OKLAHOMA
CITY, July 28, 2022 /PRNewswire/ --
Strong 2Q22 Results
• $1.74 B Cash Flow from Operations (CFO) &
$1.23 B Free Cash Flow (FCF)
(Non-GAAP)
• $1.21 B Net Income;
$3.35 per Diluted Share ($1.25 B Adj. Net Income; $3.47 per Adj. Share (Non-GAAP))
• $265.2 MM Total Debt
Reduction and $814.2 MM Net Debt
(Non-GAAP) Reduction in 2Q22
Declaring $0.28 per Share
Quarterly Dividend (Payable 8/22/22
to Stockholders of Record on 8/8/22)
Updating Various 2022 Guidance Metrics &
Differentials
• Increasing Projected Return on Capital
Employed (ROCE) to ~32% from Previous ~31%
• Improving 2022 Crude Oil Differentials per Barrel of Oil to
Average ($2.25) to ($3.25) from ($2.50) to ($3.50)
• Improving 2022 DD&A per Boe to $12.00 to $14.00
from $14.00 to $16.00
• Updating 2022 Production Expense per Boe to $3.75 to $4.25 from
$3.50 to $4.00
Continental Resources, Inc. (NYSE: CLR) (the "Company") today
announced its second quarter 2022 operating and financial results,
declared a quarterly dividend, and updated various 2022 guidance
metrics and differentials.
Logo -
https://mma.prnewswire.com/media/95419/continental_resources_logo.jpg
The Company reported net income of $1.21
billion, or $3.35 per diluted
share, for the quarter ended June 30,
2022. In second quarter 2022, typically excluded items in
aggregate represented $42.8 million,
or $0.12 per diluted share, of
Continental's reported net income. Adjusted net income for second
quarter 2022 was $1.25 billion, or
$3.47 per diluted share (non-GAAP).
Net cash provided by operating activities for second quarter 2022
was $1.74 billion, and EBITDAX was
$2.20 billion (non-GAAP).
Adjusted net income, adjusted net income per share, EBITDAX,
free cash flow, net debt, net sales prices, and cash general and
administrative (G&A) expenses per barrel of oil equivalent
(Boe) presented herein are non-GAAP financial measures. Definitions
and explanations for how these measures relate to the most directly
comparable U.S. generally accepted accounting principles (GAAP)
financial measures are provided at the conclusion of this press
release.
2Q22 Production Update
Second quarter 2022 total production averaged 400.2 MBoepd.
Second quarter 2022 oil production averaged 198.3 MBopd. Second
quarter 2022 natural gas production averaged 1,211 MMcfpd. The
following table provides the Company's average daily production by
region for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
2Q
|
|
YTD
|
|
YTD
|
Boe per
day
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Bakken
|
|
162,840
|
|
174,637
|
|
167,097
|
|
167,646
|
Anadarko
Basin
|
|
160,583
|
|
151,813
|
|
152,319
|
|
145,137
|
Powder River
Basin
|
|
27,211
|
|
6,002
|
|
19,475
|
|
4,243
|
Permian
Basin
|
|
43,527
|
|
—
|
|
41,896
|
|
—
|
All other
|
|
6,007
|
|
6,247
|
|
6,275
|
|
6,379
|
Total
|
|
400,168
|
|
338,699
|
|
387,062
|
|
323,405
|
2Q22 Financial Update
|
|
|
|
|
|
2Q 2022 Financial
Update
|
Three Months Ended
June 30, 2022
|
|
Six Months Ended
June 30, 2022
|
|
Cash and Cash
Equivalents
|
|
|
$553.3
million
|
|
Total Debt
|
|
|
$6.30
billion
|
|
Net Debt
(non-GAAP)(1)
|
|
|
$5.75
billion
|
|
Average Net Sales Price
(non-GAAP)(1)
|
|
|
|
|
Per Barrel of
Oil
|
$106.41
|
|
$98.70
|
|
Per Mcf of
Gas
|
$7.75
|
|
$7.09
|
|
Per
Boe
|
$76.02
|
|
$70.96
|
|
Production Expense per
Boe
|
$4.23
|
|
$4.16
|
|
Total G&A Expenses
per Boe
|
$1.73
|
|
$1.97
|
|
Crude Oil Net Sales
Price Discount to NYMEX ($/Bbl)
|
($2.30)
|
|
($2.88)
|
|
Natural Gas Net Sales
Price Premium to NYMEX ($/Mcf)
|
$0.52
|
|
$0.95
|
|
Non-Acquisition Capital
Expenditures attributable to CLR
|
$648.5
million
|
|
$1.17
billion
|
|
Exploration
& Development Drilling & Completion
|
$504.7
million
|
|
$930.9
million
|
|
Leasehold and
minerals
|
$31.6
million
|
|
$56.4
million
|
|
Workovers,
Recompletions and Other
|
$112.2
million
|
|
$185.1
million
|
|
Minerals
attributable to FNV
|
$1.8 million
|
|
$3.7 million
|
|
|
|
(1) Net debt and net
sales prices represent non-GAAP financial measures. Further
information about these non-
GAAP financial measures as well as reconciliations to the most
directly comparable U.S. GAAP financial measures
are provided subsequently under the header Non-GAAP Financial
Measures.
|
Declaring $0.28 per Share
Quarterly Dividend
The Company today announced that its Board of Directors has
declared a quarterly dividend of $0.28 per share on the Company's outstanding
common stock, payable on August 22,
2022 to stockholders of record on August 8, 2022. This equates to an approximately
1.7% dividend yield1.
