Form 8-K - Current report
20 Février 2024 - 1:00PM
Edgar (US Regulatory)
MIDDLEBY Corp false 0000769520 0000769520 2024-02-20 2024-02-20
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 20, 2024
THE MIDDLEBY CORPORATION
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
|
Delaware |
|
001-9973 |
|
36-3352497 |
(State or Other Jurisdiction of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
1400 Toastmaster Drive, Elgin, Illinois |
|
60120 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(847) 741-3300
(Registrant’s telephone number, including area code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
Common Stock |
|
MIDD |
|
Nasdaq Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 |
Results of Operations and Financial Condition. |
On February 20, 2024, The Middleby Corporation (the “Company”) issued a press release announcing its financial results for the fourth quarter ended December 30, 2023. A copy of that press release is furnished as Exhibit 99.1 and incorporated herein by reference.
The information furnished pursuant to Item 2.02 of this Current Report on Form 8-K (including the exhibit hereto) shall not be considered “filed” under the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference into future filings by the Company under the Securities Act of 1933, as amended, or under the Securities Exchange Act of 1934, as amended, unless the Company expressly sets forth in such future filing that such information is to be considered “filed” or incorporated by reference therein.
Item 9.01. |
Financial Statements and Exhibits. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
THE MIDDLEBY CORPORATION |
|
|
|
|
|
|
|
|
By: |
|
/s/ Bryan E. Mittelman |
Dated: February 20, 2024 |
|
|
|
|
|
Bryan E. Mittelman |
|
|
|
|
|
|
Chief Financial Officer |
Exhibit 99.1
The Middleby Corporation Reports Fourth Quarter Results
|
|
|
Record Q4 Adjusted EBITDA of $235 million, a 1% increase year over year |
|
|
|
Record YTD Adjusted EBITDA of $900 million, a 6% increase year over year |
|
|
|
Record operating cash flows of $256 million for the quarter and $629 million for the year
|
|
|
|
Profitability grew to an organic adjusted EBITDA margin of 23.6% compared to 22.6% in the prior year
|
|
|
|
Diluted Earnings per share of $1.42 and adjusted net earnings per share of $2.65 for the fourth quarter, an
increase of 3% year over year |
|
|
|
Net leverage reduced to less than 2.5x |
Elgin, Ill, February 20, 2024 - The Middleby Corporation (NASDAQ: MIDD), a leading worldwide manufacturer of equipment for the commercial foodservice,
food processing, and residential kitchen industries, today reported net earnings for the fourth quarter of 2023.
We are proud of the
accomplishments our team achieved in 2023, concluding with a strong fourth quarter finish in a challenging year. In 2023, we posted another year of record EBITDA, while also making great strides toward our long-term profitability goals. We generated
record cash flows for the year, while making meaningful strategic investments in our operations, sales and marketing capabilities, and our industry leading product innovations. We enter 2024 with a strong financial position and each of our three
industry-leading foodservice businesses are poised for long-term profitable growth said Tim FitzGerald, CEO of The Middleby Corporation.
