Second Quarter 2024 (Comparisons to Second Quarter 2023
unless otherwise noted)1
- Strong revenue growth of 6.0% to $730 million, including 8.4%
organic growth
- Net income of $106 million or, $0.50 per diluted share
- Adjusted Net Income of $94 million increased 5.6%
- Adjusted EBITDA of $173 million increased 11.6%, Adjusted
EBITDA margin of 23.7% expanded 120 basis points
- Net cash provided by operating activities of $244 million and
Free Cash Flow of $131 million for the first six months of
2024
- Completed upsized initial public offering at the higher end of
the price range and listed on April 12th, 2024
UL Solutions Inc. (NYSE: ULS), a global safety science leader in
independent third-party testing, inspection and certification
services and related software and advisory offerings, today
reported results for the second quarter ended June 30, 2024.
“This is our second quarterly earnings report as a public
company and I’m pleased to once again report strong results as all
of our segments, regions and service lines performed well,” said
President and CEO Jennifer Scanlon. “Our revenue grew 8.4% on an
organic basis and our business generated substantial cash flow.
Combined with our robust balance sheet, this momentum enables
ongoing investment and capital allocation aligned with megatrends
impacting the world including global energy transition and
sustainability.”
Scanlon continued, “We are a global leader in the Testing,
Inspection and Certification business, tracing our origins back 130
years around the advent of electricity. Today we operate in over 35
industries, we continue to expand our industry-leading capabilities
both organically, thanks to outstanding execution from our
dedicated safety science professionals, and through targeted
acquisitions.”
Chief Financial Officer Ryan Robinson added, “Tailwinds from a
number of global trends are contributing to strong demand for our
services and helped deliver another quarter of strong results that
included organic revenue growth of 8.4%, Adjusted EBITDA of $173
million and Adjusted Diluted Earnings Per Share of $0.44. Our
strong growth trajectory in the first half of 2024 puts us firmly
on path to deliver on our reiterated full-year outlook. We will
continue to consider prudent, accretive M&A while investing in
organic growth as we look to build long-term value for all of our
stakeholders.”
1This press release includes references to non-GAAP financial
measures. Please refer to “Non-GAAP Financial Measures” later in
this release for the definitions of each non- GAAP financial
measures presented, as well as reconciliations of these measures to
their most directly comparable GAAP measures.
Second Quarter 2024 Financial Results
Revenue of $730 million compared to $689 million in the second
quarter of 2023, an increase of 6.0%. Organic growth of 8.4% across
all segments, led by Industrial.
Net income of $106 million compared to $99 million in the second
quarter of 2023, an increase of 7.1%. Net income margin of 14.5%
compared to 14.4% in the second quarter of 2023, an increase of 10
basis points.
Adjusted Net Income of $94 million compared to $89 million in
the second quarter of 2023, an increase of 5.6%. Adjusted Net
Income margin of 12.9% compared to 12.9% in the second quarter of
2023, as revenue gains were offset by higher compensation costs and
interest expense.
Adjusted EBITDA of $173 million compared to $155 million in the
second quarter of 2023, an increase of 11.6%. Adjusted EBITDA
margin of 23.7% compared to 22.5% in the second quarter of 2023, an
increase of 120 basis points. The margin expansion resulted from
higher revenue and expense management, led by the Consumer
segment.
Second Quarter 2024 Segment Performance
Industrial Segment Results
Industrial revenue of $314 million compared to $292 million in
the second quarter of 2023, an increase of 7.5%, or 11.6% on an
organic basis. Operating income of $85 million compared to $82
million in the second quarter of 2023. Operating income margin of
27.1% compared to 28.1% in the second quarter of 2023. Adjusted
EBITDA of $97 million compared to $91 million in the second quarter
of 2023, an increase of 6.6%. Adjusted EBITDA margin of 30.9%
compared to 31.2% in the second quarter of 2023. Revenue and
Adjusted EBITDA gains were driven by value pricing initiatives,
continued demand related to electrical products, renewable energy
and component certification testing, as well as increased
laboratory capacity. The change in margin was primarily driven by
an increase in compensation expenses related to the Company’s
pre-IPO long- term incentive plans, as well as the sale of the
payments testing business and due diligence related costs.
