- Third quarter revenue of $11.6
million.
- Third quarter operating profit of $647 thousand.
TORONTO, July 9, 2020 /CNW/ - Retained executive search
firm The Caldwell Partners International Inc. (TSX: CWL) today
issued its financial results for the fiscal 2020 third quarter
ended May 31, 2020. All references to
quarters or years are for the fiscal periods unless otherwise noted
and all currency amounts are in Canadian dollars.
Financial Highlights (in $000s except per share amounts)
|
Three Months
Ended
|
Nine Months
Ended
|
|
2020
|
2019
|
2020
|
2019
|
Professional
fees
|
$11,223
|
$19,535
|
$45,562
|
$49,247
|
License
fees
|
$39
|
$38
|
$153
|
$629
|
Direct expense
reimbursements
|
$294
|
$374
|
$1,224
|
$1,291
|
Revenues
|
$11,556
|
$19,947
|
$46,939
|
$51,167
|
Cost of
sales
|
$8,925
|
$14,704
|
$35,415
|
$38,208
|
Reimbursed direct
expenses
|
$294
|
$374
|
$1,224
|
$1,291
|
Expenses
|
$1,690
|
$3,330
|
$8,785
|
$9,677
|
Operating profit
|
$647
|
$1,539
|
$1,515
|
$1,991
|
Interest expense on
lease liability¹
|
$92
|
-
|
$220
|
-
|
Investment income
(loss)
|
($748)
|
$88
|
($612)
|
$144
|
Earnings (loss) before
tax
|
($193)
|
$1,627
|
$683
|
$2,135
|
Net earnings (loss) after
tax
|
($504)
|
$1,035
|
$274
|
$1,279
|
Net earnings (loss) per
share
|
($0.025)
|
$0.51
|
$0.013
|
$0.063
|
1.
|
Effective
September 1, 2019 IFRS 16 was implemented resulting in a change to
the way leases are treated and giving rise to interest expense on
lease liability. During periods prior to fiscal 2020, all lease
related expenses were recognized as occupancy costs and included in
expenses in arriving at operating profit.
|
"This is a challenging business environment for the executive
search industry," said John Wallace,
chief executive officer. "Our third quarter revenue is down 42
percent over last year, which we believe is in line with our
industry overall. That said, we remain extremely confident about
our ability to manage our business through this pandemic and
economic downturn."
Wallace continued: "In light of uncertainties in the depth and
length we would be impacted, we took quick and decisive steps to
actively manage costs, preserve capital and enhance liquidity. Our
cash and untapped available credit facilities have us in an
excellent financial position, allowing us to continue focusing on
growth initiatives and, in particular, partner recruitment. We were
pleased to announce the addition of a new partner, Peter Reed, during the quarter and expect to
make further progress in the fourth quarter, leveraging the
uncertainty in the industry with the stability and the
opportunities Caldwell has to offer."
Financial Highlights (all numbers expressed in $000s)
- On January 30, 2020, the World
Health Organization (WHO) characterized the novel coronavirus
(COVID-19) a public health emergency. At that time, there had not
been a direct negative impact seen in the regions we operate in of
Canada, the United States and the United Kingdom. On March 11, the WHO expanded its characterization
of COVID-19 to a global pandemic. The impact of COVID-19 on the
Company has been significant and was experienced consistently
across all three of our primary geographies. Areas of impact
include both revenue and costs.
- Operating revenue:
Third Quarter
-
- Professional fees for the third quarter of 2020 decreased 42.5%
(44.2% excluding a favourable 1.7% variance from exchange rate
fluctuations) over the comparable period last year to $11,223 (2019: $19,535).
The decrease in professional fees is attributable to a reduction in
the Number of Assignments to 61 (2019: 115) as a result of the
COVID-19 pandemic across North
America, partially offset by a higher Average Fee per
Assignment of $184 ($178 excluding exchange rate fluctuations; 2019:
$170) resulting from completing
searches during the current quarter that had been initiated in
prior quarters at a higher average compensation level than
anticipated. The Number of Assignments decreased on a lower Number
of Assignments per Partner at 1.6 (2019: 2.9) and a lower Average
Number of Partners at 38.3 (2019: 39.3).