2023
Fourth Quarter Financial Results
|
|
|
Net sales decreased 2.2% in the fourth quarter over the comparative prior year period. Excluding the impacts of
acquisitions and foreign exchange rates, sales decreased 4.7% in the fourth quarter over the comparative prior year period. |
|
|
|
Organic net sales (a non-GAAP measure) decreases were reported for all
segments in the fourth quarter of 2023. A reconciliation of reported net sales by segment is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Foodservice |
|
Residential
Kitchen |
|
Food
Processing |
|
Total
Company |
|
|
|
|
|
|
|
|
|
|
Reported Net Sales Growth |
|
|
(0.2 |
)% |
|
|
(12.5 |
)% |
|
|
2.7 |
% |
|
|
(2.2 |
)% |
|
|
|
|
|
Acquisitions |
|
|
1.4 |
% |
|
|
0.3 |
% |
|
|
2.3 |
% |
|
|
1.3 |
% |
|
|
|
|
|
Foreign Exchange Rates |
|
|
0.8 |
% |
|
|
1.8 |
% |
|
|
1.7 |
% |
|
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Net Sales Growth (1)
(2) |
|
|
(2.3 |
)% |
|
|
(14.6 |
)% |
|
|
(1.3 |
)% |
|
|
(4.7 |
)% |
|
(1) Organic net sales growth defined as total sales growth excluding
impact of acquisitions and foreign exchange rates
(2) Totals may be impacted by rounding |
|
|
|
|
Operating income during the fourth quarter included $78.1 million of impairment charges associated with
tradenames primarily within the Residential Kitchen Equipment Group. |
|
|
|
Adjusted EBITDA (a non-GAAP measure) was $235.2 million in the
fourth quarter compared to $233.5 million in the prior year. A reconciliation of organic adjusted EBITDA (a non-GAAP measure) by segment is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
Foodservice |
|
Residential
Kitchen |
|
Food
Processing |
|
Total
Company |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
28.6 |
% |
|
|
10.4 |
% |
|
|
27.6 |
% |
|
|
23.3 |
% |
|
|
|
|
|
Acquisitions |
|
|
(0.4 |
)% |
|
|
0.2 |
% |
|
|
(0.1 |
)% |
|
|
(0.2 |
)% |
|
|
|
|
|
Foreign Exchange Rates |
|
|
|
% |
|
|
0.2 |
% |
|
|
0.1 |
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Adjusted EBITDA (1)
(2) |
|
|
29.1 |
% |
|
|
10.1 |
% |
|
|
27.6 |
% |
|
|
23.6 |
% |
|
(1) Organic Adjusted EBITDA defined as Adjusted EBITDA excluding
impact of acquisitions and foreign exchange rates. (2) Totals may be impacted by
rounding |
|
|
|
|
Foreign exchange losses were approximately $4.0 million in the fourth quarter, which negatively impacted
adjusted earnings per share by $0.06. |
|
|
|
Operating cash flows during the fourth quarter amounted to $255.7 million in comparison to
$159.1 million in the prior year period. Operating cash flows for the twelve months period ended December 30, 2023 amounted to $628.8 million in comparison to $332.6 million in the prior year period. The total leverage ratio per
our credit agreements was less than 2.5x. The trailing twelve month bank agreement pro-forma EBITDA was $921.8 million. |
|
|
|
Net debt, defined as debt excluding the unamortized discount associated with the Convertible Notes less cash, at
the end of the 2023 fiscal fourth quarter amounted to $2.2 billion as compared to $2.6 billion at the end of fiscal 2022. Our borrowing availability at the end of the fourth quarter was approximately $2.8 billion.
|
We continue to further strengthen our three industry-leading foodservice platforms through organic growth initiatives and
strategic acquisitions. We are excited to have most recently completed the acquisition of GBT GmbH Bakery Technology (GBT). Based in Lūnen Germany, GBT has a broad portfolio of highly-engineered industrial bakery product offerings
that further extends our existing portfolio of solutions, providing for synergistic growth opportunities within our Food Processing Group.
We
are also very excited for Middleby Residential to be participating at the upcoming Kitchen & Bath Industry Show on February 27-29 in Las Vegas. Our entire portfolio of leading indoor and outdoor
brands will be on display. We will be launching a record number of new products featuring new colors and designs, the latest in cooking technology, and the next generation of connected equipment, concluded Mr. FitzGerald.
Conference Call
The company has scheduled a
conference call to discuss the fourth quarter results at 11 a.m. Eastern/10 a.m. Central Time on February 20th. The conference call is accessible through the Investor Relations section of the company website at www.middleby.com. If website access is
not available, attendees can join the conference by dialing (833) 630-1956, or (412) 317-1837 for international access, and ask to join the Middleby conference call. The
conference call will be available for replay from the companys website.
Statements in this press release or otherwise attributable to the company
regarding the companys business which are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The company cautions investors that such
statements are estimates of future performance and are highly dependent upon a variety of important factors that could cause actual results to differ materially from such statements. Such factors include variability in financing costs; quarterly
variations in operating results; dependence on key customers; international exposure; foreign exchange and political risks affecting international sales; changing market conditions; the impact of competitive products and pricing; the timely
development and market acceptance of the companys products; the availability and cost of raw materials; and other risks detailed herein and from time-to-time in
the companys SEC filings. Any forward-looking statement speaks only as of the date hereof, and the company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information,
future developments or otherwise, except as required by law.