Updating Various 2022 Guidance Metrics &
Differentials
The Company is updating various 2022 guidance metrics and
differentials. The Company's projected 2022 return on capital
employed is increasing to approximately 32% from approximately 31%.
The Company is improving its 2022 DD&A per Boe to $12.00 to $14.00
from $14.00 to $16.00, reflecting strong well productivity,
capital efficiency and an upward revision in proved reserves due in
part to higher commodity prices. The Company is improving its 2022
crude oil differentials guidance per barrel of oil to average
($2.25) to ($3.25) from ($2.50) to ($3.50),
given strong pricing realizations. Finally, the Company is updating
its 2022 production expense per Boe to $3.75 to $4.25 from
$3.50 to $4.00, given increased workover activity and
inflationary pressure.
The Company's full 2022 guidance can be found at the conclusion
of this press release.
|
|
|
|
|
|
|
|
|
|
|
1 Annualized dividend yield is
calculated as the annual dividend per share, based on the July 2022
dividend, divided by the stock
price per share as of July 26, 2022. All future dividends require
Board approval.
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
Six months ended June
30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Average daily
production:
|
|
|
|
|
|
|
|
|
Crude oil (Bbl
per day)
|
|
198,313
|
|
166,765
|
|
196,550
|
|
159,350
|
Natural gas (Mcf
per day)
|
|
1,211,125
|
|
1,031,603
|
|
1,143,068
|
|
984,334
|
Crude oil
equivalents (Boe per day)
|
|
400,168
|
|
338,699
|
|
387,062
|
|
323,405
|
Average net sales
prices (non-GAAP), excluding effect from
derivatives: (1)
|
|
|
|
|
Crude oil
($/Bbl)
|
|
$106.41
|
|
$62.37
|
|
$98.70
|
|
$57.95
|
Natural gas
($/Mcf)
|
|
$7.75
|
|
$3.06
|
|
$7.09
|
|
$4.24
|
Crude oil
equivalents ($/Boe)
|
|
$76.02
|
|
$39.99
|
|
$70.96
|
|
$41.47
|
Production expenses
($/Boe)
|
|
$4.23
|
|
$3.14
|
|
$4.16
|
|
$3.24
|
Production taxes (% of
net crude oil and natural gas sales)
|
|
7.4 %
|
|
7.7 %
|
|
7.3 %
|
|
7.3 %
|
DD&A
($/Boe)
|
|
$12.33
|
|
$15.33
|
|
$12.98
|
|
$16.76
|
Total general and
administrative expenses ($/Boe) (2)
|
|
$1.73
|
|
$1.81
|
|
$1.97
|
|
$1.85
|
Net income attributable
to Continental Resources (in thousands)
|
|
$1,208,747
|
|
$289,325
|
|
$1,806,504
|
|
$548,967
|
Diluted net income per
share attributable to Continental Resources
|
|
$3.35
|
|
$0.79
|
|
$4.99
|
|
$1.51
|
Adjusted net income
(non-GAAP) (in thousands) (1)
|
|
$1,251,543
|
|
$332,766
|
|
$2,211,534
|
|
$611,657
|
Adjusted diluted net
income per share (non-GAAP) (1)
|
|
$3.47
|
|
$0.91
|
|
$6.11
|
|
$1.68
|
Net cash provided by
operating activities (in thousands)
|
|
$1,737,656
|
|
$672,858
|
|
$3,242,274
|
|
$1,713,118
|
EBITDAX (non-GAAP) (in
thousands) (1)
|
|
$2,200,063
|
|
$990,938
|
|
$4,044,301
|
|
$1,953,574
|
|
|
|
|
|
|
|
|
|
(1) Net sales prices,
adjusted net income, adjusted diluted net income per share, and
EBITDAX represent non-GAAP financial measures.
Further information about these non-GAAP financial measures as well
as reconciliations to the most directly comparable U.S. GAAP
financial measures are provided subsequently under the header
Non-GAAP Financial Measures.
|
|
|
|
|
|
|
|
|
|
(2) Total general and
administrative expense is comprised of cash general and
administrative expense and non-cash equity compensation
expense. Cash general and administrative expense per Boe was $1.32,
$1.37, $1.34, and $1.33 for 2Q 2022, 2Q 2021, YTD 2022, and
YTD 2021, respectively. Non-cash equity compensation expense per
Boe was $0.41, $0.44, $0.63, and $0.52 for 2Q 2022, 2Q 2021,
YTD
2022, and YTD 2021, respectively.
|
2Q22 Earnings Summary Presentation
The Company plans to publish a second quarter 2022 summary
presentation to its website at www.CLR.com on Thursday, July 28, 2022. The Company does not
intend to host a conference call in connection with its second
quarter 2022 results.
Previously Announced Offer to Acquire Outstanding Shares for
Cash
As previously announced on June 14,
2022, the Company received a non-binding proposal from
Harold G. Hamm, on behalf of
himself, the Harold G. Hamm Trust and certain trusts established
for the benefit of Mr. Hamm's family members (collectively, the
"Hamm Family"), to acquire for cash all of the outstanding shares
of common stock (the "Common Stock") of the Company, other than
shares of Common Stock owned by the Hamm Family and shares of
Common Stock underlying unvested equity awards issued under the
Company's long-term incentive plans, at a price of $70.00 per share. The Company's board of
directors has formed a special committee of independent directors
(the "Special Committee") to evaluate and consider the Hamm
Family's proposal. The Special Committee has hired independent
legal and financial advisors, and the Special Committee's
evaluation is ongoing.