Consumer Segment Results
Consumer revenue of $322 million compared to $309 million in the
second quarter of 2023, an increase of 4.2%, or 6.1% on an organic
basis. Operating income of $38 million compared to $33 million in
the second quarter of 2023. Operating income margin of 11.8%
compared to 10.7% in the second quarter of 2023. Adjusted EBITDA of
$61 million compared to $52 million in the second quarter of 2023,
an increase of 17.3%. Adjusted EBITDA margin of 18.9% compared to
16.8% in the second quarter of 2023. Revenue and Adjusted EBITDA
gains were driven by electromagnetic compatibility testing and
improved retail demand. Margin improvement was driven by both
higher revenue and higher operational efficiency.
Software and Advisory Segment Results
Software and Advisory revenue of $94 million compared to $88
million in the second quarter of 2023, an increase of 6.8%, or 5.7%
on an organic basis. Operating income of $3 million compared to $2
million in the second quarter of 2023. Operating income margin of
3.2% compared to 2.3% in the second quarter of 2023. Adjusted
EBITDA of $15 million compared to $12 million in the second quarter
of 2023, an increase of 25.0%. Adjusted EBITDA margin of 16.0%
compared to 13.6% in the second quarter of 2023. Revenue gains were
driven by increased software and sustainability advisory revenue.
The change in margin was primarily driven by higher revenue.
Liquidity and Capital Resources
For the first six months of 2024, the Company generated $244
million of net cash provided by operating activities, an increase
from $220 million for the same period in 2023. Net cash provided by
operating activities in the second quarter was impacted by lower
payments related to the Company’s cash-settled stock appreciation
rights.
The Company continues to make strategic capital investments in
energy transition opportunities to meet increased demand, and
capital expenditures were $113 million in both six months periods.
Free Cash Flow for the first six months was $131 million, compared
to $107 million through the second quarter of 2023.
The Company paid its first dividend as a public company of $25
million during the three months ended June 30, 2024.
As of June 30, 2024, total debt was $815 million, prior to
unamortized debt issuance costs, a decrease from December 31, 2023
due to $95 million of net repayments on the Company's revolving
credit facility.
The Company ended the quarter with cash and cash-equivalents of
$295 million compared to $315 million at December 31, 2023.
In April 2024, the Company completed its upsized initial public
offering of Class A common stock consisting entirely of secondary
shares sold by the selling stockholder. UL Solutions did not sell
any shares in the offering and did not receive any proceeds from
the sale of the shares.
Full-Year 2024 Outlook
Our key points on 2024 outlook include:
- Reiterating mid-single digit constant currency, organic revenue
growth
- Second half constant currency, organic revenue growth also
expected to be in the mid-single digit range
- Reiterating Adjusted EBITDA margin improvement
- Capital expenditures expected to be 7.5 to 8.5% of revenue
- Continuing to pursue acquisitions and portfolio
refinements
The Company’s 2024 outlook is based on a number of assumptions
that are subject to change and many of which are outside the
control of the Company. If actual results vary from these
assumptions, the Company’s expectations may change. There can be no
assurance that the Company will achieve the results expressed by
this outlook.
Conference Call and Webcast
UL Solutions will host a conference call today at 8:30 am ET to
discuss the Company’s financial results. The live webcast of the
conference call and accompanying presentation materials can be
accessed through the UL Solutions Investor Relations website at
ir.ul.com. For those unable to access the webcast, the conference
call can be accessed by dialing 877-269-7751 or 201-389-0908. An
archive of the webcast will be available on the Company’s website
for 30 days.
About UL Solutions
A global leader in applied safety science, UL Solutions Inc.
transforms safety, security and sustainability challenges into
opportunities for customers in more than 100 countries. UL
Solutions Inc. delivers testing, inspection and certification
services, together with software products and advisory offerings,
that support our customers’ product innovation and business growth.
The UL Mark serves as a recognized symbol of trust in our
customers’ products and reflects an unwavering commitment to
advancing our safety mission. We help our customers innovate,
launch new products and services, navigate global markets and
complex supply chains, and grow sustainably and responsibly into
the future. Our science is your advantage.
