CALGARY,
AB, Aug. 2, 2024 /PRNewswire/ - Enbridge Inc.
(Enbridge or the Company) (TSX: ENB) (NYSE: ENB) today reported
second quarter 2024 financial results, recast its 2024 financial
guidance and provided a quarterly business update.
Highlights
(All financial figures are unaudited and in Canadian dollars
unless otherwise noted. * identifies non-GAAP financial measures.
Please refer to Non-GAAP Reconciliations
Appendices.)
- Recast 2024 full year financial outlook to include
contributions from the U.S. Gas Utilities acquisitions announced on
September 5, 2023 (the
"Acquisitions") and the associated financing (previously excluded).
The full year adjusted earnings before interest, income taxes and
depreciation and amortization (EBITDA)* guidance range has
increased to $17.7 billion to
$18.3 billion and distributable cash
flow (DCF)* per share is unchanged at $5.40 to $5.80
despite the impact of our fully funding the Acquisitions prior to
closing and benefiting from full year EBITDA contributions
- Second quarter GAAP earnings of $1.8 billion or $0.86 per common share, compared with GAAP
earnings of $1.8 billion or
$0.91 per common share in 2023
- Adjusted earnings* of $1.2
billion or $0.58 per common
share*, compared with $1.4 billion or
$0.68 per common share in 2023
- Adjusted EBITDA of $4.3 billion,
an increase of 8%, compared with $4.0
billion in 2023
- Cash provided by operating activities of $2.8 billion, compared with $3.4 billion in 2023
- Distributable cash flow of $2.9
billion, an increase of 3%, compared with $2.8 billion in 2023
- Re-affirmed the Company's growth outlook announced at Enbridge
Day on March 6, 2024
- Closed the acquisition of Questar Gas Company and Wexpro
(together "Questar" and conducting business as "Enbridge Gas Utah")
from Dominion Energy Inc. on May 31,
2024 for a purchase price of US$4.3
billion (including US$1.3
billion of assumed debt)
- Completed the Acquisitions funding and terminated the Company's
at-the-market (ATM) equity issuance program; returning to an equity
self-funded model
- Announced Final Investment Decision (FID) of Blackcomb
Pipeline, an up to 2.5 Bcf/d natural gas pipeline which will
provide transportation service from Rankin, Texas to the Agua Dulce area in South Texas providing much needed export
capacity for Permian shippers
- Reached a negotiated settlement with customers on Texas Eastern
Transmission to ensure appropriate cost recovery by increasing
rates effective October 1, 2024
- Sanctioned Orange Grove solar
farm (130 MW) northwest of Corpus
Christi, Texas, for ~US$250
million, backed by a long-term power purchase agreement with
AT&T for 100% of capacity
- Sanctioned a 120 kbpd expansion of Gray Oak Pipeline following
a successful open season
- Exited the quarter with Debt-to-EBITDA of 4.7x; Enbridge
expects annualized EBITDA contributions from the US$14 billion of Acquisitions in 2024 to
strengthen Enbridge's Debt-to-EBITDA position
CEO COMMENT
Greg Ebel, President and CEO
commented the following:
"During the quarter, we made significant progress on our
strategic priorities. We completed the acquisition of Questar and
filed a settlement with the Public Staff for the North Carolina
Utilities Commission giving us a clear path to closing the
acquisition of PSNC in Q3. In addition, we completed all the
remaining financing for the Acquisitions and discontinued the
company's at-the-market equity issuance program. As such, we are
recasting our 2024 financial outlook to include contributions from
the acquired assets. I'm proud of our team's commitment to
execution and look forward to working with our new team members and
customers.
"The scale and connectivity of our business is extending growth
opportunities across our four business franchises. Enbridge is a
one-stop shop for a wide range of customers and partners. Deep
relationships, strategic incumbency and proven ability to deliver
makes us a first-choice partner. A great example of this is the
Seven Stars Energy project, which brought Enbridge and Indigenous
communities together to develop a 200 MW wind farm in Saskatchewan. This was the result of our
Liquids and Renewable Power teams partnering to strengthen existing
relationships and create new opportunities.
"The need for reliable and affordable energy drove high
utilization across all of our systems during the quarter. Customer
demand and operational reliability of our assets helped generate
record second quarter EBITDA.
"In Liquids, Mainline demand remained strong, and the system was
in apportionment throughout the second quarter. Volumes averaged
3.1 mmbpd and we are advancing discussions with customers for
further egress out of Western
Canada. In the Permian, we sanctioned an expansion of the
Gray Oak pipeline to accommodate growing demand for crude exports
at our Ingleside facility. The
terminal remains highly utilized, setting new daily and quarterly
delivery records as global demand for North American energy
products continues to grow.
"In Gas Transmission, we closed the 19% acquisition in an
integrated Permian natural gas pipeline and storage JV (the
"Whistler Parent JV"), which is immediately accretive and directly
connected to our existing infrastructure at Agua Dulce. This investment is already
yielding additional growth opportunities through the announced FID
of Blackcomb Pipeline which is expected to provide much needed
egress for Permian natural gas shippers in 2026. On Texas Eastern,
we've reached a negotiated settlement with shippers ensuring we
earn a reasonable return on our rate base investments as we
continue delivering safe and reliable energy.
"In Gas Distribution, integration is well underway with Enbridge
Gas Ohio and Enbridge Gas Utah. The new utilities have been fully
funded and will provide long-term, rate-regulated, low risk,
capital investment opportunities. We are seeing this play out In
Utah where we are in negotiations to connect up to 200 MW of power
to serve data center customers and have had numerous inbounds to
connect up to an additional 1.5 GW over the long-term.
"In Renewable Power, we sanctioned the Orange Grove solar farm in Texas backed by a long-term PPA with AT&T.
We also placed into service our Fécamp offshore wind project which
is designed to provide power for nearly 770,000 French
residents.
"Looking forward, disciplined capital allocation remains a key
area of focus. Positive credit rating agency actions during the
quarter reinforces our long-held view that our balance sheet is
strong. Our leverage is well within our target range and provides
flexibility to fully fund our $24
billion secured capital backlog. A well supported dividend
and visible growth is expected to deliver low double digit annual
shareholder returns for many years to come, which positions us as a
first-choice investment opportunity."