The Company cautions its shareholders and others considering
trading in its securities that the Hamm Family's proposal
constitutes only an indication of interest and does not constitute
a binding commitment with respect to a proposed transaction.
Moreover, no assurance can be given that such proposal will result
in a transaction occurring or its timing or ultimate terms.
About Continental Resources
Continental Resources (NYSE: CLR) is a top 10 independent oil
producer in the U.S. and a leader in America's energy renaissance.
Based in Oklahoma City,
Continental is the largest leaseholder and the largest producer in
the nation's premier oil field, the Bakken play of North Dakota and Montana. The Company is also the largest
producer in the Anadarko Basin of
Oklahoma and has newly acquired
positions in the Powder River Basin of Wyoming and Permian Basin of Texas. With a focus on the exploration and
production of oil, Continental has unlocked the technology and
resources vital to American energy independence and our nation's
leadership in the new world oil market. In 2022, the Company will
celebrate 55 years of operations. For more information, please
visit www.CLR.com.
Cautionary Statement for the Purpose of the "Safe Harbor"
Provisions of the Private Securities Litigation Reform Act of
1995
This press release includes "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. All statements
included in this press release other than statements of historical
fact, including, but not limited to, forecasts or expectations
regarding the Company's business and statements or information
concerning the Company's future operations, performance, financial
condition, production and reserves, schedules, plans, timing of
development, rates of return, budgets, costs, business strategy,
objectives, and cash flows are forward-looking statements. When
used in this press release, the words "could," "may," "believe,"
"anticipate," "intend," "estimate," "expect," "project," "budget,"
"target," "plan," "continue," "potential," "guidance," "strategy,"
and similar expressions are intended to identify forward-looking
statements, although not all forward-looking statements contain
such identifying words.
Forward-looking statements are based on the Company's current
expectations and assumptions about future events and currently
available information as to the outcome and timing of future
events. Although the Company believes these assumptions and
expectations are reasonable, they are inherently subject to
numerous business, economic, competitive, regulatory and other
risks and uncertainties, most of which are difficult to predict and
many of which are beyond the Company's control. No assurance can be
given that such expectations will be correct or achieved or that
the assumptions are accurate. The risks and uncertainties include,
but are not limited to, commodity price volatility; the geographic
concentration of our operations; financial market and economic
volatility; the effects of any national or international health
crisis; the inability to access needed capital; the risks and
potential liabilities inherent in crude oil and natural gas
drilling and production and the availability of insurance to cover
any losses resulting therefrom; difficulties in estimating proved
reserves and other reserves-based measures; declines in the values
of our crude oil and natural gas properties resulting in impairment
charges; our ability to replace proved reserves and sustain
production; our ability to pay future dividends or complete share
repurchases; the availability or cost of equipment and oilfield
services; leasehold terms expiring on undeveloped acreage before
production can be established; our ability to project future
production, achieve targeted results in drilling and well
operations and predict the amount and timing of development
expenditures; the availability and cost of transportation,
processing and refining facilities; legislative and regulatory
changes adversely affecting our industry and our business,
including initiatives related to hydraulic fracturing and
greenhouse gas emissions; increased market and industry
competition, including from alternative fuels and other energy
sources; and the other risks described under Part I, Item 1A. Risk
Factors and elsewhere in the Company's Annual Report on Form 10-K
for the year ended December 31, 2021,
registration statements and other reports filed from time to time
with the SEC, and other announcements the Company makes from time
to time.
Readers are cautioned not to place undue reliance on
forward-looking statements, which speak only as of the date on
which such statement is made. Should one or more of the risks or
uncertainties described in this press release occur, or should
underlying assumptions prove incorrect, the Company's actual
results and plans could differ materially from those expressed in
any forward-looking statements. All forward-looking statements are
expressly qualified in their entirety by this cautionary statement.
Except as otherwise required by applicable law, the Company
undertakes no obligation to publicly correct or update any
forward-looking statement whether as a result of new information,
future events or circumstances after the date of this report, or
otherwise.
Readers are cautioned that initial production rates are subject
to decline over time and should not be regarded as reflective of
sustained production levels. Production from horizontal drilling in
shale oil and natural gas resource plays and tight natural gas
plays that are stimulated with extensive pressure fracturing are
typically characterized by significant early declines in production
rates.
We use the term "EUR" or "estimated ultimate recovery" to
describe our best estimate of recoverable oil and natural gas
hydrocarbon quantities. Actual reserves recovered may differ from
estimated quantities. EUR data included herein, if any, remain
subject to change as more well data is analyzed.