The Middleby Corporation is a global leader in the foodservice industry. The company
develops and manufactures a broad line of solutions used in commercial foodservice, food processing, and residential kitchens. Supporting the companys pursuit of the most sophisticated innovation, state-of-the-art Middleby Innovation Kitchens and Residential Showrooms showcase and demonstrate the most advanced Middleby solutions. In 2022 Middleby was named a
Worlds Best Employer by Forbes and is a proud philanthropic partner to organizations addressing food insecurity.
Contact: John Joyner, VP of
Investor Relations, jjoyner@middleby.com
THE MIDDLEBY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in 000s, Except Per Share Information)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
|
|
|
4th Qtr, 2023 |
|
4th Qtr, 2022 |
|
4th Qtr, 2023 |
|
4th Qtr, 2022 |
Net sales |
|
$ |
1,008,576 |
|
|
$ |
1,031,705 |
|
|
$ |
4,036,605 |
|
|
$ |
4,032,853 |
|
|
|
|
|
|
Cost of sales |
|
|
621,807 |
|
|
|
641,635 |
|
|
|
2,502,543 |
|
|
|
2,586,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
386,769 |
|
|
|
390,070 |
|
|
|
1,534,062 |
|
|
|
1,446,554 |
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
191,585 |
|
|
|
200,477 |
|
|
|
806,946 |
|
|
|
797,234 |
|
|
|
|
|
|
Restructuring expenses |
|
|
2,436 |
|
|
|
1,485 |
|
|
|
14,134 |
|
|
|
9,716 |
|
|
|
|
|
|
Impairments |
|
|
78,114 |
|
|
|
|
|
|
|
78,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
114,634 |
|
|
|
188,108 |
|
|
|
634,868 |
|
|
|
639,604 |
|
|
|
|
|
|
Interest expense and deferred financing amortization, net |
|
|
28,277 |
|
|
|
26,414 |
|
|
|
120,348 |
|
|
|
88,977 |
|
|
|
|
|
|
Net periodic pension benefit (other than service costs & curtailment) |
|
|
(2,142 |
) |
|
|
(10,437 |
) |
|
|
(9,071 |
) |
|
|
(42,681 |
) |
|
|
|
|
|
Other expense, net |
|
|
1,571 |
|
|
|
10,415 |
|
|
|
4,213 |
|
|
|
28,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
86,928 |
|
|
|
161,716 |
|
|
|
519,378 |
|
|
|
564,415 |
|
|
|
|
|
|
Provision for income taxes |
|
|
10,635 |
|
|
|
28,519 |
|
|
|
118,496 |
|
|
|
127,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
76,293 |
|
|
$ |
133,197 |
|
|
$ |
400,882 |
|
|
$ |
436,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.42 |
|
|
$ |
2.48 |
|
|
$ |
7.48 |
|
|
$ |
8.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.42 |
|
|
$ |
2.45 |
|
|
$ |
7.41 |
|
|
$ |
7.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
53,601 |
|
|
|
53,809 |
|
|
|
53,577 |
|
|
|
54,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
53,768 |
|
|
|
54,388 |
|
|
|
54,086 |
|
|
|
54,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE MIDDLEBY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in 000s)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Dec 30, 2023 |
|
Dec 31, 2022 |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
247,496 |
|
|
$ |
162,001 |
|
|
|
|
Accounts receivable, net |
|
|
644,576 |
|
|
|
631,134 |
|
|
|
|
Inventories, net |
|
|
935,867 |
|
|
|
1,077,729 |
|
|
|
|
Prepaid expenses and other |
|
|
112,690 |
|
|
|
125,640 |
|
|
|
|
Prepaid taxes |
|
|
25,230 |
|
|
|
9,492 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,965,859 |
|
|
|
2,005,996 |
|
|
|
|
Property, plant and equipment, net |
|
|
510,898 |
|
|
|
443,528 |
|
|
|
|
Goodwill |
|
|
2,486,310 |
|
|
|
2,411,834 |
|
|
|
|
Other intangibles, net |
|
|
1,693,076 |
|
|
|
1,794,232 |
|
|
|
|
Long-term deferred tax assets |
|
|
7,945 |
|
|
|
6,738 |
|
|
|
|
Pension benefits assets |