FINANCIAL RESULTS SUMMARY
Financial results for the three and six months ended
June 30, 2024 and 2023 are summarized
in the table below:
|
Three months
ended June 30,
|
|
Six months
ended June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per
share amounts; number of shares in millions)
|
|
|
|
|
|
GAAP Earnings
attributable to common shareholders
|
1,848
|
1,848
|
|
3,267
|
3,581
|
GAAP Earnings per
common share
|
0.86
|
0.91
|
|
1.53
|
1.77
|
Cash provided by
operating activities
|
2,814
|
3,439
|
|
5,965
|
7,305
|
Adjusted
EBITDA1
|
4,335
|
4,008
|
|
9,289
|
8,476
|
Base Business Adjusted
EBITDA1,2
|
4,106
|
4,008
|
|
8,951
|
8,476
|
Adjusted
Earnings1
|
1,248
|
1,380
|
|
3,203
|
3,106
|
Adjusted Earnings per
common share1
|
0.58
|
0.68
|
|
1.50
|
1.53
|
Distributable Cash
Flow1
|
2,858
|
2,783
|
|
6,321
|
5,963
|
Base Business
Distributable Cash Flow1,2
|
2,798
|
2,783
|
|
6,241
|
5,963
|
Weighted average common
shares outstanding
|
2,137
|
2,024
|
|
2,131
|
2,025
|
Base Business weighted
average common shares outstanding2
|
2,023
|
2,024
|
|
2,023
|
2,025
|
1
|
Non-GAAP financial
measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
2
|
Base Business
results are adjusted to exclude the contributions from, and the
impact of financing of the Acquisitions. These include associated
EBITDA, DCF, capital expenditures, and common share and debt
issuances attributable to the Acquisitions. For a full
reconciliation, see Appendix D of this news release.
|
GAAP earnings attributable to common shareholders is the same
for the second quarter of 2024 and 2023, primarily due to a gain on
sale of $1.1 billion ($765 million after-tax) from the disposition of
interests in Alliance Pipeline and Aux
Sable to Pembina Pipeline Corporation ("Pembina"). This was
offset by a non-cash, net unrealized derivative fair value loss of
$208 million ($160 million
after-tax) in 2024, compared with a net unrealized gain of
$595 million ($456 million after-tax) in 2023, reflecting
changes in the mark-to-market value of derivative financial
instruments used to manage foreign exchange, interest rate and
commodity price risks as well as quarterly operating performance
factors.
The period-over-period comparability of GAAP earnings
attributable to common shareholders is impacted by certain unusual,
infrequent factors or other non-operating factors which are noted
in the reconciliation schedule included in Appendix A of
this news release. Refer to the Company's Management's
Discussion & Analysis for the second quarter of 2024 filed
in conjunction with the second quarter financial statements for a
detailed discussion of GAAP financial results.
Adjusted EBITDA in the second quarter of 2024 increased by
$327 million compared with the same
period in 2023. This was due to higher throughput on Flanagan South
Pipeline driven by recent open season commitments, higher volumes
on Express-Platte, contributions from recently acquired assets
including EOG, Questar, additional Hohe See and Albatros interests,
Aitken Creek and Tomorrow RNG. These
impacts were partially offset by the absence of contributions from
Alliance Pipeline and Aux Sable due
to the sale of our interests in these investments in April 2024 and warmer weather in Ontario affecting Gas Distribution and
Storage.
Adjusted earnings in the second quarter of 2024 decreased by
$132 million, or $0.10 per share, compared with the same period in
2023, primarily from higher financing costs due to higher interest
rates and long-term debt principal, higher income taxes driven by
higher earnings and higher depreciation expense from assets
acquired and placed into service since last year, partially offset
by higher Adjusted EBITDA contributions discussed above.
DCF for the second quarter of 2024 increased by $75 million compared with the same period in
2023, primarily due to the higher Adjusted EBITDA contributions
discussed above, partially offset by higher financing costs from
higher interest rates and long-term debt principal, and higher U.S.
Corporate Alternative Minimum taxes.
Per share metrics in 2024 are impacted by the bought deal equity
issuance in the third quarter of 2023 and ATM issuances in the
second quarter of 2024 as part of the financing plan for the
Acquisitions.
Detailed financial information and analysis can be found below
under Second Quarter 2024 Financial Results.
FINANCIAL OUTLOOK
The Company has recast its 2024 financial guidance. Adjusted
EBITDA is expected to be between $17.7
billion to $18.3 billion
(previously $16.6 billion to
$17.2 billion). The DCF per share
guidance range of $5.40 to
$5.80 is maintained.
Relative to Enbridge's previous guidance, announced November 28, 2023, the Company's recast guidance
for 2024 adds incremental contributions from the two U.S. gas
Acquisitions that have closed and assumes a Q3 closing for PSNC. It
also now includes the impact of the pre-funding of the
Acquisitions, which was completed in Q2.
The company also reaffirmed it's 2023 to 2026, near-term growth
outlook of 7-9% for adjusted EBITDA growth, 4-6% for adjusted EPS
growth and approximately 3% for DCF per share growth.
FINANCING UPDATE
Financing the Acquisitions
Enbridge has now fully financed the $12.8
billion (US$9.4 billion) cash
consideration for the Acquisitions. The funding plan was completed
through the issuance of common shares through the $4.6 billion offering in the third quarter of
2023 and $2.5 billion of
at-the-market equity issuances in the second quarter of 2024,
issuances of hybrid subordinated notes, and a portion of the
proceeds from the sale of the Alliance Pipeline and Aux Sable which closed in the second quarter of
2024.
Enbridge terminated its ATM equity issuance program, without
having issued any additional shares in Q3, and intends to return to
an equity-self funding model.
The Company expects annualized EBITDA contributions from the
US$14 billion of Acquisitions in 2024
to strengthen Enbridge's Debt-to-EBITDA position throughout
2025.
Other Financing
On June 24th, 2024, Enbridge
issued US$1.2 billion of 30-year
junior subordinated hybrid notes, consisting of US$700 million callable after 5 years and
US$500 million callable after 10
years. These notes receive partial equity treatment from rating
agencies. A portion of the proceeds from these offerings will be
allocated to fund the acquisition of PSNC, with the remainder used
to reduce existing indebtedness, fund capital expenditures, and for
general corporate purposes.
SECURED GROWTH PROJECT EXECUTION UPDATE
During the
quarter the Fécamp offshore wind facility was placed into service
and that project has been removed from the secured growth backlog.
In addition, the newly sanctioned Orange
Grove solar farm has been added to the secured backlog.
Since closing the acquisition of an interest in the Whistler JV,
and contributing ownership of Rio
Bravo to the joint venture, the Company has removed this
project from its secured backlog due to commercial sensitivity.
The Company's secured growth backlog now sits at $24 billion and is underpinned by commercial
frameworks consistent with Enbridge's low-risk model. Financing of
the secured growth program is expected to be provided entirely
through the Company's anticipated $8-9 billion of annual growth capital investable
capacity.
BUSINESS UPDATES
Liquids Pipelines: Sanctioned Gray Oak Expansion Following
Successful Open Season
Enbridge has sanctioned a 120 kbpd expansion of the Gray Oak
pipeline following a successful open season. The incremental
volumes will serve growing demand at the Company's Enbridge
Ingleside Energy Center. This expansion will add capacity from
Crane, Texas to Corpus Christi, Texas, is expected to require
minimal capital and come fully online in 2026.
Gas Transmission: Reached a Negotiated Settlement with
Shippers on Texas Eastern
In May 2024, Texas Eastern
Transmission, LP (Texas Eastern) reached a negotiated settlement
with customers to increase rates and filed a Stipulation and
Agreement with the FERC on June 3,
2024. Base rates will increase by 6% effective October 1, 2024 and by another 2.75% effective
January 2026. The Settlement was
approved by the Federal Energy Regulatory Commission on
July 31 and helps ensure Texas
Eastern will continue to earn an appropriate risk-adjusted return
and that its customers receive rate certainty through October
2027.
