BUFFALO,
N.Y., Jan. 16, 2024 /PRNewswire/ -- M&T Bank
Corporation ("M&T" or "the Company") reports quarterly net
income of $681 million or
$3.86 of diluted earnings per common
share and full-year net income of $2.59
billion or $14.64 of diluted
earnings per common share.
(Dollars in
millions, except per share data)
|
|
4Q24
|
|
3Q24
|
|
4Q23
|
|
2024
|
|
2023
|
Earnings
Highlights
|
|
|
|
|
Net interest
income
|
|
$
1,728
|
|
$
1,726
|
|
$
1,722
|
|
$
6,852
|
|
$
7,115
|
Taxable-equivalent
adjustment
|
|
12
|
|
13
|
|
13
|
|
50
|
|
54
|
Net interest income -
taxable-equivalent
|
|
1,740
|
|
1,739
|
|
1,735
|
|
6,902
|
|
7,169
|
Provision for credit
losses
|
|
140
|
|
120
|
|
225
|
|
610
|
|
645
|
Noninterest
income
|
|
657
|
|
606
|
|
578
|
|
2,427
|
|
2,528
|
Noninterest
expense
|
|
1,363
|
|
1,303
|
|
1,450
|
|
5,359
|
|
5,379
|
Net income
|
|
681
|
|
721
|
|
482
|
|
2,588
|
|
2,741
|
Net income available to
common shareholders - diluted
|
|
644
|
|
674
|
|
457
|
|
2,449
|
|
2,636
|
Diluted earnings per
common share
|
|
3.86
|
|
4.02
|
|
2.74
|
|
14.64
|
|
15.79
|
Return on average
assets - annualized
|
|
1.28 %
|
|
1.37 %
|
|
.92 %
|
|
1.23 %
|
|
1.33 %
|
Return on average
common shareholders' equity - annualized
|
|
9.75
|
|
10.26
|
|
7.41
|
|
9.54
|
|
11.06
|
Average Balance
Sheet
|
|
|
|
|
Total assets
|
|
$ 211,853
|
|
$ 209,581
|
|
$ 208,752
|
|
$ 211,220
|
|
$ 205,397
|
Interest-bearing
deposits at banks
|
|
23,602
|
|
25,491
|
|
30,153
|
|
27,244
|
|
26,202
|
Investment
securities
|
|
33,679
|
|
31,023
|
|
27,490
|
|
30,755
|
|
27,932
|
Loans and
leases
|
|
135,723
|
|
134,751
|
|
132,770
|
|
134,717
|
|
132,738
|
Deposits
|
|
164,639
|
|
161,505
|
|
164,713
|
|
163,423
|
|
162,094
|
Borrowings
|
|
14,228
|
|
15,428
|
|
13,057
|
|
15,523
|
|
13,054
|
Selected
Ratios
|
|
|
|
|
(Amounts expressed
as a percent, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
3.58 %
|
|
3.62 %
|
|
3.61 %
|
|
3.58 %
|
|
3.83 %
|
Efficiency ratio
(1)
|
|
56.8
|
|
55.0
|
|
62.1
|
|
56.9
|
|
54.9
|
Net charge-offs to
average total loans - annualized
|
|
.47
|
|
.35
|
|
.44
|
|
.41
|
|
.33
|
Allowance for credit
losses to total loans
|
|
1.61
|
|
1.62
|
|
1.59
|
|
1.61
|
|
1.59
|
Nonaccrual loans to
total loans
|
|
1.25
|
|
1.42
|
|
1.62
|
|
1.25
|
|
1.62
|
Common equity Tier 1
("CET1") capital ratio (2)
|
|
11.67
|
|
11.54
|
|
10.98
|
|
11.67
|
|
10.98
|
Common shareholders'
equity per share
|
|
$ 160.90
|
|
$ 159.38
|
|
$ 150.15
|
|
$ 160.90
|
|
$ 150.15
|
(1) A reconciliation of
non-GAAP measures is included in the tables that accompany this
release.
|
(2) December 31,
2024 CET1 capital ratio is estimated.
|
Financial Highlights
- M&T's capital position continues to strengthen as the CET1
capital ratio increased for the seventh consecutive quarter to an
estimated 11.67% at December 31,
2024, representing a 13 basis-point increase from 11.54% at
September 30, 2024. M&T
repurchased shares of its common stock for a total cost of
$200 million, including the share
repurchase excise tax, in the fourth quarter of 2024.
- Net interest margin of 3.58% in the recent quarter narrowed
from 3.62% in the third quarter of 2024 reflecting a lower
contribution of interest-free funds, partially offset by a higher
net interest spread.
- Average loan growth reflected higher average balances of
commercial and industrial and consumer loans, partially offset by a
reduction in the average balance of commercial real estate
loans.
- Higher average deposits reflected growth in average savings and
interest-checking deposits and noninterest-bearing deposits and
declines in higher-cost time deposits. Lower average borrowings
reflected a decline in average short-term borrowings from the
Federal Home Loan Bank ("FHLB") of New
York.
- An increase in other income in the fourth quarter of 2024
reflected a rise in commercial mortgage banking revenues, a
distribution from an equity investment and higher net gains on bank
investment securities. Higher other expense in that same period
reflected a loss on the redemption of certain of M&T's trust
preferred obligations and vacated facility write-downs, partially
offset by a pension-related distribution benefit.
- The level of nonaccrual loans improved to 1.25% of loans
outstanding at December 31, 2024 from
1.42% at September 30, 2024.
Chief Financial Officer Commentary
"I would like to close out 2024 by thanking our customers for
their business and our fellow colleagues at M&T for making a
difference in people's lives and the communities we serve. M&T
enters 2025 with resolute focus on enhancing capabilities to better
serve our customers by optimizing our business processes and
building more scale and resiliency for continued growth."
- Daryl N.
Bible, M&T's Chief Financial Officer
Contact:
|
Investor
Relations:
|
Brian Klock
|
716.842.5138
|
Media
Relations:
|
Frank
Lentini
|
929.651.0447
|
Non-GAAP
Measures (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
4Q24 vs.
|
|
|
|
Change
4Q24 vs.
|
(Dollars in
millions, except per share data)
|
|
4Q24
|
|
3Q24
|
|
3Q24
|
|
4Q23
|
|
4Q23
|
Net operating
income
|
|
$
691
|
|
$
731
|
|
-6 %
|
|
$
494
|
|
40 %
|
Diluted net operating
earnings per common share
|
|
3.92
|
|
4.08
|
|
-4
|
|
2.81
|
|
40
|
Annualized return on
average tangible assets
|
|
1.35 %
|
|
1.45 %
|
|
|
|
.98 %
|
|
|
Annualized return on
average tangible common equity
|
|
14.66
|
|
15.47
|
|
|
|
11.70
|
|
|
Efficiency
ratio
|
|
56.8
|
|
55.0
|
|
|
|
62.1
|
|
|
Tangible equity per
common share
|
|
$
109.36
|
|
$
107.97
|
|
1
|
|
$
98.54
|
|
11
|
____________________
|
(1)
|
A reconciliation of
non-GAAP measures is included in the tables that accompany this
release.
|
M&T consistently provides supplemental reporting of its
results on a "net operating" or "tangible" basis, from which
M&T excludes the after-tax effect of amortization of core
deposit and other intangible assets (and the related goodwill and
core deposit and other intangible asset balances, net of applicable
deferred tax amounts) and expenses associated with merging acquired
operations into M&T (when incurred), since such items are
considered by management to be "nonoperating" in nature.
For the year ended December 31, 2024, diluted net operating
earnings per common share were $14.88, compared with $16.08 in 2023. Net operating income was
$2.63 billion and $2.79 billion in 2024 and 2023, respectively.
Expressed as an annualized rate of return on average tangible
assets and average tangible common shareholders' equity, net
operating income in 2024 was 1.30% and 14.54%, respectively,
compared with 1.42% and 17.60%, respectively, in 2023.
Taxable-equivalent Net Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
4Q24 vs.
|
|
|
|
Change
4Q24 vs.
|
(Dollars in
millions)
|
|
4Q24
|
|
3Q24
|
|
3Q24
|
|
4Q23
|
|
4Q23
|
Average earning
assets
|
|
$ 193,106
|
|
$ 191,366
|
|
1 %
|
|
$ 190,536
|
|
1 %
|
Average
interest-bearing liabilities
|
|
132,313
|
|
130,775
|
|
1
|
|
127,646
|
|
4
|
Net interest income -
taxable-equivalent
|
|
1,740
|
|
1,739
|
|
—
|
|
1,735
|
|
—
|
Yield on average
earning assets
|
|
5.60 %
|
|
5.82 %
|
|
|
|
5.73 %
|
|
|
Cost of
interest-bearing liabilities
|
|
2.94
|
|
3.22
|
|
|
|
3.17
|
|
|
Net interest
spread
|
|
2.66
|
|
2.60
|
|
|
|
2.56
|
|
|
Net interest
margin
|
|
3.58
|
|
3.62
|
|
|
|
3.61
|
|
|
Taxable-equivalent net interest income increased $1 million from the third quarter of 2024.