|
|
38,535 |
|
|
|
|
|
|
|
|
Other assets |
|
|
204,069 |
|
|
|
212,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,906,692 |
|
|
$ |
6,874,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
44,822 |
|
|
$ |
45,583 |
|
|
|
|
Accounts payable |
|
|
227,080 |
|
|
|
271,374 |
|
|
|
|
Accrued expenses |
|
|
579,192 |
|
|
|
671,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
851,094 |
|
|
|
988,284 |
|
|
|
|
Long-term debt |
|
|
2,380,373 |
|
|
|
2,676,741 |
|
|
|
|
Long-term deferred tax liability |
|
|
216,143 |
|
|
|
220,204 |
|
|
|
|
Accrued pension benefits |
|
|
12,128 |
|
|
|
14,948 |
|
|
|
|
Other non-current liabilities |
|
|
197,065 |
|
|
|
176,942 |
|
|
|
|
Stockholders equity |
|
|
3,249,889 |
|
|
|
2,797,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,906,692 |
|
|
$ |
6,874,866 |
|
|
|
|
|
|
|
|
|
|
THE MIDDLEBY CORPORATION
NON-GAAP SEGMENT INFORMATION (UNAUDITED)
(Amounts in 000s, Except Percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Foodservice |
|
Residential Kitchen |
|
Food Processing |
|
Total Company (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
627,864 |
|
|
$ |
189,012 |
|
|
$ |
191,700 |
|
|
$ |
1,008,576 |
|
|
|
|
|
|
Segment Operating Income |
|
$ |
164,111 |
|
|
$ |
(63,647 |
) |
|
$ |
46,986 |
|
|
$ |
114,634 |
|
|
|
|
|
|
Operating Income % of net sales |
|
|
26.1 |
% |
|
|
(33.7 |
) % |
|
|
24.5 |
% |
|
|
11.4 |
% |
|
|
|
|
|
Depreciation |
|
|
7,189 |
|
|
|
3,567 |
|
|
|
2,039 |
|
|
|
13,328 |
|
|
|
|
|
|
Amortization |
|
|
13,823 |
|
|
|
2,284 |
|
|
|
2,325 |
|
|
|
18,432 |
|
|
|
|
|
|
Restructuring expenses |
|
|
515 |
|
|
|
1,218 |
|
|
|
703 |
|
|
|
2,436 |
|
|
|
|
|
|
Acquisition related adjustments |
|
|
(8,345 |
) |
|
|
31 |
|
|
|
812 |
|
|
|
(7,502 |
) |
|
|
|
|
|
Charitable support to Ukraine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
Stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,742 |
|
|
|
|
|
|
Impairments |
|
|
1,986 |
|
|
|
76,128 |
|
|
|
|
|
|
|
78,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment adjusted EBITDA
(2) |
|
$ |
179,279 |
|
|
$ |
19,581 |
|
|
$ |
52,865 |
|
|
$ |
235,192 |
|
|
|
|
|
|
Adjusted EBITDA % of net sales |
|
|
28.6 |
% |
|
|
10.4 |
% |
|
|
27.6 |
% |
|
|
23.3 |
% |
Three Months Ended December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
628,914 |
|
|
$ |
216,068 |
|
|
$ |
186,723 |
|
|
$ |
1,031,705 |
|
Segment Operating Income |
|
$ |
158,318 |
|
|
$ |
27,137 |
|
|
$ |
41,295 |
|
|
$ |
188,108 |
|
|
|
|
|
|
Operating Income % of net sales |
|
|
25.2 |
% |
|
|
12.6 |
% |
|
|
22.1 |
% |
|
|
18.2 |
% |
|
|
|
|
|
Depreciation |
|
|
6,821 |
|
|
|
4,325 |
|
|
|
1,764 |
|
|
|
13,011 |
|
|
|
|
|
|
Amortization |
|
|
13,704 |
|
|
|
(3,072 |
) |
|
|
5,714 |
|
|
|
16,346 |
|
|
|
|
|
|
Restructuring expenses |
|
|
(515 |
) |
|
|
2,215 |
|
|
|
(215 |
) |
|
|
1,485 |
|
|
|
|
|
|
Acquisition related adjustments |
|
|
(1,814 |
) |
|
|
|
|
|
|
112 |
|
|
|
(1,307 |
) |
|
|
|
|
|
Charitable support to Ukraine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
|
|
|
Stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment adjusted EBITDA |
|
$ |
176,514 |
|
|
$ |
30,605 |
|
|
$ |
48,670 |
|
|
$ |
233,539 |
|
|
|
|
|
|
Adjusted EBITDA % of net sales |
|
|
28.1 |
% |
|
|
14.2 |
% |
|
|
26.1 |
% |
|
|
22.6 |
% |
(1) Includes corporate and other general company expenses, which
impact Segment Adjusted EBITDA, and amounted to $16.5 million and $22.3 million for the three months ended December 30, 2023 and December 31, 2022, respectively.