Investor
Contact:
|
Media
Contact:
|
Rory Sabino
|
Kristin
Thomas
|
Vice President,
Investor Relations
|
Senior Vice President,
Public Relations
|
405-234-9620
|
405-234-9480
|
Rory.Sabino@CLR.com
|
Kristin.Thomas@CLR.com
|
|
|
Lucy Spaay
|
|
Investor Relations
Analyst
|
|
405-774-5878
|
|
Lucy.Spaay@CLR.com
|
|
Continental Resources,
Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of
Operations
|
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
Six months ended June
30,
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenues:
|
In thousands, except
per share data
|
Crude oil,
natural gas, and natural gas liquids sales
|
$2,829,173
|
|
$1,282,914
|
|
$5,103,434
|
|
$2,530,447
|
Loss on
derivative instruments, net
|
(195,744)
|
|
(62,178)
|
|
(671,682)
|
|
(105,685)
|
Crude oil and
natural gas service operations
|
17,045
|
|
14,389
|
|
34,960
|
|
26,178
|
Total
revenues
|
2,650,474
|
|
1,235,125
|
|
4,466,712
|
|
2,450,940
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Production
expenses
|
153,238
|
|
96,504
|
|
290,518
|
|
189,569
|
Production and
ad valorem taxes
|
204,246
|
|
94,293
|
|
362,611
|
|
178,269
|
Transportation,
gathering, processing, and compression
|
76,352
|
|
52,445
|
|
151,201
|
|
102,701
|
Exploration
expenses
|
4,634
|
|
2,291
|
|
17,651
|
|
6,936
|
Crude oil and
natural gas service operations
|
10,444
|
|
5,663
|
|
19,005
|
|
10,153
|
Depreciation,
depletion, amortization and accretion
|
446,633
|
|
471,858
|
|
905,662
|
|
981,466
|
Property
impairments
|
15,826
|
|
11,610
|
|
40,074
|
|
23,046
|
General and
administrative expenses
|
62,574
|
|
55,553
|
|
137,411
|
|
108,401
|
Net (gain) loss
on sale of assets and other
|
10
|
|
(260)
|
|
(155)
|
|
(467)
|
Total operating costs
and expenses
|
973,957
|
|
789,957
|
|
1,923,978
|
|
1,600,074
|
Income from
operations
|
1,676,517
|
|
445,168
|
|
2,542,734
|
|
850,866
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest
expense
|
(72,236)
|
|
(60,951)
|
|
(144,791)
|
|
(125,902)
|
Gain (loss) on
extinguishment of debt
|
(403)
|
|
(94)
|
|
(403)
|
|
(290)
|
Other
|
1,240
|
|
298
|
|
13
|
|
550
|
|
(71,399)
|
|
(60,747)
|
|
(145,181)
|
|
(125,642)
|
Income before income
taxes
|
1,605,118
|
|
384,421
|
|
2,397,553
|
|
725,224
|
Provision for income
taxes
|
(389,271)
|
|
(94,947)
|
|
(580,355)
|
|
(175,475)
|
Income before equity in
net loss of affiliate
|
1,215,847
|
|
289,474
|
|
1,817,198
|
|
549,749
|
Equity in net loss of
affiliate
|
(76)
|
|
—
|
|
(76)
|
|
—
|
Net income
|
1,215,771
|
|
289,474
|
|
1,817,122
|
|
549,749
|
Net income attributable
to noncontrolling interests
|
7,024
|
|
149
|
|
10,618
|
|
782
|
Net income attributable
to Continental Resources
|
$1,208,747
|
|
$289,325
|
|
$1,806,504
|
|
$548,967
|
|
|
|
|
|
|
|
|
Net income per share
attributable to Continental Resources:
|
|
|
|
|
|
|
|
Basic
|
$3.38
|
|
$0.80
|
|
$5.05
|
|
$1.52
|
Diluted
|
$3.35
|
|
$0.79
|
|
$4.99
|
|
$1.51
|
Continental Resources,
Inc. and Subsidiaries Unaudited
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
In
thousands
|
|
June 30,
2022
|
|
December 31,
2021
|
Assets
|
|
|
|
|
Cash and cash
equivalents
|
|
$553,260
|
|
$20,868
|
Other current
assets
|
|
2,383,766
|
|
1,543,522
|
Net property and
equipment (1)
|
|
17,881,055
|
|
16,975,465
|
Other noncurrent
assets
|
|
110,991
|
|
51,256
|
Total assets
|
|
$20,929,072
|
|
$18,591,111
|
|
|
|
|
|
Liabilities and
equity
|
|
|
|
|
Current
liabilities (2)
|
|
$2,969,603
|
|
$1,500,127
|
Long-term debt, net of
current portion (2)
|
|
5,662,567
|
|
6,826,566
|
Other noncurrent
liabilities
|
|
2,911,078
|
|
2,408,093
|
Equity attributable to
Continental Resources
|
|
9,007,927
|
|
7,475,456
|
Equity attributable to
noncontrolling interests
|
|
377,897
|
|
380,869
|
Total liabilities and
equity
|
|
$20,929,072
|
|
$18,591,111
|
|
|
|
|
|
(1) Balance is net of
accumulated depreciation, depletion and amortization of $17.38
billion and $16.48 billion as of
June 30, 2022 and December 31, 2021, respectively.
|
|
(2) The Company's $636
million of outstanding 2023 Notes are scheduled to mature in April
2023 and, accordingly,
are included in the caption "Current liabilities" at June 30, 2022.