Gas Transmission: Closed Acquisition of Permian Basin
Natural Gas Joint Venture Interest
On May 29, 2024, Enbridge closed
the previously announced agreement with WhiteWater/I Squared and
MPLX to form the Whistler Parent JV that will develop, construct,
own, and operate natural gas pipeline and storage assets connecting
Permian Basin natural gas supply to growing LNG and other U.S. Gulf
Coast demand. The transaction is immediately accretive to both per
share metrics and the debt-to-EBITDA metric. Longer term, this
joint venture is expected to unlock future growth opportunities for
Enbridge, similar to the one noted below, by connecting
natural gas production to export markets.
The joint venture is owned by WhiteWater/I Squared (50.6%), MPLX
(30.4%), and Enbridge (19.0%).
Gas Transmission: Announced FID of Blackcomb Natural Gas
Pipeline
Whitewater, MPLX LP, and Enbridge, through the Whistler Parent
JV, partnered with Targa Resources, LLC to reach the final
investment decision to move forward with the Blackcomb Pipeline.
The Blackcomb Pipeline is a joint venture owned 70% by the Whistler
Parent JV, 17.5% by Targa Resources, and 12.5% by MPLX. This
pipeline is designed to transport up to 2.5 Bcf/d of natural gas
providing additional egress for Permian shippers including direct
connections to processing facilities in the Midland Basin.
The pipeline is backed by firm transportation agreements with
predominantly investment grade counterparties and is expected to
enter service in the second half of 2026 pending the receipt of
customary regulatory and other approvals.
Gas Distribution and Storage: Enbridge's Acquisition of Gas
Utilities from Dominion
On May 31, 2024 Enbridge closed
its acquisition of Questar from Dominion for a purchase price of
US$4.3 billion inclusive of
US$1.3 billion of assumed debt. The
Questar Gas utility in Utah will
do business as Enbridge Gas Utah, in Wyoming as Enbridge Gas Wyoming, and in
Idaho as Enbridge Gas Idaho.
Questar serves as a multi-state utility distributing gas in
Utah, Southern Wyoming, and Southeastern Idaho to approximately 1.2
million customers via 21,000 miles of transmission and distribution
pipelines. Questar also has a cost-of-service regulated supply
agreement with Wexpro, which provides source gas directly to the
utility.
Together, EOG (conducting business as Enbridge Gas Ohio) and
Questar are expected to contribute approximately 80% of the total
annualized EBITDA from the Acquisitions. The closing of the
purchase of the PSNC is expected to occur following the receipt of
required regulatory approvals, which Enbridge expects to occur in
the third quarter of 2024.
Renewable Power: Sanctioned Orange Grove Solar in
Texas
Enbridge sanctioned the Orange Grove Solar development, a 130 MW
solar project strategically located approximately 30 miles from
Corpus Christi in the ERCOT South
region in Texas. The project
benefits from nearby industrial power demand growth and is
supported by a long- term power purchase agreement with AT&T.
Total project costs are expected to be approximately US$250 million and the project is expected to be
in-service in 2025.
SECOND QUARTER 2024 FINANCIAL RESULTS
GAAP Segment EBITDA and Cash Flow from Operations
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Liquids
Pipelines
|
2,450
|
2,427
|
|
4,854
|
4,780
|
Gas
Transmission
|
2,095
|
1,042
|
|
3,360
|
2,247
|
Gas Distribution and
Storage
|
567
|
367
|
|
1,332
|
1,083
|
Renewable Power
Generation
|
138
|
129
|
|
395
|
265
|
Eliminations and
Other
|
(155)
|
575
|
|
(797)
|
592
|
EBITDA1
|
5,095
|
4,540
|
|
9,144
|
8,967
|
|
|
|
|
|
|
Earnings
attributable to common shareholders
|
1,848
|
1,848
|
|
3,267
|
3,581
|
|
|
|
|
|
|
Cash provided by
operating activities
|
2,814
|
3,439
|
|
5,965
|
7,305
|
1
Non-GAAP financial measure. Please refer to Non-GAAP
Reconciliations Appendices.
|
For purposes of evaluating performance, the Company makes
adjustments to GAAP reported earnings, segment EBITDA and cash flow
provided by operating activities for unusual, infrequent or other
non-operating factors, which allow Management and investors to more
accurately compare the Company's performance across periods,
normalizing for factors that are not indicative of underlying
business performance. Tables incorporating these adjustments follow
below. Schedules reconciling EBITDA, adjusted EBITDA, adjusted
EBITDA by segment, adjusted earnings, adjusted earnings per share
and DCF to their closest GAAP equivalent are provided in the
Appendices to this news release.
Adjusted EBITDA By Segment
Adjusted EBITDA generated from U.S. dollar denominated
businesses was translated to Canadian dollars at a higher average
exchange rates (C$1.37/US$) in
the second quarter of 2024 when compared with the same quarter in
2023 (C$1.34/US$). A significant
portion of U.S. dollar earnings are hedged under the
Company's enterprise-wide financial risk management program. The
hedge settlements are reported within Eliminations and Other.
Liquids Pipelines
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Mainline
System
|
1,317
|
1,453
|
|
2,655
|
2,790
|
Regional Oil Sands
System
|
243
|
249
|
|
470
|
480
|
Gulf Coast and
Mid-Continent Systems1
|
436
|
382
|
|
863
|
766
|
Other
Systems2
|
460
|
345
|
|
928
|
735
|
Adjusted
EBITDA3
|
2,456
|
2,429
|
|
4,916
|
4,771
|
|
|
|
|
|
|
Operating Data
(average deliveries – thousands of bpd)
|
|
|
|
|
|
Mainline System
volume4
|
3,078
|
2,991
|
|
3,103
|
3,056
|
Canadian International
Joint Tariff5 ($C)
|
$1.65
|
$—
|
|
$1.65
|
$—
|
U.S. International
Joint Tariff5 ($US)
|
$2.57
|
$—
|
|
$2.57
|
$—
|
Competitive Tolling
Settlement IJT and surcharges6 ($US)
|
$—
|
$4.53
|
|
$—
|
$4.53
|
Line 3 Replacement
Surcharge ($US)6,7
|
$0.76
|
$0.77
|
|
$0.77
|
$0.80
|
1
|
Consists of Flanagan
South Pipeline, Seaway Pipeline, Gray Oak Pipeline, Cactus II
Pipeline, Enbridge Ingleside Energy Center, and others.
|
2
|
Other consists of
Southern Lights Pipeline, Express-Platte System, Bakken System, and
others.
|
3
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
4
|
Mainline System
throughput volume represents Mainline System deliveries ex-Gretna,
Manitoba which is made up of U.S. and Eastern Canada deliveries
originating from Western Canada.
|
5
|
Tariff tolls, per
barrel, for heavy crude oil movements from Hardisty, AB to Chicago,
IL. Effective July 1, 2023 the Company began collecting a dual
currency, international joint tariff set within the negotiated
settlement for tolls on the Mainline pipeline system. Excludes
abandonment surcharge.
|
6
|
Includes the
international joint tariff (IJT) benchmark toll, for heavy crude
oil movements from Hardisty, AB to Chicago, IL, and its components
are set in U.S. dollars and Competitive Tolling Settlement
Surcharges which were in effect on an interim basis from July 1,
2021 until June 30, 2023.