(2) Foreign exchange rates favorably impacted Segment Adjusted EBITDA by approximately
$2.6 million for the three months ended December 30, 2023.
THE MIDDLEBY CORPORATION
NON-GAAP SEGMENT INFORMATION (UNAUDITED)
(Amounts in 000s, Except Percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Foodservice |
|
Residential Kitchen |
|
Food Processing |
|
Total Company (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2,521,471 |
|
|
$ |
794,516 |
|
|
$ |
720,618 |
|
|
$ |
4,036,605 |
|
|
|
|
|
|
Segment Operating Income |
|
$ |
616,224 |
|
|
$ |
(12,450 |
) |
|
$ |
158,469 |
|
|
$ |
634,868 |
|
|
|
|
|
|
Operating Income % of net sales |
|
|
24.4 |
% |
|
|
(1.6 |
) % |
|
|
22.0 |
% |
|
|
15.7 |
% |
|
|
|
|
|
Depreciation |
|
|
27,323 |
|
|
|
13,637 |
|
|
|
7,949 |
|
|
|
50,416 |
|
|
|
|
|
|
Amortization |
|
|
56,728 |
|
|
|
9,052 |
|
|
|
9,271 |
|
|
|
75,051 |
|
|
|
|
|
|
Restructuring expenses |
|
|
3,173 |
|
|
|
9,402 |
|
|
|
1,559 |
|
|
|
14,134 |
|
|
|
|
|
|
Acquisition related adjustments |
|
|
(6,014 |
) |
|
|
76 |
|
|
|
2,087 |
|
|
|
(3,851 |
) |
|
|
|
|
|
Charitable support to Ukraine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
615 |
|
|
|
|
|
|
Stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,047 |
|
|
|
|
|
|
Impairments |
|
|
1,986 |
|
|
|
76,128 |
|
|
|
|
|
|
|
78,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment adjusted EBITDA
(2) |
|
$ |
699,420 |
|
|
$ |
95,845 |
|
|
$ |
179,335 |
|
|
$ |
900,394 |
|
|
|
|
|
|
Adjusted EBITDA % of net sales |
|
|
27.7 |
% |
|
|
12.1 |
% |
|
|
24.9 |
% |
|
|
22.3 |
% |
|
|
|
|
|
Twelve Months Ended December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2,394,762 |
|
|
$ |
1,048,122 |
|
|
$ |
589,969 |
|
|
$ |
4,032,853 |
|
|
|
|
|
|
Segment Operating Income |
|
$ |
548,536 |
|
|
$ |
127,948 |
|
|
$ |
107,459 |
|
|
$ |
639,604 |
|
|
|
|
|
|
Operating Income % of net sales |
|
|
22.9 |
% |
|
|
12.2 |
% |
|
|
18.2 |
% |
|
|
15.9 |
% |
|
|
|
|
|
Depreciation |
|
|
24,299 |
|
|
|
13,596 |
|
|
|
6,045 |
|
|
|
44,619 |
|
|
|
|
|
|
Amortization |
|
|
54,872 |
|
|
|
17,376 |
|
|
|
14,034 |
|
|
|
86,282 |
|
|
|
|
|
|
Restructuring expenses |
|
|
2,419 |
|
|
|
5,107 |
|
|
|
2,190 |
|
|
|
9,716 |
|
|
|
|
|
|
Acquisition related adjustments |
|
|
(3,070 |
) |
|
|
15,062 |
|
|
|
415 |
|
|
|
13,852 |
|
|
|
|
|
|
Charitable support to Ukraine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
967 |
|
|
|
|
|
|
Stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment adjusted EBITDA |
|
$ |
627,056 |
|
|
$ |
179,089 |
|
|
$ |
130,143 |
|
|
$ |
853,408 |
|
|
|
|
|
|
Adjusted EBITDA % of net sales |
|
|
26.2 |
% |
|
|
17.1 |
% |
|
|
22.1 |
% |
|
|
21.2 |
% |
(1) Includes corporate and other general company expenses, which
impact Segment Adjusted EBITDA, and amounted to $74.2 million and $82.9 million for the twelve months ended December 30, 2023 and December 31, 2022, respectively.