Investors and others should note that UL Solutions intends to
routinely announce material information to investors and the
marketplace using SEC filings, press releases, public conference
calls, webcasts and the UL Solutions Investor Relations website. We
also intend to use certain social media channels as a means of
disclosing information about us and our products to consumers, our
customers, investors and the public on our X account
(@UL_Solutions) and our LinkedIn account (@ULSolutions). The
information posted on social media channels is not incorporated by
reference in this press release or in any other report or document
we file with the SEC. While not all of the information that the
Company posts to the UL Solutions Investor Relations website or to
social media accounts is of a material nature, some information
could be deemed to be material. Accordingly, the Company encourages
investors, the media, and others interested in UL Solutions to
review the information shared on our Investor Relations website at
ir.ul.com and to regularly follow our social media accounts. Users
can automatically receive email alerts and information about the
Company by subscribing to “Investor Email Alerts” at the bottom of
the UL Solutions Investor Relations website at ir.ul.com.
Forward-Looking Statements
Certain statements in this press release, which are not
historical facts, are forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995. These
include statements regarding management’s objectives and the
Company’s plans, strategy, outlook and future financial
performance. In some cases, you can identify forward-looking
statements by the use of words such as “may,” “could,” “seek,”
“guidance,” “predict,” “potential,” “likely,” “believe,” “will,”
“expect,” “anticipate,” “estimate,” “plan,” “intend,” “forecast,”
“aim,” “objectives,” “target,” “outlook,” “guidance” and
variations, or the negative, of these terms and similar
expressions. Such forward-looking statements are necessarily based
upon estimates and assumptions that, while management considers
reasonable, are inherently uncertain.
There are many risks, uncertainties and other factors that could
cause actual results to differ materially from those expressed or
implied by the forward-looking statements made in this press
release, including, but not limited to, the following:
falsification of or tampering with our reports or certificates;
increases in self-certification of products in industries in which
we provide services or corresponding decreases in third-party
certifications; any conflict of interest or perceived conflict of
interest between our testing, inspection and certification services
and our enterprise and advisory services; increased competition in
industries in which we participate; ineffectiveness of our
portfolio management techniques and strategies; adverse market
conditions or adverse changes in the political, social or legal
condition in the markets in which we operate; failure to
effectively implement our growth strategies and initiatives;
increased government regulation of industries in which we operate;
adverse government actions in respect of our operations, including
enforcement actions related to environmental, health and safety
matters; failure to retain and increase capacity at our existing
facilities or build new facilities in a timely and cost-effective
manner; failure to comply with applicable laws and regulations in
each jurisdiction in which we operate, including environmental laws
and regulations; fluctuations in foreign currency exchange rates;
imposition of or increases in customs duties and other tariffs;
deterioration of relations between the United States and countries
in which we operate, including China; changes in labor regulations
in jurisdictions in which we operate; changes in labor relations
and unionization efforts by our employees; failure to recruit,
attract and retain key employees, including through the
implementation of diversity, equity and inclusion initiatives, and
the succession of senior management; failure to recruit, attract
and retain sufficient qualified personnel to meet our customers’
needs; past and future acquisitions, joint ventures, investments
and other strategic initiatives; increases in raw material prices,
fuel prices and other operating costs; changes in services we
deliver or products we use; inability to develop new solutions or
the occurrence of defects, failures or delay with new and existing
solutions; increase in uninsured losses; ineffectiveness of
deficiencies in our enterprise risk management program; volatility
in credit markets or changes in our credit rating; actions of our
employees, agents, subcontractors, vendors and other business
partners; failure to maintain relationships with our customers,
vendors and business partners; consolidation of our customers and
vendors; disruptions in our global supply chain; changes in access
to data from external sources; pending and future litigation,
including in respect of our testing, inspection and certification
services; allegations concerning our failure to properly perform
our offered services; changes in the regulatory environment for our
industry or the industries of our customers; delays in obtaining,
failure to obtain or the withdrawal or revocation of our licenses,
approvals or other authorizations; changes in our accreditations,
approvals, permits or delegations of authority; issues with the
integrity of our data or the databases upon which we rely; failure
to manage our SaaS hosting network infrastructure capacity or
disruptions in such infrastructure; cybersecurity incidents and
other technology disruptions; risks associated with intellectual
property, including potential infringement; compliance with
agreements and instruments governing our indebtedness and the
incurrence of new indebtedness; interest rate increases; volatility
in the price of our Class A common stock; actions taken by, and
control exercised by, ULSE Inc., our parent and controlling
stockholder; ineffectiveness in, or failure to maintain, our
internal control over financial reporting; negative publicity or
changes in industry reputation; changes in tax laws and
regulations, resolution of tax disputes or imposition of audit
examinations; failure to generate sufficient cash to service our
indebtedness; constraints imposed on our ability to operate our
business or make necessary capital investments due to our
outstanding indebtedness; natural disasters and other catastrophic
events, including pandemics and the rapid spread of contagious
illnesses; and other risks discussed in our filings with the
Securities and Exchange Commission (the “SEC”), including our
Registration Statement on Form S-1, as amended (File No.