On a segment basis, $9,974 of
professional fees were generated from the US (2019:
$15,852), $1,264 from
Canada (2019: $3,425) and net negative revenue of $15 from Europe
(2019: revenue of $258).In light of
concerns over the financial impact of the COVID-19 pandemic, all
accounts receivable over 90 days old have been reserved. This
reduced revenue in Canada,
the United States and Europe in the quarter by $396, $502 and
$415, respectively
License fees from our licensees in Australia and New
Zealand for the use of the Caldwell brand and intellectual
property for the fiscal 2020 third quarter were $39 (2019: $38).
- Direct expenses incurred and billed to clients during the
fiscal 2020 third quarter were $294
(2019: $374).
Year to date
-
- Professional fees for the first nine months of 2020 decreased
7.5% (8.3% excluding a favourable 0.8% variance from exchange rate
fluctuations) over the comparable period last year to $45,562 (2019: $49,247).
The decrease in professional fees is attributable to a reduction in
the Number of Assignments to 298 (2019: 312) and a lower Average
Fee per Assignment of $153
($152, excluding exchange rate
fluctuations; 2019: $158). The Number
of Assignments decreased on a lower Number of Assignments per
Partner at 7.7 (2019: 8.0) on a consistent Average Number of
Partners at 38.8 (2019: 38.9).
On a segment basis, $35,301 of
professional fees was generated from the US (2019: $37,332), $8,303
from Canada (2019: $11,001) and $1,958
from Europe (2019: $914).
- Year to date license fees for the nine months ended
May 31, 2020 were $153 (2019: $629).
Last year's results included $497 in
license fees from CPGroup LatAm, with whom the Company ended its
licensing relationship effective February
28, 2019.
- Year-to date direct expenses incurred and billed to clients
were $1,224 (2019: $1,291).
- Operating profit:
Third Quarter
-
- Operating profit for the third quarter was $647 (2019: $1,539). The $892
decrease was caused by lower Revenue, Net of Reimbursements
($8,311) partially offset by lower
cost of sales ($5,779) and lower
expenses ($1,640) from the variances
discussed below. Excluding exchange rate variances, operating
profit decreased $921 to $618.
- Expenses in the third quarter decreased 49.2% or $1,640 over the same period in the prior year to
$1,687 (2019: $3,330). Excluding the impact of exchange rate
variances of $52, expenses decreased
$1,692 or 50.8% over the same period
last year. This constant currency decrease was the result of
decreased share-based compensation expense, the result of a lower
share price and a reduction in performance factors, as a result of
not meeting targeted performance ($588); management bonus accrual reversals as a
result of not expecting to meet targeted performance ($473); lower marketing and business development
expenses, largely due to consultants' inability to travel as a
result of COVID-19 travel restrictions ($291); lower recruitment expenses as partner
hires came from sources without fees ($141); annual partner practice meetings, held
last year but not in the current year due to travel restrictions
($135); the implementation of IFRS 16
resulted in a decrease in office lease expenses ($103), although the net impact on our results is
immaterial when interest expense is included; and unfavourable
variances across other smaller cost categories ($39).
- Effective September 1, 2019 we
implemented IFRS 16. An interest expense on lease liability of
$92 (2019: $nil) was recognized
during the quarter in accordance with IFRS 16.
- On a segment basis, third quarter operating profit was
$462 (2019: $188) from Canada, $767
(2019: $1,800) from the US and a loss
of $582 (2019: loss of $449) from Europe.
Year to date
-
- Operating profit for the first nine months of 2020 was
$1,515 (2019: $1,991). The $476
decrease was caused by lower Revenue, Net of Reimbursements
($4,161) partially offset by lower
cost of sales ($2,793) and lower
expenses ($892) from the variances
discussed above. Excluding exchange rate variances, operating
profit decreased $512 to $1,479.