(2) Foreign exchange rates favorably impacted Segment Adjusted EBITDA by approximately
$2.2 million for the twelve months ended December 30, 2023.
THE MIDDLEBY CORPORATION
NON-GAAP INFORMATION (UNAUDITED)
(Amounts in 000s, Except Percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
4th Qtr, 2023 |
|
4th Qtr, 2022 |
|
|
|
|
|
|
|
$ |
|
Diluted per share |
|
$ |
|
Diluted per share |
|
|
|
|
|
Net earnings |
|
$ |
76,293 |
|
|
$ |
1.42 |
|
|
$ |
133,197 |
|
|
$ |
2.45 |
|
|
|
|
|
|
Amortization (1) |
|
|
20,218 |
|
|
|
0.38 |
|
|
|
18,132 |
|
|
|
0.33 |
|
|
|
|
|
|
Restructuring expenses |
|
|
2,436 |
|
|
|
0.05 |
|
|
|
1,485 |
|
|
|
0.03 |
|
|
|
|
|
|
Acquisition related adjustments |
|
|
(7,502 |
) |
|
|
(0.14 |
) |
|
|
(1,307 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
Net periodic pension benefit (other than service costs & curtailment) |
|
|
(2,142 |
) |
|
|
(0.04 |
) |
|
|
(10,437 |
) |
|
|
(0.19 |
) |
|
|
|
|
|
Charitable support to Ukraine |
|
|
8 |
|
|
|
|
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
Impairments |
|
|
78,114 |
|
|
|
1.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect of pre-tax adjustments |
|
|
(24,665 |
) |
|
|
(0.46 |
) |
|
|
(2,075 |
) |
|
|
(0.04 |
) |
|
|
|
|
|
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings |
|
$ |
142,760 |
|
|
$ |
2.65 |
|
|
$ |
139,164 |
|
|
$ |
2.57 |
|
|
|
|
|
|
Diluted weighted average number of shares |
|
|
53,768 |
|
|
|
|
|
|
|
54,388 |
|
|
|
|
|
|
|
|
|
|
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
|
|
73 |
|
|
|
|
|
|
|
(320 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted weighted average number of shares |
|
|
53,841 |
|
|
|
|
|
|
|
54,068 |
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
|
4th Qtr, 2023 |
|
4th Qtr, 2022 |
|
|
|
|
|
|
|
$ |
|
Diluted per share |
|
$ |
|
Diluted per share |
|
|
|
|
|
Net earnings |
|
$ |
400,882 |
|
|
$ |
7.41 |
|
|
$ |
436,569 |
|
|
$ |
7.95 |
|
|
|
|
|
|
Amortization (1) |
|
|
82,188 |
|
|
|
1.52 |
|
|
|
93,441 |
|
|
|
1.70 |
|
|
|
|
|
|
Restructuring expenses |
|
|
14,134 |
|
|
|
0.26 |
|
|
|
9,716 |
|
|
|
0.18 |
|
|
|
|
|
|
Acquisition related adjustments |
|
|
(3,851 |
) |
|
|
(0.07 |
) |
|
|
13,852 |
|
|
|
0.25 |
|
|
|
|
|
|
Net periodic pension benefit (other than service costs & curtailment) |
|
|
(9,071 |
) |
|
|
(0.17 |
) |
|
|
(42,681 |
) |
|
|
(0.78 |
) |
|
|
|
|
|
Charitable support to Ukraine |
|
|
615 |
|
|
|
0.01 |
|
|
|
967 |
|
|
|
0.02 |
|
|
|
|
|
|
Impairments |
|
|
78,114 |
|
|
|
1.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect of pre-tax adjustments |
|
|
(42,414 |
) |
|
|
(0.78 |
) |
|
|
(18,824 |
) |
|
|
(0.34 |
) |
|
|
|
|
|
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
|
|
|
|
|
|
0.08 |
|
|
|
|
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings |
|
$ |
520,597 |
|
|
$ |
9.70 |
|
|
$ |
493,040 |
|
|
$ |
9.10 |
|
|
|
|
|
|
Diluted weighted average number of shares |
|
|
54,086 |
|
|
|
|
|
|
|
54,947 |
|
|
|
|
|
|
|
|
|
|
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
|
|
(442 |
) |
|
|
|
|
|
|
(779 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted weighted average number of shares |