The Company's total debt, including the current
portion, amounts to $6.30 billion at June 30, 2022.
|
Continental Resources,
Inc. and Subsidiaries Unaudited
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
Six months ended June
30,
|
In
thousands
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Net income
|
|
$1,215,771
|
|
$289,474
|
|
$1,817,122
|
|
$549,749
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Non-cash
expenses
|
|
671,282
|
|
640,370
|
|
1,748,373
|
|
1,274,311
|
Changes in
assets and liabilities
|
|
(149,397)
|
|
(256,986)
|
|
(323,221)
|
|
(110,942)
|
Net cash provided by
operating activities
|
|
1,737,656
|
|
672,858
|
|
3,242,274
|
|
1,713,118
|
Net cash used in
investing activities
|
|
(807,365)
|
|
(343,130)
|
|
(1,848,359)
|
|
(771,214)
|
Net cash used in
financing activities
|
|
(381,275)
|
|
(275,747)
|
|
(861,523)
|
|
(839,336)
|
Net change in cash and
cash equivalents
|
|
549,016
|
|
53,981
|
|
532,392
|
|
102,568
|
Cash and cash
equivalents at beginning of period
|
|
4,244
|
|
96,057
|
|
20,868
|
|
47,470
|
Cash and cash
equivalents at end of period
|
|
$553,260
|
|
$150,038
|
|
$553,260
|
|
$150,038
|
Non-GAAP Financial Measures
Non-GAAP adjusted net income and adjusted net income per
share attributable to Continental
Our presentation of adjusted net income and adjusted net income
per share that exclude the effect of certain items are non-GAAP
financial measures. Adjusted net income and adjusted net income per
share represent net income and diluted net income per share
determined under U.S. GAAP without regard to non-cash gains and
losses on derivative instruments, property impairments, gains and
losses on asset sales, gains and losses on extinguishment of debt,
acquisition costs, and charitable donations as applicable.
Management believes these measures provide useful information to
analysts and investors for analysis of our operating results. In
addition, management believes these measures are used by analysts
and others in valuation, comparison and investment recommendations
of companies in the oil and gas industry to allow for analysis
without regard to an entity's specific derivative portfolio,
impairment methodologies, and property acquisitions and
dispositions. Adjusted net income and adjusted net income per share
should not be considered in isolation or as an alternative to, or
more meaningful than, net income or diluted net income per share as
determined in accordance with U.S. GAAP and may not be comparable
to other similarly titled measures of other companies. The
following table reconciles net income and diluted net income per
share as determined under U.S. GAAP to adjusted net income and
adjusted diluted net income per share for the periods
presented.
|
|
Three months ended June
30,
|
|
|
2022
|
|
2021
|
In thousands, except
per share data
|
|
$
|
|
Diluted EPS
|
|
$
|
|
Diluted EPS
|
Net income attributable
to Continental Resources (GAAP)
|
|
$1,208,747
|
|
$3.35
|
|
$289,325
|
|
$0.79
|
Adjustments:
|
|
|
|
|
|
|
|
|
Non-cash
loss on derivatives
|
|
40,444
|
|
|
|
46,094
|
|
|
Property
impairments
|
|
15,826
|
|
|
|
11,610
|
|
|
Net
(gain) loss on sale of assets and other
|
|
10
|
|
|
|
(260)
|
|
|
(Gain)
loss on extinguishment of debt
|
|
403
|
|
|
|
94
|
|
|
Total tax
effect of adjustments (1)
|
|
(13,887)
|
|
|
|
(14,097)
|
|
|
Total
adjustments, net of tax
|
|
42,796
|
|
0.12
|
|
43,441
|
|
0.12
|
Adjusted net income
(non-GAAP)
|
|
$1,251,543
|
|
$3.47
|
|
$332,766
|
|
$0.91
|
Weighted average
diluted shares outstanding
|
|
361,193
|
|
|
|
364,220
|
|
|
Adjusted diluted net
income per share (non-GAAP)
|
|
$3.47
|
|
|
|
$0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June
30,
|
|
|
2022
|
|
2021
|
In thousands, except
per share data
|
|
$
|
|
Diluted EPS
|
|
$
|
|
Diluted EPS
|
Net income attributable
to Continental Resources (GAAP)
|
|
$1,806,504
|
|
$4.99
|
|
$548,967
|
|
$1.51
|
Adjustments:
|
|
|
|
|
|
|
|
|
Non-cash
loss on derivatives
|
|
494,142
|
|
|
|
60,164
|
|
|
Property
impairments
|
|
40,074
|
|
|
|
23,046
|
|
|
Net
(gain) loss on sale of assets and other
|
|
(155)
|
|
|
|
(467)
|
|
|
(Gain)
loss on extinguishment of debt
|
|
403
|
|
|
|
290
|
|
|
Other
(donation)
|
|
2,000
|
|
|
|
—
|
|
|
Total tax
effect of adjustments (1)
|
|
(131,434)
|
|
|
|
(20,343)
|
|
|
Total
adjustments, net of tax
|
|
405,030
|
|
1.12
|
|
62,690
|
|
0.17
|
Adjusted net income
(non-GAAP)
|
|
$2,211,534
|
|
$6.11
|
|
$611,657
|
|
$1.68
|
Weighted average
diluted shares outstanding
|
|
362,025
|
|
|
|
364,030
|
|
|
Adjusted diluted net
income per share (non-GAAP)
|
|
$6.11
|
|
|
|
$1.68
|
|
|
|
|
|
|
|
|
|
|
|
(1) Computed by
applying a combined federal and state statutory tax rate of 24.5%
in effect for 2022 and 2021 to the pre-tax
amount of adjustments.
|
Non-GAAP Net Debt
Net debt is a non-GAAP measure. We define net debt as total debt
less cash and cash equivalents as determined under U.S. GAAP. Net
debt should not be considered an alternative to, or more meaningful
than, total debt, the most directly comparable GAAP measure.