- Expenses for the first nine months of 2020 decreased 9.2% or
$892 over the same period in the
prior year to $8,785 (2019:
$9,677). Excluding the impact of
exchange rate variances of $51,
expenses decreased $943 or 9.7% over
the same period last year. This constant currency decrease was the
result of lower share-based compensation expense as a result of a
lower share price and a reduction in performance factors as a
result of not meeting targeted performance in the current period
($365); lower legal expenses with
last year's expenses being higher than usual due to our pursuit of
a claim against a former client ($316); the implementation of IFRS 16 resulted in
a decrease in office lease expenses ($271), although the net impact on our results is
immaterial when interest expense (see below) is included; lower
costs of annual practice meetings, held last year but not in the
current year ($178); lower marketing
and business development expenses ($151); higher consulting costs related to our
Caldwell Analytics growth initiative ($391); and favourable variances across other
smaller cost categories ($53).
- For the first nine months of 2020 an interest expense on lease
liability of $220 (2019: $nil) was
recognized.
- On a segment basis, operating profit for the first nine months
was $1,136 (2019: $1,530) from Canada, $629
(2019: $1,622) from the US and a loss
of $250 (2019: loss of $1,161) from Europe.
- Net earnings after tax:
-
- Third quarter net loss was $504
($0.025 per share), as compared to
net income of $1,035 ($0.051 per share) in the comparable period a year
earlier.
- Year-to-date net income was $274
($0.013 per share), as compared to
$1,279 ($0.063 per share) in the comparable period a year
earlier.
Average Number of Partners, Annualized Professional Fees per
Partner, Number of Assignments, Number of Assignments per Partner,
Average Fee per Assignment, Revenue, Net of Reimbursements and
Unencumbered Cash do not have any standardized meaning under IFRS
and may not be comparable to measures presented by other companies.
These operating measures are used by the Company to analyze its
results. Please refer to section "Non–GAAP Financial Measures and
Other Operating Measures" in the Company's MD&A for a
definition of these terms.
For a complete discussion of the quarterly financial results,
please see the company's Management Discussion and Analysis posted
on SEDAR at www.sedar.com.
About Caldwell
At Caldwell we believe Talent Transforms. As a leading provider
of executive talent, we enable our clients to thrive and succeed by
helping them identify, recruit and retain their best people. Our
reputation–50 years in the making–has been built on transformative
searches across functions and geographies at the very highest
levels of management and operations. We leverage our skills and
networks to also provide agile talent in the form of flexible and
on-demand advisory solutions for companies looking for support in
strategy and operations. With offices and partners across
North America, Europe and Asia
Pacific, we take pride in delivering an unmatched level of
service and expertise to our clients.
Caldwell's Common shares are listed on The Toronto Stock
Exchange (TSX: CWL). Please visit our website at
www.caldwellpartners.com for further information.
Forward-Looking Statements
Forward-looking statements in this document are based on
current expectations that are subject to the significant risks and
uncertainties cited. These forward-looking statements generally can
be identified by use of statements that include phrases such as
"believe," "expect," "anticipate," "intend," "plan," "foresee,"
"may," "will," "likely," "estimates," "potential," "continue" or
other similar words or phrases. Similarly, statements that describe
our objectives, plans or goals also are forward-looking statements.