|
7
|
Effective July 1, 2022,
the Line 3 Replacement Surcharge (L3R), exclusive of the receipt
terminalling surcharge, is determined on a monthly basis by a
volume ratchet based on the 9-month rolling average of ex-Gretna
volumes. Each 50 kbpd volume ratchet above 2,835 kbpd (up to 3,085
kbpd) applies a US$0.035/bbl discount whereas each 50 kbpd volume
ratchet below 2,350 kbpd (down to 2,050 kbpd) adds a US$0.04/bbl
charge. Refer to Enbridge's Application for a Toll Order respecting
the implementation of the L3R Surcharges and CER Order TO-003-2021
for further details.
|
Liquids Pipelines adjusted EBITDA increased $27 million compared with the second quarter of
2023, primarily related to:
- higher Mainline system throughput of 3.1 million barrels per
day (mmbpd) in 2024 as compared to 3.0 mmbpd in 2023;
- higher contributions from the Gulf Coast and Mid-Continent
System due primarily to higher volumes on the Flanagan South
Pipeline driven by the open season commitments that commenced in
the first quarter of 2024;
- higher contributions from Express-Platte System due primarily
to greater long-haul deliveries and certain Feeder pipelines due to
higher volumes on Southern Access Extension and Toledo pipelines;
- the favorable effect of translating US dollar earnings at a
higher average exchange rate in 2024, as compared to 2023;
- higher contributions from Southern Lights Pipeline due
primarily to the discontinuation of rate-regulated accounting in
the fourth quarter of 2023; partially offset by
- lower Mainline System tolls as a result of new tolls effective
July 1, 2023 and a lower L3R
surcharge.
Gas Transmission
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
U.S. Gas
Transmission
|
891
|
811
|
|
1,840
|
1,736
|
Canadian Gas
Transmission
|
98
|
140
|
|
294
|
322
|
Other
|
93
|
82
|
|
222
|
164
|
Adjusted
EBITDA1
|
1,082
|
1,033
|
|
2,356
|
2,222
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Gas Transmission adjusted EBITDA increased $49 million compared with the second quarter of
2023, primarily related to:
- lower US Gas Transmission and Storage operating costs;
- contributions from the acquisitions of Aitken Creek in the fourth quarter of 2023 and
Tomorrow RNG in the first quarter of 2024, and
- the favorable effect of translating US dollar earnings at a
higher average exchange rate in 2024, compared to the same period
in 2023; partially offset by
- the absence of contributions from Alliance Pipeline and
Aux Sable due to the sale of
ownership interests to Pembina in April
2024.
Gas Distribution and Storage
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Enbridge Gas
Ontario
|
376
|
358
|
|
1,073
|
1,057
|
U.S. Gas
Utilities1
|
178
|
—
|
|
228
|
—
|
Other
|
13
|
9
|
|
31
|
26
|
Adjusted
EBITDA2
|
567
|
367
|
|
1,332
|
1,083
|
|
|
|
|
|
|
Operating
Data
|
|
|
|
|
|
Enbridge Gas
Ontario
|
|
|
|
|
|
Volumes (billions
of cubic feet)
|
378
|
426
|
|
1,042
|
1,193
|
Number of active
customers3 (millions)
|
3.9
|
3.9
|
|
3.9
|
3.9
|
Heating degree
days4
|
|
|
|
|
|
Actual
|
232
|
477
|
|
1,609
|
2,205
|
Forecast based on
normal weather5
|
319
|
515
|
|
1,946
|
2,407
|
1
|
U.S. Gas Utilities
consists of EOG and Questar
|
2
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
3
|
Number of active
customers is the number of natural gas consuming customers at the
end of the reported period.
|
4
|
Heating degree days
is a measure of coldness that is indicative of volumetric
requirements for natural gas utilized for heating purposes in EGI's
distribution franchise areas.
|
5
|
Normal weather is
the weather forecast by Enbridge Gas Ontario in its legacy rate
zones, using the forecasting methodologies approved by the Ontario
Energy Board.
|
Enbridge Gas Ontario and Questar adjusted EBITDA will typically
follow a seasonal profile. It is generally highest in the first and
fourth quarters of the year. Enbridge Gas Ontario's seasonal
profile reflects greater volumetric demand during the heating
season and the magnitude of the seasonal EBITDA fluctuations will
vary from year-to-year reflecting the impact of colder or warmer
than normal weather on distribution volumes. EOG's earnings are
decoupled from volumes and less impacted by weather
fluctuations.
Adjusted EBITDA for the second quarter increased $200 million compared with the second quarter of
2023 primarily related to:
- contributions from the acquisition of EOG and Questar in 2024;
and
- higher distribution charges resulting from increases in rates
and customer base; partially offset by
- the negative impact of warmer weather than for the same period
of 2023.
The negative impact of weather was approximately $23 million in the second quarter of 2024
compared to a negligible impact for the same period of 2023.
Renewable Power Generation
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA1
|
147
|
132
|
|
426
|
271
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Renewable Power Generation adjusted EBITDA increased
$15 million compared with the second
quarter of 2023 primarily related to:
- higher contributions from the Hohe See and Albatros Offshore
Wind Facilities as a result of the November
2023 acquisition of an additional 24.45% interest in these
facilities.
Eliminations and Other
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Operating and
administrative recoveries
|
90
|
43
|
|
285
|
96
|
Realized foreign
exchange hedge settlement (loss)/gain
|
(7)
|
4
|
|
(26)
|
33
|
Adjusted
EBITDA1
|
83
|
47
|
|
259
|
129
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Operating and administrative recoveries captured in this segment
reflect the cost of centrally delivered services (including
depreciation of corporate assets) inclusive of amounts recovered
from business units for the provision of those services. U.S.
dollar denominated earnings within operating segment results are
translated at average foreign exchange rates during the quarter,
and the impact of settlements made under the Company's enterprise
foreign exchange hedging program are captured in this corporate
segment.
Eliminations and Other adjusted EBITDA increased $36 million compared with the second quarter of
2023 due to higher investment income on cash balances from
pre-funding the Acquisitions.
Distributable Cash Flow
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars; number of
shares in millions)
|
|
|
|
|
|
Liquids
Pipelines
|
2,456
|
2,429
|
|
4,916
|
4,771
|
Gas
Transmission
|
1,082
|
1,033
|
|
2,356
|
2,222
|
Gas Distribution and
Storage
|
567
|
367
|
|
1,332
|
1,083
|
Renewable Power
Generation
|
147
|
132
|
|
426
|
271
|
Eliminations and
Other
|
83
|
47
|
|
259
|
129
|
Adjusted
EBITDA1,3
|
4,335
|
4,008
|
|
9,289
|
8,476
|
Maintenance
capital
|
(262)
|
(226)
|
|
(458)
|
(399)
|
Interest
expense1
|
(1,081)
|
(921)
|
|
(2,095)
|
(1,847)
|
Current income
tax1
|
(158)
|
(84)
|
|
(421)
|
(264)
|
Distributions to
noncontrolling interests1
|
(88)
|
(103)
|
|
(166)
|
(195)
|
Cash distributions in
excess of equity earnings1
|
142
|
138
|
|
238
|
203
|
Preference share
dividends1
|
(95)
|
(86)
|
|
(188)
|
(170)
|
Other receipts of cash
not recognized in revenue2
|
8
|
40
|
|
36
|
123
|
Other non-cash
adjustments
|
57
|
17
|
|
86
|
36
|
DCF3
|
2,858
|
2,783
|
|
6,321
|
5,963
|
Weighted average
common shares outstanding4
|
2,137
|
2,024
|
|
2,131
|
2,025
|
1
Presented net of adjusting items.
|
2
Consists of cash received, net of revenue recognized, for
contracts under make-up rights and similar deferred revenue
arrangements.
|
3
Non-GAAP financial measures. Please refer to Non-GAAP
Reconciliations Appendices.
|
4
Includes equity pre-funding for the Acquisitions which are
expected to close in 2024.
|
Second quarter 2024 DCF increased $75 million compared with the same period of 2023
primarily due to operational factors discussed above contributing
to higher Adjusted EBITDA, partially offset by:
- higher interest rates impacting floating-rate debt and new
issuances;
- higher U.S. Corporate Alternative Minimum taxes; and
- higher maintenance capital from the Questar and EOG
Acquisitions in 2024.