- Average interest-bearing deposits at banks decreased
$1.9 billion and the yield received
on those deposits declined 63 basis points.
- Average investment securities increased $2.7 billion and the rates earned on those
securities increased 18 basis points.
- Average loans and leases increased $972
million while the yield received on those loans and leases
decreased 21 basis points.
- Average interest-bearing deposits increased $2.7 billion while the rates paid on such
deposits declined 24 basis points.
- Average borrowings declined $1.2
billion and the rates paid on such borrowings declined 32
basis points.
Taxable-equivalent net interest income increased $5 million compared with the year-earlier fourth
quarter.
- Average interest-bearing deposits at banks decreased
$6.6 billion and the yield received
on those deposits declined 68 basis points.
- Average investment securities and average loans and leases
increased $6.2 billion and
$3.0 billion, respectively.
- The yield earned on average investment securities increased 75
basis points while the yield received on average loans and leases
decreased 16 basis points.
- Average interest-bearing deposits rose $3.5 billion while the rates paid on those
deposits decreased 26 basis points.
- Average borrowings increased $1.2
billion while the rates paid on such borrowings declined 8
basis points.
Taxable-equivalent net interest income was $6.90 billion in 2024, a decrease of $267 million, or 4%, from $7.17 billion in 2023.
- Average earning assets increased $5.8
billion to $192.8 billion in
2024 from $187.0 billion in 2023,
reflecting purchases of investment securities and loan growth.
- Yields earned on average investment securities and average
loans and leases increased 55 and 24 basis points,
respectively.
- Average interest-bearing liabilities increased $12.0 billion reflecting a rise in
interest-bearing deposits of $9.5
billion and borrowings of $2.5
billion.
- Rates paid on average interest-bearing deposits and borrowings
increased 57 and 37 basis points, respectively.
Average
Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
4Q24 vs.
|
|
|
|
Change
4Q24 vs.
|
(Dollars in
millions)
|
|
4Q24
|
|
3Q24
|
|
3Q24
|
|
4Q23
|
|
4Q23
|
Interest-bearing
deposits at banks
|
|
$ 23,602
|
|
$ 25,491
|
|
-7 %
|
|
$ 30,153
|
|
-22 %
|
Trading
account
|
|
102
|
|
101
|
|
1
|
|
123
|
|
-17
|
Investment
securities
|
|
33,679
|
|
31,023
|
|
9
|
|
27,490
|
|
23
|
Loans and
leases
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial
|
|
60,704
|
|
59,779
|
|
2
|
|
55,420
|
|
10
|
Real estate -
commercial
|
|
27,896
|
|
29,075
|
|
-4
|
|
33,455
|
|
-17
|
Real estate -
consumer
|
|
23,088
|
|
22,994
|
|
—
|
|
23,339
|
|
-1
|
Consumer
|
|
24,035
|
|
22,903
|
|
5
|
|
20,556
|
|
17
|
Total loans and
leases
|
|
135,723
|
|
134,751
|
|
1
|
|
132,770
|
|
2
|
Total earning
assets
|
|
$
193,106
|
|
$
191,366
|
|
1
|
|
$
190,536
|
|
1
|
Average earning assets increased $1.7
billion, or 1%, from the third quarter of 2024.
- Average interest-bearing deposits at banks decreased
$1.9 billion reflecting purchases of
investment securities, maturities of short-term FHLB advances and
increases in average loans, partially offset by increases in
average deposits.
- Average investment securities increased $2.7 billion primarily due to purchases of fixed
rate agency mortgage-backed and U.S. Treasury securities during the
third and fourth quarters of 2024.
- Average loans and leases increased $972
million primarily reflective of higher average consumer
loans of $1.1 billion and average
commercial and industrial loans and leases of $925 million, reflecting lending activities to
financial and insurance industry customers and motor vehicle and
recreational finance dealers, partially offset by a decrease in
average commercial real estate loans of $1.2
billion.
Average earning assets increased $2.6
billion, or 1%, from the year-earlier fourth quarter.
- Average interest-bearing deposits at banks decreased
$6.6 billion reflecting purchases of
investment securities and loan growth, partially offset by higher
average deposits and borrowings.
- Average investment securities increased $6.2 billion primarily reflecting purchases of
fixed rate agency mortgage-backed and U.S. Treasury securities in
2024.
- Average loans and leases increased $3.0
billion predominantly due to higher average commercial and
industrial loans and leases of $5.3
billion, reflecting growth spanning most industry types, and
average consumer loans of $3.5
billion, reflecting higher average recreational finance and
automobile loans, partially offset by a $5.6
billion decline in average commercial real estate
loans.
Average
Interest-bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
4Q24 vs.
|
|
|
|
Change
4Q24 vs.
|
(Dollars in
millions)
|
|
4Q24
|
|
3Q24
|
|
3Q24
|
|
4Q23
|
|
4Q23
|
Interest-bearing
deposits
|
|
|
|
|
|
|
|
|
|
|
Savings and
interest-checking deposits
|
|
$
102,127
|
|
$
98,295
|
|
4 %
|
|
$
93,365
|
|
9 %
|
Time
deposits
|
|
15,958
|
|
17,052
|
|
-6
|
|
21,224
|
|
-25
|
Total interest-bearing
deposits
|
|
118,085
|
|
115,347
|
|
2
|
|
114,589
|
|
3
|
Short-term
borrowings
|
|
2,563
|
|
4,034
|
|
-36
|
|
5,156
|
|
-50
|
Long-term
borrowings
|
|
11,665
|
|
11,394
|
|
2
|
|
7,901
|
|
48
|
Total interest-bearing
liabilities
|
|
$
132,313
|
|
$
130,775
|
|
1
|
|
$
127,646
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
Brokered savings and
interest-checking
deposits
|
|
$
9,690
|
|
$
8,831
|
|
10 %
|
|
$
6,706
|
|
44 %
|
Brokered time
deposits
|
|
1,740
|
|
2,114
|
|
-18
|
|
7,253
|
|
-76
|
Total brokered
deposits
|
|
$
11,430
|
|
$
10,945
|
|
4
|
|
$
13,959
|
|
-18
|
Average interest-bearing liabilities increased $1.5 billion, or 1%, from the third quarter of
2024.
- Average interest-bearing deposits rose $2.7 billion, reflecting an increase of
$2.3 billion in average non-brokered
deposits and $485 million in average
brokered deposits.
- Average borrowings decreased $1.2
billion reflecting lower average short-term borrowings from
the FHLB of New York in the recent
quarter.
Average interest-bearing liabilities increased $4.7 billion, or 4%, from the fourth quarter of
2023.
- Average interest-bearing deposits rose $3.5 billion reflecting a $6.0 billion increase in average non-brokered
deposits, partially offset by a $2.5
billion decrease in average brokered deposits.
- Average borrowings increased $1.2
billion reflecting the issuances of senior notes and other
long-term debt in 2024, partially offset by lower average
short-term borrowings.
Provision for Credit
Losses/Asset Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
4Q24 vs.
|
|
|
|
Change
4Q24 vs.
|
(Dollars in
millions)
|
|
4Q24
|
|
3Q24
|
|
3Q24
|
|
4Q23
|
|
4Q23
|
At end of
quarter
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
|
$
1,690
|
|
$
1,926
|
|
-12 %
|
|
$
2,166
|
|
-22 %
|
Real estate and other
foreclosed assets
|
|
35
|
|
37
|
|
-6
|
|
39
|
|
-9
|
Total nonperforming
assets
|
|
1,725
|
|
1,963
|
|
-12
|
|
2,205
|
|
-22
|
Accruing loans past due
90 days or more (1)
|
|
338
|
|
288
|
|
17
|
|
339
|
|
—
|
Nonaccrual loans as %
of loans outstanding
|
|
1.25 %
|
|
1.42 %
|
|
|
|
1.62 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses
|
|
$
2,184
|
|
$
2,204
|
|
-1
|
|
$
2,129
|
|
3
|
Allowance for credit
losses as % of loans outstanding
|
|
1.61 %
|
|
1.62 %
|
|
|
|
1.59 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
period
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses
|
|
$
140
|
|
$
120
|
|
17
|
|
$
225
|
|
-38
|
Net
charge-offs
|
|
160
|
|
120
|
|
34
|
|
148
|
|
8
|
Net charge-offs as % of
average loans (annualized)
|
|
.47 %
|
|
.35 %
|
|
|
|
.44 %
|
|
|
____________________
|
(1)
|
Predominantly
government-guaranteed residential real estate loans.
|
The provision for credit losses was $610
million in 2024 as compared with $645
million in 2023. That decrease reflects a decline in
commercial real estate criticized loans, partially offset by growth
in certain sectors of M&T's commercial and industrial and
consumer loan portfolios. For 2024 and 2023, net charge-offs were
$555 million and $441 million, respectively, representing .41% and
.33%, respectively, of average loans outstanding. The increased
level of net charge-offs in 2024 was predominantly comprised of
higher commercial and industrial and consumer loan net
charge-offs.