|
|
53,644 |
|
|
|
|
|
|
|
54,168 |
|
|
|
|
|
(1) Includes amortization of deferred financing costs and convertible notes
issuance costs.
(2) Adjusted diluted weighted average number of shares was calculated based on
excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfy the amount in excess of the principal since the companys capped call offsets the dilutive impact of the shares underlying the convertible notes. The
calculation of adjusted diluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
|
|
|
|
|
|
4th Qtr, 2023 |
|
4th Qtr, 2022 |
|
|
|
4th Qtr, 2023 |
|
4th Qtr, 2022 |
Net Cash Flows Provided By (Used In): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
255,687 |
|
|
$ |
159,103 |
|
|
|
|
$ |
628,790 |
|
|
$ |
332,552 |
|
|
|
|
|
|
|
Investing activities |
|
|
(16,518 |
) |
|
|
(90,451 |
) |
|
|
|
|
(155,742 |
) |
|
|
(348,319 |
) |
|
|
|
|
|
|
Financing activities |
|
|
(165,171 |
) |
|
|
(64,963 |
) |
|
|
|
|
(390,939 |
) |
|
|
7,631 |
|
|
|
|
|
|
|
Free Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities |
|
$ |
255,687 |
|
|
$ |
159,103 |
|
|
|
|
$ |
628,790 |
|
|
$ |
332,552 |
|
|
|
|
|
|
|
Less: Capital expenditures |
|
|
(15,534 |
) |
|
|
(16,375 |
) |
|
|
|
|
(85,179 |
) |
|
|
(67,289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
240,153 |
|
|
$ |
142,728 |
|
|
|
|
$ |
543,611 |
|
|
$ |
265,263 |
|
NON-GAAP FINANCIAL MEASURES
The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial
information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance
with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from
similarly titled non-GAAP financial measures used by other companies.
The company believes that organic net sales
growth, non-GAAP adjusted segment EBITDA, adjusted net earnings and adjusted diluted per share measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations
and financial performance, and its management team primarily focuses on non-GAAP items in evaluating performance for business planning purposes. The company also believes that these measures assist it
with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in its opinion, do not reflect its core operating performance including, for example,
intangibles amortization expense, impairment charges, restructuring expenses, and other charges which management considers to be outside core operating results.
The company believes that free cash flow is an important measure of operating performance because it provides management and investors a measure of cash
generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, repaying debt and repurchasing our common stock.
The company believes that its presentation of these non-GAAP financial measures is useful because it provides investors
and securities analysts with the same information that Middleby uses internally for purposes of assessing its core operating performance.
v3.24.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Middleby (NASDAQ:MIDD)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Middleby (NASDAQ:MIDD)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025