Weighted average common shares increased due to the bought deal
equity issuance in the third quarter of 2023 and ATM issuances in
the second quarter of 2024 as part of the funding for the
Acquisitions.
Adjusted Earnings
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except
per share amounts)
|
|
|
|
|
|
Adjusted
EBITDA1,2
|
4,335
|
4,008
|
|
9,289
|
8,476
|
Depreciation and
amortization
|
(1,317)
|
(1,172)
|
|
(2,551)
|
(2,354)
|
Interest
expense2
|
(1,098)
|
(928)
|
|
(2,111)
|
(1,843)
|
Income
taxes2
|
(520)
|
(376)
|
|
(1,127)
|
(889)
|
Noncontrolling
interests2
|
(57)
|
(65)
|
|
(109)
|
(113)
|
Preference share
dividends
|
(95)
|
(87)
|
|
(188)
|
(171)
|
Adjusted
earnings1
|
1,248
|
1,380
|
|
3,203
|
3,106
|
Adjusted earnings
per common share1
|
0.58
|
0.68
|
|
1.50
|
1.53
|
1
Non-GAAP financial measures. Please refer to Non-GAAP
Reconciliations Appendices.
|
2
Presented net of adjusting items.
|
Adjusted earnings decreased $132
million and adjusted earnings per share decreased by
$0.10 when compared with the second
quarter in 2023 primarily due to operational factors discussed
above contributing to higher Adjusted EBITDA, partially offset
by:
- higher depreciation from assets acquired or placed into service
in 2023;
- higher interest expense due to higher interest rates impacting
floating-rate debt and new issuances; and
- higher income tax expense driven by higher earnings.
Per share metrics were negatively impacted by the bought deal
equity issuance in the third quarter of 2023 and ATM issuances in
the second quarter of 2024, as part the funding for the
Acquisitions.
CONFERENCE CALL
Enbridge will host a conference call and webcast on
August 2, 2024 at 9:00 a.m. Eastern Time (7:00
a.m. Mountain Time) to provide a business update and review
2024 second quarter results. Analysts, members of the media and
other interested parties can access the call toll free at
1-800-606-3040. The call will be audio webcast live at
https://app.webinar.net/nQm7DAoRZ2N. It is recommended that
participants dial in or join the audio webcast fifteen minutes
prior to the scheduled start time. A webcast replay will be
available soon after the conclusion of the event and a transcript
will be posted to the website. The replay will be available for
seven days after the call toll-free 1-(800)-606-3040 (conference
ID: 9581867).
The conference call format will include prepared remarks from
the executive team followed by a question and answer session for
the analyst and investor community only. Enbridge's media and
investor relations teams will be available after the call for any
additional questions.
DIVIDEND DECLARATION
On July 29, 2024, our Board of
Directors declared the following quarterly dividends. All dividends
are payable on September 1, 2024 to
shareholders of record on August 15,
2024.
|
Dividend per
share
|
(Canadian dollars
unless otherwise stated)
|
|
Common
Shares
|
$0.91500
|
Preference Shares,
Series A
|
$0.34375
|
Preference Shares,
Series B
|
$0.32513
|
Preference Shares,
Series D
|
$0.33825
|
Preference Shares,
Series F
|
$0.34613
|
Preference Shares,
Series G1
|
$0.46817
|
Preference Shares,
Series H
|
$0.38200
|
Preference Shares,
Series I2
|
$0.44366
|
Preference Shares,
Series L
|
US$0.36612
|
Preference Shares,
Series N
|
$0.41850
|
Preference Shares,
Series P
|
$0.36988
|
Preference Shares,
Series R3
|
$0.39463
|
Preference Shares,
Series 1
|
US$0.41898
|
Preference Shares,
Series 3
|
$0.23356
|
Preference Shares,
Series 5
|
US$0.41769
|
Preference Shares,
Series 7
|
$0.37425
|
Preference Shares,
Series 9
|
$0.25606
|
Preference Shares,
Series 11
|
$0.24613
|
Preference Shares,
Series 13
|
$0.19019
|
Preference Shares,
Series 15
|
$0.18644
|
Preference Shares,
Series 19
|
$0.38825
|
1
|
The quarterly
dividend per share paid on Preference Shares, Series G was
decreased to $0.46817 from $0.47383 on June 1, 2024 due to reset on
a quarterly basis.
|
2
|
The quarterly
dividend per share paid on Preference Shares, Series I was
decreased to $0.44366 from $0.44932 on June 1, 2024 due to reset on
a quarterly basis.
|
3
|
The quarterly
dividend per share paid on Preference Shares, Series R was
increased to $0.39463 from $0.25456 on June 3, 2024 due to reset of
the annual dividend on June 3, 2024.
|
FORWARD-LOOKING INFORMATION
Forward-looking information, or forward-looking statements,
have been included in this news release to provide information
about Enbridge and its subsidiaries and affiliates, including
management's assessment of Enbridge and its subsidiaries' future
plans and operations. This information may not be appropriate for
other purposes. Forward looking statements are typically identified
by words such as ''anticipate'', ''expect'', ''project'',
'estimate'', ''forecast'', ''plan'', ''intend'', ''target'',
''believe'', "likely" and similar words suggesting future outcomes
or statements regarding an outlook. Forward-looking information or
statements included or incorporated by reference in this document
include, but are not limited to, statements with respect to the
following: Enbridge's corporate vision and strategy, including our
strategic priorities and outlook; 2024 financial guidance and near
term outlook, including projected DCF per share and adjusted EBITDA
and expected growth thereof; expected dividends, dividend growth
and dividend policy; the acquisitions of three natural gas
utilities from Dominion Energy, Inc. (the Acquisitions),
including the characteristics, anticipated benefits, expected
funding and expected timing of closing and integration thereof;
expected supply of, demand for, exports of and prices of crude oil,
natural gas, natural gas liquids (NGL), liquified natural gas
(LNG), renewable natural gas (RNG) and renewable energy; energy
transition and low carbon energy and our approach thereto;
anticipated utilization of our assets; expected EBITDA and adjusted
EBITDA; expected earnings/(loss) and adjusted earnings/(loss);
expected DCF and DCF per share; expected future cash flows;
expected shareholder returns and asset returns; expected
performance of the Company's businesses; financial strength and
flexibility; financing costs and plans, including with respect to
the Acquisitions and our equity self-funding model;;
expectations on leverage, including debt-to EBITDA ratio; sources
of liquidity and sufficiency of financial resources; expected
in-service dates and costs related to announced projects and
projects under construction; capital allocation framework and
priorities; impact of weather and seasonality; expected future
growth and expansion opportunities, including secured growth
program, development opportunities, customer growth, and low carbon
opportunities and strategy, including with respect to the Gray Oak
Pipeline expansion, Whistler Parent JV and Orange Grove and Fox Squirrel Solar projects;
expected closings, benefits, accretion and timing of transactions,
including with respect to the Acquisitions ; expected
future actions and decisions of regulators and courts and the
timing and impact thereof; and toll and rate case discussions and
filings, including with respect to Texas Eastern Transmission, LP
("Texas Eastern"), and anticipated timing and impact
therefrom.