Nonaccrual loans were $1.7 billion
at December 31, 2024, $236
million lower than at September 30, 2024 and
$476 million lower than at
December 31, 2023. The lower level of nonaccrual loans at the
recent quarter end as compared with September 30, 2024 and
December 31, 2023 was predominantly
attributable to a decrease in commercial real estate nonaccrual
loans.
Noninterest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
4Q24 vs.
|
|
|
|
Change
4Q24 vs.
|
(Dollars in
millions)
|
|
4Q24
|
|
3Q24
|
|
3Q24
|
|
4Q23
|
|
4Q23
|
Mortgage banking
revenues
|
|
$
117
|
|
$
109
|
|
8 %
|
|
$
112
|
|
4 %
|
Service charges on
deposit accounts
|
|
131
|
|
132
|
|
—
|
|
121
|
|
9
|
Trust income
|
|
175
|
|
170
|
|
3
|
|
159
|
|
11
|
Brokerage services
income
|
|
30
|
|
32
|
|
-1
|
|
26
|
|
18
|
Trading account and
other non-hedging derivative gains
|
|
10
|
|
13
|
|
-33
|
|
11
|
|
-20
|
Gain (loss) on bank
investment securities
|
|
18
|
|
(2)
|
|
—
|
|
4
|
|
407
|
Other revenues from
operations
|
|
176
|
|
152
|
|
15
|
|
145
|
|
20
|
Total
|
|
$
657
|
|
$
606
|
|
8
|
|
$
578
|
|
14
|
Noninterest income in the fourth quarter of 2024 increased
$51 million, or 8%, from 2024's third
quarter.
- Mortgage banking revenues rose $8
million predominantly due to higher gains on sales of
commercial mortgage loans.
- The gain on bank investment securities in the fourth quarter of
2024 reflects realized gains on the sales of Fannie Mae and Freddie
Mac preferred securities.
- Other revenues from operations increased $24 million reflecting a $23 million distribution from M&T's
investment in Bayview Lending Group LLC ("BLG") received in the
recent quarter.
Noninterest income rose $79
million, or 14%, as compared with the year-earlier fourth
quarter.
- Service charges on deposit accounts increased $10 million reflecting a rise in commercial
service charges.
- Trust income increased $16
million predominantly due to higher sales and fees from the
Company's global capital markets business and improved market
performance in the wealth management business.
- The higher gain on bank investment securities in the fourth
quarter of 2024 as compared with the fourth quarter of 2023
reflects realized gains on the sales of Fannie Mae and Freddie Mac
preferred securities in the recent quarter.
- Other revenue from operations increased $31 million reflecting a $23 million distribution from M&T's
investment in BLG.
Noninterest income declined $101
million, or 4%, to $2.43
billion in 2024 as compared with $2.53 billion in 2023, reflecting the sale of the
Collective Investment Trust ("CIT") business in April 2023, partially offset by higher service
charges on deposit accounts, non-CIT business related trust income,
mortgage banking revenues, brokerage services income and
distributions from M&T's investment in BLG.
Noninterest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
4Q24 vs.
|
|
|
|
Change
4Q24 vs.
|
(Dollars in
millions)
|
|
4Q24
|
|
3Q24
|
|
3Q24
|
|
4Q23
|
|
4Q23
|
Salaries and employee
benefits
|
|
$
790
|
|
$
775
|
|
2 %
|
|
$
724
|
|
9 %
|
Equipment and net
occupancy
|
|
133
|
|
125
|
|
7
|
|
134
|
|
-1
|
Outside data processing
and software
|
|
125
|
|
123
|
|
1
|
|
114
|
|
9
|
Professional and other
services
|
|
80
|
|
88
|
|
-7
|
|
99
|
|
-18
|
FDIC
assessments
|
|
24
|
|
25
|
|
-6
|
|
228
|
|
-90
|
Advertising and
marketing
|
|
30
|
|
27
|
|
11
|
|
26
|
|
17
|
Amortization of core
deposit and other intangible assets
|
|
13
|
|
12
|
|
—
|
|
15
|
|
-15
|
Other costs of
operations
|
|
168
|
|
128
|
|
31
|
|
110
|
|
52
|
Total
|
|
$
1,363
|
|
$
1,303
|
|
5
|
|
$
1,450
|
|
-6
|
Noninterest expense rose $60 million, or 5%, from the third
quarter of 2024.
- Salaries and employee benefits expenses increased $15 million, inclusive of higher incentive
compensation.
- Other costs of operations increased $40
million reflecting a $20
million loss on the redemption of certain of M&T's trust
preferred obligations and a $27
million write-down of two vacated office facilities in the
fourth quarter of 2024. Offsetting these charges was a $12 million benefit associated with the solicited
election of certain participants in M&T's pension plan to
accept a lump-sum distribution in the fourth quarter of 2024 in
lieu of future retirement benefit payments. Other costs of
operations in the third quarter of 2024 included costs incurred due
to the Company's obligation under various agreements to share in
losses stemming from certain litigation of Visa, Inc.
Noninterest expense decreased $87 million, or 6%, from
the fourth quarter of 2023.
- Salaries and employee benefits expenses increased $66 million reflecting higher salaries expense
from annual merit and other increases and a rise in incentive
compensation, partially offset by lower average employee staffing
levels.
- Outside data processing and software rose $11 million reflecting higher software
maintenance and data processing expenses.
- Professional and other services decreased $19 million largely due to lower consulting
expenses.
- The decline in FDIC assessments reflects a $197 million special assessment recorded in the
fourth quarter of 2023.
- Other costs of operations increased $58
million reflecting, in the fourth quarter of 2024, the
redemption of certain of M&T's trust preferred obligations and
vacated facility write-downs, partially offset by a benefit related
to voluntary lump-sum distributions to certain M&T pension plan
participants.
For the year ended December 31, 2024, noninterest expense
aggregated $5.36 billion, compared
with $5.38 billion in 2023. The
$20 million decrease in noninterest
expenses reflected FDIC special assessments of $197 million in 2023 and $34 million in 2024, lower professional and other
services expense, reflecting lower sub-advisory fees resulting from
the sale of the CIT business in April
2023 and a decline in management consulting fees, partially
offset by higher salaries and employee benefits expenses,
reflecting annual merit and other increases and a rise in incentive
compensation, and higher outside data processing and software
costs.
Income Taxes
The Company's effective income tax rate was 22.8% in the fourth
quarter of 2024, compared with 20.7% and 22.9% in the third quarter
of 2024 and fourth quarter of 2023, respectively. Income tax
expense in the third quarter of 2024 reflects a discrete tax
benefit related to certain tax credits claimed on a prior year tax
return. The Company's effective tax rates were 21.8% and 24.3% in
2024 and 2023, respectively. Income tax expense in 2024 as compared
with 2023 reflects a discrete tax benefit claimed on a prior year
tax return and a net discrete tax benefit related to the resolution
of an income tax matter inherited from the acquisition of People's
United.
Capital
|
|
|
|
|
|
|
|
|
|
4Q24
|
|
3Q24
|
|
4Q23
|
CET1
|
|
11.67 %
|
(1)
|
11.54 %
|
|
10.98 %
|
Tier 1
capital
|
|
13.20
|
(1)
|
13.08
|
|
12.29
|
Total
capital
|
|
14.72
|
(1)
|
14.65
|
|
13.99
|
Tangible capital –
common
|
|
9.07
|
|
8.83
|
|
8.20
|
________________________
|
(1)
|
December 31, 2024
capital ratios are estimated.
|
M&T's capital ratios remained well above the minimum set
forth by regulatory requirements. Cash dividends declared on
M&T's common and preferred stock totaled $226 million and
$35 million, respectively, for the
quarter ended December 31, 2024.
The CET1 capital ratio for M&T was estimated at 11.67% as of
December 31, 2024. M&T's total risk-weighted assets at
December 31, 2024 are estimated to be $156.7 billion.
M&T repurchased 957,988 shares of its common stock in
accordance with its capital plan during the recent quarter at an
average cost per share of $206.70
resulting in a total cost, including the share repurchase excise
tax, of $200 million, compared with
1,190,054 shares at an average cost per share of $166.40 and a total cost, including the share
repurchase excise tax, of $200
million in third quarter of 2024. No share repurchases
occurred in the fourth quarter of 2023.
Conference Call
Investors will have an opportunity to listen to M&T's
conference call to discuss fourth quarter financial results today
at 8:00 a.m. Eastern Time. Those
wishing to participate in the call may dial (800) 347-7315.