Management uses net debt to determine the Company's outstanding
debt obligations that would not be readily satisfied by its cash
and cash equivalents on hand. We believe this metric is useful to
analysts and investors in determining the Company's leverage
position, since the Company is able to, and may decide to, use a
portion of its cash and cash equivalents to reduce debt. This
metric is sometimes presented as a ratio with EBITDAX in order to
provide investors with another means of evaluating the Company's
ability to service its existing debt obligations as well as any
future increase in the amount of such obligations. At June 30, 2022, the Company's total debt was
$6.3 billion and its net debt
amounted to $5.75 billion,
representing total debt of $6.3
billion less cash and cash equivalents of $553.3 million. From time to time the Company
provides forward-looking net debt forecasts; however, the Company
is unable to provide a quantitative reconciliation of the
forward-looking non-GAAP measure to the most directly comparable
forward-looking GAAP measure of total debt because management
cannot reliably quantify certain of the necessary components of
such forward-looking GAAP measure. The reconciling items in future
periods could be significant.
Non-GAAP EBITDAX
We use a variety of financial and operational measures to assess
our performance. Among these measures is EBITDAX, a non-GAAP
measure. We define EBITDAX as earnings before interest expense,
income taxes, depreciation, depletion, amortization and accretion,
property impairments, exploration expenses, non-cash gains and
losses resulting from the requirements of accounting for
derivatives, non-cash equity compensation expense, gains and losses
on extinguishment of debt, and non-cash charitable donations as
applicable. EBITDAX is not a measure of net income or net cash
provided by operating activities as determined by U.S. GAAP.
Management believes EBITDAX is useful because it allows us to
more effectively evaluate our operating performance and compare the
results of our operations from period to period without regard to
our financing methods or capital structure. Further, we believe
EBITDAX is a widely followed measure of operating performance and
may also be used by investors to measure our ability to meet future
debt service requirements, if any. We exclude the items listed
above from net income/loss and net cash provided by operating
activities in arriving at EBITDAX because these amounts can vary
substantially from company to company within our industry depending
upon accounting methods and book values of assets, capital
structures and the method by which the assets were acquired.
EBITDAX should not be considered as an alternative to, or more
meaningful than, net income/loss or net cash provided by operating
activities as determined in accordance with U.S. GAAP or as an
indicator of a company's operating performance or liquidity.
Certain items excluded from EBITDAX are significant components in
understanding and assessing a company's financial performance, such
as a company's cost of capital and tax structure, as well as the
historic costs of depreciable assets, none of which are components
of EBITDAX. Our computations of EBITDAX may not be comparable to
other similarly titled measures of other companies.
The following table provides a reconciliation of our net income
to EBITDAX for the periods presented.
|
|
Three months ended June
30,
|
|
|
Six months ended June
30,
|
In
thousands
|
|
2022
|
|
2021
|
|
|
2022
|
|
2021
|
Net income
|
|
$1,215,771
|
|
$289,474
|
|
|
$1,817,122
|
|
$549,749
|
Interest
expense
|
|
72,236
|
|
60,951
|
|
|
144,791
|
|
125,902
|
Provision for income
taxes
|
|
389,271
|
|
94,947
|
|
|
580,355
|
|
175,475
|
Depreciation,
depletion, amortization and accretion
|
|
446,633
|
|
471,858
|
|
|
905,662
|
|
981,466
|
Property
impairments
|
|
15,826
|
|
11,610
|
|
|
40,074
|
|
23,046
|
Exploration
expenses
|
|
4,634
|
|
2,291
|
|
|
17,651
|
|
6,936
|
Impact from derivative
instruments:
|
|
|
|
|
|
|
|
|
|
Total loss on
derivatives, net
|
|
195,744
|
|
62,178
|
|
|
671,682
|
|
105,685
|
Total cash paid
on derivatives, net
|
|
(155,300)
|
|
(16,084)
|
|
|
(177,540)
|
|
(45,521)
|
Non-cash loss on
derivatives, net
|
|
40,444
|
|
46,094
|
|
|
494,142
|
|
60,164
|
Non-cash equity
compensation
|
|
14,845
|
|
13,619
|
|
|
44,101
|
|
30,546
|
(Gain) loss on
extinguishment of debt
|
|
403
|
|
94
|
|
|
403
|
|
290
|
EBITDAX
(non-GAAP)
|
|
$2,200,063
|
|
$990,938
|
|
|
$4,044,301
|
|
$1,953,574
|
The following table provides a reconciliation of our net cash
provided by operating activities to EBITDAX for the periods
presented.