Although Enbridge believes these forward-looking statements
are reasonable based on the information available on the date such
statements are made and processes used to prepare the information,
such statements are not guarantees of future performance and
readers are cautioned against placing undue reliance on
forward-looking statements. By their nature, these statements
involve a variety of assumptions, known and unknown risks and
uncertainties and other factors, which may cause actual results,
levels of activity and achievements to differ materially from those
expressed or implied by such statements. Material assumptions
include assumptions about the following: the expected supply of and
demand for crude oil, natural gas, NGL, LNG, RNG and renewable
energy; prices of crude oil, natural gas, NGL, LNG, RNG and
renewable energy; anticipated utilization of our assets; exchange
rates; inflation; interest rates; availability and price of labour
and construction materials; the stability of our supply chain;
operational reliability and performance; maintenance of support and
regulatory approvals for our projects, toll and rate applications,
including with respect to Texas Eastern; anticipated in-service
dates; weather; announced and potential acquisition, disposition
and other corporate transactions and projects and the timing and
benefits thereof, including with respect to the Acquisitions;
governmental legislation; litigation; credit ratings; hedging
program; expected EBITDA and adjusted EBITDA; expected
earnings/ (loss) and adjusted earnings/(loss); expected
earnings/(loss) or adjusted earnings/(loss) per share; expected
future cash flows; expected future DCF and DCF per share; estimated
future dividends; financial strength and flexibility; debt and
equity market conditions; and general economic and competitive
conditions. Assumptions regarding the expected supply of and demand
for crude oil, natural gas, NGL, LNG, RNG and renewable energy and
the prices of these commodities are material to and underlie all
forward looking statements, as they may impact current and future
levels of demand for our services. Similarly, exchange rates,
inflation and interest rates impact the economies and business
environments in which we operate and may impact levels of demand
for our services and cost of inputs and are therefore inherent in
all forward-looking statements. The most relevant assumptions
associated with forward-looking statements regarding announced
projects and projects under construction, including estimated
completion dates and expected capital expenditures, include the
following: the availability and price of labour and construction
materials; the stability of our supply chain; the effects of
inflation and foreign exchange rates on labour and material costs;
the effects of interest rates on borrowing costs; the impact of
weather; the timing and closing of acquisitions, dispositions and
other transactions and the realization of anticipated benefits
therefrom; and customer, government, court and regulatory approvals
on construction and in-service schedules and cost recovery
regimes.
Enbridge's forward-looking statements are subject to risks
and uncertainties pertaining to the successful execution of our
strategic priorities; operating performance; regulatory parameters
and decisions; litigation; acquisitions and dispositions and other
transactions, and the realization of anticipated benefits
therefrom, including the Acquisitions; project approval and
support; renewals of rights-of-way; weather; economic and
competitive conditions; global geopolitical conditions; political
decisions; public opinion; dividend policy; changes in tax laws and
tax rates; exchange rates; interest rates; inflation; commodity
prices; and supply of and demand for commodities, including but not
limited to those risks and uncertainties discussed in this news
release and in Enbridge's other filings with Canadian and U.S.
securities regulators. The impact of any one assumption, risk,
uncertainty or factor on a particular forward-looking statement is
not determinable with certainty, as these are interdependent and
our future course of action depends on management's assessment of
all information available at the relevant time. Except to the
extent required by applicable law, Enbridge assumes no obligation
to publicly update or revise any forward-looking statement made in
this news release or otherwise, whether as a result of new
information, future events or otherwise. All forward-looking
statements, whether written or oral, attributable to us or persons
acting on our behalf, are expressly qualified in their entirety by
these cautionary statements.
ABOUT ENBRIDGE INC.
At Enbridge, we safely connect millions of people to the energy
they rely on every day, fueling quality of life through our North
American natural gas, oil and renewable power networks and our
growing European offshore wind portfolio. We're investing in modern
energy delivery infrastructure to sustain access to secure,
affordable energy and building on more than a century of operating
conventional energy infrastructure and two decades of experience in
renewable power. We're advancing new technologies including
hydrogen, renewable natural gas, carbon capture and storage.
Headquartered in Calgary, Alberta,
Enbridge's common shares trade under the symbol ENB on the
Toronto (TSX) and New York (NYSE) stock exchanges. To learn
more, visit us at enbridge.com.
None of the information contained in, or connected to,
Enbridge's website is incorporated in or otherwise forms part of
this news release.
FOR FURTHER
INFORMATION PLEASE CONTACT:
|
|
|
Enbridge Inc. –
Media
|
|
Enbridge Inc. –
Investment Community
|
Gina
Sutherland
|
|
Rebecca
Morley
|
Toll Free: (888)
992-0997
|
|
Toll Free: (800)
481-2804
|
Email:
media@enbridge.com
|
|
Email:
investor.relations@enbridge.com
|
NON-GAAP RECONCILIATIONS APPENDICES
This news release contains references to EBITDA, adjusted
EBITDA, adjusted earnings, adjusted earnings per common share and
DCF. Management believes the presentation of these metrics gives
useful information to investors and shareholders, as they provide
increased transparency and insight into the performance of the
Company.
EBITDA represents earnings before interest, tax,
depreciation and amortization.
Adjusted EBITDA represents EBITDA adjusted for unusual,
infrequent or other non-operating factors on both a consolidated
and segmented basis. Management uses EBITDA and adjusted EBITDA to
set targets and to assess the performance of the Company and its
business units.
Adjusted earnings represent earnings attributable to common
shareholders adjusted for unusual, infrequent or other
non-operating factors included in adjusted EBITDA, as well as
adjustments for unusual, infrequent or other non-operating factors
in respect of depreciation and amortization expense, interest
expense, income taxes and noncontrolling interests on a
consolidated basis. Management uses adjusted earnings as another
measure of the Company's ability to generate earnings.
DCF is defined as cash flow provided by operating
activities before the impact of changes in operating assets and
liabilities (including changes in environmental liabilities) less
distributions to noncontrolling interests, preference share
dividends and maintenance capital expenditures and further adjusted
for unusual, infrequent or other non-operating factors. Management
also uses DCF to assess the performance of the Company and to set
its dividend payout target.
Base Business Adjusted EBITDA represents adjusted EBITDA,
as further adjusted to exclude contributions from, and the impact
of financing of, the acquisitions of three natural gas utilities
from Dominion Energy, Inc. (the " Acquisitions") (including the
associated EBITDA, DCF, capital expenditures, and common
share and debt issuances). Management is using Base Business
Adjusted EBITDA in 2024 to assess the performance of the Company
and its business units excluding the impact of the
Acquisitions, all of which have closed, or are expected to close,
in 2024.