International participants, using any applicable international
calling codes, may dial (785) 424-1755. Callers should reference
M&T Bank Corporation or the conference ID #MTBQ424. The
conference call will be webcast live through M&T's website at
https://ir.mtb.com/events-presentations. A replay of the call will
be available through Thursday January 23,
2025 by calling (800) 727-6189, or (402) 220-2671 for
international participants. No conference ID or passcode is
required. The event will also be archived and available by
3:00 p.m. today on M&T's website
at https://ir.mtb.com/events-presentations.
About M&T
M&T is a financial holding company headquartered in
Buffalo, New York. M&T's
principal banking subsidiary, M&T Bank, provides banking
products and services with a branch and ATM network spanning the
eastern U.S. from Maine to
Virginia and Washington, D.C. Trust-related services are
provided in select markets in the U.S. and abroad by M&T's
Wilmington Trust-affiliated companies and by M&T Bank. For more
information on M&T Bank, visit www.mtb.com.
Forward-Looking Statements
This news release and related conference call may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 and the rules and
regulations of the SEC. Any statement that does not describe
historical or current facts is a forward-looking statement,
including statements based on current expectations, estimates and
projections about M&T's business, and management's beliefs and
assumptions.
Statements regarding the potential effects of events or
factors specific to M&T and/or the financial industry as a
whole, as well as national and global events generally, on
M&T's business, financial condition, liquidity and results of
operations may constitute forward-looking statements. Such
statements are subject to the risk that the actual effects may
differ, possibly materially, from what is reflected in those
forward-looking statements due to factors and future developments
that are uncertain, unpredictable and in many cases beyond
M&T's control.
Forward-looking statements are typically identified by words
such as "believe," "expect," "anticipate," "intend," "target,"
"estimate," "continue," or "potential," by future conditional verbs
such as "will," "would," "should," "could," or "may," or by
variations of such words or by similar expressions. These
statements are not guarantees of future performance and involve
certain risks, uncertainties and assumptions which are difficult to
predict and may cause actual outcomes to differ materially from
what is expressed or forecasted.
While there can be no assurance that any list of risks and
uncertainties is complete, important factors that could cause
actual outcomes and results to differ materially from those
contemplated by forward-looking statements include the following,
without limitation: economic conditions and growth rates, including
inflation and market volatility; events and developments in the
financial services industry, including industry conditions; changes
in interest rates, spreads on earning assets and interest-bearing
liabilities, and interest rate sensitivity; prepayment speeds, loan
originations, loan concentrations by type and industry, credit
losses and market values on loans, collateral securing loans, and
other assets; sources of liquidity; levels of client deposits;
ability to contain costs and expenses; changes in M&T's credit
ratings; domestic or international political developments and other
geopolitical events, including international conflicts and
hostilities; changes and trends in the securities markets; common
shares outstanding and common stock price volatility; fair value of
and number of stock-based compensation awards to be issued in
future periods; the impact of changes in market values on
trust-related revenues; federal, state or local legislation and/or
regulations affecting the financial services industry, or M&T
and its subsidiaries individually or collectively, including tax
policy; regulatory supervision and oversight, including monetary
policy and capital requirements; governmental and public policy
changes; political conditions, either nationally or in the states
in which M&T and its subsidiaries do business; the outcome of
pending and future litigation and governmental proceedings,
including tax-related examinations and other matters; changes in
accounting policies or procedures as may be required by the
Financial Accounting Standards Board, regulatory agencies or
legislation; increasing price, product and service competition by
competitors, including new entrants; technological developments and
changes; the ability to continue to introduce competitive new
products and services on a timely, cost-effective basis; the mix of
products and services; protection and validity of intellectual
property rights; reliance on large customers; technological,
implementation and cost/financial risks in large, multi-year
contracts; continued availability of financing; financial resources
in the amounts, at the times and on the terms required to support
M&T and its subsidiaries' future businesses; and material
differences in the actual financial results of merger, acquisition,
divestment and investment activities compared with M&T's
initial expectations, including the full realization of anticipated
cost savings and revenue enhancements.
These are representative of the factors that could affect the
outcome of the forward-looking statements. In addition, as noted,
such statements could be affected by general industry and market
conditions and growth rates, general economic and political
conditions, either nationally or in the states in which M&T and
its subsidiaries do business, and other factors.
M&T provides further detail regarding these risks and
uncertainties in its Form 10-K for the year ended December 31, 2023, including in the Risk Factors
section of such report, as well as in other SEC filings.
Forward-looking statements speak only as of the date they are made,
and M&T assumes no duty and does not undertake to update
forward-looking statements.
Financial
Highlights
|
|
|
Three months
ended
|
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
(Dollars in
millions, except per share, shares in thousands)
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Performance
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
681
|
|
$
482
|
|
41 %
|
|
$
2,588
|
|
$
2,741
|
|
-6 %
|
Net income available to
common shareholders
|
644
|
|
457
|
|
41
|
|
2,449
|
|
2,636
|
|
-7
|
Per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings
|
3.88
|
|
2.75
|
|
41
|
|
14.71
|
|
15.85
|
|
-7
|
Diluted
earnings
|
3.86
|
|
2.74
|
|
41
|
|
14.64
|
|
15.79
|
|
-7
|
Cash
dividends
|
1.35
|
|
1.30
|
|
4
|
|
5.35
|
|
5.20
|
|
3
|
Common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Average - diluted
(1)
|
166,969
|
|
166,731
|
|
—
|
|
167,319
|
|
167,002
|
|
—
|
Period end
(2)
|
165,526
|
|
166,149
|
|
—
|
|
165,526
|
|
166,149
|
|
—
|
Return on
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
Average total
assets
|
1.28 %
|
|
.92 %
|
|
|
|
1.23 %
|
|
1.33 %
|
|
|
Average common
shareholders' equity
|
9.75
|
|
7.41
|
|
|
|
9.54
|
|
11.06
|
|
|
Taxable-equivalent net
interest income
|
$
1,740
|
|
$
1,735
|
|
—
|
|
$
6,902
|
|
$
7,169
|
|
-4
|
Yield on average
earning assets
|
5.60 %
|
|
5.73 %
|
|
|
|
5.74 %
|
|
5.50 %
|
|
|
Cost of
interest-bearing liabilities
|
2.94
|
|
3.17
|
|
|
|
3.17
|
|
2.60
|
|
|
Net interest
spread
|
2.66
|
|
2.56
|
|
|
|
2.57
|
|
2.90
|
|
|
Contribution of
interest-free funds
|
.92
|
|
1.05
|
|
|
|
1.01
|
|
.93
|
|
|
Net interest
margin
|
3.58
|
|
3.61
|
|
|
|
3.58
|
|
3.83
|
|
|
Net charge-offs to
average total net loans (annualized)
|
.47
|
|
.44
|
|
|
|
.41
|
|
.33
|
|
|
Net operating
results (3)
|
|
|
|
|
|
|
|
|
|
|
|
Net operating
income
|
$
691
|
|
$
494
|
|
40
|
|
$
2,630
|
|
$
2,789
|
|
-6
|
Diluted net operating
earnings per common share
|
3.92
|
|
2.81
|
|
40
|
|
14.88
|
|
16.08
|
|
-7
|
Return on
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible
assets
|
1.35 %
|
|
.98 %
|
|
|
|
1.30 %
|
|
1.42 %
|
|
|
Average tangible
common equity
|
14.66
|
|
11.70
|
|
|
|
14.54
|
|
17.60
|
|
|
Efficiency
ratio
|
56.8
|
|
62.1
|
|
|
|
56.9
|
|
54.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
December 31,
|
|
|
|
|
|
Loan
quality
|
2024
|
|
2023
|
|
Change
|
|
|
|
|
|
|
Nonaccrual
loans
|
$
1,690
|
|
$
2,166
|
|
-22 %
|
|
|
|
|
|
|
Real estate and other
foreclosed assets
|
35
|
|
39
|
|
-9
|
|
|
|
|
|
|
Total nonperforming
assets
|
$
1,725
|
|
$
2,205
|
|
-22
|
|
|
|
|
|
|
Accruing loans past due
90 days or more (4)
|
$
338
|
|
$
339
|
|
—
|
|
|
|
|
|
|
Government guaranteed
loans included in totals above:
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
$
69
|
|
$
53
|
|
31
|
|
|
|
|
|
|
Accruing loans past
due 90 days or more
|
318
|
|
298
|
|
7
|
|
|
|
|
|
|
Nonaccrual loans to
total loans
|
1.25 %
|
|
1.62 %
|
|
|
|
|
|
|
|
|
Allowance for credit
losses to total loans
|
1.61
|
|
1.59
|
|
|
|
|
|
|
|
|
Additional
information
|
|
|
|
|
|
|
|
|
|
|
|
Period end common stock
price
|
$ 188.01
|
|
$ 137.08
|
|
37
|
|
|
|
|
|
|
Domestic banking
offices
|
955
|
|
961
|
|
-1
|
|
|
|
|
|
|
Full time equivalent
employees
|
22,101
|
|
21,980
|
|
1
|
|
|
|
|
|
|
____________________
|
(1)
|
Includes common stock
equivalents.