|
|
Three months ended June
30,
|
|
|
Six months ended June
30,
|
In
thousands
|
|
2022
|
|
2021
|
|
|
2022
|
|
2021
|
Net cash provided by
operating activities
|
|
$1,737,656
|
|
$672,858
|
|
|
$3,242,274
|
|
$1,713,118
|
Current income tax
provision
|
|
242,723
|
|
—
|
|
|
338,825
|
|
—
|
Interest
expense
|
|
72,236
|
|
60,951
|
|
|
144,791
|
|
125,902
|
Exploration expenses,
excluding dry hole costs
|
|
3,005
|
|
2,291
|
|
|
5,598
|
|
6,936
|
Gain (loss) on sale of
assets and other, net
|
|
(10)
|
|
260
|
|
|
155
|
|
467
|
Other, net
|
|
(4,944)
|
|
(2,408)
|
|
|
(10,563)
|
|
(3,791)
|
Changes in assets and
liabilities
|
|
149,397
|
|
256,986
|
|
|
323,221
|
|
110,942
|
EBITDAX
(non-GAAP)
|
|
$2,200,063
|
|
$990,938
|
|
|
$4,044,301
|
|
$1,953,574
|
Non-GAAP Free Cash Flow
Our presentation of free cash flow is a non-GAAP measure. We
define free cash flow as cash flows from operations before changes
in working capital items, less capital expenditures, excluding
acquisitions, plus noncontrolling interest capital contributions,
less distributions to noncontrolling interests. Noncontrolling
interest capital contributions and distributions primarily relate
to our relationship formed with Franco-Nevada in 2018 to fund a
portion of certain mineral acquisitions which are included in our
capital expenditures and operating results. Free cash flow is not a
measure of net income or operating cash flows as determined by U.S.
GAAP and should not be considered an alternative to, or more
meaningful than, the comparable GAAP measure, and free cash flow
does not represent residual cash flows available for discretionary
expenditures. Management believes this measure is useful to
management and investors as a measure of a company's ability to
internally fund its capital expenditures, to service or incur
additional debt, and to measure management's success in creating
shareholder value. From time to time the Company provides
forward-looking free cash flow estimates or targets; however, the
Company is unable to provide a quantitative reconciliation of this
forward-looking non-GAAP measure to the most directly comparable
forward-looking GAAP measure because management cannot reliably
quantify certain of the necessary components of such
forward-looking GAAP measure. The reconciling items in future
periods could be significant.
The following table reconciles net cash provided by operating
activities as determined under U.S. GAAP to free cash flow for the
three months ended June 30, 2022.
In
thousands
|
|
2Q 2022
|
Net cash provided by
operating activities (GAAP)
|
|
$1,737,656
|
Exclude: Changes in
working capital items
|
|
149,397
|
Less: Capital
expenditures (1)
|
|
(650,241)
|
Plus: Contributions
from noncontrolling interests
|
|
2,125
|
Less: Distributions to
noncontrolling interests
|
|
(8,606)
|
Free cash flow
(non-GAAP)
|
|
$1,230,331
|
|
|
|
(1) Capital
expenditures are calculated as follows:
|
|
|
In
thousands
|
|
2Q 2022
|
Cash paid for capital
expenditures
|
|
$808,053
|
Less: Total
acquisitions
|
|
(198,459)
|
Plus: Change in accrued
capital expenditures & other
|
|
39,354
|
Plus: Exploratory
seismic costs
|
|
1,293
|
Capital
expenditures
|
|
$650,241
|
Non-GAAP Net Sales Prices
Revenues and transportation expenses associated with production
from our operated properties are reported separately. For
non-operated properties, we receive a net payment from the operator
for our share of sales proceeds which is net of costs incurred by
the operator, if any. Such non-operated revenues are recognized at
the net amount of proceeds received. As a result, the separate
presentation of revenues and transportation expenses from our
operated properties differs from the net presentation from
non-operated properties. This impacts the comparability of certain
operating metrics, such as per-unit sales prices, when such metrics
are prepared in accordance with U.S. GAAP using gross presentation
for some revenues and net presentation for others.
In order to provide metrics prepared in a manner consistent with
how management assesses the Company's operating results and to
achieve comparability between operated and non-operated revenues,
we may present crude oil, natural gas, and natural gas liquids
sales net of transportation expenses, which we refer to as "net
crude oil, natural gas, and natural gas liquids sales," a non-GAAP
measure. Average sales prices calculated using net sales are
referred to as "net sales prices," a non-GAAP measure, and are
calculated by taking revenues less transportation expenses divided
by sales volumes. Management believes presenting our revenues and
sales prices net of transportation expenses is useful because it
normalizes the presentation differences between operated and
non-operated revenues and allows for a useful comparison of net
realized prices to NYMEX benchmark prices on a Company-wide
basis.
The following table presents a reconciliation of crude oil,
natural gas, and natural gas liquids sales (GAAP) to net crude oil,
natural gas, and natural gas liquids sales and related net sales
prices (non-GAAP) for the periods presented.