The Company is subject to many factors that could cause our actual
results to differ materially from those contemplated by the
relevant forward looking statement including, but not limited to,
our ability to attract and retain key personnel; exposure to our
partners taking our clients with them to another firm; the
performance of the US, Canadian and international economies,
including the impact of pandemic
diseases; competition from other companies directly or
indirectly engaged in executive search; liability risk in the
services we perform; potential legal liability from clients,
employees and candidates for employment; cybersecurity
requirements, vulnerabilities, threats and attacks; damage to our
brand reputation; our ability to align our cost structure to
changes in our revenue; adverse tax law rulings; our ability to
generate sufficient cash flow from operations to support our growth
and maintain our dividend; technological
advances may significantly disrupt the labour market and weaken
demand for human capital at a rapid rate; foreign currency exchange
rate fluctuations; affiliation agreements may fail to renew or
affiliates may be acquired; marketable securities valuation
fluctuations; increasing dependence on third parties for the
execution of critical functions; volatility of the market price and
volume of our common shares; potential impairment of our acquired
goodwill and intangible assets; and disruption as a result of
actions of certain stockholders or potential acquirers of the
Company. For more information on the factors that could affect the
outcome of forward-looking statements, refer to the "Risk Factors"
section of our Annual Information Form and other public filings
(copies of which may be obtained at www.sedar.com). These factors
should be considered carefully, and the reader should not place
undue reliance on forward-looking statements. Although any
forward-looking statements are based on what management currently
believes to be reasonable assumptions, we cannot assure readers
that actual results, performance or achievements will be consistent
with these forward-looking statements, and management's assumptions
may prove to be incorrect. Except as required by Canadian
securities laws, we do not undertake to update any forward-looking
statements, whether written or oral, that may be made from time to
time by us or on our behalf; such statements speak only as of the
date made. The forward-looking statements included herein are
expressly qualified in their entirety by this cautionary
language.
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
|
(unaudited - in
$000s Canadian)
|
|
|
As
at
|
As
at
|
|
|
May
31
|
August
31
|
|
|
2020
|
2019
|
Assets
|
|
|
Current
assets
|
|
|
|
Cash and
cash-equivalents
|
14,873
|
10,623
|
|
Marketable
securities
|
-
|
5,832
|
|
Accounts
receivable
|
6,388
|
11,915
|
|
Unbilled
revenue
|
4,104
|
4,086
|
|
Prepaid expenses and
other assets
|
2,609
|
2,320
|
|
|
27,974
|
34,776
|
Non-current
assets
|
|
|
|
Restricted
cash
|
47
|
45
|
|
Marketable
securities
|
88
|
85
|
|
Advances
|
896
|
1,047
|
|
Property and
equipment
|
2,269
|
1,379
|
|
Right-of-use
assets
|
7,759
|
-
|
|
Goodwill
|
1,362
|
1,313
|
|
Deferred income
taxes
|
1,590
|
1,963
|
Total
assets
|
41,985
|
40,608
|
|
|
|
|
Liabilities
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
1,230
|
3,389
|
|
Compensation
payable
|
14,525
|
21,222
|
|
Lease
liability
|
2,117
|
-
|
|
Dividends
payable
|
-
|
459
|
|
Income taxes