|
(2)
|
Includes common stock
issuable under deferred compensation plans.
|
(3)
|
Excludes amortization
and balances related to goodwill and core deposit and other
intangible assets and merger-related expenses which, except in the
calculation of the efficiency ratio, are net of applicable income
tax effects. Reconciliations of net income with net operating
income appear herein.
|
(4)
|
Predominantly
residential real estate loans.
|
Financial Highlights,
Five Quarter Trend
|
|
|
Three months
ended
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
(Dollars in
millions, except per share, shares in thousands)
|
2024
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
Performance
|
|
|
|
|
|
|
|
|
|
Net income
|
$
681
|
|
$
721
|
|
$
655
|
|
$
531
|
|
$
482
|
Net income available to
common shareholders
|
644
|
|
674
|
|
626
|
|
505
|
|
457
|
Per common
share:
|
|
|
|
|
|
|
|
|
|
Basic
earnings
|
3.88
|
|
4.04
|
|
3.75
|
|
3.04
|
|
2.75
|
Diluted
earnings
|
3.86
|
|
4.02
|
|
3.73
|
|
3.02
|
|
2.74
|
Cash
dividends
|
1.35
|
|
1.35
|
|
1.35
|
|
1.30
|
|
1.30
|
Common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
Average - diluted
(1)
|
166,969
|
|
167,567
|
|
167,659
|
|
167,084
|
|
166,731
|
Period end
(2)
|
165,526
|
|
166,157
|
|
167,225
|
|
166,724
|
|
166,149
|
Return on
(annualized):
|
|
|
|
|
|
|
|
|
|
Average total
assets
|
1.28 %
|
|
1.37 %
|
|
1.24 %
|
|
1.01 %
|
|
.92 %
|
Average common
shareholders' equity
|
9.75
|
|
10.26
|
|
9.95
|
|
8.14
|
|
7.41
|
Taxable-equivalent net
interest income
|
$
1,740
|
|
$
1,739
|
|
$
1,731
|
|
$
1,692
|
|
$
1,735
|
Yield on average
earning assets
|
5.60 %
|
|
5.82 %
|
|
5.82 %
|
|
5.74 %
|
|
5.73 %
|
Cost of
interest-bearing liabilities
|
2.94
|
|
3.22
|
|
3.26
|
|
3.26
|
|
3.17
|
Net interest
spread
|
2.66
|
|
2.60
|
|
2.56
|
|
2.48
|
|
2.56
|
Contribution of
interest-free funds
|
.92
|
|
1.02
|
|
1.03
|
|
1.04
|
|
1.05
|
Net interest
margin
|
3.58
|
|
3.62
|
|
3.59
|
|
3.52
|
|
3.61
|
Net charge-offs to
average total net loans (annualized)
|
.47
|
|
.35
|
|
.41
|
|
.42
|
|
.44
|
Net operating
results (3)
|
|
|
|
|
|
|
|
|
|
Net operating
income
|
$
691
|
|
$
731
|
|
$
665
|
|
$
543
|
|
$
494
|
Diluted net operating
earnings per common share
|
3.92
|
|
4.08
|
|
3.79
|
|
3.09
|
|
2.81
|
Return on
(annualized):
|
|
|
|
|
|
|
|
|
|
Average tangible
assets
|
1.35 %
|
|
1.45 %
|
|
1.31 %
|
|
1.08 %
|
|
.98 %
|
Average tangible
common equity
|
14.66
|
|
15.47
|
|
15.27
|
|
12.67
|
|
11.70
|
Efficiency
ratio
|
56.8
|
|
55.0
|
|
55.3
|
|
60.8
|
|
62.1
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
Loan
quality
|
2024
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
Nonaccrual
loans
|
$
1,690
|
|
$
1,926
|
|
$
2,024
|
|
$
2,302
|
|
$
2,166
|
Real estate and other
foreclosed assets
|
35
|
|
37
|
|
33
|
|
38
|
|
39
|
Total nonperforming
assets
|
$
1,725
|
|
$
1,963
|
|
$
2,057
|
|
$
2,340
|
|
$
2,205
|
Accruing loans past due
90 days or more (4)
|
$
338
|
|
$
288
|
|
$
233
|
|
$
297
|
|
$
339
|
Government guaranteed
loans included in totals above:
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
$
69
|
|
$
69
|
|
$
64
|
|
$
62
|
|
$
53
|
Accruing loans past
due 90 days or more
|
318
|
|
269
|
|
215
|
|
244
|
|
298
|
Nonaccrual loans to
total loans
|
1.25 %
|
|
1.42 %
|
|
1.50 %
|
|
1.71 %
|
|
1.62 %
|
Allowance for credit
losses to total loans
|
1.61
|
|
1.62
|
|
1.63
|
|
1.62
|
|
1.59
|
Additional
information
|
|
|
|
|
|
|
|
|
|
Period end common stock
price
|
$
188.01
|
|
$
178.12
|
|
$
151.36
|
|
$
145.44
|
|
$
137.08
|
Domestic banking
offices
|
955
|
|
957
|
|
957
|
|
958
|
|
961
|
Full time equivalent
employees
|
22,101
|
|
21,986
|
|
22,110
|
|
21,927
|
|
21,980
|
____________________
|
(1)
|
Includes common stock
equivalents.
|
(2)
|
Includes common stock
issuable under deferred compensation plans.
|
(3)
|
Excludes amortization
and balances related to goodwill and core deposit and other
intangible assets and merger-related expenses which, except in the
calculation of the efficiency ratio, are net of applicable income
tax effects. Reconciliations of net income with net operating
income appear herein.
|
(4)
|
Predominantly
residential real estate loans.
|
Condensed Consolidated
Statement of Income
|
|
|
Three months ended
|
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
(Dollars in
millions)
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Interest
income
|
$ 2,707
|
|
$ 2,740
|
|
-1 %
|
|
$
11,026
|
|
$
10,224
|
|
8 %
|
Interest
expense
|
979
|
|
1,018
|
|
-4
|
|
4,174
|
|
3,109
|
|
34
|
Net interest
income
|
1,728
|
|
1,722
|
|
—
|
|
6,852
|
|
7,115
|
|
-4
|
Provision for credit
losses
|
140
|
|
225
|
|
-38
|
|
610
|
|
645
|
|
-5
|
Net interest income
after provision for credit losses
|
1,588
|
|
1,497
|
|
6
|
|
6,242
|
|
6,470
|
|
-4
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking
revenues
|
117
|
|
112
|
|
4
|
|
436
|
|
409
|
|
7
|
Service charges on
deposit accounts
|
131
|
|
121
|
|
9
|
|
514
|
|
475
|
|
8
|
Trust
income
|
175
|
|
159
|
|
11
|
|
675
|
|
680
|
|
-1
|
Brokerage services
income
|
30
|
|
26
|
|
18
|
|
121
|
|
102
|
|
19
|
Trading account and
other non-hedging
derivative gains
|
10
|
|
11
|
|
-20
|
|
39
|
|
49
|
|
-21
|
Gain (loss) on bank
investment securities
|
18
|
|
4
|
|
407
|
|
10
|
|
4
|
|
158
|
Other revenues from
operations
|
176
|
|
145
|
|
20
|
|
632
|
|
809
|
|
-22
|
Total other
income
|
657
|
|
578
|
|
14
|
|
2,427
|
|
2,528
|
|
-4
|
Other
expense
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
790
|
|
724
|
|
9
|
|
3,162
|
|
2,997
|
|
6
|
Equipment and net
occupancy
|
133
|
|
134
|
|
-1
|
|
512
|
|
520
|
|
-2
|
Outside data
processing and software
|
125
|
|
114
|
|
9
|
|
492
|
|
437
|
|
13
|
Professional and other
services
|
80
|
|
99
|
|
-18
|
|
344
|
|
413
|
|
-17
|
FDIC
assessments
|
24
|
|
228
|
|
-90
|
|
146
|
|
315
|
|
-54
|
Advertising and
marketing
|
30
|
|
26
|
|
17
|
|
104
|
|
108