|
|
Three months ended June
30, 2022
|
|
|
Three months ended June
30, 2021
|
In
thousands
|
|
Crude oil
|
|
Natural gas
and NGLs
|
|
Total
|
|
|
Crude oil
|
|
Natural gas
and NGLs
|
|
Total
|
Crude oil, natural gas,
and NGL sales (GAAP)
|
|
$1,961,481
|
|
$867,692
|
|
$2,829,173
|
|
|
$987,269
|
|
$295,645
|
|
$1,282,914
|
Less: Transportation
expenses
|
|
(62,714)
|
|
(13,638)
|
|
(76,352)
|
|
|
(43,898)
|
|
(8,547)
|
|
(52,445)
|
Net crude oil, natural
gas, and NGL sales (non-
GAAP)
|
|
$1,898,767
|
|
$854,054
|
|
$2,752,821
|
|
|
$943,371
|
|
$287,098
|
|
$1,230,469
|
Sales volumes
(MBbl/MMcf/MBoe)
|
|
17,844
|
|
110,212
|
|
36,213
|
|
|
15,127
|
|
93,876
|
|
30,773
|
Net sales price
(non-GAAP)
|
|
$106.41
|
|
$7.75
|
|
$76.02
|
|
|
$62.37
|
|
$3.06
|
|
$39.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June
30, 2022
|
|
|
Six months ended June
30, 2021
|
In
thousands
|
|
Crude oil
|
|
Natural gas
and NGLs
|
|
Total
|
|
|
Crude oil
|
|
Natural gas
and NGLs
|
|
Total
|
Crude oil, natural gas,
and NGL sales (GAAP)
|
|
$3,605,329
|
|
$1,498,105
|
|
$5,103,434
|
|
|
$1,756,037
|
|
$774,410
|
|
$2,530,447
|
Less: Transportation
expenses
|
|
(120,601)
|
|
(30,600)
|
|
(151,201)
|
|
|
(83,977)
|
|
(18,724)
|
|
(102,701)
|
Net crude oil, natural
gas, and NGL sales (non-
GAAP)
|
|
$3,484,728
|
|
$1,467,505
|
|
$4,952,233
|
|
|
$1,672,060
|
|
$755,686
|
|
$2,427,746
|
Sales volumes
(MBbl/MMcf/MBoe)
|
|
35,305
|
|
206,895
|
|
69,787
|
|
|
28,853
|
|
178,165
|
|
58,547
|
Net sales price
(non-GAAP)
|
|
$98.70
|
|
$7.09
|
|
$70.96
|
|
|
$57.95
|
|
$4.24
|
|
$41.47
|
Non-GAAP Cash General and Administrative Expenses per
Boe
Our presentation of cash general and administrative ("G&A")
expenses per Boe is a non-GAAP measure. We define cash G&A per
Boe as total G&A determined in accordance with U.S. GAAP less
non-cash equity compensation expenses, expressed on a per-Boe
basis. We report and provide guidance on cash G&A per Boe
because we believe this measure is commonly used by management,
analysts and investors as an indicator of cost management and
operating efficiency on a comparable basis from period to period.
In addition, management believes cash G&A per Boe is used by
analysts and others in valuation, comparison and investment
recommendations of companies in the oil and gas industry to allow
for analysis of G&A spend without regard to stock-based
compensation programs which can vary substantially from company to
company. Cash G&A per Boe should not be considered as an
alternative to, or more meaningful than, total G&A per Boe as
determined in accordance with U.S. GAAP and may not be comparable
to other similarly titled measures of other companies.
The following table reconciles total G&A per Boe as
determined under U.S. GAAP to cash G&A per Boe for the periods
presented.
|
|
Three months ended June
30,
|
|
|
Six months ended June
30,
|
|
|
2022
|
|
2021
|
|
|
2022
|
|
2021
|
Total G&A per Boe
(GAAP)
|
|
$1.73
|
|
$1.81
|
|
|
$1.97
|
|
$1.85
|
Less: Non-cash equity
compensation per Boe
|
|
(0.41)
|
|
(0.44)
|
|
|
(0.63)
|
|
(0.52)
|
Cash G&A per Boe
(non-GAAP)
|
|
$1.32
|
|
$1.37
|
|
|
$1.34
|
|
$1.33
|
Continental
Resources, Inc.
|
2022
Guidance
|
As of July 28,
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
Previous
|
|
2022 Current
|
Full-year average oil
production (Bopd)
|
|
200,000 to
210,000
|
|
200,000 to
210,000
|
Full-year average
natural gas production (Mcfpd)
|
|
1,100,000 to
1,200,000
|
|
1,100,000 to
1,200,000
|
Capital expenditures
budget
|
|
$2.6 to $2.7
billion
|
|
$2.6 to $2.7
billion
|
|
|
|
|
|
Full-Year Operating
Expenses:
|
|
|
|
|
Production expense per
Boe
|
|
$3.50 to
$4.00
|
|
$3.75 to
$4.25
|
Production tax (% of
net oil & gas revenue)
|
|
7.5% to 8.0%
|
|
7.5% to 8.0%
|
Cash G&A expense
per Boe(1)
|
|
$1.20 to
$1.40
|
|
$1.20 to
$1.40
|
Non-cash equity
compensation per Boe
|
|
$0.50 to
$0.60
|
|
$0.50 to
$0.60
|
DD&A per
Boe
|
|
$14.00 to
$16.00
|
|
$12.00 to
$14.00
|
|
|
|
|
|
Average Price
Differentials:
|
|
|
|
|
NYMEX WTI crude oil
(per barrel of oil)
|
|
($2.50) to
($3.50)
|
|
($2.25) to
($3.25)
|
Henry Hub natural
gas(2) (per
Mcf)
|
|
$0.25 to
$1.00
|
|
$0.25 to
$1.00
|
|
|
|
|
|
1. Cash G&A is a
non-GAAP measure and excludes the range of values shown for
non-cash equity compensation per Boe in the item
appearing immediately below. Guidance for total G&A (cash and
non-cash) is a projected range of $1.70 to $2.00 per
Boe.
|
|
2. Includes natural gas
liquids production in differential range.
|
View original
content:https://www.prnewswire.com/news-releases/continental-resources-announces-2q22-results-declares-quarterly-dividend--updates-various-2022-guidance-metrics--differentials-301595658.html
SOURCE Continental Resources