payable
|
84
|
576
|
|
|
17,956
|
25,646
|
Non-current
liabilities
|
|
|
|
Compensation
payable
|
574
|
1,068
|
|
Lease
liability
|
6,600
|
-
|
|
Provisions
|
-
|
49
|
|
Government loan
payable
|
2,224
|
-
|
|
|
27,354
|
26,763
|
Equity attributable
to owners of the Company
|
|
|
|
Share
Capital
|
7,515
|
7,515
|
|
Contributed
surplus
|
15,008
|
15,005
|
|
Accumulated other
comprehensive income
|
871
|
581
|
|
Deficit
|
(8,763)
|
(9,256)
|
Total
equity
|
14,631
|
13,845
|
Total liabilities and
equity
|
41,985
|
40,608
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
INTERIM STATEMENTS OF EARNINGS
|
(unaudited - in
$000s Canadian)
|
|
Three months
ended
|
Nine months
ended
|
|
May 31
|
May
31
|
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
Professional
fees
|
11,223
|
19,535
|
45,562
|
49,247
|
|
License
fees
|
39
|
38
|
153
|
629
|
|
Direct expense
reimbursements
|
294
|
374
|
1,224
|
1,291
|
|
11,556
|
19,947
|
46,939
|
51,167
|
|
|
|
|
|
Cost of
sales
|
8,925
|
14,704
|
35,415
|
38,208
|
Reimbursed direct
expenses
|
294
|
374
|
1,224
|
1,291
|
|
9,219
|
15,078
|
36,639
|
39,499
|
Gross
profit
|
2,337
|
4,869
|
10,300
|
11,668
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
General and
administrative
|
1,449
|
2,788
|
8,003
|
8,631
|
|
Sales and
marketing
|
151
|
440
|
833
|
983
|
|
Foreign exchange loss
(gain)
|
90
|
102
|
(51)
|
63
|
|
1,690
|
3,330
|
8,785
|
9,677
|
Operating
profit
|
647
|
1,539
|
1,515
|
1,991
|
|
|
|
|
|
Interest
expense
|
92
|
-
|
220
|
-
|
|
|
|
|
|
Investment loss
(income)
|
748
|
(88)
|
612
|
(144)
|
(Loss) earnings
before income tax
|
(193)
|
1,627
|
683
|
2,135
|
|
|
|
|
|
Income tax
expense
|
311
|
592
|
409
|
856
|
|
|
|
|
|
Net (loss) earnings
for the period attributable to owners of the Company
|
(504)
|
1,035
|
274
|
1,279
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
Basic and
diluted
|
($0.025)
|
$0.051
|
$0.013
|
$0.063
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF
|
COMPREHENSIVE
EARNINGS
|
(unaudited - in
$000s Canadian)
|
|
Three months
ended
|
Nine months
ended
|
|
May
31
|
May
31
|
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
Net (loss) earnings
for the period
|
(504)
|
1,035
|
274
|
1,279
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
Items that may be
reclassified subsequently to net earnings
|
|
|
|
|
|
Cumulative
translation adjustment
|
316
|
238
|
290
|
337
|
Comprehensive (loss)
earnings for the period attributable to owners of the
Company
|
(188)
|
1,273
|
564
|
1,616
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CHANGES IN EQUITY
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
Accumulated Other
Comprehensive
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Cumulative
|
Gains on
|
|
|
|
|
Contributed
|
Translation
|
Marketable
|
Total
|
|
Deficit
|
Capital
Stock
|
Surplus
|
Adjustment
|
Securities
|
Equity
|
|
|
|
|
|
|
|
Balance - August
31, 2018
|
(9,854)
|
7,515
|
15,002
|
770
|
487
|
13,920
|
|
|
|
|
|
|
|
Adoption of IFRS
9
|
818
|
-
|
-
|
-
|
(818)
|
-
|
|
|
|
|
|
|
|
Adoption of IFRS
15
|
1,291
|
-
|
-
|
-
|
-
|
1,291
|
|
|
|
|
|
|
|
Net earnings for the
nine month period ended
|
|
|
|
|
|
|
|
May 31,
2019
|
1,279
|
-
|
-
|
-
|
-
|
1,279
|
|
|
|
|
|
|
|
Dividend payments
declared
|
(1,377)
|
-
|
-
|
-
|
-
|
(1,377)
|
|
|
|
|
|
|
|
Share based payment
expense
|
-
|
-
|
2
|
-
|
-
|
2
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
-
|
-
|
-
|
337
|
-
|
337
|
|
|
|
|
|
|
|
Balance - May 31,
2019
|
(7,843)
|
7,515