333-275468) and our Quarterly Report on Form 10- Q for the quarter
ended March 31, 2024, as well as other factors described from time
to time in our filings with the SEC.
All forward-looking statements attributable to us or persons
acting on our behalf are expressly qualified in their entirety by
the cautionary statements set forth above. We caution you not to
place undue reliance on any forward-looking statements, which are
made only as of the date of this press release. We do not undertake
or assume any obligation to update publicly any of these
forward-looking statements to reflect actual results, new
information or future events, changes in assumptions or changes in
other factors affecting such forward-looking statements, except to
the extent required by law. If we update one or more
forward-looking statements, no inference should be drawn that we
will make additional updates with respect to those or other
forward-looking statements.
Non-GAAP Measures
In addition to financial measures based on accounting principles
generally accepted in the United States of America (“GAAP”), this
presentation includes supplemental non-GAAP financial information,
including the presentation of Adjusted EBITDA, Adjusted EBITDA
margin, Adjusted Net Income, Adjusted Net Income margin, Adjusted
Diluted Earnings Per Share and Free Cash Flow. Management uses
non-GAAP measures in addition to GAAP measures to understand and
compare operating results across periods and for forecasting and
other purposes. Management believes these non-GAAP measures reflect
results in a manner that enables, in some instances, more
meaningful analysis of trends and facilitates comparison of results
across periods. These non-GAAP financial measures have no
standardized meaning presented in U.S. GAAP and may not be
comparable to other similarly titled measures used by other
companies due to potential differences between the companies in
calculations. The use of these non-GAAP measures has limitations,
and they should not be considered as substitutes for measures of
financial performance and financial position as prepared in
accordance with GAAP. See “Non-GAAP Financial Measures” below for
definitions of these non-GAAP measures, and reconciliations to
their most directly comparable GAAP measures.