Base Business DCF represents adjusted DCF, as further
adjusted to exclude contributions from, and the impact of financing
of, the Acquisitions (including the associated EBITDA, DCF, capital
expenditures, and common share and debt issuances). Management is
using Base Business DCF in 2024 to assess the performance of the
Company and its dividend payout target, excluding the impact of
the Acquisitions.
This news release also contains references to Debt-to-EBITDA, a
non-GAAP ratio which utilizes adjusted EBITDA as one of its
components. Debt-to-EBITDA is used as a liquidity measure to
indicate the amount of adjusted earnings to pay debt, as calculated
on the basis of generally accepted accounting principles in
the United States of America (U.S.
GAAP), before covering interest, tax, depreciation and
amortization.
Reconciliations of forward-looking non-GAAP financial measures
and non-GAAP ratios to comparable GAAP measures are not available
due to the challenges and impracticability of estimating certain
items, particularly certain contingent liabilities and non-cash
unrealized derivative fair value losses and gains subject to market
variability. Because of those challenges, a reconciliation of
forward-looking non-GAAP financial measures and non-GAAP ratios is
not available without unreasonable effort.
Our non-GAAP financial measures and non-GAAP ratios described
above are not measures that have standardized meaning prescribed by
U.S. GAAP and are not U.S. GAAP measures. Therefore, these measures
may not be comparable with similar measures presented by other
issuers.
The tables below provide a reconciliation of the non-GAAP
measures to comparable GAAP measures.
APPENDIX A
NON-GAAP RECONCILIATIONS –
ADJUSTED EBITDA AND ADJUSTED EARNINGS
CONSOLIDATED EARNINGS
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Liquids
Pipelines
|
2,450
|
2,427
|
|
4,854
|
4,780
|
Gas
Transmission
|
2,095
|
1,042
|
|
3,360
|
2,247
|
Gas Distribution and
Storage
|
567
|
367
|
|
1,332
|
1,083
|
Renewable Power
Generation
|
138
|
129
|
|
395
|
265
|
Eliminations and
Other
|
(155)
|
575
|
|
(797)
|
592
|
EBITDA
|
5,095
|
4,540
|
|
9,144
|
8,967
|
Depreciation and
amortization
|
(1,273)
|
(1,137)
|
|
(2,466)
|
(2,283)
|
Interest
expense
|
(1,082)
|
(883)
|
|
(1,987)
|
(1,788)
|
Income tax
expense
|
(739)
|
(519)
|
|
(1,125)
|
(1,029)
|
Earnings attributable
to noncontrolling interests
|
(58)
|
(66)
|
|
(111)
|
(115)
|
Preference share
dividends
|
(95)
|
(87)
|
|
(188)
|
(171)
|
Earnings
attributable to common shareholders
|
1,848
|
1,848
|
|
3,267
|
3,581
|
ADJUSTED EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per
share amounts)
|
|
|
|
|
|
Liquids
Pipelines
|
2,456
|
2,429
|
|
4,916
|
4,771
|
Gas
Transmission
|
1,082
|
1,033
|
|
2,356
|
2,222
|
Gas Distribution and
Storage
|
567
|
367
|
|
1,332
|
1,083
|
Renewable Power
Generation
|
147
|
132
|
|
426
|
271
|
Eliminations and
Other
|
83
|
47
|
|
259
|
129
|
Adjusted
EBITDA
|
4,335
|
4,008
|
|
9,289
|
8,476
|
Depreciation and
amortization
|
(1,317)
|
(1,172)
|
|
(2,551)
|
(2,354)
|
Interest
expense
|
(1,098)
|
(928)
|
|
(2,111)
|
(1,843)
|
Income tax
expense
|
(520)
|
(376)
|
|
(1,127)
|
(889)
|
Earnings attributable
to noncontrolling interests
|
(57)
|
(65)
|
|
(109)
|
(113)
|
Preference share
dividends
|
(95)
|
(87)
|
|
(188)
|
(171)
|
Adjusted
earnings
|
1,248
|
1,380
|
|
3,203
|
3,106
|
Adjusted earnings
per common share
|
0.58
|
0.68
|
|
1.50
|
1.53
|
EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per
share amounts)
|
|
|
|
|
|
EBITDA
|
5,095
|
4,540
|
|
9,144
|
8,967
|
Adjusting
items:
|
|
|
|
|
|
Change in unrealized
derivative fair value (gain)/loss
|
226
|
(547)
|
|
1,013
|
(1,085)
|
Employee severance
costs
|
—
|
—
|
|
105
|
—
|
Competitive Toll
Settlement realized hedge loss
|
—
|
—
|
|
—
|
638
|
Net gain on
sale
|
(1,092)
|
—
|
|
(1,092)
|
—
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
(68)
|
Other
|
106
|
15
|
|
119
|
24
|
Total adjusting
items
|
(760)
|
(532)
|
|
145
|
(491)
|
Adjusted
EBITDA
|
4,335
|
4,008
|
|
9,289
|
8,476
|
Depreciation and
amortization
|
(1,273)
|
(1,137)
|
|
(2,466)
|
(2,283)
|
Interest
expense
|
(1,081)
|
(883)
|
|
(1,986)
|
(1,788)
|
Income tax
expense
|
(739)
|
(519)
|
|
(1,125)
|
(1,029)
|
Earnings attributable
to noncontrolling interests
|
(58)
|
(66)
|
|
(111)
|
(115)
|
Preference share
dividends
|
(95)
|
(87)
|
|
(188)
|
(171)
|
Adjusting items in
respect of:
|
|
|
|
|
|
Depreciation and
amortization
|
(44)
|
(35)
|
|
(85)
|
(71)
|
Interest
expense
|
(17)
|
(45)
|
|
(125)
|
(55)
|
Income tax
expense
|
219
|
143
|
|
(2)
|
140
|
Earnings attributable
to noncontrolling interests
|
1
|
1
|
|
2
|
2
|
Adjusted
earnings
|
1,248
|
1,380
|
|
3,203
|
3,106
|
Adjusted earnings
per common share
|
0.58
|
0.68
|
|
1.50
|
1.53
|
APPENDIX B
NON-GAAP RECONCILIATION – ADJUSTED
EBITDA TO SEGMENTED EBITDA
LIQUIDS PIPELINES
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
2,456
|
2,429
|
|
4,916
|
4,771
|
Change in unrealized
derivative fair value gain/(loss)
|
29
|
34
|
|
(6)
|
650
|
CTS realized hedge
loss
|
—
|
—
|
|
—
|
(638)
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
68
|
Other
|
(35)
|
(36)
|
|
(56)
|
(71)
|
Total
adjustments
|
(6)
|
(2)
|
|
(62)
|
9
|
EBITDA
|
2,450
|
2,427
|
|
4,854
|
4,780
|
GAS TRANSMISSION
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
1,082
|
1,033
|
|
2,356
|
2,222
|
Change in unrealized
derivative fair value gain/(loss)