|
|
-3
|
Amortization of core
deposit and other
intangible assets
|
13
|
|
15
|
|
-15
|
|
53
|
|
62
|
|
-15
|
Other costs of
operations
|
168
|
|
110
|
|
52
|
|
546
|
|
527
|
|
3
|
Total other
expense
|
1,363
|
|
1,450
|
|
-6
|
|
5,359
|
|
5,379
|
|
—
|
Income before
taxes
|
882
|
|
625
|
|
41
|
|
3,310
|
|
3,619
|
|
-9
|
Income taxes
|
201
|
|
143
|
|
41
|
|
722
|
|
878
|
|
-18
|
Net income
|
$
681
|
|
$
482
|
|
41 %
|
|
$ 2,588
|
|
$ 2,741
|
|
-6 %
|
Condensed Consolidated
Statement of Income, Five Quarter Trend
|
|
|
Three months
ended
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
(Dollars in
millions)
|
2024
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
Interest
income
|
$
2,707
|
|
$
2,785
|
|
$
2,789
|
|
$
2,745
|
|
$
2,740
|
Interest
expense
|
979
|
|
1,059
|
|
1,071
|
|
1,065
|
|
1,018
|
Net interest
income
|
1,728
|
|
1,726
|
|
1,718
|
|
1,680
|
|
1,722
|
Provision for credit
losses
|
140
|
|
120
|
|
150
|
|
200
|
|
225
|
Net interest income
after provision for credit losses
|
1,588
|
|
1,606
|
|
1,568
|
|
1,480
|
|
1,497
|
Other income
|
|
|
|
|
|
|
|
|
|
Mortgage banking
revenues
|
117
|
|
109
|
|
106
|
|
104
|
|
112
|
Service charges on
deposit accounts
|
131
|
|
132
|
|
127
|
|
124
|
|
121
|
Trust
income
|
175
|
|
170
|
|
170
|
|
160
|
|
159
|
Brokerage services
income
|
30
|
|
32
|
|
30
|
|
29
|
|
26
|
Trading account and
other non-hedging
derivative gains
|
10
|
|
13
|
|
7
|
|
9
|
|
11
|
Gain (loss) on bank
investment securities
|
18
|
|
(2)
|
|
(8)
|
|
2
|
|
4
|
Other revenues from
operations
|
176
|
|
152
|
|
152
|
|
152
|
|
145
|
Total other
income
|
657
|
|
606
|
|
584
|
|
580
|
|
578
|
Other
expense
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
790
|
|
775
|
|
764
|
|
833
|
|
724
|
Equipment and net
occupancy
|
133
|
|
125
|
|
125
|
|
129
|
|
134
|
Outside data
processing and software
|
125
|
|
123
|
|
124
|
|
120
|
|
114
|
Professional and other
services
|
80
|
|
88
|
|
91
|
|
85
|
|
99
|
FDIC
assessments
|
24
|
|
25
|
|
37
|
|
60
|
|
228
|
Advertising and
marketing
|
30
|
|
27
|
|
27
|
|
20
|
|
26
|
Amortization of core
deposit and other
intangible assets
|
13
|
|
12
|
|
13
|
|
15
|
|
15
|
Other costs of
operations
|
168
|
|
128
|
|
116
|
|
134
|
|
110
|
Total other
expense
|
1,363
|
|
1,303
|
|
1,297
|
|
1,396
|
|
1,450
|
Income before
taxes
|
882
|
|
909
|
|
855
|
|
664
|
|
625
|
Income taxes
|
201
|
|
188
|
|
200
|
|
133
|
|
143
|
Net income
|
$
681
|
|
$
721
|
|
$
655
|
|
$
531
|
|
$
482
|
Condensed Consolidated
Balance Sheet
|
|
|
December 31,
|
|
|
(Dollars in
millions)
|
2024
|
|
2023
|
|
Change
|
ASSETS
|
|
|
|
|
|
Cash and due from
banks
|
$
1,909
|
|
$
1,731
|
|
10 %
|
Interest-bearing
deposits at banks
|
18,873
|
|
28,069
|
|
-33
|
Trading
account
|
101
|
|
106
|
|
-4
|
Investment
securities
|
34,051
|
|
26,897
|
|
27
|
Loans and
leases:
|
|
|
|
|
|
Commercial and
industrial
|
61,481
|
|
57,010
|
|
8
|
Real estate -
commercial
|
26,764
|
|
33,003
|
|
-19
|
Real estate -
consumer
|
23,166
|
|
23,264
|
|
—
|
Consumer
|
24,170
|
|
20,791
|
|
16
|
Total loans and
leases
|
135,581
|
|
134,068
|
|
1
|
Less: allowance for
credit losses
|
2,184
|
|
2,129
|
|
3
|
Net loans and
leases
|
133,397
|
|
131,939
|
|
1
|
Goodwill
|
8,465
|
|
8,465
|
|
—
|
Core deposit and other
intangible assets
|
94
|
|
147
|
|
-36
|
Other assets
|
11,215
|
|
10,910
|
|
3
|
Total assets
|
$ 208,105
|
|
$ 208,264
|
|
— %
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Noninterest-bearing
deposits
|
$
46,020
|
|
$
49,294
|
|
-7 %
|
Interest-bearing
deposits
|
115,075
|
|
113,980
|
|
1
|
Total
deposits
|
161,095
|
|
163,274
|
|
-1
|
Short-term
borrowings
|
1,060
|
|
5,316
|
|
-80
|
Accrued interest and
other liabilities
|
4,318
|
|
4,516
|
|
-4
|
Long-term
borrowings
|
12,605
|
|
8,201
|
|
54
|
Total
liabilities
|
179,078
|
|
181,307
|
|
-1
|
Shareholders'
equity:
|
|
|
|
|
|
Preferred
|
2,394
|
|
2,011
|
|
19
|
Common
|
26,633
|
|
24,946
|
|
7
|
Total shareholders'
equity
|
29,027
|
|
26,957
|
|
8
|
Total liabilities and
shareholders' equity
|
$ 208,105
|
|
$ 208,264
|
|
— %
|
Condensed Consolidated
Balance Sheet, Five Quarter Trend
|
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
(Dollars in
millions)
|
2024
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
$
1,909
|
|
$
2,216
|
|
$
1,778
|
|
$
1,695
|
|
$
1,731
|
Interest-bearing
deposits at banks
|
18,873
|
|
24,417
|
|
24,792
|
|
32,144
|
|
28,069
|
Trading
account
|
101
|
|
102
|
|
99
|
|
99
|
|
106
|
Investment
securities
|
34,051
|
|
32,327
|
|
29,894
|
|
28,496
|
|
26,897
|
Loans and
leases
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial
|
61,481
|
|
61,012
|
|
60,027
|
|
57,897
|
|
57,010
|
Real estate -
commercial
|
26,764
|
|
28,683
|
|
29,532
|
|
32,416
|
|
33,003
|
Real estate -
consumer
|
23,166
|
|
23,019
|
|
23,003
|
|
23,076
|
|
23,264
|
Consumer
|
24,170
|
|
23,206
|
|
22,440
|
|
21,584
|
|
20,791
|
Total loans and leases
|
135,581
|
|
135,920
|
|
135,002
|
|
134,973
|
|
134,068
|
Less: allowance for
credit losses
|
2,184
|
|
2,204
|
|
2,204
|
|
2,191
|
|
2,129
|
Net loans and
leases
|
133,397
|
|
133,716
|
|
132,798
|
|
132,782
|
|
131,939
|
Goodwill
|
8,465
|
|
8,465
|
|
8,465
|
|
8,465
|
|
8,465
|
Core deposit and other
intangible assets
|
94
|
|
107
|
|
119
|
|
132
|
|
147
|
Other assets
|
11,215
|
|
10,435
|
|
10,910
|
|
11,324
|
|
10,910
|
Total assets
|
$ 208,105
|
|
$ 211,785
|
|
$ 208,855
|
|
$ 215,137
|
|
$ 208,264
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
$
46,020
|
|
$
47,344
|
|
$
47,729
|
|
$
50,578
|
|
$
49,294
|
Interest-bearing
deposits
|
115,075
|
|
117,210
|
|
112,181
|
|
116,618
|
|
113,980
|
Total
deposits
|
161,095
|
|
164,554
|
|
159,910
|
|
167,196
|
|
163,274
|
Short-term
borrowings
|
1,060
|
|
2,605
|
|
4,764
|
|
4,795
|
|
5,316
|
Accrued interest and
other liabilities
|
4,318
|
|
4,167
|
|
4,438
|
|
4,527
|
|
4,516
|
Long-term
borrowings
|
12,605
|
|
11,583
|
|