UL Solutions Inc. Condensed
Consolidated Statements of Operations (Unaudited)
Three Months Ended June
30,
Six Months Ended June
30,
(in millions,
except per share data)
2024
2023
2024
2023
Revenue
$
730
$
689
$
1,400
$
1,318
Cost of revenue
364
352
715
687
Selling, general and administrative
expenses
240
220
468
439
Operating income
126
117
217
192
Interest expense
(13
)
(8
)
(28
)
(16
)
Other income, net
21
11
18
16
Income before income taxes
134
120
207
192
Income tax expense
28
21
41
35
Net income
106
99
166
157
Less: net income attributable to
non-controlling interests
5
5
9
8
Net income attributable to stockholders
of UL Solutions
$
101
$
94
$
157
$
149
Earnings per common share:
Basic
$
0.51
$
0.47
$
0.79
$
0.75
Diluted
$
0.50
$
0.47
$
0.78
$
0.75
Weighted average common shares
outstanding:
Basic
200
200
200
200
Diluted
201
200
201
200
UL Solutions Inc. Condensed
Consolidated Balance Sheets (Unaudited)
(in millions,
except per share data)
June 30, 2024
December 31, 2023
Assets
Current assets:
Cash and cash equivalents
$
295
$
315
Accounts receivable, net
381
362
Contract assets, net
206
179
Other current assets
75
97
Total current assets
957
953
Property, plant and equipment, net
554
555
Goodwill
628
623
Intangible assets, net
63
72
Operating lease right-of-use assets
145
151
Deferred income taxes
118
110
Capitalized software, net
135
139
Other assets
142
133
Total Assets
$
2,742
$
2,736
Liabilities and Stockholders’
Equity
Current liabilities:
Accounts payable
$
134
$
169
Accrued compensation and benefits
171
281
Operating lease liabilities - current
36
39
Contract liabilities
317
162
Other current liabilities
82
58
Total current liabilities
740
709
Long-term debt
785
904
Pension and postretirement benefit
plans
223
232
Operating lease liabilities
117
120
Other liabilities
91
93
Total Liabilities
1,956
2,058
Total Stockholders’ Equity
786
678
Total Liabilities and Stockholders’
Equity
$
2,742
$
2,736
UL Solutions Inc. Condensed
Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended June
30,
(in
millions)
2024
2023
Operating activities
Net cash flows provided by operating
activities
$
244
$
220
Investing activities
Capital expenditures
(113
)
(113
)
Acquisitions, net of cash acquired
(10
)
(1
)
Proceeds from divestitures
30
4
Other investing activities, net
—
25
Net cash flows used in investing
activities
(93
)
(85
)
Financing activities
Repayments of long-term debt, net
(95
)
—
Dividends to stockholders of UL
Solutions
(50
)
(40
)
Dividend to non-controlling interest
(15
)
—
Other financing activities, net
1
1
Net cash flows used in financing
activities
(159
)
(39
)
Effect of exchange rate changes on cash
and cash equivalents
(12
)
(5
)
Net (decrease) increase in cash and cash
equivalents
(20
)
91
Cash and cash equivalents
Beginning of period
315
322
End of period
$
295
$
413
UL Solutions Inc. Supplemental
Financial Information Revenue by Major Service Category and
Revenue Growth Components (Unaudited)
Revenue by Major Service
Category
Three Months Ended June
30,
Six Months Ended June
30,
(in
millions)
2024
2023
2024
2023
Certification Testing
$
203
$
188
$
379
$
349
Ongoing Certification Services
234
217
467
436
Non-certification Testing and Other
Services
225
216
419
398
Software
68
68
135
135
Total
$
730
$
689
$
1,400
$
1,318
Revenue Change Components
Three Months Ended June 30,
2024
(in
millions)
Organic1
Acquisition2
FX3
Total
Organic % Change
Total % Change
Revenue change
Industrial
$
34
$
(7
)
$
(5
)
$
22
11.6
%
7.5
%
Consumer
19
—
(6
)
13
6.1
%
4.2
%
Software and Advisory
5
1
—
6
5.7
%
6.8
%
Total
$
58
$
(6
)
$
(11
)
$
41
8.4
%
6.0
%
Revenue Change Components
Six Months Ended June 30,
2024
(in
millions)
Organic1
Acquisition2
FX3
Total
Organic % Change
Total % Change
Revenue change
Industrial
$
61
$
(6
)
$
(8
)
$
47
10.9
%
8.4
%
Consumer
35
(1
)
(10
)
24
6.0
%
4.1
%
Software and Advisory
9
2
—
11
5.2
%
6.4
%
Total
$
105
$
(5
)
$
(18
)
$
82
8.0
%
6.2
%
__________ 1.
Organic reflects revenue change in a given
period excluding Acquisition and FX in that same period, expressed
in dollars or as a percentage of revenue in the prior period.
2.
Acquisition is calculated as revenue
change in a given period related to acquisitions or disposals of
businesses using prior period exchange rates, expressed in dollars
or as a percentage of revenue in the prior period. Revenues from an
acquisition or disposal are measured as Acquisition for the initial
twelve month period following the acquisition or disposal date.
Subsequently, the revenue impact from the acquired or disposed
business is measured as Organic.
3.