- Commodity prices
|
—
|
—
|
|
(17)
|
—
|
Gain on sale of
Alliance and Aux Sable
|
1,063
|
—
|
|
1,063
|
—
|
Other
|
(50)
|
9
|
|
(42)
|
25
|
Total
adjustments
|
1,013
|
9
|
|
1,004
|
25
|
EBITDA
|
2,095
|
1,042
|
|
3,360
|
2,247
|
GAS DISTRIBUTION AND STORAGE
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
567
|
367
|
|
1,332
|
1,083
|
Total
adjustments
|
—
|
—
|
|
—
|
—
|
EBITDA
|
567
|
367
|
|
1,332
|
1,083
|
RENEWABLE POWER GENERATION
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
147
|
132
|
|
426
|
271
|
Change in unrealized
derivative fair value gain/(loss)
- Commodity prices
|
(26)
|
—
|
|
(39)
|
—
|
Gain on sale of NR
Green
|
29
|
—
|
|
29
|
—
|
Other
|
(12)
|
(3)
|
|
(21)
|
(6)
|
Total
adjustments
|
(9)
|
(3)
|
|
(31)
|
(6)
|
EBITDA
|
138
|
129
|
|
395
|
265
|
ELIMINATIONS AND OTHER
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
83
|
47
|
|
259
|
129
|
Change in unrealized
derivative fair value gain/(loss)
- Foreign exchange
|
(211)
|
485
|
|
(933)
|
402
|
Employee severance
costs
|
—
|
—
|
|
(105)
|
—
|
Other
|
(27)
|
43
|
|
(18)
|
61
|
Total
adjustments
|
(238)
|
528
|
|
(1,056)
|
463
|
EBITDA
|
(155)
|
575
|
|
(797)
|
592
|
APPENDIX C
NON-GAAP RECONCILIATION – CASH PROVIDED
BY OPERATING ACTIVITIES TO DCF
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Cash provided by
operating activities
|
2,814
|
3,439
|
|
5,965
|
7,305
|
Adjusted for changes in
operating assets and liabilities1
|
207
|
(314)
|
|
507
|
(1,228)
|
|
3,021
|
3,125
|
|
6,472
|
6,077
|
Distributions to
noncontrolling interests2
|
(88)
|
(103)
|
|
(166)
|
(195)
|
Preference share
dividends2
|
(95)
|
(86)
|
|
(188)
|
(170)
|
Maintenance
capital
|
(262)
|
(226)
|
|
(458)
|
(399)
|
Significant adjusting
items:
|
|
|
|
|
|
Other receipts of cash
not recognized in revenue
|
8
|
40
|
|
36
|
123
|
Employee severance
costs, net of tax
|
—
|
—
|
|
91
|
—
|
Distributions from
equity investments in excess of
cumulative earnings2
|
197
|
40
|
|
476
|
195
|
CTS realized hedge
loss, net of tax
|
—
|
—
|
|
—
|
479
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
(68)
|
Other items
|
77
|
(7)
|
|
58
|
(79)
|
DCF
|
2,858
|
2,783
|
|
6,321
|
5,963
|
1
Changes in operating assets and liabilities, net of
recoveries.
|
2
Presented net of adjusting items.
|
APPENDIX D
NON-GAAP RECONCILIATION – BASE BUSINESS
EBITDA AND DISTRIBUTABLE CASH FLOW
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
4,335
|
4,008
|
|
9,289
|
8,476
|
U.S. Gas Utilities
EBITDA
|
(178)
|
—
|
|
(228)
|
—
|
E&O
EBITDA1
|
(51)
|
—
|
|
(110)
|
—
|
Base Business
Adjusted EBITDA
|
4,106
|
4,008
|
|
8,951
|
8,476
|
1 Related to
investment income from the pre-funding of the
Acquisitions.
|
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars
|
|
|
|
|
|
EBITDA
|
5,095
|
4,540
|
|
9,144
|
8,967
|
Adjusting
items:
|
|
|
|
|
|
Change in unrealized
derivative fair value (gain)/loss
|
225
|
(549)
|
|
1,010
|
(1,089)
|
Employee severance
costs
|
—
|
—
|
|
105
|
—
|
Competitive Toll
Settlement realized hedge loss
|
—
|
—
|
|
—
|
638
|
Net gain on
sale
|
(1,092)
|
—
|
|
(1,092)
|
—
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
(68)
|
Other
|
107
|
17
|
|
122
|
28
|
U.S. Gas Utilities
EBITDA
|
(178)
|
—
|
|
(228)
|
—
|
E&O
EBITDA1
|
(51)
|
—
|
|
(110)
|
—
|
Base Business
Adjusted EBITDA
|
4,106
|
4,008
|
|
8,951
|
8,476
|
1 Related to
investment income from the pre-funding of the
Acquisitions.
|
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars
|
|
|
|
|
|
DCF
|
2,858
|
2,783
|
|
6,321
|
5,963
|
Adjustments from
operating and financing U.S. Gas
Utilities:
|
|
|
|
|
|
EBITDA
|
(229)
|
—
|
|
(338)
|
—
|
Maintenance
capital
|
48
|
—
|
|
63
|
—
|
Financing
costs
|
120
|
—
|
|
188
|
—
|
Current income
tax
|
1
|
—
|
|
7
|
—
|
Base Business
DCF
|
2,798
|
2,783
|
|
6,241
|
5,963
|
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Cash provided by
operating activities
|
2,814
|
3,439
|
|
5,965
|
7,305
|
Adjusted for changes in
operating assets and liabilities
|
207
|
(314)
|
|
507
|
(1,228)
|
|
3,021
|
3,125
|
|
6,472
|
6,077
|
Distributions to
noncontrolling interests
|
(88)
|
(103)
|
|
(166)
|
(195)
|
Preference share
dividends
|
(95)
|
(86)
|
|
(188)
|
(170)
|
Maintenance
capital
|
(262)
|
(226)
|
|
(458)
|
(399)
|
Significant adjusting
items:
|
|
|
|
|
|
Other receipts of cash
not recognized in revenue
|
8
|
40
|
|
36
|
123
|
Employee severance
costs, net of tax
|
—
|
—
|
|
91
|
—
|
Distributions from
equity investments in excess of
cumulative earnings
|
197
|
40
|
|
476
|
195
|
CTS realized hedge
loss, net of tax
|
—
|
—
|
|
—
|
479
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
(68)
|
Other items
|
77
|
(7)
|
|
58
|
(79)
|
Adjustments from
operating and financing U.S. Gas
Utilities
|
(60)
|
—
|
|
(80)
|
—
|
Base Business
DCF
|
2,798
|
2,783
|
|
6,241
|
5,963
|
|
Three months
ended
June 30,
|
|
Six months ended
June 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
Weighted average
common shares outstanding
|
2,137
|
2,024
|
|
2,131
|
2,025
|
Shares issued to
finance U.S. Gas Utilities
|
(114)
|
—
|
|
(108)
|
—
|
Base Business
weighted average common
shares outstanding
|
2,023
|
2,024
|
|
2,023
|
2,025
|
View original
content:https://www.prnewswire.com/news-releases/enbridge-reports-strong-second-quarter-2024-financial-results-and-business-performance-advances-strategic-priorities-and-recasts-financial-outlook-to-include-us-gas-utilities-acquisitions-302213150.html
SOURCE Enbridge Inc.