11,319
|
|
11,450
|
|
8,201
|
Total
liabilities
|
179,078
|
|
182,909
|
|
180,431
|
|
187,968
|
|
181,307
|
Shareholders'
equity:
|
|
|
|
|
|
|
|
|
|
Preferred
|
2,394
|
|
2,394
|
|
2,744
|
|
2,011
|
|
2,011
|
Common
|
26,633
|
|
26,482
|
|
25,680
|
|
25,158
|
|
24,946
|
Total shareholders'
equity
|
29,027
|
|
28,876
|
|
28,424
|
|
27,169
|
|
26,957
|
Total liabilities and
shareholders' equity
|
$ 208,105
|
|
$ 211,785
|
|
$ 208,855
|
|
$ 215,137
|
|
$ 208,264
|
Condensed Consolidated
Average Balance Sheet and Annualized Taxable-equivalent
Rates
|
|
|
Three months
ended
|
|
Change in
balance
|
|
Year ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31, 2024
from
|
|
December 31,
|
|
Change
|
(Dollars in
millions)
|
2024
|
|
2024
|
|
2023
|
|
September 30,
|
|
December 31,
|
|
2024
|
|
2023
|
|
in
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
2024
|
|
2023
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits at banks
|
$ 23,602
|
|
4.80 %
|
|
$
25,491
|
|
5.43 %
|
|
$ 30,153
|
|
5.48 %
|
|
-7 %
|
|
-22 %
|
|
$
27,244
|
|
5.33 %
|
|
$
26,202
|
|
5.19 %
|
|
4 %
|
Trading
account
|
102
|
|
3.37
|
|
101
|
|
3.40
|
|
123
|
|
3.80
|
|
1
|
|
-17
|
|
102
|
|
3.42
|
|
133
|
|
3.20
|
|
-24
|
Investment
securities
|
33,679
|
|
3.88
|
|
31,023
|
|
3.70
|
|
27,490
|
|
3.13
|
|
9
|
|
23
|
|
30,755
|
|
3.64
|
|
27,932
|
|
3.09
|
|
10
|
Loans and
leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial
|
60,704
|
|
6.56
|
|
59,779
|
|
7.01
|
|
55,420
|
|
7.01
|
|
2
|
|
10
|
|
58,871
|
|
6.90
|
|
54,271
|
|
6.71
|
|
8
|
Real estate -
commercial
|
27,896
|
|
6.25
|
|
29,075
|
|
6.27
|
|
33,455
|
|
6.54
|
|
-4
|
|
-17
|
|
30,271
|
|
6.32
|
|
34,473
|
|
6.33
|
|
-12
|
Real estate -
consumer
|
23,088
|
|
4.45
|
|
22,994
|
|
4.41
|
|
23,339
|
|
4.25
|
|
—
|
|
-1
|
|
23,056
|
|
4.36
|
|
23,614
|
|
4.11
|
|
-2
|
Consumer
|
24,035
|
|
6.65
|
|
22,903
|
|
6.72
|
|
20,556
|
|
6.42
|
|
5
|
|
17
|
|
22,519
|
|
6.63
|
|
20,380
|
|
6.03
|
|
10
|
Total loans and
leases
|
135,723
|
|
6.17
|
|
134,751
|
|
6.38
|
|
132,770
|
|
6.33
|
|
1
|
|
2
|
|
134,717
|
|
6.31
|
|
132,738
|
|
6.07
|
|
1
|
Total earning
assets
|
193,106
|
|
5.60
|
|
191,366
|
|
5.82
|
|
190,536
|
|
5.73
|
|
1
|
|
1
|
|
192,818
|
|
5.74
|
|
187,005
|
|
5.50
|
|
3
|
Goodwill
|
8,465
|
|
|
|
8,465
|
|
|
|
8,465
|
|
|
|
—
|
|
—
|
|
8,465
|
|
|
|
8,473
|
|
|
|
—
|
Core deposit and other intangible
assets
|
100
|
|
|
|
113
|
|
|
|
154
|
|
|
|
-11
|
|
-35
|
|
120
|
|
|
|
177
|
|
|
|
-32
|
Other assets
|
10,182
|
|
|
|
9,637
|
|
|
|
9,597
|
|
|
|
6
|
|
6
|
|
9,817
|
|
|
|
9,742
|
|
|
|
1
|
Total assets
|
$
211,853
|
|
|
|
$
209,581
|
|
|
|
$
208,752
|
|
|
|
1 %
|
|
1 %
|
|
$
211,220
|
|
|
|
$
205,397
|
|
|
|
3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and
interest-checking
deposits
|
$
102,127
|
|
2.44 %
|
|
$
98,295
|
|
2.65 %
|
|
$ 93,365
|
|
2.58 %
|
|
4 %
|
|
9 %
|
|
$
97,824
|
|
2.57 %
|
|
$
89,489
|
|
1.95 %
|
|
9 %
|
Time
deposits
|
15,958
|
|
3.95
|
|
17,052
|
|
4.19
|
|
21,224
|
|
4.30
|
|
-6
|
|
-25
|
|
18,339
|
|
4.26
|
|
17,131
|
|
3.92
|
|
7
|
Total interest-bearing
deposits
|
118,085
|
|
2.64
|
|
115,347
|
|
2.88
|
|
114,589
|
|
2.90
|
|
2
|
|
3
|
|
116,163
|
|
2.84
|
|
106,620
|
|
2.27
|
|
9
|
Short-term
borrowings
|
2,563
|
|
4.93
|
|
4,034
|
|
5.60
|
|
5,156
|
|
5.27
|
|
-36
|
|
-50
|
|
4,440
|
|
5.45
|
|
5,758
|
|
5.07
|
|
-23
|
Long-term
borrowings
|
11,665
|
|
5.57
|
|
11,394
|
|
5.83
|
|
7,901
|
|
5.70
|
|
2
|
|
48
|
|
11,083
|
|
5.76
|
|
7,296
|
|
5.49
|
|
52
|
Total
interest-bearing liabilities
|
132,313
|
|
2.94
|
|
130,775
|
|
3.22
|
|
127,646
|
|
3.17
|
|
1
|
|
4
|
|
131,686
|
|
3.17
|
|
119,674
|
|
2.60
|
|
10
|
Noninterest-bearing
deposits
|
46,554
|
|
|
|
46,158
|
|
|
|
50,124
|
|
|
|
1
|
|
-7
|
|
47,260
|
|
|
|
55,474
|
|
|
|
-15
|
Other
liabilities
|
4,279
|
|
|
|
3,923
|
|
|
|
4,482
|
|
|
|
9
|
|
-5
|
|
4,222
|
|
|
|
4,350
|
|
|
|
-3
|
Total
liabilities
|
183,146
|
|
|
|
180,856
|
|
|
|
182,252
|
|
|
|
1
|
|
—
|
|
183,168
|
|
|
|
179,498
|
|
|
|
2
|
Shareholders'
equity
|
28,707
|
|
|
|
28,725
|
|
|
|
26,500
|
|
|
|
—
|
|
8
|
|
28,052
|
|
|
|
25,899
|
|
|
|
8
|
Total liabilities and
shareholders' equity
|
$
211,853
|
|
|
|
$
209,581
|
|
|
|
$
208,752
|
|
|
|
1 %
|
|
1 %
|
|
$
211,220
|
|
|
|
$
205,397
|
|
|
|
3 %
|
Net interest
spread
|
|
|
2.66
|
|
|
|
2.60
|
|
|
|
2.56
|
|
|
|
|
|
|
|
2.57
|
|
|
|
2.90
|
|
|
Contribution of
interest-free funds
|
|
|
.92
|
|
|
|
1.02
|
|
|
|
1.05
|
|
|
|
|
|
|
|
1.01
|
|
|
|
.93
|
|
|
Net interest
margin
|
|
|
3.58 %
|
|
|
|
3.62 %
|
|
|
|
3.61 %
|
|
|
|
|
|
|
|
3.58 %
|
|
|
|
3.83 %
|
|
|
Reconciliation of
Quarterly GAAP to Non-GAAP Measures
|
|
|
Three months
ended
|
|
Year ended
|
|
December 31,
|
|
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
(Dollars in
millions, except per share)
|
|
|
|
|
|
|
|
Income statement
data
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
|
|
|
Net income
|
$ 681
|
|
$ 482
|
|
$
2,588
|
|
$
2,741
|
Amortization of core
deposit and other intangible assets (1)
|
10
|
|
12
|
|
42
|
|
48
|
Net operating
income
|
$ 691
|
|
$ 494
|
|
$
2,630
|
|
$
2,789
|
Earnings per common
share
|
|
|
|
|
|
|
|
Diluted earnings per
common share
|
$ 3.86
|
|
$ 2.74
|
|
$
14.64
|
|
$
15.79
|
Amortization of core
deposit and other intangible assets (1)
|
.06
|
|
.07
|
|
.24
|
|
.29
|
Diluted net operating
earnings per common share
|
$ 3.92
|
|
$ 2.81
|
|
$
14.88
|
|
$
16.08
|
Other
expense
|
|
|
|
|
|
|
|
Other
expense
|
$
1,363
|
|
$
1,450
|
|
$
5,359
|
|
$
5,379
|
Amortization of core
deposit and other intangible assets
|
(13)
|
|
(15)
|
|
(53)
|
|
(62)
|
Noninterest operating
expense
|
$
1,350
|
|
$
1,435
|
|
$
5,306
|
|
$
5,317
|
Efficiency
ratio
|
|
|
|
|
|
|
|
Noninterest operating
expense (numerator)
|
$
1,350
|
|
$
1,435
|
|
$
5,306
|
|
$
5,317
|
Taxable-equivalent net
interest income
|
$
1,740
|
|
$
1,735
|
|
$
6,902
|
|
$
7,169
|
Other income
|
657
|
|
578
|
|