FX reflects the impact that foreign
currency exchange rates have on revenue in a given period,
expressed in dollars or as a percentage of revenue in the prior
period. The Company uses constant currency to calculate the FX
impact on revenue in a given period by translating current period
revenues at prior period exchange rates, expressed as a percentage
of revenue in the prior period.
UL Solutions Inc.
Supplemental Financial
Information
Non-GAAP Measures
(Unaudited)
Non-GAAP Financial Measures
In addition to financial measures determined in accordance with
GAAP, the Company considers a variety of financial and operating
measures in assessing the performance of its business. The key
non-GAAP measures the Company uses are Adjusted EBITDA, Adjusted
EBITDA margin, Adjusted Net Income, Adjusted Net Income margin,
Adjusted Diluted Earnings Per Share and Free Cash Flow, which
management believes provide useful information to investors. These
measures are not financial measures calculated in accordance with
GAAP and should not be considered as a substitute for net income,
operating income, diluted earnings per share, net cash provided by
operating activities or any other measure calculated in accordance
with GAAP, and may not be comparable to similarly titled measures
reported by other companies.
The Company uses Adjusted EBITDA, Adjusted EBITDA margin,
Adjusted Net Income, Adjusted Net Income margin and Adjusted
Diluted Earnings Per Share to measure the operational strength and
performance of its business and believes these measures provide
additional information to investors about certain non-cash items
and unusual items that the Company does not expect to continue at
the same level in the future. Further, management believes these
non-GAAP financial measures provide a meaningful measure of
business performance and provide a basis for comparing the
Company’s performance to that of other peer companies using similar
measures. The Company uses Free Cash Flow as an additional
liquidity measure and believes it provides useful information to
investors about the cash generated from the Company’s core
operations that may be available to repay debt, make other
investments and return cash to stockholders.
There are material limitations to using these non-GAAP financial
measures. Adjusted EBITDA does not take into account certain
significant items, including depreciation and amortization,
interest expense, other expense (income), income tax expense,
stock-based compensation expense for equity-settled awards,
material asset impairment charges and restructuring expenses which
directly affect the Company’s net income, as applicable. Adjusted
Net Income and Adjusted Diluted Earnings Per Share do not take into
account certain significant items, including other expense
(income), stock-based compensation expense for equity-settled
awards, material asset impairment charges and restructuring
expenses which directly affect the Company’s net income and diluted
earnings per share, as applicable. Free Cash Flow adjusts for cash
items that are ultimately within management’s discretion to direct
and therefore may imply that there is less or more cash that is
available than the most comparable GAAP measure. Free Cash Flow is
not intended to represent residual cash flow for discretionary
expenditures since debt repayment requirements and other
non-discretionary expenditures are not deducted. These limitations
are best addressed by considering the economic effects of the
excluded items independently, and by considering these non- GAAP
financial measures in conjunction with net income, operating
income, diluted earnings per share and net cash provided by
operating activities as calculated in accordance with GAAP.
See additional information below regarding the definitions of
these non-GAAP financial measures and reconciliations of each
non-GAAP financial measure to its most directly comparable GAAP
measure.
The table below reconciles net income to Adjusted EBITDA for the
periods presented.
Three Months Ended June
30,
Six Months Ended June
30,
(in millions,
unless otherwise stated)
2024
2023
2024
2023
Net income
$
106
$
99
$
166
$
157
Depreciation and amortization expense
41
38
82
74
Interest expense
13
8
28
16
Other income, net
(21
)
(11
)
(18
)
(16
)
Income tax expense
28
21
41
35
Stock-based compensation
6
—
6
—
Restructuring
—
—
(1
)