|
15,004
|
1,107
|
(331)
|
15,452
|
|
|
|
|
|
|
|
Balance - August
31, 2019
|
(9,256)
|
7,515
|
15,005
|
967
|
(386)
|
13,845
|
|
|
|
|
|
|
|
Adoption of IFRS
16
|
1,137
|
-
|
-
|
-
|
-
|
1,137
|
|
|
|
|
|
|
|
Net earnings for the
nine month period ended
|
|
|
|
|
|
|
|
May 31,
2020
|
274
|
-
|
-
|
-
|
-
|
274
|
|
|
|
|
|
|
|
Dividend payments
declared
|
(918)
|
-
|
-
|
-
|
-
|
(918)
|
|
|
|
|
|
|
|
Share based payment
expense
|
-
|
-
|
3
|
-
|
-
|
3
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
-
|
-
|
-
|
290
|
-
|
290
|
|
|
|
|
|
|
|
Balance - May 31,
2020
|
(8,763)
|
7,515
|
15,008
|
1,257
|
(386)
|
14,631
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOW
|
|
(unaudited - in
$000s Canadian)
|
|
Nine months
ended
|
|
May
31
|
|
2020
|
2019
|
|
|
|
Cash flow provided by
(used in)
|
|
|
|
|
|
Operating
Activities
|
|
|
|
Net earnings for the
period
|
274
|
1,279
|
|
Add (deduct) items
not affecting cash
|
|
|
|
|
Depreciation of
property and equipment
|
345
|
387
|
|
|
Amortization of
intangible assets
|
-
|
70
|
|
|
Depreciation of
right-of-use assets (note 8)
|
1,074
|
-
|
|
|
Amortization of
advances
|
960
|
632
|
|
|
Interest expense on
lease liabilities
|
220
|
-
|
|
|
Loss (gain) on
marketable securities classified as FVPL
|
626
|
(118)
|
|
|
Share based payment
expense
|
3
|
2
|
|
|
(Gain) loss on
unrealized foreign exchange on subsidiary loans
|
(119)
|
34
|
|
|
Decrease in
provisions
|
-
|
(31)
|
|
|
Decrease in deferred
revenue
|
-
|
(438)
|
|
|
Decrease (increase)
in unbilled revenue
|
117
|
(980)
|
|
|
Decrease in deferred
income taxes
|
-
|
214
|
|
|
Decrease in cash
settled share-based compensation payable
|
(494)
|
(658)
|
|
Changes in working
capital
|
|
|
|
|
Decrease in accounts
receivable
|
5,870
|
2,065
|
|
|
Increase in prepaid
expenses and other assets
|
(86)
|
(260)
|
|
|
(Decrease) increase
in accounts payable
|
(590)
|
12
|
|
|
Changes in income
taxes receivable/payable
|
(461)
|
(1,979)
|
|
|
Decrease in
compensation payable
|
(5,933)
|
(2,268)
|
|
|
Payment of cash
settled share-based compensation
|
(1,155)
|
(943)
|
Net cash provided by
(used in) operating activities
|
651
|
(2,980)
|
|
|
|
|
|
Investment
Activities
|
|
|
|
Proceeds from sale of
marketable securities
|
5,206
|
-
|
|
Additions to
right-of-use assets
|
(3,218)
|
-
|
|
Payment of
advances
|
(576)
|
(2,234)
|
|
Proceeds from release
of restricted cash
|
-
|
94
|
|
Purchase of property
and equipment
|
(1,210)
|
(487)
|
Net cash provided by
(used in) investing activities
|
202
|
(2,627)
|
|
|
|
|
Financing
Activities
|
|
|
|
Increase in lease
liability
|
3,585
|
-
|
|
Dividend
payments
|
(1,377)
|
(1,326)
|
|
Payment of lease
liabilities
|
(1,363)
|
-
|
|
Sublease payments
received
|
238
|
-
|
|
Proceeds from
government loan
|
2,267
|
-
|
Net cash provided by
(used in) financing activities
|
3,350
|
(1,326)
|
|
|
|
|
Effect of exchange
rate changes on cash and cash equivalents
|
47
|
289
|
Net increase
(decrease) in cash and cash equivalents
|
4,250
|
(6,644)
|
Cash and cash
equivalents, beginning of period
|
10,623
|
14,885
|
Cash and cash
equivalents, end of period
|
14,873
|
8,241
|
The net impact of
opening balance sheet adjustments as a result of implementing IFRS
16 have been eliminated in the creation of the consolidated interim statements of
cash flow.
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/caldwell-announces-fiscal-2020-third-quarter-financial-results-301091227.html
SOURCE The Caldwell Partners International Inc.