2,427
|
|
2,528
|
Less: Gain (loss) on
bank investment securities
|
18
|
|
4
|
|
10
|
|
4
|
Denominator
|
$
2,379
|
|
$
2,309
|
|
$
9,319
|
|
$
9,693
|
Efficiency
ratio
|
56.8 %
|
|
62.1 %
|
|
56.9 %
|
|
54.9 %
|
Balance sheet
data
|
|
|
|
|
|
|
|
Average
assets
|
|
|
|
|
|
|
|
Average
assets
|
$ 211,853
|
|
$ 208,752
|
|
$ 211,220
|
|
$ 205,397
|
Goodwill
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,473)
|
Core deposit and other
intangible assets
|
(100)
|
|
(154)
|
|
(120)
|
|
(177)
|
Deferred
taxes
|
29
|
|
39
|
|
33
|
|
44
|
Average tangible
assets
|
$ 203,317
|
|
$ 200,172
|
|
$ 202,668
|
|
$ 196,791
|
Average common
equity
|
|
|
|
|
|
|
|
Average total
equity
|
$
28,707
|
|
$
26,500
|
|
$
28,052
|
|
$
25,899
|
Preferred
stock
|
(2,394)
|
|
(2,011)
|
|
(2,344)
|
|
(2,011)
|
Average common
equity
|
26,313
|
|
24,489
|
|
25,708
|
|
23,888
|
Goodwill
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,473)
|
Core deposit and other
intangible assets
|
(100)
|
|
(154)
|
|
(120)
|
|
(177)
|
Deferred
taxes
|
29
|
|
39
|
|
33
|
|
44
|
Average tangible common
equity
|
$
17,777
|
|
$
15,909
|
|
$
17,156
|
|
$
15,282
|
At end of
quarter
|
|
|
|
|
|
|
|
Total
assets
|
|
|
|
|
|
|
|
Total assets
|
$ 208,105
|
|
$ 208,264
|
|
|
|
|
Goodwill
|
(8,465)
|
|
(8,465)
|
|
|
|
|
Core deposit and other
intangible assets
|
(94)
|
|
(147)
|
|
|
|
|
Deferred
taxes
|
28
|
|
37
|
|
|
|
|
Total tangible
assets
|
$ 199,574
|
|
$ 199,689
|
|
|
|
|
Total common
equity
|
|
|
|
|
|
|
|
Total equity
|
$
29,027
|
|
$
26,957
|
|
|
|
|
Preferred
stock
|
(2,394)
|
|
(2,011)
|
|
|
|
|
Common
equity
|
26,633
|
|
24,946
|
|
|
|
|
Goodwill
|
(8,465)
|
|
(8,465)
|
|
|
|
|
Core deposit and other
intangible assets
|
(94)
|
|
(147)
|
|
|
|
|
Deferred
taxes
|
28
|
|
37
|
|
|
|
|
Total tangible common
equity
|
$
18,102
|
|
$
16,371
|
|
|
|
|
____________________
|
(1)
|
After any related tax
effect.
|
Reconciliation of
Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend
|
|
|
Three months
ended
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
2024
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
(Dollars in
millions, except per share)
|
|
|
|
|
|
|
|
|
|
Income statement
data
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
|
|
|
|
|
Net income
|
$
681
|
|
$
721
|
|
$
655
|
|
$
531
|
|
$
482
|
Amortization of core
deposit and other intangible assets (1)
|
10
|
|
10
|
|
10
|
|
12
|
|
12
|
Net operating
income
|
$
691
|
|
$
731
|
|
$
665
|
|
$
543
|
|
$
494
|
Earnings per common
share
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
common share
|
$
3.86
|
|
$
4.02
|
|
$
3.73
|
|
$
3.02
|
|
$
2.74
|
Amortization of core
deposit and other intangible assets (1)
|
.06
|
|
.06
|
|
.06
|
|
.07
|
|
.07
|
Diluted net operating
earnings per common share
|
$
3.92
|
|
$
4.08
|
|
$
3.79
|
|
$
3.09
|
|
$
2.81
|
Other
expense
|
|
|
|
|
|
|
|
|
|
Other
expense
|
$
1,363
|
|
$
1,303
|
|
$
1,297
|
|
$
1,396
|
|
$
1,450
|
Amortization of core
deposit and other intangible assets
|
(13)
|
|
(12)
|
|
(13)
|
|
(15)
|
|
(15)
|
Noninterest operating
expense
|
$
1,350
|
|
$
1,291
|
|
$
1,284
|
|
$
1,381
|
|
$
1,435
|
Efficiency
ratio
|
|
|
|
|
|
|
|
|
|
Noninterest operating
expense (numerator)
|
$
1,350
|
|
$
1,291
|
|
$
1,284
|
|
$
1,381
|
|
$
1,435
|
Taxable-equivalent net
interest income
|
$
1,740
|
|
$
1,739
|
|
$
1,731
|
|
$
1,692
|
|
$
1,735
|
Other income
|
657
|
|
606
|
|
584
|
|
580
|
|
578
|
Less: Gain (loss) on
bank investment securities
|
18
|
|
(2)
|
|
(8)
|
|
2
|
|
4
|
Denominator
|
$
2,379
|
|
$
2,347
|
|
$
2,323
|
|
$
2,270
|
|
$
2,309
|
Efficiency
ratio
|
56.8 %
|
|
55.0 %
|
|
55.3 %
|
|
60.8 %
|
|
62.1 %
|
Balance sheet
data
|
|
|
|
|
|
|
|
|
|
Average
assets
|
|
|
|
|
|
|
|
|
|
Average
assets
|
$
211,853
|
|
$
209,581
|
|
$
211,981
|
|
$
211,478
|
|
$
208,752
|
Goodwill
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
Core deposit and other
intangible assets
|
(100)
|
|
(113)
|
|
(126)
|
|
(140)
|
|
(154)
|
Deferred
taxes
|
29
|
|
28
|
|
30
|
|
33
|
|
39
|
Average tangible
assets
|
$
203,317
|
|
$
201,031
|
|
$
203,420
|
|
$
202,906
|
|
$
200,172
|
Average common
equity
|
|
|
|
|
|
|
|
|
|
Average total
equity
|
$
28,707
|
|
$
28,725
|
|
$
27,745
|
|
$
27,019
|
|
$
26,500
|
Preferred
stock
|
(2,394)
|
|
(2,565)
|
|
(2,405)
|
|
(2,011)
|
|
(2,011)
|
Average common
equity
|
26,313
|
|
26,160
|
|
25,340
|
|
25,008
|
|
24,489
|
Goodwill
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
Core deposit and other
intangible assets
|
(100)
|
|
(113)
|
|
(126)
|
|
(140)
|
|
(154)
|
Deferred
taxes
|
29
|
|
28
|
|
30
|
|
33
|
|
39
|
Average tangible common
equity
|
$
17,777
|
|
$
17,610
|
|
$
16,779
|
|
$
16,436
|
|
$
15,909
|
At end of
quarter
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
208,105
|
|
$
211,785
|
|
$
208,855
|
|
$
215,137
|
|
$
208,264
|
Goodwill
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
Core deposit and other
intangible assets
|
(94)
|
|
(107)
|
|
(119)
|
|
(132)
|
|
(147)
|
Deferred
taxes
|
28
|
|
30
|
|
31
|
|
34
|
|
37
|
Total tangible
assets
|
$
199,574
|
|
$
203,243
|
|
$
200,302
|
|
$
206,574
|
|
$
199,689
|
Total common
equity
|
|
|
|
|
|
|
|
|
|
Total equity
|
$
29,027
|
|
$
28,876
|
|
$
28,424
|
|
$
27,169
|
|
$
26,957
|
Preferred
stock
|
(2,394)
|
|
(2,394)
|
|
(2,744)
|
|
(2,011)
|
|
(2,011)
|
Common
equity
|
26,633
|
|
26,482
|
|
25,680
|
|
25,158
|
|
24,946
|
Goodwill
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
|
(8,465)
|
Core deposit and other
intangible assets
|
(94)
|
|
(107)
|
|
(119)
|
|
(132)
|
|
(147)
|
Deferred
taxes
|
28
|
|
30
|
|
31
|
|
34
|
|
37
|
Total tangible common
equity
|
$
18,102
|
|
$
17,940
|
|
$
17,127
|
|
$
16,595
|
|
$
16,371
|
____________________
|
(1)
|
After any related tax
effect.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/mt-bank-corporation-nysemtb-announces-fourth-quarter-2024-results-302352450.html
SOURCE M&T Bank Corporation