—
Adjusted EBITDA1
$
173
$
155
$
304
$
266
Revenue
$
730
$
689
$
1,400
$
1,318
Net income margin
14.5
%
14.4
%
11.9
%
11.9
%
Adjusted EBITDA margin2
23.7
%
22.5
%
21.7
%
20.2
%
___________ 1.
The Company defines Adjusted EBITDA as net
income adjusted for depreciation and amortization expense, interest
expense, other income, income tax expense, as well as stock-based
compensation expense for equity-settled awards, material asset
impairment charges and restructuring expenses, as applicable. The
Company believes that the presentation of Adjusted EBITDA provides
additional information to investors about certain non-cash items
and unusual items that are not expected to continue at the same
level in the future. Further, the Company believes Adjusted EBITDA
provides a meaningful measure of business performance and provides
a basis for comparing its performance to that of other peer
companies using similar measures. There are material limitations to
using Adjusted EBITDA. Adjusted EBITDA does not take into account
certain significant items, including depreciation and amortization,
interest expense, income tax expense, stock-based compensation
expense for equity-settled awards, material asset impairment
charges and restructuring expenses which directly affects the
Company's net income, as applicable. These limitations are best
addressed by considering the economic effects of the excluded items
independently, and by considering Adjusted EBITDA in conjunction
with net income as calculated in accordance with GAAP.
2.
Adjusted EBITDA margin is calculated as
Adjusted EBITDA as a percentage of revenue.
The table below reconciles segment operating income to segment
Adjusted EBITDA for the periods presented.
Three Months Ended June
30,
Six Months Ended June
30,
(in millions, unless otherwise
stated)
2024
2023
2024
2023
Industrial Segment operating income
$
85
$
82
$
160
$
154
Depreciation and amortization expense
10
9
21
17
Stock-based compensation
2
-
2
-
Adjusted EBITDA1
$
97
$
91
$
183
$
171
Revenue
$
314
$
292
$
609
$
562
Operating income margin
27.1
%
28.1
%
26.3
%
27.4
%
Adjusted EBITDA margin2
30.9
%
31.2
%
30.0
%
30.4
%
Consumer Segment operating income
$
38
$
33
$
55
$
36
Depreciation and amortization expense
20
19
39
37
Stock-based compensation
3
-
3
-
Restructuring
-
-
(1
)
-
Adjusted EBITDA1
$
61
$
52
$
96
$
73
Revenue
$
322
$
309
$
608
$
584
Operating income margin
11.8
%
10.7
%
9.0
%
6.2
%
Adjusted EBITDA margin2
18.9
%
16.8
%
15.8
%
12.5
%
Software and Advisory Segment operating income
$
3
$
2
$
2
$
2
Depreciation and amortization expense
11
10
22
20
Stock-based compensation
1
-
1
-
Adjusted EBITDA1
$
15
$
12
$
25
$
22
Revenue
$
94
$
88
$
183
$
172
Operating income margin
3.2
%
2.3
%
1.1
%
1.2
%
Adjusted EBITDA margin2
16.0
%
13.6
%
13.7
%
12.8
%
Adjusted EBITDA1
$
173
$
155
$
304
$
266
__________ 1.
See definition on previous page.
2.
See definition on previous page.
The table below reconciles net income to Adjusted Net
Income.
Three Months Ended June
30,
Six Months Ended June
30,
(in millions,
unless otherwise stated)
2024
2023
2024
2023
Net income
$
106
$
99
$
166
$
157
Other income, net
(21
)
(11
)
(18
)
(16
)
Stock-based compensation
6
—
6
—
Restructuring
—
—
(1
)
—
Tax effect of adjustments2
3
1
2
2
Adjusted Net Income1
$
94
$
89
$
155
$
143
Revenue
$
730
$
689
$
1,400
$
1,318
Net income margin
14.5
%
14.4
%
11.9
%
11.9
%
Adjusted Net Income margin3
12.9
%
12.9
%
11.1
%
10.8
%
__________ 1.
The Company defines Adjusted Net Income as
net income adjusted for other income, stock-based compensation
expense for equity-settled awards, material asset impairment
charges and restructuring expenses, as applicable, each net of tax.
The Company believes that the presentation of Adjusted Net Income
provides additional information to investors about certain non-cash
items and unusual items that are expected to continue at the same
level in the future. Further, the Company believes Adjusted Net
Income provides a meaningful measure of business performance and
provides a basis for comparing its performance to that of other
peer companies using similar measures. There are material
limitations to using Adjusted Net Income. Adjusted Net Income does
not take into account certain significant items, including other
expense (income), stock- based compensation expense for
equity-settled awards, material asset impairment charges and
restructuring expenses which directly affect the Company's net
income, as applicable. These limitations are best addressed by
considering the economic effects of the excluded items
independently, and by considering Adjusted Net Income in
conjunction with net income as calculated in accordance with
GAAP.
