.S. GAAP to Adjusted EBITDA:
|
For the three months ended December
31, |
Particulars |
2024 |
2023 |
Net loss |
(2,582,289 |
) |
(30,610,414 |
) |
Adjusted for: |
|
|
Other (income)/expense
net |
60,082 |
|
(83,347 |
) |
Interest (income)/expense |
1,085,326 |
|
723,561 |
|
Fair value changes in
financial instruments carried at fair value(1) |
(1,722,864 |
) |
(1,220,362 |
) |
Tax (benefit)/expense |
(9,068 |
) |
(126,732 |
) |
Depreciation and
amortization |
299,949 |
|
451,773 |
|
Stock based compensation
expense |
158,163 |
|
27,253,455 |
|
Non-cash expenses |
520,138 |
|
56,133 |
|
Non-recurring expenses |
322,833 |
|
457,703 |
|
Adjusted
EBITDA |
(1,867,730 |
) |
(3,098,230 |
) |
|
|
|
|
|
|
|
For the nine months ended December
31, |
Particulars |
2024 |
2023 |
Net loss |
(72,866,038 |
) |
(65,798,667 |
) |
Adjusted for: |
|
|
Other (income)/expense
net |
(3,214,798 |
) |
(783,269 |
) |
Interest (income)/expense |
2,533,846 |
|
1,558,985 |
|
Fair value changes in
financial instruments carried at fair value(1) |
16,526,145 |
|
22,369,638 |
|
Tax (benefit)/expense |
(83,682 |
) |
(93,382 |
) |
Depreciation and
amortization |
973,670 |
|
1,232,626 |
|
Stock based compensation
expense |
47,135,419 |
|
30,779,664 |
|
Non-cash expenses |
1,156,328 |
|
228,024 |
|
Non-recurring expenses |
953,316 |
|
2,277,449 |
|
Adjusted
EBITDA |
(6,885,794 |
) |
(8,228,932 |
) |
|
|
|
|
|
(1) Fair value changes in financial instruments
are considered to be financing costs as they relate to convertible
notes and the Forward Purchase Agreement. These changes are
non-cash as these changes in fair value are affected by the
volatility of the Company’s share price.
Roadzen (NASDAQ:RDZN)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025
Roadzen (NASDAQ:RDZN)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025