2.
The Company computed the tax effect of
adjustments to net earnings by applying the statutory tax rate in
the relevant jurisdictions to the income or expense items that are
adjusted in the period presented. If a valuation allowance exists,
the rate applied is zero.
3.
Adjusted Net Income margin is calculated
as Adjusted Net Income as a percentage of revenue.
The table below reconciles diluted earnings per share to
Adjusted Diluted Earnings Per Share.
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
Diluted earnings per share2
$
0.50
$
0.47
$
0.78
$
0.75
Other income, net
(0.11
)
(0.06
)
(0.09
)
(0.08
)
Stock-based compensation
0.03
—
0.03
—
Tax effect of adjustments3
0.02
0.01
0.01
0.01
Adjusted Diluted Earnings Per Share1 2
$
0.44
$
0.42
$
0.73
$
0.68
____________ 1.
The Company defines Adjusted Diluted
Earnings Per Share as diluted earnings per share attributable to
stockholder of UL Solutions adjusted for other income, stock-based
compensation expense for equity-settled awards, material asset
impairment charges and restructuring expenses, as applicable. The
Company believes that the presentation of Adjusted Diluted Earnings
Per Share provides additional information to investors about
certain non-cash items and unusual items that are expected to
continue at the same level in the future. Further, the Company
believes Adjusted Diluted Earnings Per Share provides a meaningful
measure of business performance and provides a basis for comparing
its performance to that of other peer companies using similar
measures. There are material limitations to using Adjusted Diluted
Earnings Per Share. Adjusted Diluted Earnings Per Share does not
take into account certain significant items, including other
expense (income), stock-based compensation expense for
equity-settled awards, material asset impairment charges and
restructuring expenses which directly affect the Company's diluted
earnings per share, as applicable. These limitations are best
addressed by considering the economic effects of the excluded items
independently, and by considering Adjusted Diluted Earnings Per
Share in conjunction with diluted earnings per share as calculated
in accordance with GAAP.
2.
Diluted earnings per share and Adjusted
Diluted Earnings Per Share have been adjusted for the period ended
June 30, 2023 to reflect a 2-for-1 forward split of the Company's
Class A common stock effected on November 20, 2023.
3.
See definition on previous page.
The table below reconciles net cash provided by operating
activities to Free Cash Flow for the periods presented.
Six Months Ended June
30,
(in
millions)
2024
2023
Net cash provided by operating
activities
$
244
$
220
Capital expenditures
(113
)
(113
)
Free Cash Flow1
$
131
$
107
___________ 1.
The Company defines Free Cash Flow as cash
from operating activities less cash outlays related to capital
expenditures. The Company defines capital expenditures to include
purchases of property, plant and equipment and capitalized
software. These items are subtracted from cash from operating
activities because they represent long-term investments that are
required for normal business activities. The Company uses Free Cash
Flow as an additional liquidity measure and believes it provides
useful information to investors about the cash generated from its
core operations that may be available to repay debt, make other
investments and return cash to stockholders. There are material
limitations to using Free Cash Flow. Free Cash Flow adjusts for
cash items that are ultimately within management’s discretion to
direct, and therefore, may imply that there is less or more cash
that is available than the most comparable GAAP measure. Free Cash
Flow is not intended to represent residual cash flow for
discretionary expenditures since debt repayment requirements and
other non-discretionary expenditures are not deducted. These
limitations are best addressed by considering the economic effects
of the excluded items independently, and by considering Free Cash
Flow in conjunction with net cash provided by operating activities
as calculated in accordance with GAAP.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240731569869/en/
Media: Kathy Fieweger Senior Vice President -
Communications Kathy.Fieweger@ul.com +1 312-852-5156
Investors: Dan Scott / Rodny Nacier, ICR Inc. IR@ul.com
UL Solutions (NYSE:ULS)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
UL Solutions (NYSE:ULS)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024